HONG KONG, Dec. 2, 2014 /PRNewswire/ -- NetDragon Websoft
Inc. ("NetDragon" or "the Company") (Hong Kong Stock Code: 777), a
leading developer and operator of online games and mobile internet
platforms in China, today
announced its financial results for the third quarter ended
September 30, 2014 ("the Period"). A
conference call and webcast is scheduled at 8 p.m. Hong Kong Time on Tuesday, December 2, 2014 to discuss the results
and recent business developments.
Third quarter 2014 Financial Highlights
- Revenue was RMB232.7 million, an
increase of 1.1% quarter-over-quarter and 6.1% year-over-year.
- Gross profit was RMB209.2
million, an increase of 0.4% quarter-over-quarter and 4.8%
year-over-year.
- Operating profit was RMB57.7
million, a decrease of 24.1% quarter-over-quarter and an
increase of 15.8% year-over-year.
- Non-GAAP[1] profit for the Period attributable to owners of the
Company was RMB62.9 million
- Profit for the Period from continuing operations was
RMB52.4 million, a decrease of 17.8%
quarter-over-quarter and an increase of 41.8% year-over-year.
- Basic and diluted earnings per share were RMB10.31 cents and RMB10.27 cents, respectively.
Third quarter 2014 Operational Highlights[2]
- Peak concurrent users ("PCU") for online games were 382,000, a
decrease of 18.9% quarter-over-quarter and 25.1%
year-over-year.
- Average concurrent users ("ACU") for online games were 225,000,
a decrease of 5.9% quarter-over-quarter and 16.7%
year-over-year.
- Average revenue per user ("ARPU") for online games was
RMB299, an increase of 1.4% from the
previous quarter and 14.6% year-over-year.
- Daily active users ("DAU") for new micro-client game Calibur of
Spirit were 1 million.
[1] See "Non-GAAP
Financial Measures" section for more details on the reasons for
presenting these measures
|
[2] the PCU and ACU
data below did not include the new micro-client game Calibur of
Spirit
|
"We achieved another quarter of solid growth as we gain strong
growth momentum in our MMORPG, mobile games and online education
businesses." commented Mr. Dejian
Liu, Chairman and Executive Director of NetDragon. "We are
pleased that two of our newly launched games, Calibur of Spirit and
Eudemons Online Pocket Version, gain strong user traction as hype
surrounding Calibur of Spirit continuues to grow following its
selection for the World Cyber Arena ("WCA") held in Yinchuan in
October 2014. This was not only the
sole China-developed competitive
game selected, but also marked NetDragon's first game entered into
the WCA – a fact that we are very proud of. Calibur of Spirit has
already been able to achieve PCU of 170,000, MAU of 4 million and
DAU of 1 million during the quarter, and over RMB10 million in monthly gross revenue in
October 2014. With marketing and
promotional activities ramping up in preparation for its official
launch early next year, we are confident that revenue for this game
will grow substantially in 2015. At the same time, we are excited
to have concluded an agreement with Valve during the quarter to
make the English version of our new 3D strategy MMO game, Tiger
Knight, available on Steam in the near future once open
beta-testing is completed early next year."
"We continued to push our mobile games business forward with
revenue increasing 43.8% sequentially as we take advantage of the
rapid shift towards mobile globally. The Android version of
Eudemons Online Pocket Version was launched in September 2014 to great reviews and has already
generated solid operating metrics. We also have high hopes for the
iOS version which will begin open-beta testing next quarter. We
signed an exclusive licensing agreement for Blade & Sword with
one of China's leading mobile game
publishers during the quarter. In overseas markets, the Arabic
version of The Pirate generated record high monthly revenue."
