25th February 2025
CITY OF LONDON INVESTMENT GROUP PLC
("City of London", "CLIG", "the Group" or "the
Company")
HALF YEAR RESULTS TO 31ST DECEMBER 2024 AND
DIVIDEND DECLARATION
City of London (LSE: CLIG) announces that it has
today made available on its website, https://www.clig.com/, the Half Year
Report and Financial Statements for the six months ended 31st
December 2024.
The above document will be uploaded to the National
Storage Mechanism, in accordance with UKLR 6.4.1R, and will shortly
be available for inspection at https://data.fca.org.uk/#/nsm/nationalstoragemechanism.
HALF YEAR
SUMMARY
-
|
Funds under Management (FuM) of $9.9 billion at 31st
December 2024. This compares with $10.2 billion at the beginning of
this financial year on 1st July 2024 and $9.6 billion at 31st
December 2023
|
-
|
FuM at 31st January 2025 of $10.1 billion
|
-
|
Net fee income representing the Group's management
fees on FuM was $35.3 million (31st December 2023: $32.2
million)
|
-
|
Underlying profit before tax* was $15.2 million
(31st December 2023: $13.3 million). Profit before tax was
$12.6 million (31st December 2023: $11.1 million)
|
-
|
Maintained interim dividend of 11p per share (31st
December 2023: 11p) payable on 3rd April 2025 to shareholders on
the register on 7th March 2025
|
|
|
*This is an Alternative Performance Measure
(APM). Please refer to the CEO review for more details on
APMs.
|
|
|
For access to the full interim report, please follow
the link below:
http://www.rns-pdf.londonstockexchange.com/rns/2739Y_2-2025-2-24.pdf
This release includes forward-looking statements, which may
differ from actual results. Any forward-looking statements are
based on certain factors and assumptions, which may prove
incorrect, and are subject to risks, uncertainties and assumptions
relating to future events, the Group's operations, results of
operations, growth strategy and liquidity.
Dividend
The Board declares an interim dividend of 11 pence
per share, which will be paid on 3rd April 2025 to shareholders
registered at the close of business on 7th March 2025 (2024: 11
pence).
Shareholders may choose to reinvest their dividends
using the Company's Dividend Reinvestment Plan, to do this please
visit www.signalshares.com or if you
hold your shares through a broker please contact them. The deadline
to lodge your election is 14th March 2025.
The Board confirms the following interim dividend
timetable:
· ex-dividend date:
|
6 March 2025
|
· dividend record date:
|
7 March 2025
|
· DRIP election date
|
14 March 2025
|
· dividend payment date:
|
3 April 2025
|
Dividend cover
template
Please see dividend cover template attached here.
http://www.rns-pdf.londonstockexchange.com/rns/2739Y_1-2025-2-24.pdf
The dividend cover template shows the quarterly
estimated cost of dividend against actual post-tax profits for last
year, the current six months and the assumed post-tax profit for
the remainder of the current year and the next financial year based
upon specified assumptions.
For further information, please visit www.clig.co.uk
or contact:
Tom Griffith, CEO
City of London Investment Group PLC
Tel: 001-610-380-0435
Martin Green / James Hornigold
Zeus Capital Limited
Financial Adviser & Broker
Tel: +44 (0)20 3829 5000
CHAIR'S
STATEMENT
Introduction
CLIG is an investment-led organisation, focused on
providing our teams with the resources they need to continue to
provide strong long-term performance for our clients. Our
investment teams produced good absolute and relative performance
across most strategies in the period from 1st July 2024 to 31st
December 2024 and for the full calendar year 2024, augmenting our
long-term track records. Our business development team was active
in increasing outreach to clients and prospects and launched an
effort to enhance communications. Group management continue to look
for ways to run the business more efficiently and are on track for
reducing annualised costs.
Assets
Funds under management (FuM) averaged $10.3 billion
in the period from 1st July 2024 to 31st December 2024,
approximately 12% higher than the same period in 2023. This higher
FuM level during the period improved cashflows and allowed CLIG to
accumulate reserves and increase our dividend cover. Investment
performance was good across almost all strategies, but net flows
from 1st July 2024 through 31st December 2024 were negative. FuM
were $9.9 billion at 31st December 2024, a decrease of c.3% as
compared to $10.2 billion at 30th June 2024.
We were happy with asset growth progression over the
past year, but witnessed several outflows as we approached year
end. These coincided with talk of tariffs and trade wars as the
prospect of a second Trump presidency was absorbed by markets. In
the short term, this underpinned the US and sparked a sell-off in
international and emerging markets. Contrast these fourth quarter
performances: S&P 500 +2.4%, NASDAQ Composite +6.4%, MSCI World
-0.27%, MSCI Emerging Markets -8.0% (source: Bloomberg).
For added perspective, consider the Group's FuM
growth over the past five and ten years from $3.9 billion as at
30th June 2014 to $5.4 billion at 30th June 2019 and $10.2 billion
as at 30th June 2024. We are pleased with this healthy growth in
assets. While this upward stair step pattern appears very orderly
in hindsight, FuM volatility was a constant feature throughout the
period - such is the nature of markets.
It is important to note that not only have FuM grown
at CLIG, but the composition of funds managed has also changed
meaningfully. Four factors have largely driven this change. First,
the merger with Karpus Investment Management (KIM) in 2020 means
that about 40% of Group assets are now being managed by KIM (out of
that 65.5% in fixed income products and 34.5% in equities). Second,
assets managed by our excellent International team have grown to
21% of Group FuM. Third, Emerging Markets, which have been out of
favour for a protracted period, decreased to 35% from c.90% back in
2014. Lastly, our diversification assets, made up of a variety of
strategies including Opportunistic Value (OV), Listed Private
Equity (LPE), High Yield and Global are taking root and have grown
to nearly 5% of Group FuM. For many years, your team at CLIG has
worked diligently to manage the migration from a sole focus in EM
to now having about two thirds of FuM outside EM. This dynamic
transformation, organic and inorganic, improves the risk profile of
the Group and opens up new avenues for growth and further
diversification.
