TIDMBLVN
RNS Number : 3980A
BowLeven Plc
20 March 2013
20 March 2013
Bowleven plc ('Bowleven' or 'the Company')
Interim Results Announcement
Bowleven, the Africa focused oil and gas exploration group
traded on AIM, today announces its interim results for the six
months ended 31 December 2012.
OPERATIONAL UPDATE
-- Gas sales term sheet for proposed fertiliser plant agreed
with Ferrostaal; signing ceremony being organised.
-- Good progress made towards Etinde staged development FID.
-- Testing programme underway on IM-5.
-- IM-5 Intra Isongo discovery highlights new material exploration/appraisal upside.
INTERIM REPORT HIGHLIGHTS
Resources to Reserves
-- IM-5 appraisal/development well exceeds pre-drill expectations:
o Significant discovery (70 metres net pay) made in Intra
Isongo.
o Middle Isongo primary objective encountered 25 metres net pay
in 33 metre interval.
o Preliminary volumes indicate combined IM P90 WGIIP increased
by over 300% to 531 bscf; more than sufficient gas volumes to meet
fertiliser plant requirements.
o Combined IM Mean WGIIP and CIIP increased by 162% and 868% to
1,222 bscf and 184 mmbbls respectively.
o Logging samples confirm the presence of liquids-rich
hydrocarbons in both the Intra and Middle Isongo reservoir
intervals.
o Testing programme underway on Middle and Intra Isongo
intervals.
-- Good progress made towards Etinde staged development FID:
o Etinde Exploitation Authorisation Application (EEAA) submitted
to Cameroon authorities as planned.
o Gas sales term sheet for proposed fertiliser plant agreed with
Ferrostaal.
o Strategic Alliance Agreement signed with Petrofac; potential
access to up to $500 million towards Stage I of the Etinde
development and to Petrofac expertise.
Exploration
-- Etinde
o Intra Isongo discovery highlights new material
exploration/appraisal play.
-- Bomono
o Exploration well (Zingana-1) site location is drill ready; rig
sourcing continuing.
o Ministerial approval given to two year renewal of exploration
phase to December 2014.
o Farm-out discussions continue.
-- Kenya
o 50% farm-in to block 11B approved by Kenyan authorities.
o Preparation for airborne geophysical and 2D seismic surveys
underway.
Corporate
-- Group cash balance at 31 December 2012 $90 million (end
February 2013 circa $65 million), no debt.
-- Significant financing flexibility maintained:
o Petrofac Alliance provides up to $500 million development
funding for Etinde with up to $60 million IM-5 well costs
reimbursed at FID.
o High equity interests facilitate farm-out opportunities.
Kevin Hart, Chief Executive of Bowleven plc, said:
"The recent IM-5 results, which significantly exceeded our
pre-drill expectations, have placed us in great stead to deliver
the staged development of Etinde. The substantial uplift in both
gas and liquids volumes ensures we can move forward with the
development plan and gas sales agreement knowing we are underpinned
by an extremely robust project. We now look forward to putting
these pieces of the jigsaw together to reach FID.
In addition, the recent Intra Isongo discovery reinforces our
view that a significant volume of hydrocarbons remains still to be
discovered on our Etinde and Bomono Permits. We remain convinced
that Bowleven is ideally positioned to become a major contributor
to Cameroon's hydrocarbon production for years to come and we have
the funding flexibility to deliver this potential."
ENQUIRIES
For further information please contact:
Bowleven plc
Kevin Hart, Chief Executive 00 44 131 524 5678
Kerry Crawford, Head of Investor Relations
Brunswick Group LLP
Patrick Handley 00 44 207 404 5959
Catriona McDermott
Bank of America Merrill Lynch (Nomad)
Derek Ross 00 44 207 628 1000
Tony White
A presentation to analysts is scheduled for 9.30am GMT on
Wednesday 20 March 2013. A copy of this announcement and the
presentation will be available on the Bowleven website:
www.bowleven.com
The presentation will be recorded and an audio version will be
available on the Bowleven website approximately four hours after
the presentation has concluded.
This announcement may include statements that are, or may be
deemed to be "forward-looking statements". These forward-looking
statements can be identified by the use of forward-looking
terminology, including the terms "believes", "estimates",
"anticipates", "projects", "expects", "intends", "may", "will",
"seeks" or "should" or, in each case, their negative or other
variations or comparable terminology, or by discussions of
strategy, plans, objectives, goals, future events or intentions.
