TIDMAMA
RNS Number : 1774Q
Amara Mining PLC
28 August 2014
28 August 2014 AIM: AMA
Amara Mining plc
("Amara" or "the Company")
H1/Q2 2014 RESULTS
Amara Mining plc, the AIM-listed West African-focused gold
mining company, is pleased to announce an update for the half year
("H1 2014") and quarter ended 30 June 2014 ("Q2 2014").
Q2 2014 HIGHLIGHTS
Yaoure Gold Project
-- On track to deliver two Mineral Resource updates in H2 2014
and a Pre-Feasibility Study ("PFS") for Yaoure in Q1 2015
-- 80,000 metre drilling campaign is underway at Yaoure Gold
Project ("Yaoure"), following delivery of compelling Preliminary
Economic Assessment ("PEA") in Q1 2014 and US$30.5 million placing
and open offer
-- Results of first 70 diamond drill ("DD") holes at Yaoure
received - targeting of 'information gaps' in Yaoure Central zone
confirms presence of mineralisation, with a significant proportion
of waste expected to be converted to mineralised material
-- Results of first 35 reverse circulation ("RC") holes at
Yaoure received, confirming high grade nature and strong continuity
of CMA zone
Other Assets and Corporate Highlights
-- Low-cost optimisation work continues at Baomahun Gold Project ("Baomahun")
-- Mining has ceased at Kalsaka/Sega Gold Mine ("Kalsaka/Sega")
following the Directors' decision to put the operation into
liquidation - does not represent a material change to the Company's
strategy for Kalsaka/Sega
-- John McGloin appointed as Chief Executive Officer following Peter Spivey's resignation
-- None of Amara's assets are affected by the Ebola virus
H1 2014 OPERATIONAL AND FINANCIAL HIGHLIGHTS
-- Production of 31,030 ounces at Kalsaka/Sega in H1 2014
-- Cash and liquid assets of US$28.6 million as at 30 June 2014
-- Cash includes US$3.4 million bond to provide for the
rehabilitation of the Kalsaka/Sega site and to facilitate the
efficient closure of the operation - Amara will not invest any
further cash into its operating subsidiaries in Burkina Faso
-- All cash assigned to the delivery of a Pre-Feasibility Study
for Yaoure remains committed to this aim - the cessation of mining
will not materially affect Amara's financial position
John McGloin, Chairman and Chief Executive Officer of Amara,
commented:
"The first half of 2014 has been a transformational period for
Amara, with Yaoure now recognised as one of the most exciting gold
development projects in West Africa and the Company fully-funded to
deliver a PFS in Q1 2015. The results of the 80,000 metre drilling
campaign continue to increase our confidence in the deposit and I
look forward to completing two Mineral Resource updates in H2 2014.
While mining at Kalsaka/Sega has now been completed, the value
within Amara remains intact and we are well-positioned to deliver
strong value for our shareholders as we continue to advance Yaoure
along the development pipeline."
Management Conference Call
The management team of Amara will host a meeting for analysts
and investors today at the offices of K&L Gates, One New
Change, London, EC4M 9AF at 9:30am UK time. There will be a
simultaneous conference call and dial-in details are as
follows:
Dial in number (UK toll free) 0808 237 0030
Alternative dial in number: +44 (0)20 3139 4830
Participant PIN Code: 14962784#
A presentation to accompany the conference call is available at
www.amaramining.com and playback of the conference call will be
available at http://www.amaramining.com/Investor-Relations/Webcasts
shortly after the conclusion of the call.
OPERATIONAL REVIEW
This announcement is intended to be read in conjunction with the
Q1 2014 update, dated 19 May 2014.
Yaoure Gold Project, Côte d'Ivoire
Yaoure is the largest gold deposit in Côte d'Ivoire, with a 6.3
million ounce Mineral Resource (20.3Mt at 1.20g/t for 780 ounces
Indicated and 133.0Mt at 1.29g/t for 5,518 ounces Inferred). Amara
delivered a PEA for the project in Q1 2014[i], which demonstrated
that it has the potential to be one of the top 10 gold mines in
Africa by production[ii]. It also showed that Yaoure generates
compelling economic returns, with total cash costs amongst the five
lowest cost gold mines in Africa[iii], due mainly to nearby
existing high quality infrastructure.
Following the announcement of the PEA, Amara completed a placing
and open offer which raised US$30.5 million[iv]. The majority of
these funds have been committed to advancing Yaoure and the Company
is fully funded to deliver a PFS for the project in Q1 2015.
As part of the work towards the PFS, an 80,000 metre drilling
programme commenced in April 2014. With the programme ramping up to
include nine DD rigs and one RC rig, currently Amara believes that
it is undertaking the largest drilling programme in Africa.
Drilling programme
As of 08 August 2014, 104 DD holes had been completed and nine
are in progress for a total advance of 27,950 metres since 2 May
2014, out of 57,000 metres budgeted for the total DD programme. The
first phase of RC drilling, which comprised 26 RC holes (5,763
metres), was completed on 17 May 2014, focusing on the higher grade
CMA zone. The second phase commenced on 26 June 2014 and continues
to focus on the CMA zone, with a total advance by 08 August 2014 of
10,543 metres, out of 23,000 metres budgeted for the total RC
programme. Results returned by 08 August 2014 for 70 DD holes and
35 RC holes will be used to compile the first of the two Mineral
Resource updates in H2 2014.