"We just concluded a summit on smart education which we jointly
organized with East China Normal University to focus on developing
educational tools for the digital age. We are developing
relationships with multiple educational institutions such as
Beijing Normal University and Central China Normal University as
part of our broader strategy to participate in the formulation of
educational standards. As part of this effort, we have been
developing intelligent classroom and other educational products
that will seamlessly be integrated into our overall ecosystem. We
began to generate revenue from our K12 educational tablet during
the quarter and look forward to further developing our
total-solution educational ecosystem. We are confident our
education products will provide a unique value proposition to the
massive addressable market of students in China."
Third quarter 2014 Unaudited Financial Results
Revenue
Revenue was RMB232.7 million, an
increase of 1.1% from RMB230.1
million in the previous quarter and an increase of 6.1% from
RMB219.4 million during the same
quarter last year.
Revenue from online games and other business generated from
China was RMB195.9 million, a decrease of 3.8% from
RMB203.5 million in the previous
quarter and an increase of 0.4% from RMB195.1 million in the same quarter last
year.
Revenue from online games and other business generated from
overseas markets was RMB36.8 million,
an increase of 38.3% from RMB26.6
million in the previous quarter and an increase of 51.4%
from RMB24.3 million in the same
quarter last year. The sequential and year-over-year increases were
mainly due to revenue contribution from Cherrypick's mobile
solutions business which was acquired by the Company during the
third quarter of 2014.
Gross profit and gross profit
margin
Gross profit was RMB209.2 million,
an increase of 0.4% from RMB208.2
million in the previous quarter and an increase of 4.8% from
RMB199.5 million in the same quarter
last year. Gross profit margin was 89.9%, compared with 90.5% in
the previous quarter and 91.0% in the same quarter last year.
Operating expenses
Selling and marketing expenses were RMB38.6 million, an increase of 14.8% from
RMB33.6 million in the previous
quarter and an increase of 38.1% from RMB27.9 million in the same quarter last year.
The sequential and year-over-year increases in selling and
marketing expenses were mainly due to increases in staff costs in
relation to the rapid build-up of our education business as well as
advertising and promotional expenses.
Administrative expenses were RMB77.5
million, an increase of 8.2% from RMB71.6 million in the previous quarter and a
decrease of 11.5% from RMB 87.6
million in the same quarter last year. The sequential
increase in administrative expenses was mainly due to increases in
staff costs and depreciation of the new Changle base and
amortisation of intangible assets arising from acquisition of
Cherrypicks which were offset by a decrease in legal and
professional fees. The year-over-year decrease was mainly due to
decreases in share-based compensation and legal and professional
fees which were partially offset by increases in low value
consumables, depreciation and amortisation and rental expenses.
Development costs were RMB67.3
million, an increase of 30.3% from RMB51.7 million in the previous quarter and an
increase of 48.5% from RMB45.3
million in the same quarter last year. The sequential
increase in development costs was mainly due to an increase in
R&D staff. The year-over-year increase was mainly due to
increases in staff and outsourcing costs.
Other expenses were RMB3.7
million, a decrease of 77.8% from RMB16.5 million in the previous quarter. The
sequential decrease in other expenses was mainly due to a one-time
donation during the second quarter of 2014 to Beijing Normal
University.
Operating profit
Operating profit from continuing operations was RMB57.7 million, a decrease of 24.1% from
RMB76.0 million in the previous
quarter and an increase of 15.8% from RMB49.8 million in the same quarter last
year.
Profit for the Period from continuing
operations
Profit for the Period from continuing operations was
RMB52.4 million, a decrease of 17.8%
from RMB63.8 million in the previous
quarter and an increase of 41.8% from RMB37.0 million in the same quarter last
year.
Basic and diluted earnings per share were RMB0.1031 and RMB0.1027, respectively, compared with
RMB0.1254 and RMB0.1250, respectively, in the previous quarter,
and RMB0.0727 and RMB0.0722, respectively, in the same quarter last
year.
Liquidity
As ofSeptember 30, 2014, NetDragon had bank deposits, bank
balances, cash and pledged bank deposit and liquid investments
(classified as held-for-trading investments) of approximately
RMB3,398.7 million, compared with
RMB3,709.3 million as of June 30, 2014. Liquid investments are comprised
of pre-dominantly highly liquid fixed-income investments which are
used to enhance the Company's overall strong cash position.