These forward-looking statements include all matters that are not
historical facts. They include statements regarding the Company's
intentions, beliefs or current expectations concerning, amongst
other things, the results of operations, financial conditions,
liquidity, prospects, growth and strategies of the Company and its
direct and indirect subsidiaries (the "Group") and the industry in
which the Group operates. By their nature, forward-looking
statements involve risks and uncertainties because they relate to
events and depend on circumstances that may or may not occur in the
future. Forward-looking statements are not guarantees of future
performance. The Group's actual results of operations, financial
conditions and liquidity, and the development of the industry in
which the Group operates, may differ materially from those
suggested by the forward-looking statements contained in the
announcement. In addition, even if the Group's results of
operations, financial conditions and liquidity, and the development
of the industry in which the Group operates, are consistent with
the forward-looking statements contained in the announcement, those
results or developments may not be indicative of results or
developments in subsequent periods. In light of those risks,
uncertainties and assumptions, the events described in the
forward-looking statements in the announcement may not occur. Other
than in accordance with the Company's obligations under the AIM
Rules for Companies, the Company undertakes no obligation to update
or revise publicly any forward-looking statement, whether as a
result of new information, future events or otherwise. All written
and oral forward-looking statements attributable to the Company or
to persons acting on the Company's behalf are expressly qualified
in their entirety by the cautionary statements referred to above
and contained elsewhere in the announcement.
Notes to Editors:
Bowleven is an African focused oil and gas exploration group,
based in Edinburgh and traded on AIM. Bowleven's strategy is
focused on creating and realising material value through
exploration led organic growth. Bowleven holds equity interests in
five blocks in Cameroon, with three blocks located offshore in
shallow water and two onshore. All of these blocks are operated by
Bowleven. Bowleven also holds an equity interest in an onshore
block in Kenya operated by Adamantine Energy.
Notes to Announcement:
(1) The information in this release reflects the views and
opinions of Bowleven as operator and has not been reviewed in
advance by its joint venture partners.
(2) The technical information in this release has been reviewed
by Ed Willett, who is a qualified person for the purposes of the
AIM Guidance Note for Mining, Oil and Gas Companies. Ed Willett,
Exploration Director of Bowleven plc, is a geologist and
geophysicist, a Fellow of the Geological Society (FGS) and a member
of the Petroleum Exploration Society of Great Britain (PESGB) with
over 25 years' experience in oil and gas exploration and
production.
CHAIRMAN'S AND CHIEF EXECUTIVE'S STATEMENT
Once again the recent period has been almost entirely dominated
by the Group's drive towards converting 'Resources to Reserves'. A
number of key steps have recently been accomplished in this regard
as we progress towards being in a position to sanction a phased
Etinde development.
The 'Resources to Reserves' milestones achieved in the period
are:
1. Formal submission of the Etinde Exploitation Authorisation
Application (EEAA) to the Cameroon authorities;
2. Successful IM-5 appraisal/development well encountered
liquids-rich hydrocarbons and confirmed more than sufficient
volumes to underpin plans to supply gas to the proposed fertiliser
plant;
3. Petrofac Strategic Alliance signed providing potential access
to up to $500 million for Etinde Stage I development; and
4. Term sheet for gas sales to proposed fertiliser plant agreed with Ferrostaal.
In addition, the recent major exploration success at the IM-5
well Intra Isongo target highlights the extensive remaining
exploration potential that we believe exists on our Etinde and
Bomono Permits. Not only does the Intra Isongo represent a major
discovery in its own right but it also substantially de-risks a
number of further material exploration targets at the same or
similar stratigraphic levels. The high liquids content encountered
in these sands is a further major positive in terms of potential
additional project value.
RESOURCES TO RESERVES
Considerable progress has been made in the period to increase
the Group's resource base on Etinde and in the re-categorisation of
resources to reserves.
Our drilling activity in the period has led to a significant
increase to in-place hydrocarbon volumes. Preliminary volumes
generated for the Isongo Marine field post the IM-5 well indicate a
combined mean WGIIP of 1,222 bscf and CIIP of 184 mmbbls,
representing an increase of 162% and 868% respectively.
The key to achieving the Group's near term objective of
converting resources to reserves and reaching FID is attaining
three key components:
1. An approved EEAA.
2. A signed Gas Sales Agreement.
3. Access to finance for the Etinde development.
As outlined above, significant progress has been made on all
three requirements in the period and the Group remains on track for
FID, targeted for H2 2013.
CAMEROON EXPLORATION
A key objective for the Group continues to be pursuing the
considerable exploration potential of our Cameroon acreage. In
addition to the significant discovered and as yet unexplored
potential that continues to exist in the Douala Basin, the recent
IM-5 Intra Isongo discovery has highlighted the material
exploration potential that remains on block MLHP-7 in the Rio Del
Rey Basin. Over the coming months and years we plan to commence
drilling onshore at Bomono and continue to develop, appraise and
explore offshore Etinde.
EXPANDING OUR EXPLORATION HORIZONS
The recent farm-in to 50% of block 11B in Kenya represents a
material new venture for Bowleven. The Group continues to look for
other such early entry exploration opportunities in areas of
interest in Africa.
IN-PLACE VOLUMETRICS UPDATE
Preliminary estimates of in-place volumetrics for the Isongo
Marine field have been prepared following an assessment of the IM-5
well data, including logs, fluid samples, revised depth conversion
and structure mapping.
As previously announced on 6 March 2013, the combined P90 WGIIP
from the Middle, Intra and Upper Isongo intervals has increased by
over 300% to 531 bscf post IM-5 drilling, confirming that there are
more than sufficient gas volumes available on a P90 basis to meet
fertiliser plant requirements. The combined mean WGIIP and CIIP for
the Isongo Marine field have increased by 162% and 868% to 1,222
bscf and 184 mmbbls respectively.