Performance
Several of our shareholders have asked for more
information on performance, so I am taking this opportunity to go
into some detail. Our OV team at CLIM delivered strong absolute
returns and outperformed their indices by between 6% and 16%.
Exceptional KIM performance deserves to be highlighted as well,
particularly the team's Taxable Fixed Income and Tax-Sensitive
strategies, comprising c.26% of Group FuM. These products
outperformed their indices by 6.2% and 7.7% in 2024, a staggering
feat in fixed income. The vast majority of our CLIM and KIM-managed
International mandates nicely outperformed their various indices by
between 1% and 3%. Similarly, most of our EM mandates outperformed
their indices in a range of 0.2% and 1.7%. And our LPE strategies
performed strongly, with the composite delivering 20.9% on an
absolute basis net of fees, outperforming their hurdle rate by
12.9% points.
ESG
Historically, we have secured renewable energy for
our London and Rochester NY offices. It is heartening to know that
this past year, the energy consumed by CLIM's West Chester,
Pennsylvania office came from renewable sources. This improvement
began in February 2024 and is ongoing. You will find more detail in
the CEO Review.
Business travel increased during the period with
growth in our marketing efforts as the team met clients and
prospects. To offset the impact of increased business travel, the
Group will continue with its carbon offset programme.
All employees regularly receive a training programme
directed towards diversity, equity and inclusion. To reinforce
awareness of their role in protecting our network infrastructure,
all employees receive monthly training on the critical issue of
cybersecurity.
Alongside adherence to CLIG's governance obligations
at Board level, the Group is strongly committed to regular
workforce engagement sessions to develop a closer relationship
between employees and the Non-Executive Directors (NEDs). We
encourage good relations between the NEDs and employees.
Your
Board
Tom Griffith (CEO), Peter Roth (Senior Independent
Director and Chairman of Audit and Risk Committee), Sarah Ing
(Chair of Remuneration Committee) and I are the members of your
Board of Directors. Our working relationship remains constructive
and our focus continues to be on ensuring a stable and supportive
environment for our teams and efficient management of the business
for all stakeholders. We are in the late stages of recruiting
another NED and look forward to providing you a timely update as we
have it.
Dividends
Your Board is declaring an unchanged interim
dividend of 11p per share. We continue to believe that the 1.2
times dividend cover policy based on a rolling five-year period
provides a prudent template that serves to protect shareholders
from volatility that can affect profits of asset management
companies. The Board applies this policy using Underlying Profits†.
The interim dividend will be paid on 3rd April 2025 to those
shareholders registered at the close of business on 7th March
2025.
Shareholder
engagement
During 2024, our executive team took a number of
constructive steps to facilitate engagement with our existing and
potential shareholders. Most recently in November 2024, our CEO,
CFO and Head of Business Development hosted an effective meeting
for hundreds of existing and prospective shareholders in CLIG. The
session was on the Investor Meet Company platform and can be viewed
by going to the Resources/Video Content section on our website
www.clig.co.uk. Please take the time to watch as the team
successfully conveys a number of important elements about CLIG.
Outlook
2024 was CLIG's 33rd year in operation and its 18th
year as a public company. We merged with KIM in October 2020, it
having started in 1986. 2024 therefore marked its 38th year. Over
this long span, the Group encountered all manner of markets,
learning and adapting along the way. Predicting markets is like
predicting the weather, but what we can look at and extrapolate
from with some confidence is closed-end fund (CEF) discounts and
these continue to be quite wide, providing attractive entry points.
Please refer to Figure 4 on page 9 of the interim report within the
CEO Review for a graph detailing investment trust discount levels
since 1990.
Many markets outside the US have been under a cloud
while the US has attracted huge interest and capital flows. It is
not surprising, therefore, that we are hearing about attractive
valuations and opportunities from our international and EM teams.
In addition, our investment teams at CLIM and KIM continue to
successfully engage in corporate governance initiatives, working
with CEF Boards to narrow discounts. Our teams are active, highly
focused and we remain constructive on the outlook for performance
at CLIG.
Conclusion
CLIG continues to strive for excellence for all its
stakeholders while exercising care and patience in managing the
business. Management and your Board continue to look for ways to
improve processes and efficiency at your Company. Investment
performance for the rolling six months and the calendar year was
strong in the large majority of the Group's investment strategies.
It is our performance record that will assist with client retention
and in converting prospects into long-term supporters.
I would like to thank our teams for their continued
fine work and all our stakeholders for their support. Thank you for
your interest in City of London Investment Group.
Sincerely yours,
Rian
Dartnell
Chair
24th February 2025
†This is an Alternative Performance Measure (APM). Please
refer to CEO review for more details on APMs.
CHIEF EXECUTIVE
OFFICER'S REVIEW
Monetary
easing
In September 2024, the US Federal Reserve began to
lower US interest rates by a larger than expected 50 basis points,
followed in both November and December by 25 basis point cuts,
reducing the Federal Funds rate to 4.25%-4.50% by year end. The
theme of monetary easing is one that global capital markets have
embraced, after eleven US rate hikes since March 2022, while the US
dollar continues to trade strongly against most global
currencies.
The Trump administration has threatened tariffs and
other protectionist trade measures. Trading partners are eyeing the
trade measures nervously, while international and emerging markets
are hoping for a weaker US dollar which should increase demand for
commodities, including oil, and boost foreign financial asset
returns when converted to US dollars. After more than a decade of
US exceptionalism in bond and equity markets, there might be a
valuation opportunity for international and emerging markets to
attract capital from US investors.