The results to date from the Yaoure Central zone confirm that
there is ore below the existing pit, which had not previously been
drilled due to lack of access caused by water in the pits (the pit
has now been de-watered). This increases Amara's confidence in its
ability to expand Yaoure's National Instrument ("NI") 43-101
compliant 6.3 million ounce Mineral Resource. The conversion of
waste to mineralised material is also expected to have a positive
impact on the project's strip ratio (currently 5.2:1 in the
headline 8Mtpa scenario).
Significant intercepts from DD holes in the Yaoure Central
zone:
Borehole Section From (m) To (m) Interval Au (g/t)
ID mN (m)(1)
YDD0169 7050 83 89 6 8.66
YDD0183 6900 115 133 18 2.85(2)
YDD0184 6900 175 181 6 5.53(2)
YDD0184 6900 244 266 22 2.25(2)
YDD0187 7400 232 251 19 3.27
YDD0193 7100 192 223 31 3.58
YDD0215 7250 180 197 17 7.35(3)
YDD0216G 6750 249 291 42 3.20
YDD0229R 7400 179 184 5 17.01
---------- -------- --------- ------- --------- ---------
Notes
1. Interval lengths are not true widths. Composite intersections
are based on a minimum width of 2m and a cut-off of 0.40 g/t Au.
Internal dilution of up to 2.00m at less than 0.40 g/t has been
allowed for continuity
2. Steep cross-cutting shear zone with alteration and quartz veining
3. Aggregated composite intersection in which internal dilution
of 3m at less than 0.4 g/t has been allowed for continuity
The results to date from the CMA zone confirm the continuity and
high grade nature of the CMA zone, increasing Amara's confidence in
the economics of the deposit.
Significant intercepts from DD and RC holes into the high grade
CMA zone:
Borehole Section From (m) To (m) Interval Au (g/t)
ID mN (m)(1)
YDD0179 7300 95 104 9 3.93
YDD0201 7000 86 103 17 2.81
YDD0208 6900 66 83 17 3.09
YDD0211 6500 80 96 16 3.62
YRC0678 6850 213 224 11 4.37
YRC0682 6800 184 215 31 5.40
YRC0686 6900 149 155 6 10.42
YRC0688 6900 48 70 22 9.13(2)
YRC0688 6900 80 91 11 5.49(2)
YRC0690 6950 176 200 24 4.05
YRC0694 6950 117 144 27 4.38
YRC0696 7000 162 177 15 3.31
YRC0698 7200 108 144 36 4.17
YRC0705 7000 186 193 7 9.00
YRC0708 7050 220 231 11 4.54
---------- -------- --------- ------- --------- ---------
Notes
1. Interval lengths are not true widths. Composite intersections
are based on a minimum width of 2m and a cut-off of 0.40 g/t Au.
Internal dilution of up to 2.00m at less than 0.40 g/t has been
allowed for continuity
2. Steep cross-cutting quartz vein
In conjunction with this programme, Amara conducted a
statistical exercise over a limited strike length of the CMA zone
(200m) to compare the resource estimates generated by the
previously drilled 100m spaced holes (only DD) with the newly
drilled 50m spaced holes (initial DD and in-fill RC). The higher
density drilling compared favourably to the previous drilling,
confirming the continuity of the high grade areas and increasing
the gold content.
Mineral Resource Updates
Amara is on track to deliver two Mineral Resource updates for
Yaoure in H2 2014. The first update is expected to increase the
current 6.3 million ounces and is anticipated to be released in
September 2014. The second update is expected to upgrade the
majority of the Inferred resources to the Indicated category,
increasing Amara's confidence in the deposit.
Pre-Feasibility Study update
Following the two Mineral Resource updates, the Company expects
to complete a PFS for Yaoure in Q1 2015 and Nigel Tamlyn has been
appointed to manage its delivery.
As a graduate of the Camborne School of Mines and the University
of the Witwatersand, Nigel is a mining engineer with over 30 years'
experience in the construction and operation of mining projects.
His work has spanned a variety of commodities, including gold, in
West, South and East Africa, Australia, North America, Russia and
Europe.
Most recently he held the position of Chief Operating Officer
and Technical Director for TSX-listed La Mancha Resources, where he
supervised the delivery of a number of NI 43-101 compliant
technical reports, including Feasibility Studies for a US$187
million 3Mtpa carbon-in-leach plant and a US$250 million 5Mtpa
flotation plant for the Hassai Gold Mine in Sudan. Prior to that,
he was General Manager of TSX-listed Golden Star Resources' Bogoso
Prestea mine in Ghana for three years.
At present, Nigel is focused on progressing the Environmental
and Social Impact Assessment, along with Amara's external
consultants, and overseeing the latest phase of metallurgical test
work. Amara expects to announce results of the metallurgical test
work in Q4 2014. In additional, SRK Consulting UK ("SRK") is
evaluating opportunities to optimise a number of key areas outlined
in the PEA. These include the site layout and equipment
optimisation.