The liquids-to gas-ratios used to calculate volumetrics are
based on initial sample analysis and use a minimum to maximum range
of 80 to 200 bbls/mmscf for the Middle Isongo and 100 to 285
bbls/mmscf for the Intra Isongo highlighting the liquids-rich
composition of the hydrocarbons encountered.
These preliminary volumes, including liquids ratios and fluid
type, will be refined as appropriate post testing which is
currently underway.
The discovery in the Intra Isongo interval with the IM-5 well
provides a material volume addition. Initial seismic and amplitude
analysis also indicate significant upside potential outwith the
areal extent currently considered in preparing the above-mentioned
Isongo Marine field volumetrics. In addition, several lookalike
prospects have been identified that could provide further material
upside potential. Combined unrisked initial estimates for this
exploration/appraisal upside are mean WGIIP and CIIP of 1,591 bscf
and 273 mmbbls respectively.
OPERATIONS
It has been another active period for the Group. Progressing to
FID on the Etinde development has been a principal focus of the
Group. Drilling operations have focused on the IM-5
appraisal/development well where testing operations are currently
underway. Planning and preparation for exploration activities on
Bomono and Kenya are also ongoing.
Cameroon - Etinde Permit (Bowleven Group 75% and Operator; Vitol
25%)
Drilling and Testing activities
Drilling operations commenced on the Isongo Marine field in
September 2012 with the IM-5 appraisal/development well. The
primary objective of the well was to appraise the reservoir and
fluid properties of the Middle Isongo sands. The secondary
objective of the well was to investigate the additional potential
of the Intra Isongo exploration prospect, a potentially extensive
amplitude supported channel system potentially comprising both
structural and statigraphic trapping elements.
The well was drilled to a TD of 3,430 metres measured depth (MD)
in water depths of around 56 metres and encountered liquid-rich
hydrocarbons in both the Intra and Middle Isongo intervals based on
the results of drilling, core analysis, wireline logs, fluid
samples and pressure data.
The results of the intervals intersected by the well are
summarised below:
Middle Isongo
The well encountered approximately 25 metres of log evaluated
net hydrocarbon-bearing pay over a gross interval of approximately
33 metres. Log evaluation indicated a hydrocarbon water contact
(HWC) at approximately 3,360 metres MD, extending and deepening the
hydrocarbon column intersected by the IM-3 well by 93 metres. A
further 20 metres of high quality sands were encountered directly
beneath the HWC.
Intra Isongo
Approximately 70 metres of net hydrocarbon bearing pay over a
gross interval of approximately 80 metres was confirmed post
logging with hydrocarbons down to the base of the reservoir.
Upper Isongo
This reservoir section was water bearing as prognosed.
Preliminary in-place volumetrics prepared post IM-5 drilling are
outlined above. A test programme comprising the Middle and Intra
Isongo intervals is currently underway. The results of the test
programme are expected around early April 2013.
Etinde Exploitation Authorisation Application
The process to obtain an exploitation authorisation for an
initial 20 year period over a substantial part of the Etinde Permit
is progressing as planned. The formal EEAA was submitted to the
Cameroon authorities in late November 2012 following an earlier
draft submission supplemented with in-country workshops with SNH to
support the application.
The IM and IE hydrocarbon discoveries on block MLHP-7 are the
focus for Stage I of the 'hub and spoke' development scheme
envisaged within the EEAA. Consequently an update to integrate the
results of the recent IM-5 well, combined with preparations for an
IM-5 workshop, are already underway.
Appraisal/Development
Considerable progress has been made on plans to monetise the
existing discoveries on the Etinde Permit. The 'hub and spoke'
development scheme enables a phased and flexible approach to the
development of Etinde and facilitates early liquids production. The
discoveries on block MLHP-7 are the focus for Stage I of the
development in which all the infrastructure for this phase will be
constructed and installed including the processing facility 'hub'.
A detailed project execution schedule has been prepared with the
final investment decision and first production from Stage I
targeted for H2 2013 and 2016 respectively. Meanwhile, detailed
development planning is continuing and following the agreement of a
Strategic Alliance with Petrofac in November 2012 the business is
already utilising their extensive expertise.
The flexible approach to development enables other fields (e.g.
the IF field on block MLHP-7 over which 3D 4C OBC development
seismic is currently being evaluated) and any new discoveries to be
incorporated when appropriate. Stage II of the development scheme
encompasses the block MLHP-5 discoveries.
Following the discovery in the Intra Isongo with the IM-5 well,
seismic analysis has identified significant upside outwith the
areal extent considered in preparing preliminary IM-5 volumes.
Alongside the potential for significantly increased volumes, the
Intra Isongo also has the potential to provide an additional
dimension to development plan optimisation by reducing both
platform and well requirements. Although further evaluation is
required, there is also the outside possibility that the Intra
Isongo could be a potential candidate for a gas reinjection scheme
and consequently could provide an additional home for associated
gas produced. These aspects will form the basis for further
evaluation work.