While threats of a full-blown trade war are being
raised, the most likely scenario is for significant negotiation to
take place among global trading partners and for "managed trade" to
become the norm. If progress can also be made on ending the wars in
Ukraine and the Middle East, expect financial markets to trade
higher in 2025. The mid-January ceasefire in the Middle East can be
viewed as a tentative start in terms of reducing tensions in the
region.
FuM &
flows
As shareholders will have seen from our interim
trading update (announced on 20th January 2025) and the monthly
release of data on our website www.clig.co.uk, Funds under
Management (FuM) have decreased over the six months to the end of
the calendar year (see Figure 1 below) due to net outflows, as
shown in Figure 2 below.
The marketing team is focused on raising assets
based on the good long-term performance of the Group's investment
management subsidiaries. Ten-year quartile charts of strategies
managed by both operating subsidiaries are reflected in Figure 3 on
page 8 of the interim report.
Client interest for our Listed Private Equity (LPE)
strategy, managed by City of London Investment Management (CLIM)
where an investment trust structure provides liquid access to
private equity exposure with the transparency of regularly
published net asset values, remains strong. We will split out the
LPE strategy in our Q3 Trading Update and the FY 2025 Annual Report
& Accounts, as LPE is a further avenue for diversification for
the Group. Additionally, within CLIM, we had positive inflows in
our Opportunistic Value strategy, as institutional clients are
looking for specific tradeable opportunities that the team
provides. Net outflows were seen in our two flagship strategies,
Emerging Markets (EM) and International Equity (INTL), which is not
surprising considering the increasing demand for US assets based on
the outperformance of the US equity market and the strong dollar.
At CLIM, the focus continues to be on ensuring that current clients
are looked after from a performance perspective, so that when the
overall environment turns towards non-US equity assets, our
strategies retain their compelling long-term performance
metrics.
As shown in Figure 3 on page 8 of the interim
report, the Karpus Investment Management (KIM) team continues to
outperform their peers over the ten-year period. KIM's overall FuM
increased over the six months due to outperformance of the
underlying asset classes although net flows were negative as shown
in Figure 2 below. Over the six months, we have continued to
bolster the marketing and relationship management teams at KIM, in
order to find new avenues for growth and clients.
Currently, for US retail investors, interest rates
in fixed rate bank deposits or money market vehicles offered by
financial institutions remain higher than in recent memory and are
in competition to an active fixed income manager. KIM's outflows
during the six months fall into one of three primary categories: 1)
the retail client base who are required to withdraw retirement
assets by calendar year end due to US regulations, 2)
high-net-worth clients with considerable wealth who withdrew assets
to deploy capital for life events and/or business opportunities,
and 3) institutional pension plan clients that were impacted by
regulation changes which drove the outflows.
Figure 1.
CLIG - FuM by line of business ($m)
CLIM
|
30 Jun
2021
|
30 Jun
2022
|
30 Jun
2023
|
30 Jun
2024
|
31 Dec
2024
|
|
|
$m
|
% of
CLIM total
|
% of
CLIM total*
|
$m
|
% of
CLIM total
|
% of
CLIG total
|
$m
|
% of
CLIM total
|
% of
CLIG total
|
$m
|
% of
CLIM total
|
% of
CLIG total
|
$m
|
% of
CLIM total
|
% of
CLIG total
|
Emerging Markets
|
5,393
|
72%
|
47%
|
3,703
|
64%
|
40%
|
3,580
|
61%
|
38%
|
3,568
|
56%
|
35%
|
3,471
|
58%
|
35%
|
International
|
1,880
|
25%
|
17%
|
1,812
|
32%
|
20%
|
1,983
|
34%
|
21%
|
2,394
|
38%
|
23%
|
2,091
|
35%
|
21%
|
Opportunistic Value
|
231
|
3%
|
2%
|
193
|
3%
|
2%
|
244
|
4%
|
3%
|
251
|
4%
|
3%
|
286
|
5%
|
3%
|
Frontier
|
13
|
0%
|
0%
|
9
|
0%
|
0%
|
9
|
0%
|
0%
|
10
|
0%
|
0%
|
11
|
0%
|
0%
|
Other/REIT
|
13
|
0%
|
0%
|
74
|
1%
|
1%
|
88
|
1%
|
1%
|
94
|
2%
|
1%
|
140
|
2%
|
1%
|
CLIM total
|
7,530
|
100%
|
66%
|
5,791
|
100%
|
63%
|
5,904
|
100%
|
63%
|
6,317
|
100%
|
62%
|
5,999
|
100%
|
60%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KIM
|
30 Jun
2021
|
30 Jun
2022
|
30 Jun
2023
|
30 Jun
2024
|
31 Dec
2024
|
|
|
$m
|
% of KIM
total
|
% of KIM
total*
|
$m
|
% of KIM
total
|
% of
CLIG total
|
$m
|
% of KIM
total
|
% of
CLIG total
|
$m
|
% of KIM
total
|
% of
CLIG total
|
$m
|
% of KIM
total
|
% of
CLIG total
|
Retail
|
2,804
|
72%
|
24%
|
2,419
|
70%
|
26%
|
2,441
|
69%
|
26%
|
2,655
|
68%
|
26%
|
2,760
|
70%
|
28%
|
Institutional
|
1,115
|
28%
|
10%
|
1,014
|
30%
|
11%
|
1,079
|
31%
|
11%
|
1,269
|
32%
|
12%
|
1,187
|
33%
|
12%
|
KIM total
|
3,919
|
100%
|
34%
|
3,433
|
100%
|
37%
|
3,520
|
100%
|
37%
|
3,924
|
100%
|
38%
|
3,947
|
100%
|
40%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CLIG total
|
11,449
|
|
100%
|
9,224
|
|
100%
|
9,424
|
|
100%
|
10,241
|
|
100%
|
9,946
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Figure 2. Net
investment flows ($'000)
|
|
|
|
CLIM
|
FYE Jun
2021
|
FYE Jun
2022
|
FYE Jun
2023
|
FYE Jun
2024
|
HYE Dec
2024
|
Emerging Markets
|
(275,493)
|
(315,770)
|
(205,924)
|
(424,101)
|
(157,416)