Baomahun Gold Project, Sierra Leone
Baomahun is a high grade, Archean-age gold deposit in central
Sierra Leone. It provides a second strong growth opportunity for
Amara and following the delivery of the Feasibility Study ("FS") in
Q2 2013, Amara began a process of optimisation work. The first
phase of results was announced in Q1 2014.
This work focused on 'right-sizing' the plant to the deposit to
reflect the current market conditions and the outlook for the gold
price. Based upon a smaller 1Mtpa scenario, the upfront capital
cost is reduced by 40% to US$90 million and the total
pre-production capital cost is reduced by 43% to US$143 million
compared to the Baomahun FS. In an open pit only scenario,
Baomahun's metrics are comparable with other similar gold projects
in West Africa, although Baomahun's forecast returns strengthen
significantly when an underground component to the project is
introduced. Low cost work continues exploring the optimisation
opportunities for Baomahun.
In Q2 2014 low-cost exploration work continued at the project,
including the re-logging of core samples and a focused soil
sampling programme carried out by employees from the local area.
However, since the outbreak of the Ebola virus in Sierra Leone
activities have been restricted and enhanced hygiene requirements
have been put in place. Amara is also working with the local
community to improve hygiene awareness. To date there have been no
reported Ebola cases in the vicinity of Baomahun.
Discussions regarding the fiscal stability agreement for
Baomahun have been continuing with the Sierra Leone government.
Amara is cautiously optimistic that the terms will be
competitive.
Kalsaka/Sega Gold Mine, Burkina Faso
Cessation of Mining
On 05 August 2014 Amara announced that mining had ceased at its
Kalsaka/Sega gold mine in Burkina Faso and the Directors had
decided to put one of its local subsidiaries into liquidation. It
followed the receipt of a default notice to its local subsidiary in
Burkina Faso, Seguénéga Mining SA ("SMSA"), from BCM International,
the mining contractor at Kalsaka/Sega.
As previously announced, Amara was due to begin the closure of
its two subsidiaries in Burkina Faso in Q4 2014, ahead of the
scheduled cessation of production in Q1 2015, so while the default
notice accelerated this event, it did not represent a material
change to the Company's strategy for Kalsaka/Sega.
The decision to commence liquidation in Burkina Faso was taken
to protect employees and all creditors, including Amara and its
other subsidiary Kalsaka Mining SA ("KMSA"), collectively SMSA's
largest creditors. The Kalsaka/Sega site has been placed on care
and maintenance pending the appointment of the liquidator, with
leaching activities ongoing. Operations are expected to ramp up
again once a liquidator has been appointed in order to allow the
remaining stockpiles of ore to be processed and the remaining gold
within the heaps to be released, providing funds for the repayment
of creditors.
Amara remains in control of KMSA, which owns the Kalsaka
processing plant, and the Directors are confident that sufficient
cash can be recovered from the liquidation process to pay all of
KMSA's creditors in full. Amara is looking for opportunities to
realise the value of the plant and operational team, which
represents an upside opportunity for the Company.
Production Highlights
Unit Q2 2014 Q1 2014 H1 2014
---------------------- -------- -------- -------- --------
Ore mined Kt 356 358 714
Waste mined Kt 1,806 2,342 4,148
Total tonnage mined Kt 2,162 2,700 4,862
Strip ratio w:o 5.08 6.54 5.81
Ore processed Kt 350 404 754
Average ore head
grade g/t 1.34 1.16 1.27
Gold production oz 14,767 16,263 31,030
Gold sold oz 15,169 21,888 37,057
Operating Cash Costs US$/oz
(excl. royalties) prod 1,296 1,034 1,162
Total Cash Costs US$/oz
(inc. royalties) prod 1,455 1,082 1,260
Average realised US$/oz
gold price sold 1,291 1,292 1,295
EBITDA US$m (2.4) 3.5 1.1
As reported in the Q1 2014 update, the first quarter was a
strong period for Kalsaka/Sega with production of 16,263 ounces as
the high grade material mined at Sega in Q4 2013 was realised.
However as also stated, the head grade mined in Q1 2014 was below
expectations and due to the heap leach cycle, these lower grade
ounces affected production (9% decrease compared to Q1 2014 to
14,767 ounces) and operating costs (25% increase in total cash
costs to US$1,296 per ounce) in Q2 2014.
Total cash costs, including royalties, in Q2 2014 were US$1,455
per ounce, significantly above the average realised gold price, and
at EBITDA level, Kalsaka/Sega made a loss of US$2.4 million.
Kalsaka/Sega's performance began to improve in July 2014 as higher
grade areas of the Sega deposit were accessed, meaning that higher
grade material is available for processing once these operations
re-start.
Amara made a commitment to its shareholders that funds raised in
the recent placing would be applied to delivering value from
Yaoure, rather than supporting on-going production at Kalsaka/Sega.
With the underperformance of some key areas of the ore body in Q2
2014, the mine plan was re-configured to reduce the size of some
key pits such that mining was due to be completed in late August.