Cameroon Gas Monetisation
With multiple liquids-rich discoveries on Etinde, identifying an
offtake solution for the significant associated gas volumes is key
to optimising future development plans for the liquids. With this
in mind a number of solutions for the sale of gas to a third party
(supplied through the 'hub and spoke' development concept) have
been advanced.
Considerable progress has been made with plans for the sale of
gas to a proposed fertiliser plant in Cameroon. Stage I of the
Etinde development plan was predicated on supplying 70 mmscfd of
dry gas for a minimum of ten years to the plant. Following the IM-5
well it has been confirmed that there are more than sufficient gas
volumes available on P90 basis to meet fertiliser plant
requirements. Consequently, Bowleven and Ferrostaal have now agreed
the principle of extending the supply period beyond ten years after
further appraisal work has been completed.
In addition, a term sheet for the sale of gas to the plant has
now been agreed between Ferrostaal and EurOil as operator and a
signing ceremony is being organised. The term sheet includes an
agreement on the pricing mechanism that will be applied. The focus
has now progressed to agreeing the detailed Gas Sales Agreement
prior to FID. Separately discussions on the provision of
appropriate fiscal incentives to facilitate the project are
underway with the Cameroon authorities.
Also, Ferrostaal have finalised their feasibility study with the
Cameroon authorities and the midstream element of the project is
now moving into FEED.
In addition, the GDF Suez and SNH initiative to advance the
monetisation of the substantial undeveloped gas resource within
Cameroon via an in-country gas aggregation scheme to supply a LNG
facility continues to progress.
Cameroon - Bomono Permit (Bowleven Group 100% and Operator)
The evaluation of the 2D seismic dataset has revealed multiple
Tertiary and deeper Cretaceous aged targets. The location for the
first exploration well (Zingana-1) has been selected and the site
has been prepared for planned drilling activity. The drilling
timetable has been influenced by the requirement to contract a
suitable onshore drilling rig and the limited availability of such
rigs in the region has made the sourcing process challenging.
Meanwhile, approval to carry forward the well into the second two
year exploration phase of the PSC, to December 2014, was given at a
Special Operating Committee Meeting in November 2012 with
Ministerial approval following in February 2013.
The completion of a farm-out by the Group of part of its
interest in the Bomono Permit to a preferred bidder has been
delayed. Discussions are continuing however, given the bidder's
protracted approval process, the Company is also considering
alternative farm-in partners in parallel.
Discussions with potential rig contractors are continuing with
plans to tender for a two well drilling programme alongside a
farm-out partner.
Kenya - Block 11B (Bowleven Group 50%, Adamantine 50% and
Operator)
Bowleven entered into a farm-in agreement to acquire a 50%
equity interest in Kenya onshore exploration block 11B from
Adamantine in September 2012. Formal confirmation of the assignment
to Bowleven from Adamantine was obtained in December 2012 from the
Kenyan authorities. Block 11B is located in the Turkana District of
north-west Kenya and encompasses an area of approximately 14,000
km(2) covering the Loeli, Lotikipi, Gatome and South Gatome basins.
A tender process is underway for the acquisition of an airborne
geophysical survey (FTG). Planning for the acquisition of 2D
seismic is also in progress with commencement of operations
targeted for later in 2013.
New Ventures/Farm-Out Opportunities
Bowleven continues to review potential opportunities to acquire
additional early entry exploration acreage in Africa, and to review
farm-out opportunities to optimise the exploitation of its overall
portfolio for shareholders.
FINANCE
The Group has reported a loss of $9.4 million for the six months
ended 31 December 2012 (H1 2011: loss of $5.5 million). The results
for the period include administrative expenses of $6.3 million (H1
2011: $4.9 million). The prior period loss also included
unsuccessful exploration costs of $3.6 million. Finance costs
comprise foreign exchange movements and for the Group were $3.4
million (H1 2011: finance income of $3.0 million).
Capital expenditure cashflows during the period were $46.2
million (H1 2011: $82.5 million). The majority of this expenditure
was on appraisal activities, predominantly drilling activity on the
Etinde Permit. At 31 December 2012, Bowleven had $90 million of
cash and no debt (H1 2011: $124 million and no debt).
The move from resources to reserves, as enhanced by the recent
IM-5 results, provides increased opportunities to access additional
sources of finance. In addition to the more conventional debt
funding solutions, the high equity interest retained in Etinde (as
is also the situation with Bomono) affords the opportunity to bring
in additional farm-in partners if deemed appropriate.
The Strategic Alliance with Petrofac in connection with the
development of the Etinde Permit (as announced on 6 November 2012)
provides potential access to up to $500 million at FID towards the
development plans. This total investment includes up to $60 million
towards the IM-5 appraisal/development well which would be
available to Bowleven at FID. The Strategic Alliance is conditional
inter alia on the project meeting certain economic hurdles and will
be repaid out of EurOil's share of the Etinde project
cashflows.
OUTLOOK
The development of our Etinde acreage is progressing very well.
The results from IM-5, the agreement of a gas sales term sheet with
Ferrostaal and access to development capital through our strategic
alliance with Petrofac, all combine to put Bowleven in an excellent
position to push forward to FID.