|
International
|
(14,145)
|
452,554
|
(50,824)
|
153,371
|
(332,208)
|
Opportunistic Value
|
(102,663)
|
617
|
34942
|
(33,237)
|
23,300
|
Frontier
|
(168,843)
|
(4,748)
|
-
|
-
|
-
|
Other/REIT
|
-
|
79,133
|
(5,709)
|
(12,290)
|
40,000
|
CLIM total
|
(561,144)
|
211,786
|
(227,515)
|
(316,257)
|
(426,324)
|
|
|
|
|
|
|
KIM
|
FYE Jun
2021*
|
FYE Jun
2022
|
FYE Jun
2023
|
FYE Jun
2024
|
HYE Dec
2024
|
Retail
|
(104,222)
|
(106,444)
|
(141,952)
|
(39,587)
|
(19,193)
|
Institutional
|
(130,911)
|
(3,302)
|
12,530
|
35,749
|
(118,257)
|
KIM total
|
(235,133)
|
(109,746)
|
(129,422)
|
(3,838)
|
(137,450)
|
CLIG total
|
(796,277)
|
102,040
|
(356,937)
|
(320,095)
|
(563,774)
|
* Includes net investment flows for Retail (24,407) and
Institutional (20,264) pertaining to period before 1st October
(pre-merger).
|
Value in closed-end
funds
Our two operating subsidiaries continue to see value
and opportunities in their various closed-end funds (CEFs)
investment universes. Discounts in US-listed CEFs that invest in
non-US equities remain wide due to the ongoing outperformance of
assets offering US exposure, despite a strong year of relative and
absolute performance. Discounts in UK-listed investment trusts also
remain wide as the expansion of passive options in the UK
marketplace provide competition to the c.150-year-old investment
trust industry. Figure 4 on page 9 of the interim report provides a
long-term view of the investment trust discount with the universe
of investment trusts excluding 3i (blue line) remaining
historically wide.
There are two positive outcomes we have seen over
the past year: 1) an increase in corporate governance activity
driven by CLIM and KIM as well as other investors, and 2) an
increase in non-traditional offerings via investment trusts. The
Association of Investment Companies (AIC) released findings that 25
years ago (1999), 88% of investment trusts were invested in
equities. In 2024, that figure has fallen to 55%, as investment
trusts are now deploying their capital in under-invested avenues,
such as private credit, infrastructure, and property. These asset
classes that need a longer-term time horizon are tailor-made for
the investment trust structure, where the manager does not have to
be concerned with managing daily cash flows or raising money for
redemptions.
Financial
results
Net fee income rose by 10% in the first six months
of FY2025 to $35.3 million compared to the same period in FY2024
($32.2 million) due to higher average FuM of $10.3 billion over the
current period compared to $9.2 billion in the first six months of
FY2024.
The Group's profit before tax increased c.14% for
the six months ended 31st December 2024 to $12.6 million as
compared to $11.1 million for the six months ended 31st December
2023. Underlying profit before tax† for the six months ended 31st
December 2024 was also higher by c.14% at $15.2 million as compared
to $13.3 million for the six months ended 31st December 2023.
EPS for the six months ended 31st December 2024
increased by c.12% to 19.0¢ (14.7p†) per share from 16.9¢ (13.4p†)
per share for the six months ended 31st December 2023. Underlying
EPS† for the six months ended 31st December 2024 increased by c.12%
to 22.9¢ (17.8p) per share from 20.4¢ (16.2p) per share for the six
months ended 31st December 2023.
The Group's fee income and the bulk of expenses are
incurred in US dollars; however, c.32% of Group overheads are
incurred in sterling that are subject to USD/GBP currency rate
fluctuations. On average, US dollars weakened by c.2% against
sterling to 1.287 for the six months ended 31st December 2024 from
1.256 for the six months ended 31st December 2023. The weaker US
dollar meant that our sterling-denominated expenses cost more in
dollar terms.
We continue to review expenses across the Group.
Total administrative expenses for the six months ended 31st
December 2024 were c.6% higher at $23.6 million as compared to
$22.2 million for the six months ended 31st December 2023. The
increase primarily relates to higher legal & professional fees,
additional marketing resources, an increase in travel costs to meet
clients and prospects, and the impact of US dollar weakening over
costs denominated in sterling. From a cost reduction perspective,
we are on track to reduce our costs by c.$3 million on an
annualised basis.
Dividend cover
chart
We have provided an illustrative framework on our
website at https://clig.com/dividend-cover/ to enable interested
parties to calculate our post-tax profits based upon some key
assumptions. The dividend cover chart shows the quarterly estimated
cost of a maintained dividend against actual post-tax profits for
last year, the current year and the assumed post-tax profit for
next financial year based upon assumptions included in the
chart.
Alternative
Performance Measures
The Directors use the following Alternative
Performance Measures (APMs) to evaluate the performance of the
Group as a whole:
Earnings per share in pence - Earnings per share in
US dollars as per the income statement is converted to sterling
using the average exchange rate for the period. Refer to note 6 in
the interim financial statements.
Underlying profit before tax - Profit before tax,
adjusted for gain/loss on investments and amortisation of
intangibles. This provides a measure of the profitability of the
Group for management's decision-making.