This would have meant that stacking of the stockpiled ore was
expected to continue until late September 2014 and gold recovery
was expected to continue until Q1 2015. Following the decision to
close Kalsaka/Sega, Amara has no obligations to provide further
funds into Burkina Faso to manage the closure of the Kalsaka/Sega
mine. A US$3.4 million cash bond is available in Burkina Faso to
provide for the rehabilitation of the Kalsaka/Sega site and
facilitate the efficient closure of the operation.
Although H1 2014 production achieved the run rate needed to meet
full year production guidance, the imminent liquidation of SMSA and
the loss of control that entails results in the full year guidance
of 60,000-70,000 ounces no longer being valid.
Liberia
Amara has taken the decision to enter into an agreement to
dispose of its assets in Liberia, which include three exploration
licences (Cestos, Kle Kle and Zwedru), and Amlib Drilling Services
Liberia. The management team expect to receive cash consideration
for the licences and other in-country assets approximating book
value. Exploration activity at Yaoure and Baomahun is expected to
generate stronger value for shareholders and thus Amara is focusing
its cash and management attention on these projects.
Corporate
Directorate changes
John McGloin was appointed as Chief Executive Officer, following
Peter Spivey's resignation, and he will also retain the position of
Chairman. As Amara's primary focus is the development of Yaoure,
the Board is confident that John is the right person to lead the
Company through its next phase of growth. Since joining the
Company, he has led the advancement of Yaoure and re-focused
Amara's exploration programme on Côte d'Ivoire. This has resulted
in a 25-fold increase in the project's Mineral Resources from
249,000 ounces to 6.3 million ounces and a PEA that demonstrates
Yaoure's compelling economics.
Financial Report
Group Financial Highlights
US$000 Q2 2014 Q1 2014 H1 2014
------------------------ -------- -------- --------
Revenue 19,064 21,131 40,195
EBITDA (3,863) 1,760 (2,103)
Loss from continuing
operations (1,521) (2,374) (3,895)
Loss from discontinued
operations (5,414) (2,204) (7,618)
Due to the treatment of Kalsaka/Sega as a discontinued operation
at 30 June 2014, the presentation of the income statement is
significantly altered compared to the year-ended 31 December 2013.
With all of the Group's revenue effectively discontinued and the
investment at Yaoure and Baomahun capitalised as an intangible
fixed asset, the income statement reflects only the ongoing general
and administrative ("G&A") costs for the group as a whole
together with the costs incurred in Liberia, which were
discontinued after the period end. The analysis of revenue and
EBITDA set out above reflects the position of the entire group.
Losses of US$7.6 million from discontinued operations represent
a modest EBITDA profit of US$1.1 million and a high depreciation
charge for the period as noted in Q1 2014. As set out in the notes
to the H1 2014 accounts, the net assets of the discontinued
operations sum to zero on the consolidated balance sheet although
significant debts are due from the Burkina Faso subsidiaries to
Amara, which may be recovered in part through the closure
process.
Following the directorate and other staff changes as a result of
the decision to cease mining activities, further savings will be
realised in the G&A costs for the Group, which totalled US$3.5
million in the half year. Amara is committed to ensuring that the
maximum investment is made in our exploration and development
properties from our cash resources to realise value for
shareholders.
Following the decision to close the Burkina subsidiaries, the
continuing group balance sheet remains strong, with US$23.7 million
of unrestricted cash at 30 June 2014. The Group's borrowings, which
were raised from Samsung to invest into the Sega property, have
been fully repaid in August 2014 and there are no other long term
liabilities.
Exploration expenditure at Yaoure in H1 2014 totalled US$4.4
million as the major drilling campaign got underway. A
significantly higher investment is expected in H2 2014 as the
drilling programme is completed, allowing two Mineral Resource
updates to be announced in H2 2014 as the basis for the PFS due in
Q1 2015.
For more information please contact:
Amara Mining plc
John McGloin, Chairman and Chief Executive
Officer
Pete Gardner, Finance Director
Katharine Sutton, Head of Investor +44 (0)20 7398
Relations 1420
Peel Hunt LLP
(Nominated Adviser & Joint Broker)
Matthew Armitt +44 (0)20 7418
Ross Allister 8900
GMP Securities Europe LLP
(Joint Broker)
Richard Greenfield +44 (0)20 7647
Alex Carse 2800
Farm Street Communications
(Media Relations) +44 (0)7593
Simon Robinson 340 107
About Amara Mining plc
Amara is a gold explorer/developer with assets in West Africa.
The Company is focused on unlocking the value in its development
projects. At Yaoure in Côte d'Ivoire, this will be done by
increasing the confidence in the existing Mineral Resource and
economics at the project as the Company progresses it through to
Pre-Feasibility Study and Bankable Feasibility Study. At Baomahun,
this will be achieved by gaining an improved understanding of the
exploration upside potential and underground opportunity. With its
experience of bringing new mines into production, Amara aims to
further increase its production profile with highly prospective
opportunities across both assets.