The material new liquids-rich find at the Intra Isongo once
again highlights the substantial as yet untapped exploration
prospectivity that exists on our acreage. The quest to continue to
explore this remains a key objective alongside the drive to develop
our existing resources.
The key focus area for 2013 will be getting to FID and
sanctioning the Etinde development.
-- The path to FID includes:
o Approval of the EEAA; updated to integrate IM-5 results.
o Finalisation of a Gas Sales Agreement.
o Triggering access to Petrofac funding.
o Progressing phased development activities including
pre-FEED/FEED work.
It is also our aspiration, whilst maintaining appropriate
financial flexibility, to continue to pursue the following
exploration opportunities.
-- Ongoing exploration/appraisal activity in Cameroon involving:
o Evaluating the potential of the Intra Isongo reservoir
interval discovered with the IM-5 well; multiple lookalike
prospects identified at same stratigraphic level.
o Drilling on the onshore Bomono Permit alongside a farm-in
partner.
o Identification of additional Douala Basin prospectivity.
-- Other targeted early stage exploration activities including:
o FTG and 2D seismic operations on new Kenyan acreage.
o Evaluation of other potential early entry exploration
opportunities in Africa.
Ronnie Hanna, Chairman
Kevin Hart, Chief Executive
20 March 2013
Bowleven plc
GROUP INCOME STATEMENT
for the six months ended 31 December 2012
6 months 6 months
ended ended Year ended
31 December 31 December 30 June
2012 (Unaudited) 2011 (Unaudited) 2012 (Audited)
$'000 $'000 $'000
========================================= === ================== ================== ================
Revenue - - -
----------------------------------------- --- ------------------ ------------------ ----------------
Administrative expenses (6,330) (4,889) (9,452)
---------------------------------------------- ------------------ ------------------ ----------------
Unsuccessful exploration costs - (3,572) (3,568)
---------------------------------------------- ------------------ ------------------ ----------------
Loss on disposal of subsidiary - - (3,185)
---------------------------------------------- ------------------ ------------------ ----------------
Operating loss before financing
costs (6,330) (8,461) (16,205)
---------------------------------------------- ------------------ ------------------ ----------------
Finance income 350 2,966 3,133
---------------------------------------------- ------------------ ------------------ ----------------
Finance costs (3,435) - (1)
---------------------------------------------- ------------------ ------------------ ----------------
Loss from continuing operations
before taxation (9,415) (5,495) (13,073)
---------------------------------------------- ------------------ ------------------ ----------------
Taxation - - -
----------------------------------------- --- ------------------ ------------------ ----------------
Loss for the Period From Continuing
Operations Attributable to Equity
Shareholders of the Parent Undertaking (9,415) (5,495) (13,073)
---------------------------------------------- ------------------ ------------------ ----------------
Basic and diluted loss per share
($/share) from continuing operations (0.03) (0.02) (0.05)
---------------------------------------------- ------------------ ------------------ ----------------
Bowleven plc
GROUP STATEMENT OF COMPREHENSIVE INCOME
for the six months ended 31 December 2012
6 months 6 months
ended ended Year ended
31 December 31 December 30 June
2012 (Unaudited) 2011 (Unaudited) 2012 (Audited)
$'000 $'000 $'000
====================================== ================== =================== ================
Loss for the period (9,415) (5,495) (13,073)
-------------------------------------- ------------------ ------------------- ----------------
Other comprehensive income:
-------------------------------------- ------------------ ------------------- ----------------
Currency translation differences 4,690 (4,190) (2,529)
-------------------------------------- ------------------ ------------------- ----------------
Total Comprehensive Income for
the Period
Attributable to Equity Shareholders (4,725) (9,685) (15,602)
-------------------------------------- ------------------ ------------------- ----------------
Bowleven plc
GROUP BALANCE SHEET
As at 31 December 2012
As at
As at As at
31 December 31 December 30 June
2012 (Unaudited) 2011 (Unaudited) 2012 (Audited)
$'000 $'000 $'000
========================================= === ================== =================== =================
Non-current Assets
----------------------------------------- --- ------------------ ------------------- -----------------
Intangible exploration assets 479,282 412,806 425,414
---------------------------------------------- ------------------ ------------------- -----------------
Property, plant and equipment 1,167 642 1,251
---------------------------------------------- ------------------ ------------------- -----------------
480,449 413,448 426,665
--------------------------------------------- ------------------ ------------------- -----------------
Current Assets
----------------------------------------- --- ------------------ ------------------- -----------------
Inventory 10,658 6,633 11,638
---------------------------------------------- ------------------ ------------------- -----------------
Trade and other receivables 22,765 23,864 7,222
---------------------------------------------- ------------------ ------------------- -----------------
Cash and cash equivalents 90,001 124,385 142,481
---------------------------------------------- ------------------ ------------------- -----------------
123,424 154,882 161,341
--------------------------------------------- ------------------ ------------------- -----------------
Asset held for sale - 42,041 -
----------------------------------------- --- ------------------ ------------------- -----------------
Total Assets 603,873 610,371 588,006
---------------------------------------------- ------------------ ------------------- -----------------
Current Liabilities
----------------------------------------- --- ------------------ ------------------- -----------------
Trade and other payables (28,195) (25,655) (8,575)
---------------------------------------------- ------------------ ------------------- -----------------