Share Repurchase Program
During the nine months ended September
30, 2014, the Company repurchased a total of 2,585,000
shares for an aggregate consideration of approximately HKD37.0 million before expenses.
During the month ended October 31,
2014, the Company repurchased and subsequently cancelled
2,824,500 shares for an aggregate consideration of approximately
HKD37.0 million.
Third quarter 2014 Business Developments
Games
Growth momentum in the Company's online and micro-client games
business picked up during the quarter following the launch of
Calibur of Spirit and Eudemons Online Pocket Version. Calibur of
Spirit generated PCU of 170,000, MAU of 4 million, and DAU of 1
million during the third quarter and over RMB10 million in monthly gross revenue in
October 2014. The Company expects to
the see the game generate increasing returns following its official
launch early next year. In September
2014, the android version of Eudemons Online Pocket Version
was launched and recorded a pay rate of 6.74% and a one-day
retention rate of approximately 45%.
In September 2014, the Company
began closed-beta testing for Goddess Era, the Chinese expansion
pack for its flagship game Eudemons Online. Slated to begin
open-beta testing next quarter, the expansion pack allows players
to enhance their characters' attributes for free through the newly
added 'Goddess Gifts' system. The Company also released Second
Ninja War, a new updated version of Conquer Online that adds new
skills and weapons to the game. Mecho Wars, an expansion pack for
the Company's flagship title Zero Online was launched in
September 2014 and provides players
with inter-server game modes and new gameplay. Talisman World, an
expansion pack for Way of the Five began open-beta testing in
July 2014. The expansion pack
generated record monthly revenue by providing players with a
refreshing new combat experience and battle mode.
Online and Mobile Education
The Company continued to make steady progress in the development
of its Open Cloud-based Education Platform during the quarter. In
partnership with universities, the Company drove the research
progress on artificial intelligence, big data analysis and cloud
computing and allowed the seamless connectivity of the educational
tablet to education resources. Having established a robust back-end
platform, the Company is able to provide content support to various
online education applications.
Discussions to develop new content and strategic partnership for
the Company's online and mobile education business continued during
the quarter. Development of the Company's K-12 educational tablet
continued as it moved through the various stages of development
including the design and function of its features and content.
Through the implementation of a "total solution ecosystem" product
strategy, the Company is working diligently to achieve targets in
the design and development of software, hardware, content and
social networking components. By leveraging technology,
'gamification' of educational content and user behavioral analysis
in the delivery of educational content, the Company is confident
that the final product will be a game-changer in the way students
learn.
NetDragon entered into a strategic cooperation agreement with
Beijing Normal University to jointly-focus on developing new
educational content and technologies. The Company plans to
establish a NetDragon research center in Beijing that will focus on jointly-developing
educational opportunities with Beijing Normal University.
Opportunities include cooperation in the development and production
of content, joint employment of senior staff, collaborative
research on classroom interaction and e-textbooks. NetDragon
donated US$250,000 to the Internet
Learning Institute of the National Central University in
Taiwan in an effort to develop
smart educational tools for Chinese students in Mainland China,
Taiwan, and Hong Kong during the quarter. The Company
believes that its partnership with universities will broaden the
supply of high-quality educational content as well as access to
world class pedagogical research and practices.
The Company also signed strategic agreements with domestic and
international education book publishers, working together in an
effort to generate quality content for the educational tablet. In
additional, it formed a strategic partnership with East China
Normal University, Beijing Normal University and Huazhong Normal
University to develop a unique innovative mobile education platform
and worked with People's Education Press on to support the National
Science and Technology program – Research on key technology in
developing education resources digital publishing and
application.The Company was responsible for presenting the
program's display terminal (electronic bag), and its education
tablet will serve as an pilot end device for the entire education
industry.