Non IFRS Measures - EBITDA (Earnings Before Interest, Income
Taxes, Depreciation and Amortization), cash cost per ounce and
average realised gold price are financial measures used by many
investors to compare mining companies on the basis of operating
results, asset value and the ability to incur and service debt.
EBITDA is used because Amara's net income alone does not give an
accurate picture of its cash generating potential. Management
believes that EBITDA is an important measure in evaluating the
Company's financial performance, ability to fund future capital
expenditures and repay any future project financing, and in
determining whether to invest in Amara. Similarly, cash cost per
ounce and average realised gold price are measures that are
considered key measures by Amara in evaluating the Company's
operating performance. However, EBITDA, cash cost per ounce and
average realised gold price are not measures of financial
performance, nor do they have a standardized meaning prescribed by
IFRS, and may not be comparable to similar measures presented by
other companies. Investors are cautioned that EBITDA should not be
construed as an alternative to net income or loss determined in
accordance with IFRS as an indicator of Amara's performance or to
cash flows from operating, investing and financing activities of
liquidity and cash flows. These measures have been described and
presented in this document in order to provide shareholders and
potential investors with additional information regarding the
Company's operational performance, liquidity and its ability
generate funds to finance its operations.
Peter Brown is a "Qualified Person" within the definition of
National Instrument 43-101 and has verified the data disclosed in
this release, including sampling, analytical and test data
underlying the information contained herein, and reviewed and
approved the information contained within this announcement. Dr
Brown (MIMMM) is the Group Exploration Manager.
AMARA MINING plc
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
For the six months ended 30 June 2014 and 2013
6 months 6 months
ended ended
30 June 30 June
2014 2013
US$'000 US$'000
Notes Unaudited Unaudited
Continuing operations
General and administrative expenses (3,554) (3,682)
Other operating costs (441) -
Investment income 549 105
Finance costs (449) (902)
Loss before taxation (3,895) (4,479)
---------- ----------
-
Income tax expense -
---------- ----------
Loss for the period from continuing
operations (3,895) (4,479)
---------- ----------
Discontinued operations
Loss for the period from discontinued
operations 7 (7,618) (11,959)
Total comprehensive income for the period (11,513) (16,438)
Attributable to:
Equity holders of the parent company
Loss for the period from continuing
operations (3,895) (4,465)
Loss for the period from discontinued
operations (6,168) (11,182)
---------- ----------
Loss for the period attributable to
owners of the parent (10,063) (15,647)
---------- ----------
Non-controlling interests
Loss for the period from continuing
operations - (14)
Loss for the period from discontinued
operations (1,450) (777)
---------- ----------
Loss for the period attributable to
non-controlling interests (1,450) (791)
---------- ----------
Loss per share - basic and diluted 3
Loss from continuing operations (cents
per share) (1.45) (2.66)
Loss from discontinued operations (cents
per share) (2.30) (6.65)
---------- ----------
Loss (cents per share) (3.75) (9.31)
There were no other comprehensive income gains or losses during
the periods presented.
AMARA MINING plc
CONDENSED consolidated statement of financial position
As at 30 June 2014 and 31 December 2013
As at As at
30 June 31 December
2014 2013
Notes US$'000 US$'000
Unaudited Audited
ASSETS
NON-CURRENT ASSETS
Intangible assets 4 114,666 110,222
Property, plant and equipment 5 15,322 22,208
Corporation tax receivable 3,612 2,414
Total non-current assets 133,600 134,844
CURRENT ASSETS
Inventories 14,912 24,522
Other receivables 9,020 5,954
Cash and cash equivalents 27,176 11,372
Total current assets 51,108 41,848
TOTAL ASSETS 184,708 176,692
CAPITAL AND RESERVES
Share capital 6 5,598 3,785
Share premium 200,419 173,242
Merger reserve 15,107 15,107
Share option reserve 4,973 4,678
Currency translation reserve 987 987
Accumulated losses (87,943) (77,941)
TOTAL EQUITY ATTRIBUTABLE
TO THE PARENT 139,141 119,858
Non-controlling interests (4,289) (2,839)
TOTAL EQUITY 134,852 117,019
NON-CURRENT LIABILITIES
Provisions 10,078 10,156
Deferred tax liability - -
Borrowings - -
Total non-current liabilities 10,078 10,156
CURRENT LIABILITIES
Trade and other payables 36,490 36,355
Corporation tax - -
Borrowings 3,288 13,162
Total current liabilities 39,778 49,517
TOTAL LIABILITIES 49,856 59,673
TOTAL EQUITY AND LIABILITIES 184,708 176,692
AMARA MINING plc
CONDENSED consolidated statement of changes in equity
For the six months ended 30 June 2014 and 2013 and 31 December
2013
ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT
---------------------------------------------------------------------------
Share Cumulative
Share Share Merger option translation Accumulated Non-controlling Total
capital premium reserve reserve reserve losses Sub-total interests equity
US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000
As at 1
January
2013 2,951 163,241 15,107 3,932 987 (31,067) 155,151 2,169 157,320