Underlying earnings per share in pence - CLIG's
shares are quoted on the London Stock Exchange therefore the
dividend is declared in sterling. Underlying profit before tax,
adjusted for tax as per the income statement and the tax effect of
adjustments, are divided by the weighted average number of shares
in issue as at the period end. Underlying earnings per share is
converted to sterling using the average exchange rate for the
period. Refer to the reconciliation on note 6 in the financial
statements.
|
Six
months ended
31st Dec
2024
|
Six
months ended
31st Dec
2023
|
Year
ended
30th Jun
2024
|
$'000
|
$'000
|
$'000
|
Profit before tax
|
12,592
|
11,069
|
22,621
|
Add back/(deduct):
|
|
|
|
Gain on investments
|
(234)
|
(560)
|
(1,051)
|
Amortisation on acquired
intangibles
|
2,799
|
2,799
|
5,599
|
Underlying profit before
tax
|
15,157
|
13,308
|
27,169
|
CLIG KPI
We retain the share price KPI to show the total
return of CLIG over a market cycle. The goal of this KPI is for the
total return (share price plus dividends) to compound annually in a
range of 7.5% to 12.5% over a five-year period.
As seen in Figure 5 on page 11 of the interim
report, for the five years ended 31st December 2024, CLIG's
cumulative total return was 35.1%, or 6.2% annualised.
For the full 2024 calendar year, CLIG's cumulative
total return, inclusive of dividends, was 36.6% in the currency of
listing (sterling). The share price, excluding dividends, ended the
calendar year at 395 pence, which was an increase of 24.6% from the
starting price of 317 pence.
Since listing in April 2006 through 31st December
2024, CLIG's cumulative total return was 765%, or 12.2% annualised.
Please note that all figures are sourced from Bloomberg.
Corporate
Governance and stakeholders
In last year's interim statement, we reiterated
comments from our previous Chair, Barry Aling, that "CLIG is
committed to meeting the standards of our UK listing although it
has created a meaningful burden in terms of human and financial
resources." CLIG remains committed to the UK market and our UK
listing, but we would be remiss if we did not again reiterate the
reality of the situation around UK public markets. Bluntly stated,
the regulatory burden of remaining listed in London is real. We are
monitoring the other UK companies that are announcing plans to move
their primary listing to non-UK exchanges, and we continue to
monitor the lack of growth in new listings in London.
We have made changes from a corporate perspective
over the past two years to be more transparent of our unique
situation. Last year, we converted our reporting currency to US
dollars, reflecting that c.99% of our revenues were in dollars, and
on 2nd December 2024, we announced that CLIG is qualified to trade
on the OTCQX ® Best Market under the symbol "CLIUF". Our goal is to
enhance our visibility and improve access for our US investors,
which include four of our nine largest shareholders (excluding
current employees). Additionally, we have increased our efforts to
communicate directly with our UK-based individual shareholders via
Investor Meet, to ensure that they have opportunities to receive
updates on the CLIG story directly from management.
Regarding Board composition, we announced alongside
our FY2024 annual results that Tazim Essani would not seek
re-election at the October AGM. We appreciated Tazim's advice,
counsel, and oversight during her tenure as a CLIG Director.
The Nomination Committee will provide an update to
all shareholders on the future composition of the Board when
appropriate.
Environmental
reporting update
Employees and management of the Group are committed
to protecting the environment in which we operate. We provide
investment management services to our clients which have a
relatively modest direct environmental impact. As noted within our
FY2024 Annual Report and Accounts, we plan to reduce emissions
where we can, and we implemented a program to offset emissions
where we cannot reduce. Below are descriptions of actions taken at
the Group level to 1) reduce carbon emissions and 2) offset carbon
emissions.
In terms of reducing carbon emissions, the
electricity supplied to our three largest offices in London (UK),
Rochester (US) and West Chester (US) is either powered primarily by
renewable sources or is supplied via contracts backed by renewable
energy sources.
In terms of offsetting carbon emissions, we provided
a review of our carbon offset programme within our Task Force on
Climate-Related Financial Disclosures (TCFD) section (pages 37-45)
in the FY2024 Annual Report & Accounts. We will continue to use
the TCFD section in our Annual Reports & Accounts to provide
detail on our environmental initiatives. Unlike FY2024, where we
completed two rounds of carbon offsets, in FY2025, we are going to
complete one purchase at the end of the financial year, to simplify
reporting.
Cybersecurity
update
Employee education on cybersecurity risks, combined
with a project to reduce the complexity of our IT infrastructure,
remained our priorities during the prior six months. From an
employee education perspective, our colleagues continue to receive
monthly training on a rotating list of cybersecurity topics and
risks. Additionally, we have worked with our external education
vendor to fine-tune and improve the impact of our internal email
phishing tests that are sent to employees monthly. From an IT
infrastructure perspective, our IT department continued making
progress on their goal to reduce network complexity by removing
unnecessary servers and streamlining internal processes.
CLIG
outlook
As an active investment manager, our priority of
delivering investment outperformance against a relevant benchmark
for our clients is paramount. Throughout the calendar year 2024,
our investment teams delivered outperformance for our clients,
which sets the stage for our marketing and client servicing efforts
in calendar year 2025. CEF discounts remain wide, which allow for
existing and potential clients to understand and evaluate the value
in the investment universe. Additionally, the potential for
corporate governance activity provides a compelling
opportunity.
CLIG continues to position our investment teams in a
manner to take advantage of client demand in various asset classes,
including listed private equity investment trusts in the UK, listed
international CEFs, and municipal CEFs in the US. We have been
patiently waiting for the US-centric investment focus to wane,
which may be driven by further monetary easing and/or the shift
that may come from the second Trump administration.
Success rarely happens/occurs in a straight line,
particularly in the volatile asset management business. While
client flows during the previous quarter did not meet our
expectations, management and our colleagues are committed to growth
in FuM through the continued performance of our underlying
strategies.