Cooperation and Communication in the Mobile Internet
Industry and Communication Technology between Fujian Province and Hong Kong
On September 5, 2014, NetDragon
signed a Letter of Intent ("LOI") with Hong Kong Cyberport
Management Company Limited and Hong Kong Wireless Technology
Industry Association for a term of one year. The three parties
agreed to establish a strategic partnership to further grow the
local information and communication technology industry. The LOI
covers the following four aspects: professional training, the
introduction of local mobile applications to the mainland market,
internship programs, and digital classrooms. All three parties will
jointly support and help Hong
Kong-based IT companies and talent to promote their business
in Mainland China and will provide talent training programs for
them.
Strategic Merger with Cherrypicks
On June 3, 2014, NetDragon entered
into a sale and purchase agreement to acquire Cherrypick's mobile
solution business. Cherrypicks is a leading enterprise in mobile
technology and mobile marketing in the Asia Pacific region. The acquisition was
completed on July 21, 2014. The
strategic merger will provide the Company with a team of
world-class, innovative mobile solutions developers with strong
capabilities to build cutting edge mobile products for global
markets in areas including enterprise software, mobile marketing,
mobile commerce and mobile education.
Business Outlook
MMORPGs
The Company's first micro-client in-house developed multiplayer
online battle arena game, Calibur of Spirit was selected for the
World Cyber Arena ("WCA") held in at Yinchuan China in October 2014. This marks the Company's first game
selected for the WCA, and represents a solid footstep in exploring
the game industry chain. Calibur of Spirit is the only China-developed competitive game selected for
the WCA. The game is currently undergoing beta-testing and will
begin open-beta testing in early 2015. Given the huge popularity of
this game, the Company expects Calibur of Spirit to generate
increased revenue for its gaming revenue in the following quarters.
The Company's new 3D action strategy MMO, Tiger Knight, was
identified by the Steam Community as a game of interest during the
first half of 2014. Steam is a global fully integrated digital
gaming and social platform developed by Valve. In September 2014, the Company signed an agreement
with Valve to make the English version of the game available on
Steam in the near future. Tiger Knight is in currently undergoing
testing, with open beta-testing expected to begin in early
2015.
For existing online games, the Company will continue to provide
gameplay updates and new versions to increase user stickiness.
NetDragon plans to release brand new expansion packs for its
flagship titles, Eudemons Online and Conquer Online, in the fourth
quarter of 2014 including content enhancements.
Mobile Games
- The android version of Eudemons Online Pocket Version was
officially launched in September
2014.
- Blade & Sword, a self-developed 2.5D role playing mobile
game based on martial arts, is expected to begin testing of its iOS
and Android versions during the fourth quarter of 2014.
- Waku & Maou, a real-time strategy-based collectible card
mobile game featuring scenic landscapes, is currently undergoing
closed-beta testing and is expected to launch during the fourth
quarter of 2014.
- Fatal Fighter, a 2D scrolling mobile combat game, began a new
beta testing in October 2014 with a
simplified Chinese and Arabic version expected to launch in the
fourth quarter of 2014 or early 2015.
- Martial Overlord, a 3D in-house developed martial arts mobile
action game, is currently undergoing beta-testing and is expected
to launch during the first quarter of 2015.
Online and Mobile Education
In cooperation with East China Normal University, the Company
jointly organized the "2014 Strait Wisdom Education Forum and
Education Informatization Technology Conference" held at the end of
November 2014 which focused on
education in the digital age. On November
27, NetDragon officially became a member of CELTSC's Branch
Council for Education Technology following approval by all members
present at the Council's general meeting. In the future, the
Company will continue to participate in the formulation of
standards for electronic books, bags and study rooms by cooperating
with various institutions as it works to develop its educational
ecosystem.