-------------- -------- -------- -------- -------- ----------- ----------- --------- --------------- --------
Loss for the
period - - - - - (15,647) (15,647) (791) (16,438)
Total
comprehensive
income for
the
period - - - - - (15,647) (15,647) (791) (16,438)
-------------- -------- -------- -------- -------- ----------- ----------- --------- --------------- --------
Share option
charge - - - 536 - - 536 - 536
Reserve
transfer - - - (109) - 109 - - -
As at 30 June
2013 2,951 163,241 15,107 4,359 987 (46,605) 140,040 1,378 141,418
-------------- -------- -------- -------- -------- ----------- ----------- --------- --------------- --------
Loss for the
period - - - - - (31,449) (31,449) (4,217) (35,666)
Total
comprehensive
income for
the
period - - - - - (31,449) (31,449) (4,217) (35,666)
-------------- -------- -------- -------- -------- ----------- ----------- --------- --------------- --------
Issue of
ordinary
share capital 834 10,001 - - - - 10,835 - 10,835
Share option
charge - - - 432 - - 432 - 432
Reserve
transfer - - - (113) - 113 - - -
As at 31
December
2013 3,785 173,242 15,107 4,678 987 (77,941) 119,858 (2,839) 117,019
-------------- -------- -------- -------- -------- ----------- ----------- --------- --------------- --------
Loss for the
period - - - - - (10,063) (10,063) (1,450) (11,513)
Total
comprehensive
income for
the
period - - - - - (10,063) (10,063) (1,450) (11,513)
-------------- -------- -------- -------- -------- ----------- ----------- --------- --------------- --------
Issue of
ordinary
share capital 1,813 29,013 - - - - 30,826 - 30,826
Share issue
costs - (1,836) - - - - (1,836) - (1,836)
Share option
charge - - - 356 - - 356 - 356
Reserve
transfer - - - (61) - 61 - - -
As at 30 June
2014 5,598 200,419 15,107 4,973 987 (87,943) 139,141 (4,289) 134,852
-------------- -------- -------- -------- -------- ----------- ----------- --------- --------------- --------
Amara Mining plc
CONDENSED consolidated statement of cash flows
For the six months ended 30 June 2014 and 2013
6 months 6 months
ended ended
30 June 30 June
2014 2013
US$'000 US$'000
Unaudited Unaudited
Cash flow from operating activities
Loss for the period from continuing
operations (3,895) (4,479)
Loss for the period from discontinued
operations (7,618) (11,959)
Net finance expense 9 874
Depreciation/amortisation 14,695 2,742
(Decrease)/increase in trade and other
receivables (3,169) 10,311
Decrease in trade and other payables 4,164 290
Decrease/(increase) in inventories 3,771 (8,725)
(Decrease)/increase in provisions (78) 10
Share option charge 356 536
Impairment of mine development and associated
property, plant and equipment costs - 2,777
Impairment of deferred exploration and
evaluation costs - 8,544
Net cash flows from operating activities 8,235 921
Income taxes paid (1,198) (1,623)
--------- ---------
Cash flows used in investing activities
Interest receivable 42 134
Interest payable (462) (716)
Purchase of property, plant and equipment (1,361) (5,410)
Purchase of intangible assets - deferred
exploration (6,256) (15,778)
Net cash flows used in investing activities (8,037) (21,770)
Cash flows from financing activities
Proceeds from the issue of share capital 28,105 -
Issue costs (1,836) -
Repayment of borrowings (10,002) -
Net cash flows from financing activities 16,267 -
Net increase/(decrease) in cash and
cash equivalents 15,267 (22,472)
Cash and cash equivalents at start of
period 11,372 31,810
Exchange gains/(losses) on cash 537 (217)
Cash and cash equivalents at end of
period/year 27,176 9,121
Cash flows from discontinued operations have been presented in
note 7.
Included in cash and cash equivalents is US$3,364,000 (2013:
US$3,126,000) in respect of a restricted bank account held for the
purposes of the rehabilitation of the Kalsaka mine site in Burkina
Faso. This balance forms part of the discontinued operations cash
and cash equivalent total disclosed in note 7.
AMARA MINING plc
notes to the interim financial information
For the six months ended 30 June 2014 and 2013
1. Basis of preparation
The condensed interim financial information has been prepared on
the basis of the recognition and measurement requirements of
International Financial Reporting Standards (IFRS) as adopted by
the European Union (EU) and implemented in the UK. The accounting
policies, methods of computation and presentation used in the
preparation of the interim financial information are the same as
those used in the Group's audited financial statements for the year
ended 31 December 2013, which this interim consolidated financial
information should be read in conjunction with. The financial
information has been prepared in accordance with International
Accounting Standard 34 - Interim Financial Reporting.
The financial information in this statement does not constitute
full statutory accounts within the meaning of Section 434 of the
Companies Act 2006. The financial information for the six months
ended 30 June 2014 and 30 June 2013 is unaudited, and has not been
reviewed by the auditors.
The financial information for the year ended 31 December 2013
has been derived from the Group's audited financial statements for
the period as filed with the Registrar of Companies. It does not
constitute the financial statements for that period. The auditor's
report on the statutory financial statements for the year ended 31
December 2013 was unqualified and did not contain any statement
under sections 498 (2) or (3) of the Companies Act 2006.