Liabilities related to disposal unit
held for sale - (470) -
----------------------------------------- --- ------------------ ------------------- -----------------
Total Liabilities (28,195) (26,125) (8,575)
---------------------------------------------- ------------------ ------------------- -----------------
Net Assets 575,678 584,246 579,431
---------------------------------------------- ------------------ ------------------- -----------------
Equity
----------------------------------------- --- ------------------ ------------------- -----------------
Called-up share capital 50,290 50,247 50,274
---------------------------------------------- ------------------ ------------------- -----------------
Share Premium 730,276 730,178 730,241
---------------------------------------------- ------------------ ------------------- -----------------
Foreign exchange reserve (53,026) (59,377) (57,716)
---------------------------------------------- ------------------ ------------------- -----------------
Shares held by Employee Benefit Trust (489) (1,661) (489)
---------------------------------------------- ------------------ ------------------- -----------------
Other reserves 13,732 12,461 13,176
---------------------------------------------- ------------------ ------------------- -----------------
Retained deficit (165,105) (147,602) (156,055)
---------------------------------------------- ------------------ ------------------- -----------------
Total Equity Attributable to the Equity
Shareholders 575,678 584,246 579,431
---------------------------------------------- ------------------ ------------------- -----------------
Bowleven plc
GROUP CASH FLOW STATEMENT
for the six months ended 31 December 2012
6 months 6 months Year
ended ended ended
31 December 31 December 30 June
2012 2011 2012
(Unaudited) (Unaudited) (Audited)
$'000 $'000 $'000
================================================= ============= ============= ===========
Cash flows from operating activities
------------------------------------------------- ------------- ------------- -----------
Loss before tax (9,415) (5,495) (13,073)
------------------------------------------------- ------------- ------------- -----------
Adjustments to reconcile Group loss
before tax to net cash used in operating
activities:
------------------------------------------------- ------------- ------------- -----------
Depreciation of property, plant and
equipment 264 245 500
------------------------------------------------- ------------- ------------- -----------
Loss on disposal of subsidiary - - 3,185
------------------------------------------------- ------------- ------------- -----------
Finance income (350) (2,966) (3,133)
------------------------------------------------- ------------- ------------- -----------
Finance costs 3,435 - 1
------------------------------------------------- ------------- ------------- -----------
Equity-settled share based payment transactions 921 797 1,807
------------------------------------------------- ------------- ------------- -----------
Adjusted loss before tax prior to changes
in working capital (5,145) (7,419) (10,713)
------------------------------------------------- ------------- ------------- -----------
Decrease/(increase) in inventory 980 1,547 (3,458)
------------------------------------------------- ------------- ------------- -----------
(Increase)/decrease in trade and other
receivables (4,307) (1,851) 443
------------------------------------------------- ------------- ------------- -----------
Increase/(decrease) in trade and other
payables 477 (927) (2,634)
------------------------------------------------- ------------- ------------- -----------
Exchange differences (207) 35 (71)
------------------------------------------------- ------------- ------------- -----------
Net Cash Used in Operating Activities (8,202) (8,615) (16,433)
------------------------------------------------- ------------- ------------- -----------
Cash flows used in investing activities
------------------------------------------------- ------------- ------------- -----------
Net proceeds from disposal of subsidiary - - 38,601
------------------------------------------------- ------------- ------------- -----------
Purchases of property, plant and equipment (180) (82) (941)
------------------------------------------------- ------------- ------------- -----------
Purchases of intangible exploration
assets (45,979) (82,464) (96,381)
------------------------------------------------- ------------- ------------- -----------
Interest received 369 280 821
------------------------------------------------- ------------- ------------- -----------
Net Cash used in Investing Activities (45,790) (82,266) (57,900)
------------------------------------------------- ------------- ------------- -----------
Cash flows from financing activities
------------------------------------------------- ------------- ------------- -----------
Net proceeds from issue of ordinary
shares 51 122,815 122,905
------------------------------------------------- ------------- ------------- -----------
Purchases of own shares - (2,674) (2,672)
------------------------------------------------- ------------- ------------- -----------
Net Cash Flows from Financing Activities 51 120,141 120,233
------------------------------------------------- ------------- ------------- -----------
Net (Decrease)/Increase in Cash and
Cash Equivalents (53,941) 29,260 45,900
------------------------------------------------- ------------- ------------- -----------
Net (decrease)/increase in cash and
cash equivalents (53,941) 29,260 45,900
------------------------------------------------- ------------- ------------- -----------
Effect of exchange rates on cash and
cash equivalents 1,461 (1,537) (92)
------------------------------------------------- ------------- ------------- -----------
Cash and cash equivalents at the beginning
of the period 142,481 96,673 96,673
------------------------------------------------- ------------- ------------- -----------
Cash and Cash Equivalents at the Period
End 90,001 124,396 142,481
------------------------------------------------- ------------- ------------- -----------
For the purposes of the consolidated cash flow statement, cash
and cash equivalents include cash and cash equivalents held in
assets held-for-sale.