As a Group, we will continue to go further together,
working on behalf our clients, colleagues, and shareholders.
Tom
Griffith
Chief Executive
Officer
24th February 2025
CONSOLIDATED INCOME STATEMENT
FOR THE SIX MONTHS ENDED 31ST DECEMBER 2024
|
Six
months ended
|
Six
months ended
|
Year
ended
|
31st Dec
2024
|
31st Dec
2023
(restated)
|
30th
June 2024
|
(unaudited)
|
(unaudited)
|
(audited)
|
|
Note
|
$'000
|
$'000
|
$'000
|
Revenue
|
|
|
|
|
Gross fee income
|
2
|
36,973
|
33,788
|
69,453
|
Commissions payable
|
|
(978)
|
(876)
|
(1,811)
|
Custody fees payable
|
|
(699)
|
(725)
|
(1,475)
|
Net fee income
|
|
35,296
|
32,187
|
66,167
|
Administrative expenses
|
|
|
|
|
Employee costs
|
|
15,408
|
14,991
|
30,925
|
Other administrative
expenses
|
|
4,871
|
3,898
|
8,177
|
Depreciation and
amortisation
|
|
3,275
|
3,284
|
6,574
|
|
|
(23,554)
|
(22,173)
|
(45,676)
|
Operating profit
|
|
11,742
|
10,014
|
20,491
|
Finance income
|
3
|
815
|
697
|
1,460
|
Finance expense
|
4
|
(199)
|
(202)
|
(381)
|
Gain on investments
|
5
|
234
|
560
|
1,051
|
Profit before taxation
|
|
12,592
|
11,069
|
22,621
|
Income tax expense
|
|
(3,301)
|
(2,854)
|
(5,506)
|
Profit for the period
|
|
9,291
|
8,215
|
17,115
|
Profit attributable to:
|
|
|
|
|
Equity shareholders of the
parent
|
|
9,291
|
8,215
|
17,115
|
Basic earnings per share
(cents)
|
6
|
19.0
|
16.9
|
35.1
|
Diluted earnings per share
(cents)
|
6
|
18.7
|
16.5
|
34.4
|
CONSOLIDATED STATEMENT OF COMPREHENSIVE
INCOME
FOR THE SIX MONTHS ENDED 31ST DECEMBER 2024
|
Six
months ended
|
Six
months ended
|
Year
ended
|
31st Dec
2024
|
31st Dec
2023
(restated)
|
30th
June 2024
|
(unaudited)
|
(unaudited)
|
(audited)
|
$'000
|
$'000
|
$'000
|
Profit for the period
|
9,291
|
8,215
|
17,115
|
Other comprehensive
income:
|
|
|
|
Items that may be subsequently
reclassified to income statement
|
|
|
|
Foreign currency translation
difference
|
-
|
(1)
|
(1)
|
Total comprehensive income for the
period
|
9,291
|
8,214
|
17,114
|
Attributable to:
Equity shareholders of the
parent
|
9,291
|
8,214
|
17,114
|
CONSOLIDATED STATEMENT OF FINANCIAL
POSITION
31ST DECEMBER 2024
|
|
31st Dec
2024
|
31st Dec
2023
(restated)
|
30th
June 2024
|
|
(unaudited)
|
(unaudited)
|
(audited)
|
Note
|
$'000
|
$'000
|
$'000
|
Non‐current assets
Property and equipment
|
2
|
1,028
|
1,241
|
1,128
|
Right-of-use assets
|
2
|
4,747
|
5,196
|
5,076
|
Intangible assets
|
2,7
|
120,086
|
125,657
|
122,853
|
Other financial assets
|
12
|
5,949
|
5,396
|
5,750
|
Deferred tax asset
|
|
1,681
|
1,096
|
1,879
|
|
|
133,491
|
138,586
|
136,686
|
Current assets
Trade and other
receivables
|
|
7,888
|
10,356
|
8,380
|
Current tax receivable
|
|
-
|
396
|
167
|
Cash and cash
equivalents
|
|
30,198
|
25,912
|
33,738
|
|
|
38,086
|
36,664
|
42,285
|
Current liabilities
Trade and other
payables
|
|
(7,239)
|
(9,014)
|
(10,432)
|
Lease liabilities
|
|
(483)
|
(421)
|
(526)
|
Current tax payable
|
|
(7)
|
-
|
-
|
Creditors, amounts falling due
within one year
|
|
(7,729)
|
(9,435)
|
(10,958)
|
Net current assets
|
|
30,357
|
27,229
|
31,327
|
Total assets less current
liabilities
|
|
163,848
|
165,815
|
168,013
|
Non‐current liabilities
|
|
|
|
|
Lease liabilities
|
|
(4,975)
|
(5,263)
|
(5,207)
|
Deferred tax liability
|
|
(8,451)
|
(9,210)
|
(9,162)
|
Net assets
|
|
150,422
|
151,342
|
153,644
|
Capital and reserves
|
|
|
|
|
Share capital
|
|
644
|
644
|
644
|
Share premium account
|
|
2,866
|
2,866
|
2,866
|
Merger relief reserve
|
|
128,984
|
128,984
|
128,984
|
Investment in own
shares
|
8
|
(7,165)
|
(9,073)
|
(9,227)
|
Share option reserve
|
|
198
|
165
|
187
|
EIP share reserve
|
|
1,325
|
1,664
|
2,046
|
Foreign currency translation
reserve
|
|
(1,011)
|
(1,011)
|
(1,011)
|
Capital redemption
reserve
|
|
33
|
33
|
33
|
Retained earnings
|
|
24,548
|
27,070
|
29,122
|
Attributable to:
Equity shareholders of the
parent
|
|
150,422
|
151,342
|
153,644
|
Total equity
|
|
150,422
|
151,342
|
153,644
|
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE SIX MONTHS ENDED 31ST DECEMBER 2024
|
Share
capital
$'000
|
Share
premium account
$'000
|
Merger
relief reserve
$'000
|
Investment
in
own
shares
$'000
|
Share
option reserve
$'000
|
EIP
share
reserve
$'000
|
Foreign
currency translation
reserve
$'000
|
Capital
redemption
reserve
$'000
|
Retained
earnings
$'000
|
Total
attributable
to
share-
holders
$'000
|
At 30th June 2024
|
644
|
2,866
|
128,984
|
(9,227)
|
187
|
2,046
|
(1,011)
|
33
|
29,122
|