The Company expects to continue its strong progress in the
development of its mobile education ecosystem product. On the
hardware side, the Company is working to refine and enhance the
functionality and uniqueness of its educational tablet based on
user feedback gathered during the pilot launch. On the software
side, NetDragon is implementing a program that will be rolled out
in tandem with China's 'Three
Access Points, Two Platforms' program which seeks to upgrade
overall information technology for educational uses. According to
the program, NetDragon will build a communication platform on
online study room space based on the instant messaging
technology.
In November 2014, NetDragon,
Beijing Normal University and a global educational content company
signed a memorandum of understanding to leverage each party's
strengths to develop a leading smart education solution to support
the national educational technology platform.
Non-GAAP Financial Measures
To supplement the consolidated results of the Company prepared
in accordance with HKFRSs, the use of certain non-GAAP measures is
provided solely to enhance the overall understanding of the
Company's current financial performance. These non-GAAP measures
are not expressly permitted measures under HKFRSs and may not be
comparable to similarly titled measures for other companies. The
non-GAAP financial measures of the Company exclude share-based
payments expense, amortization of intangible assets arising from
acquisition of subsidiaries, interest income on pledged bank
deposit, exchange gain (loss) on pledged bank deposit, secured bank
borrowing and redeemable convertible preferred shares, net gain
(loss) on derivative financial instruments and finance costs.
Management Conference Call
NetDragon will host a management conference call and webcast to
review its third quarter 2014 financial results ended September 30, 2014 on Tuesday, December 2, 2014, at 8pm Hong Kong
time.
Details of the live conference call are as follows:
International
Toll
|
65-6723-9381
|
US Toll
Free
|
1-866-519-4004
|
Hong Kong Toll
Free
|
800-906-601
|
China Toll Free (for
fixed line users)
|
800-8190-121
|
China Toll Free (for
mobile users)
|
400-6208-038
|
Passcode
|
NetDragon
|
A live and archived webcast of the conference call will be
available on the Investor Relations section of NetDragon's website
at http://ir.netdragon.com/investor/ir_events.shtml. Participants
in the live webcast should visit the aforementioned website 10
minutes prior to the call, then click on the icon for "3Q 2014
Results Conference Call" and follow the registration
instructions.
About NetDragon
NetDragon Websoft Inc. (HKSE: 0777) is a leading innovator and
creative force in China's mobile
internet industry. Established in 1999, NetDragon is a vertically
integrated, cutting-edge R&D powerhouse with a highly
successful track record which includes the development of flagship
MMORPGs such as Eudemons Online and Conquer Online, China's number one online gaming portal,
17173.com, and China's most
influential smartphone app store platform, 91 Wireless, which was
sold to Baidu in what was at the time the largest internet M&A
transaction in China in 2013.
Being a China's pioneer in
overseas expansion, NetDragon directly operates a number of game
titles in over 10 languages internationally since 2003. NetDragon
continues to strive for developing mobile games and software
applications for users. In recent years, NetDragon has also
becoming a major player in China's
online and mobile education industry as it works to leverage its
mobile internet technologies and operational know-how to make fun
and effective learning tools.
For investor enquiries, please contact:
NetDragon Websoft Inc.