Going Concern
Following the cessation of mining operations at the Kalsaka/Sega
gold project in Burkina Faso, the Directors carried out a detailed
review of the Group's financial position and cash flow forecasts in
respect of its remaining operations in Cote d'Ivoire, Sierra Leone,
Liberia and head office costs in the UK. Subsequent to this review
the Directors have a reasonable expectation that the Company has
adequate resources to continue in operational existence and meet
its financial obligations as they fall due for the foreseeable
future.
Accordingly, the Directors continue to adopt the going concern
basis in preparing the unaudited interim financial information.
2. Segmental reporting
An analysis of the consolidated income statement by operating
segment, presented on the same basis as that set out in the 2013
annual report, is set out below. For the purposes of statutory
reporting the Kalsaka/Sega reporting segment has been treated as
discontinued - see note 7.
Kalsaka/Sega Yaoure Baomahun All other Total
segments
US$'000 US$'000 US$'000 US$'000 US$'000
Six months ended 30
June 2014
External revenue 40,195 - - - 40,195
Direct costs of production (35,797) - - - (35,797)
Other operating and
administrative costs (3,294) (3,207) (6,501)
Segmental result -
EBITDA 1,104 - - (3,207) (2,103)
Exploration expenditure - 4,356 935 - 5,291
Other capital expenditure 1,277 86 2 2 1,367
Six months ended 30
June 2013
External revenue 27,482 - - - 27,482
Direct costs of production (22,723) - - - (22,723)
Other operating and
administrative costs (3,623) - - (3,103) (6,726)
Segmental result -
EBITDA 1,136 - - (3,103) (1,967)
Exploration expenditure 4,082 6,414 5,512 - 16,008
Other capital expenditure 5,692 - 149 2 5,843
Mining rights 27,482 - - - 27,482
A reconciliation of segmental EBITDA to the loss before tax
reported in the interim financial statements is as follows:
6 months 6 months
ended ended
30 June 30 June
2014 2013
US$'000 US$'000
EBITDA for reportable
segments (2,103) (1,967)
Depreciation and amortisation (11,499) (2,742)
Impairment of mine
development and associated
property, plant and
equipment costs - (2,777)
Impairment of deferred
exploration and evaluation
costs - (8,544)
Share based payments (356) (536)
Net interest received (531) (711)
Change in accrued profit
for gold bullion in
stock 2,609 1,555
Exchange rate variance 367 (198)
VAT provided in period - (568)
Income tax expense - 50
Loss for the period (11,513) (16,438)
3. Loss per share
The calculation of basic and diluted loss per ordinary share is
based on the following data:
6 months 6 months
ended ended
30 June 30 June
2014 2013
Shares Shares
Weighted average number
of ordinary shares in issue
for the period
* Number of shares with voting rights 268,288,384 168,113,466
* Effect of share options in issue - -
* Total used in calculation of diluted earnings per
share 268,288,384 168,113,466
Loss for the period attributable
to owners of the parent
(US$'000)
Continuing operations (3,898) (4,465)
Discontinued operations (6,195) (11,182)
Loss for the period (10,093) (15,647)
Loss per share
* Basic (cents per share) (3.75) (9.31)
* Diluted (cents per share) (3.75) (9.31)
In the six months ended 30 June 2014 the Company recorded a
consolidated loss attributable to the equity shareholders of the
Company. Accordingly, share options at that time were not dilutive
and the diluted loss per share is the same as the basic loss per
share. The total of the potentially dilutive share options effect
was nil for both dates.
4. Intangible assets
Exploration Deferred
and mining exploration
rights costs Total
US$'000 US$'000 US$'000
Cost
At 1 January 2013 56,548 70,414 126,962
Additions - 16,008 16,008
Impairment - (8,544) (8,544)
At 30 June 2013 56,548 77,878 134,426
Additions - 6,245 6,245
Impairment - (1,203) (1,203)
Transfer (to)/from property,
plant and equipment (26,326) 4,206 (22,120)
At 31 December 2013 30,222 87,126 117,348
Additions - 5,291 5,291
At 30 June 2014 30,222 92,417 122,639
Amortisation
At 1 January 2013 6,849 - 6,849
Charge for the period 121 - 121
At 30 June 2013 6,970 - 6,970
Charge for the period 156 - 156
At 31 December 2013 7,126 - 7,126
Charge for the period 847 - 847
At 30 June 2014 7,973 - 7,973
Net book value
At 30 June 2014 22,249 92,417 114,666
At 31 December 2013 23,096 87,126 110,222
At 30 June 2013 49,578 77,878 127,456
5. Property, plant and equipment
Mine development
and associated Motor vehicles,
Assets property, office
in the plant and equipment,
course equipment fixtures
of construction costs and computers Total
US$'000 US$'000 US$'000 US$'000
Cost
At 1 January 2013 4,543 83,020 7,353 94,916
Additions - 5,564 279 5,843
Impairment - (2,777) - (2,777)
At 30 June 2013 4,543 85,807 7,632 97,982
Additions - 3,290 - 3,290
Impairment - (17,341) - (17,341)
Business combination - - 709 709
Transfer from/(to)
intangible assets - 22,157 (37) 22,120
Disposals - (101) (196) (297)
At 31 December
2013 4,543 93,812 8,108 106,463
Additions - 1,308 8 1,316
At 30 June 2014 4,543 95,120 8,116 107,779
Depreciation
At 1 January 2013 - 65,360 5,174 70,534
Charge for the
period - 1,972 361 2,333
At 30 June 2013 - 67,332 5,535 72,867
Charge for the
period - 11,198 231 11,429
Disposals - (10) (31) (41)
At 31 December
2013 - 78,520 5,735 84,255
Charge for the
period - 7,754 448 8,202
At 30 June 2014 - 86,274 6,183 92,457
Net book value
At 30 June 2014 4,543 8,846 1,933 15,322
At 31 December
2013 4,543 15,292 2,373 22,208
At 30 June 2013 4,543 18,475 2,097 25,115
6. Share capital
As at As at
30 June 31 December
2014 2013
No. No.