153,644
|
Profit for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,291
|
9,291
|
Other comprehensive
income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total comprehensive
income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,291
|
9,291
|
Transactions with
owners
|
|
|
|
|
|
|
|
|
|
|
Share option exercise
|
-
|
-
|
-
|
81
|
3
|
-
|
-
|
-
|
(3)
|
81
|
Purchase of own shares
|
-
|
-
|
-
|
(266)
|
-
|
-
|
-
|
-
|
-
|
(266)
|
Share-based payment
|
-
|
-
|
-
|
-
|
8
|
498
|
-
|
-
|
-
|
506
|
EIP vesting/forfeiture
|
-
|
-
|
-
|
2,247
|
-
|
(1,219)
|
-
|
-
|
-
|
1,028
|
Deferred tax on share
options
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
4
|
Dividends paid
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(13,866)
|
(13,866)
|
Total transactions with
owners
|
-
|
-
|
-
|
2,062
|
11
|
(721)
|
-
|
-
|
(13,865)
|
(12,513)
|
As at
31st December 2024
|
644
|
2,866
|
128,984
|
(7,165)
|
198
|
1,325
|
(1,011)
|
33
|
24,548
|
150,422
|
|
Share
capital
$'000
|
Share
premium account
$'000
|
Merger
relief reserve
$'000
|
Investment
in
own
shares
$'000
|
Share
option reserve
$'000
|
EIP
share
reserve
$'000
|
Foreign
currency translation
reserve
$'000
|
Capital
redemption
reserve
$'000
|
Retained
earnings
$'000
|
Total
attributable
to
share-
holders
$'000
|
At 1st July 2023
|
644
|
2,866
|
128,984
|
(10,301)
|
170
|
2,200
|
(1,010)
|
33
|
31,882
|
155,468
|
Profit for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,215
|
8,215
|
Other comprehensive
income
|
-
|
-
|
-
|
-
|
-
|
-
|
(1)
|
-
|
-
|
(1)
|
Total comprehensive
income
|
-
|
-
|
-
|
-
|
-
|
-
|
(1)
|
-
|
8,215
|
8,214
|
Transactions with
owners
|
|
|
|
|
|
|
|
|
|
|
Share option exercise
|
-
|
-
|
-
|
154
|
(18)
|
-
|
-
|
-
|
18
|
154
|
Purchase of own shares
|
-
|
-
|
-
|
(1,112)
|
-
|
-
|
-
|
-
|
-
|
(1,112)
|
Share-based payment
|
-
|
-
|
-
|
-
|
22
|
567
|
-
|
-
|
-
|
589
|
EIP vesting/forfeiture
|
-
|
-
|
-
|
2,186
|
-
|
(1,103)
|
-
|
-
|
-
|
1,083
|
Deferred tax on share
options
|
-
|
-
|
-
|
-
|
(9)
|
-
|
-
|
-
|
(24)
|
(33)
|
Current tax on share
options
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
27
|
27
|
Foreign exchange
translation
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
1
|
Dividends paid
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(13,049)
|
(13,049)
|
Total transactions with
owners
|
-
|
-
|
-
|
1,228
|
(5)
|
(536)
|
-
|
-
|
(13,027)
|
(12,340)
|
As at
31st December 2023
(restated)
|
644
|
2,866
|
128,984
|
(9,073)
|
165
|
1,664
|
(1,011)
|
33
|
27,070
|
151,342
|
|
Share
capital
$'000
|
Share
premium account
$'000
|
Merger
relief reserve
$'000
|
Investment
in
own
shares
$'000
|
Share
option reserve
$'000
|
EIP
share
reserve
$'000
|
Foreign
currency translation
reserve
$'000
|
Capital
redemption
reserve
$'000
|
Retained
earnings
$'000
|
Total
attributable
to
share-
holders
$'000
|
At 1st July 2023
|
644
|
2,866
|
128,984
|
(10,301)
|
170
|
2,200
|
(1,010)
|
33
|
31,882
|
155,468
|
Profit for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17,115
|
17,115
|
Other comprehensive
income
|
-
|
-
|
-
|
-
|
-
|
-
|
(1)
|
-
|
-
|
(1)
|
Total comprehensive
income
|
-
|
-
|
-
|
-
|
-
|
-
|
(1)
|
-
|
17,115
|
17,114
|
Transactions with
owners
|
|
|
|
|
|
|
|
|
|
|
Share option exercise
|
-
|
-
|
-
|
154
|
(9)
|
-
|
-
|
-
|
9
|
154
|
Purchase of own shares
|
-
|
-
|
-
|
(1,315)
|
-
|
-
|
-
|
-
|
-
|
(1,315)
|
Share-based payment
|
-
|
-
|
-
|
-
|
35
|
1,039
|
-
|
-
|
-
|
1,074
|
EIP vesting/forfeiture
|
-
|
-
|
-
|
2,235
|
-
|
(1,193)
|
-
|
-
|
-
|
1,042
|
Deferred tax on share
options
|
-
|
-
|
-
|
-
|
(9)
|
-
|
-
|
-
|
(22)
|
(31)
|
Current tax on share
options
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
27
|
27
|
Dividends paid
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
(19,889)
|
(19,889)
|
Total transactions with
owners
|
-
|
-
|
-
|
1,074
|
17
|
(154)
|
-
|
-
|
(19,875)
|
(18,938)
|
As at 30th June 2024
|
644
|
2,866
|
128,984
|
(9,227)
|
187
|
2,046
|
(1,011)
|
33
|
29,122
|
153,644
|
CONSOLIDATED CASH
FLOW STATEMENT
FOR THE SIX MONTHS
ENDED 31ST DECEMBER 2024
|
|
Six
months ended
|
Six
months ended
|
Year
ended
|
|
31st Dec
2024
|
31st Dec
2023
(restated)
|
30th
June 2024
|
|
(unaudited)
|
(unaudited)
|
(audited)
|
Note
|
$'000
|
$'000
|
$'000
|
Cash flow from operating
activities
Profit before taxation
|
|
12,592
|
11,069
|
22,621
|
Adjustments for:
|
|
|
|
|
Depreciation of property and
equipment
|
|
140
|
140
|
293
|