Bowleven plc
GROUP STATEMENT OF CHANGES IN EQUITY
for the six months ended 31 December 2012
Equity Foreign Shares
Share Exchange Held in Other Retained Total
Capital* Reserve Trust Reserves Deficit Equity
$'000 $'000 $'000 $'000 $'000 $'000
-------------------------------- ---------- ---------- --------- ---------- ----------- ----------
At 01 July 2011 657,610 (55,187) (580) 12,341 (141,191) 472,993
-------------------------------- ---------- ---------- --------- ---------- ----------- ----------
Loss for the period - - - - (5,495) (5,495)
-------------------------------- ---------- ---------- --------- ---------- ----------- ----------
Other comprehensive income
for the period - (4,190) - - - (4,190)
-------------------------------- ---------- ---------- --------- ---------- ----------- ----------
Total comprehensive income
for the period - (4,190) - - (5,495) (9,685)
-------------------------------- ---------- ---------- --------- ---------- ----------- ----------
Proceeds from issue of share
capital 125,938 - - - - 125,938
-------------------------------- ---------- ---------- --------- ---------- ----------- ----------
Cost of issue of share capital (3,123) - - - - (3,123)
-------------------------------- ---------- ---------- --------- ---------- ----------- ----------
Share based payments - - - 797 - 797
-------------------------------- ---------- ---------- --------- ---------- ----------- ----------
Transfer between reserves - - 1,593 (677) (916) -
-------------------------------- ---------- ---------- --------- ---------- ----------- ----------
Shares purchased by Employee
Benefit Trust - - (2,674) - - (2,674)
-------------------------------- ---------- ---------- --------- ---------- ----------- ----------
At 31 December 2011 780,425 (59,377) (1,661) 12,461 (147,602) 584,246
-------------------------------- ---------- ---------- --------- ---------- ----------- ----------
Loss for the period - - - - (7,578) (7,578)
-------------------------------- ---------- ---------- --------- ---------- ----------- ----------
Other comprehensive income
for the period - 1,661 - - - 1,661
-------------------------------- ---------- ---------- --------- ---------- ----------- ----------
Total comprehensive income
for the period - 1,661 - - (7,578) (5,917)
-------------------------------- ---------- ---------- --------- ---------- ----------- ----------
Proceeds from issue of share
capital 90 - - - - 90
-------------------------------- ---------- ---------- --------- ---------- ----------- ----------
Share based payments - - - 1,012 - 1,012
-------------------------------- ---------- ---------- --------- ---------- ----------- ----------
Transfer between reserves - - 1,172 (297) (875) -
-------------------------------- ---------- ---------- --------- ---------- ----------- ----------
At 30 June 2012 780,515 (57,716) (489) 13,176 (156,055) 579,431
-------------------------------- ---------- ---------- --------- ---------- ----------- ----------
Loss for the period - - - - (9,415) (9,415)
-------------------------------- ---------- ---------- --------- ---------- ----------- ----------
Other comprehensive income
for the period - 4,690 - - - 4,690
-------------------------------- ---------- ---------- --------- ---------- ----------- ----------
Total comprehensive income
for the period - 4,690 - - (9,415) (4,725)
-------------------------------- ---------- ---------- --------- ---------- ----------- ----------
Proceeds from issue of share
capital 51 - - - - 51
-------------------------------- ---------- ---------- --------- ---------- ----------- ----------
Share based payments - - - 921 - 921
-------------------------------- ---------- ---------- --------- ---------- ----------- ----------
Transfer between reserves - - (365) 365 -
-------------------------------- ---------- ---------- --------- ---------- ----------- ----------
At 31 December 2012 780,566 (53,026) (489) 13,732 (165,105) 575,678
-------------------------------- ---------- ---------- --------- ---------- ----------- ----------
*Includes both share capital and share premium
Bowleven plc
NOTES TO THE INTERIM STATEMENTS
for the six months ended 31 December 2012
1. ACCOUNTING POLICIES
Basis of Preparation
This Interim Report has been prepared on a basis consistent with
the accounting policies applied to all the periods presented in
these consolidated financial statements.
The disclosed figures are not statutory accounts in terms of
section 435 of the Companies Act 2006. Statutory accounts for the
year ended 30 June 2012, on which the auditors gave an unqualified
opinion which did not contain an emphasis matter paragraph nor
statements under sections 498 (2) or (3), have been filed with the
Registrar of Companies.
2. GOING CONCERN
After making enquiries, the Directors are satisfied that the
Group has adequate resources to continue in operational existence
for the foreseeable future. Accordingly, the financial statements
have been prepared on a going concern basis as the Directors are of
the opinion that the Group will have sufficient funds to meet their
ongoing working capital and committed capital expenditure
requirements. In making this assessment, the Directors have
considered the Group budgets, the cash flow forecasts and
associated risks and the future financing for the organisation.