Ms. Maggie Zhou
Senior Director of Investor Relations
Tel.: +86 591 8754 3120; +852 2850 7266
Email: maggie@nd.com.cn; ndir@nd.com.cn
Website: www.nd.com.cn/ir
CONDENSED
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE
INCOME
FOR THE THREE
MONTHS ENDED SEPTEMBER 30, 2014
|
|
|
|
Three
Months Ended
|
|
|
September 30, 2014
|
June 30,
2014
|
September 30, 2014
|
|
|
RMB
'000
|
RMB '000
|
RMB '000
|
|
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
Continuing
operations
|
|
|
|
|
|
|
Revenue
|
|
|
232,702
|
|
230,144
|
|
219,364
|
Cost of
revenue
|
|
|
(23,530)
|
|
(21,888)
|
|
(19,837)
|
|
|
|
|
|
|
|
|
Gross
profit
|
|
|
209,172
|
|
208,256
|
|
199,527
|
Other income and
gains
|
|
|
36,034
|
|
41,255
|
|
12,476
|
Selling and marketing
expenses
|
|
|
(38,569)
|
|
(33,590)
|
|
(27,935)
|
Administrative
expenses
|
|
|
(77,538)
|
|
(71,645)
|
|
(87,611)
|
Development
costs
|
|
|
(67,341)
|
|
(51,687)
|
|
(45,349)
|
Other
expenses
|
|
|
(3,666)
|
|
(16,491)
|
|
(1,259)
|
Share of losses of
associates
|
|
|
(406)
|
|
(145)
|
|
(41)
|
Operating
profit
|
|
|
57,686
|
|
75,953
|
|
49,808
|
Interest income on
pledged bank deposit
|
|
|
638
|
|
840
|
|
222
|
Exchange gain (loss)
on pledged bank
deposit and secured bank borrowing
|
|
|
1,188
|
|
(2,106)
|
|
(1,769)
|
Net (loss) gain on
derivative financial
instrument
|
|
|
(646)
|
|
2,737
|
|
-
|
Net (loss) gain on
held-for-trading investment
|
|
|
(1,553)
|
|
61
|
|
-
|
Finance
costs
|
|
|
(728)
|
|
(1,132)
|
|
(326)
|
Profit before
taxation
|
|
|
56,585
|
|
76,353
|
|
47,935
|
Taxation
|
|
|
(4,166)
|
|
(12,547)
|
|
(10,974)
|
Profit for the period
from continuing
operations
|
|
|
52,419
|
|
63,806
|
|
36,961
|
|
|
|
|
|
|
|
|
Discontinued
operations
|
|
|
|
|
|
|
|
Profit for the period
from discontinued
operations
|
|
|
-
|
|
-
|
|
105,586
|
Profit for the
period
|
|
|
52,419
|
|
63,806
|
|
142,547
|
Other comprehensive
(expense) income for
the period, net of income tax:
|
|
|
|
|
|
|
|
Exchange differences
arising on translation
of foreign operations that may be
reclassified subsequently to profit or loss
|
|
|
(161)
|
|
29
|
|
(167)
|
|
|
|
|
|
|
|
|
Total comprehensive
income for the period
|
|
|
52,258
|
|
63,835
|
|
142,380
|
|
|
|
|
|
|
|
|
Profit (loss) for the
period attributable to:
|
|
|
|
|
|
|
|
-Owners of the
Company
|
|
|
52,595
|
|
63,830
|
|
97,230
|
-Non-controlling
interests
|
|
|
(176)
|
|
(24)
|
|
45,317
|
|
|
|
52,419
|
|
63,806
|
|
142,547
|
Profit for the period
attributable to
owners of the
Company:
|
|
|
|
|
|
|
|
-from continuing
operations
|
|
|
52,595
|
|
63,830
|
|
36,926
|
-from discontinued
operations
|
|
|
-
|
|
-
|
|
60,304
|
Profit for the period
attributable to
owners of the
Company
|
|
|
52,595
|
|
63,830
|
|
97,230
|
(Loss) profit for the
period attributable to
non-controlling
interests:
|
|
|
|
|
|
|
|
-from continuing
operations
|
|
|
(176)
|
|
(24)
|
|
35
|
-from discontinued
operations
|
|
|
-
|
|
-
|
|
45,282
|
(Loss) profit for the