Issued and Fully Paid:
Ordinary shares of 1p each 328,979,827 220,215,954
US$'000 US$'000
Issued and Fully Paid:
Ordinary shares of 1p each 5,598 3,785
7. Discontinued operations
As reported in the financial statements and annual report for
the year ended 31 December 2013 the operations at Kalsaka/Sega in
Burkina Faso are due to cease and become abandoned by Q1 2015.
Accordingly, the results and cash flows relating to those
operations have been presented as discontinued for the current and
comparative reporting periods.
Statement of comprehensive income - discontinued operations
6 months 6 months
ended ended
30 June 30 June
2014 2013
US$'000 US$'000
Revenue 47,639 22,056
Cost of sales (51,711) (18,333)
Gross (loss)/profit (4,072) 3,723
Other operating costs (3,436) (4,284)
Impairment of mine development
and associated property, plant
and equipment costs - (2,777)
Impairment of deferred exploration
and evaluation costs - (8,544)
Operating loss (7,508) (11,882)
Investment income 31 30
Finance costs (141) (157)
Loss before taxation (7,618) (12,009)
Income tax - 50
Loss for the period (7,618) (11,959)
Attributable to:
Equity holders of the parent
company (6,168) (11,181)
Non-controlling interests (1,450) (778)
Loss and total comprehensive
income for the period (7,618) (11,959)
Statement of cash flows - discontinued operations
6 months 6 months
ended ended
30 June 30 June
2014 2013
US$'000 US$'000
Net cash flows from operating
activities 7,538 2,440
Income taxes paid (1,198) (1,623)
Net cash flows from investing
activities (1,279) (9,985)
Net cash flows from financing
activities (7,409) 8,313
Net decrease in cash and cash
equivalents (2,348) (855)
Cash and cash equivalents at
start of period 5,927 4,726
Exchange gains/(losses) on
cash (141) 24
Cash and cash equivalents at
end of period 3,438 3,895
======== ========
Details of restricted bank balances are provided as a footnote
on the face of the consolidated statement of cash flows.
Net assets - continuing and discontinued operations as at 30
June 2014
An analysis of net assets between the discontinued Burkinabe
operations and the continuing group operations is presented below.
No comparative has been presented as the Burkinabe operations are
not classified as held for sale.
Group Discontinued Continuing
US$'000 US$'000 US$'000
Unaudited Unaudited Unaudited
Intangible assets 114,666 - 114,666
Property, plant
and equipment 15,322 9,105 6,217
Corporation tax
receivable 3,612 3,612 -
Total non-current
assets 133,600 12,717 120,883
Inventories 14,912 14,160 752
Other receivables 9,020 8,994 26
Cash and cash equivalents 27,176 3,437 23,739
Total current assets 51,108 26,591 24,517
Trade and other
payables 36,490 32,737 3,753
Borrowings 3,288 - 3,288
Total current liabilities 39,778 32,737 7,041
Total non-current
liabilities 10,078 6,571 3,507
NET ASSETS 134,852 - 134,852
8. Events after the reporting period
On 6 August the company announced the cessation of mining at the
Kalsaka/Sega gold project in Burkina Faso following the issuance of
a default notice from the mining contractor BCM International. As a
result the subsidiary, Seguenega Mining SA, is being placed into
liquidation.
[i] See National Instrument 43-101 technical report entitled,
'Technical Report and Preliminary Economic Assessment for Yaoure
Gold Project, Côte d'Ivoire, Amara Mining plc', dated 25 April
2014
[ii] Based on an 8Mtpa scenario for Yaoure and in comparison to
2013 production results from other African gold mines
[iii] Based on a 6.5Mtpa and an 8Mtpa scenario for Yaoure and in
comparison to 2013 total cash costs from other African gold
mines
[iv] See announcement entitled 'Proposed placing to raise
GBP18.2 million (US$30.0 million) and proposed open offer of up to
GBP4.2 million (US$6.9 million)', dated 21 March 2014
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR LLFEDTVIDFIS
Amara (LSE:AMA)
Historical Stock Chart
From Apr 2024 to May 2024
Amara (LSE:AMA)
Historical Stock Chart
From May 2023 to May 2024