3. OTHER NOTES
a) The basic earnings per ordinary share is calculated on a loss
of $9,415,000 (H1 2011: loss of $5,495,000) on a weighted average
of 294,725,680 (H1 2011: 239,294,876) ordinary shares.
b) The loss attributable to ordinary shareholders and the number
of ordinary shares for the purpose of calculating the diluted
earnings per share are identical to those used for the basic
earnings per share. The exercise of share options would have the
effect of reducing the loss per share and consequently is not taken
into account in the calculation for diluted loss per share.
c) No dividend has been declared (2011: nil).
d) The company issued 98,000 ordinary shares during the period
upon the exercise of share options with a nominal value of $15,253.
The total increase in the share premium reserve regarding the issue
was $35,083.
4. INTERIM REPORT
This document represents the Interim Report and half yearly
results of Bowleven plc. Copies of the Interim Report will be sent
to shareholders and can be obtained, free of charge, from the
Company at The Cube, 45 Leith Street, Edinburgh, EH1 3AT for a
period of one month.
GLOSSARY OF TERMS:
The following are the main terms and abbreviations used in this
announcement:
Adamantine Adamantine Energy Limited
AIM the market of that name operated by the London
Stock Exchange
bbls/mmscf barrels per million standard cubic feet of gas
block 11B the production sharing contract between the
Republic of Kenya, Adamantine Energy (Kenya)
Limited and Bowleven Kenya Limited (an indirectly
wholly owned subsidiary of the Company) dated
30(th) May 2012 in respect of the area of approximately
14,287 km(2) onshore Kenya and designated as
Block 11B; or, as the context may require, the
contract area to which this production sharing
contract relates
Bomono Permit the production sharing contract between the
Republic of Cameroon and EurOil dated 12 December
2007 in respect of the area of approximately
2,328km(2) comprising former blocks OLHP-1 and
OLHP-2 onshore Cameroon; or, as the context
may require, the contract area to which this
production sharing contract relates
Bowleven Bowleven plc (LSE: BLVN) and/or its subsidiaries
as appropriate
bscf billion standard cubic feet of gas
CIIP condensate initially in place
condensate a light oil that is gaseous under certain reservoir
conditions, often discovered with significant
volumes of natural gas
Company Bowleven plc
Companies Act the United Kingdom Companies Act 2006 (as amended)
2006
EEAA Etinde Exploitation Authorisation Application
Etinde Permit the production sharing contract between the
Republic of Cameroon and EurOil Limited dated
22 December 2008 in respect of the area of approximately
2,316 km(2) comprising former blocks MLHP-5,
MLHP-6 and MLHP-7 offshore Cameroon; or, as
the context may require, the contract area to
which this production sharing contract relates
EurOil EurOil Limited, an indirectly wholly owned subsidiary
of the Company, incorporated in Cameroon
FEED front end engineering and design
Ferrostaal Ferrostaal GmbH
FID final investment decision
FTG full tensor gravity gradiometry
GDF GDF Suez S.A.
GIIP gas initially in place
Group the Company and its direct and indirect subsidiaries
GSA gas sales agreement
H1 first half
H2 second half
HWC hydrocarbon water contact
IE the Isongo E Field area, block MLHP-7, Etinde
Permit
IF the Isongo F Field area, block MLHP-7, Etinde
Permit
IFRS International Financial Reporting Standards
IM the Isongo Marine Field area, block MLHP-7,
Etinde Permit
km(2) square kilometres
LNG liquefied natural gas
LPG liquefied petroleum gas
MD measured depth
Mean in the context of estimated resource volumes,
means the arithmetic sum of a range of resource
estimate cases divided by the number of cases
mmbbls million barrels
mmscfd million standard cubic feet of gas per day,
a gas production rate referenced to a defined
set of standard temperature and pressure conditions
NGL natural gas liquids, being liquid hydrocarbons
found in association with natural gas
ordinary shares ordinary shares of 10p each in the capital of
the Company
Petrofac Petrofac Energy Developments West Africa Limited,
an indirect subsidiary of Petrofac Limited (LSE:PFC)
pre-FEED preliminary front end engineering and design
prospect, lead a play is an exploration concept or idea that
& play is conducive to the identification of leads
that may, in turn, become prospects when they
are ready to be drilled
PSC production sharing contract
P90 90% probability that volumes will be equal to
or greater than stated volumes
SNH Société Nationale des Hydrocarbures,
the national oil company of Cameroon
TD total depth
Vitol Vitol E&P Limited, the holding company of Cameroon
Offshore Petroleum SARL, which holds a 25% participating
interest (before State back-in) in the Etinde
Permit
WGIIP wet gas initially in place; WGIIP figures include
NGLs, which comprise condensate and LPGs
2D two dimensional
3D three dimensional
4C OBC four component ocean bottom cable
$ United States of America Dollars
GBP Great Britain Pounds Sterling
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR JLMMTMBMBTLJ
Bowleven (LSE:BLVN)
Historical Stock Chart
From Apr 2024 to May 2024
Bowleven (LSE:BLVN)
Historical Stock Chart
From May 2023 to May 2024