period attributable to
non-controlling
interests
|
|
|
(176)
|
|
(24)
|
|
45,317
|
|
|
|
|
|
|
|
|
Total comprehensive
income (expense)
attributable to:
|
|
|
|
|
|
|
|
-Owners of the
Company
|
|
|
52,434
|
|
63,859
|
|
97,063
|
-Non-controlling
interests
|
|
|
(176)
|
|
(24)
|
|
45,317
|
|
|
|
52,258
|
|
63,835
|
|
142,380
|
|
|
|
|
|
|
|
|
Earnings per
share
|
|
|
RMB
cents
|
|
RMB
cents
|
|
RMB
cents
|
From continuing and
discontinued
operations
|
|
|
|
|
|
|
|
-Basic
|
|
|
10.31
|
|
12.54
|
|
19.14
|
-Diluted
|
|
|
10.27
|
|
12.50
|
|
19.02
|
From continuing
operations
|
|
|
|
|
|
|
|
-Basic
|
|
|
10.31
|
|
12.54
|
|
7.27
|
-Diluted
|
|
|
10.27
|
|
12.50
|
|
7.22
|
CONDENSED
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 30
SEPTEMBER 2014
|
|
|
|
|
|
September
30, 2014
|
|
December 31,
2013
|
|
(Unaudited)
|
|
(Audited)
|
|
RMB
'000
|
|
RMB '000
|
Non-current
assets
|
|
|
|
Property, plant and
equipment
|
771,887
|
|
532,684
|
Prepaid lease
payments
|
379,263
|
|
185,819
|
Investment
property
|
—
|
|
15,725
|
Intangible
assets
|
143,380
|
|
-
|
Interests in
associates
|
30,510
|
|
1,299
|
Available-for-sale
investments
|
5,000
|
|
5,000
|
Loan
receivables
|
15,897
|
|
16,041
|
Deposits made for
acquisition of property, plant and
equipment
|
19,444
|
|
16,769
|
Other
receivable
|
-
|
|
60,969
|
Goodwill
|
18,780
|
|
12,534
|
Deferred tax
assets
|
54
|
|
54
|
|
1,384,215
|
|
846,894
|
Current
assets
|
|
|
|
Prepaid lease
payments
|
2,708
|
|
2,583
|
Loan
receivables
|
898
|
|
713
|
Trade
receivables
|
52,252
|
|
41,718
|
Other receivables,
prepayments and deposits
|
167,914
|
|
69,770
|
Amounts due from
related companies
|
1,704
|
|
4,564
|
Amounts due from
associates
|
72
|
|
-
|
Held-for-trading
investments
|
185,884
|
|
20,735
|
Pledged bank
deposit
|
-
|
|
107,368
|
Bank
deposits
|
2,540,917
|
|
3,051,289
|
Bank balances and
cash
|
671,934
|
|
1,304,355
|
|
3,624,283
|
|
4,603,095
|
|
|
|
|
Current
liabilities
|
|
|
|
Trade and other
payables
|
168,999
|
|
152,837
|
Deferred
income
|
27,008
|
|
26,553
|
Amount due to a
related company
|
340
|
|
-
|
Secured bank
borrowing
|
-
|
|
104,672
|
Other financial
liability
|
-
|
|
3,122
|
Income tax
payable
|
136,505
|
|
539,927
|
|
332,852
|
|
827,111
|
|
|
|
|
Net current
assets
|
3,291,431
|
|
3,775,984
|
Total assets less
current liabilities
|
4,675,646
|
|
4,622,878
|
|
|
|
|
Non-current
liabilities
|
|
|
|
Other
payables
|
2,248
|
|
-
|
Deferred tax
liabilities
|
51
|
|
-
|
|
2,299
|
|
-
|
Net
assets
|
4,673,347
|
|
4,622,878
|
|
|
|
|
Capital and
reserves
|
|
|
|
Share
capital
|
37,849
|
|
37,664
|
Share premium and
reserves
|
4,633,727
|
|
4,577,478
|
Equity attributable
to owners of the Company
|
4,671,576
|
|
4,615,142
|
Non-controlling
interests
|
1,771
|
|
7,736
|
|
4,673,347
|
|
4,622,878
To view the original version on PR Newswire,
visit:http://www.prnewswire.com/news-releases/netdragon-announces-third-quarter-2014-financial-results-300003243.html
|
SOURCE NetDragon Websoft Inc.