Depreciation of right-of-use
assets
|
|
330
|
339
|
672
|
Amortisation of intangible
assets
|
7
|
2,805
|
2,805
|
5,609
|
Share-based payment
charge
|
|
9
|
22
|
35
|
EIP-related charge
|
|
741
|
1,044
|
1,438
|
Gain on investments
|
5
|
(234)
|
(560)
|
(1,051)
|
Interest receivable
|
3
|
(815)
|
(697)
|
(1,460)
|
Interest payable
|
4
|
6
|
17
|
24
|
Interest payable on lease
liabilities
|
4
|
193
|
185
|
357
|
Translation adjustments
|
|
533
|
(142)
|
29
|
Cash generated from operations
before changes in working capital
|
|
16,300
|
14,222
|
28,567
|
(Increase)/decrease in trade and
other receivables
|
|
(7)
|
498
|
(302)
|
(Decrease)/increase in trade and
other payables
|
|
(1,882)
|
(1,131)
|
365
|
Cash generated from
operations
|
|
14,411
|
13,589
|
28,630
|
Interest received
|
3
|
815
|
697
|
1,460
|
Interest paid
|
4
|
(6)
|
(17)
|
(24)
|
Interest paid on leased
assets
|
4
|
(193)
|
(185)
|
(357)
|
Taxation paid
|
|
(3,694)
|
(4,773)
|
(8,122)
|
Net cash generated from operating
activities
|
|
11,333
|
9,311
|
21,587
|
Cash flow from investing
activities
Purchase of property and equipment
and intangibles
|
|
(79)
|
(460)
|
(500)
|
Purchase of non-current financial
assets
|
|
(1,096)
|
(722)
|
(4,594)
|
Proceeds from sale of non-current
financial assets
|
|
1,097
|
3,258
|
9,997
|
Net cash (used in)/generated from
investing activities
|
|
(78)
|
2,076
|
4,903
|
Cash flow from financing
activities
Ordinary dividends paid
|
9
|
(13,866)
|
(13,049)
|
(19,889)
|
Purchase of own shares by employee
benefit trust
|
|
(266)
|
(1,112)
|
(1,315)
|
Proceeds from sale of own shares
by employee benefit trust
|
|
81
|
154
|
154
|
Payment of lease
liabilities
|
|
(268)
|
(80)
|
(231)
|
Net cash used in financing
activities
|
|
(14,319)
|
(14,087)
|
(21,281)
|
Net (decrease)/increase in cash
and cash equivalents
|
|
(3,064)
|
(2,700)
|
5,209
|
Cash and cash equivalents at start
of period
|
|
33,738
|
28,569
|
28,569
|
Effect of exchange rate
changes
|
|
(476)
|
43
|
(40)
|
Cash and cash equivalents at end
of period
|
|
30,198
|
25,912
|
33,738
|
NOTES
1 BASIS OF PREPARATION
AND SIGNIFICANT ACCOUNTING POLICIES
The financial information contained herein is
unaudited and does not comprise statutory financial information
within the meaning of section 434 of the Companies Act 2006. The
information for the year ended 30th June 2024 has been extracted
from the latest published audited accounts which have been
delivered to the Registrar of Companies. The report of the
independent auditor on those financial statements contained no
qualification or statement under s498(2) or (3) of the Companies
Act 2006.
These interim financial statements have been
prepared in accordance with the International Accounting Standard
34, "Interim Financial Reporting" as contained in UK-adopted
International Accounting Standards and the Disclosure Guidance and
Transparency Rules of the United Kingdom's Financial Conduct
Authority. The accounting policies adopted and the estimates and
judgements used in the preparation of the unaudited consolidated
financial statements are consistent with those set out and applied
in the statutory accounts of the Group for the year ended 30th June
2024, which were prepared in accordance with UK-adopted
International Accounting Standards.
The consolidated financial information contained
within this report incorporates the results, cash flows and
financial position of the Company and its subsidiaries for the
period to 31st December 2024.
Group companies are regulated and perform annual
capital adequacy and liquidity assessments, which incorporates
stress testing based on loss of revenue on the Group's financial
position over a three-year period. The Group has performed
additional stress tests using several different scenario levels,
over a three-year period on the Group's financial position from
31st December 2024.
The Group's financial projections, capital adequacy
and liquidity assessments provide comfort that the Group has
adequate financial and regulatory resources to continue in
operational existence for the foreseeable future. Accordingly, the
Directors continue to adopt the going concern basis of accounting
in preparing the interim financial statements.
New or amended
accounting standards and interpretations adopted
The Group has adopted all the new or amended
accounting standards and interpretations issued by the
International Accounting Standards Board (IASB) that are mandatory
for the current reporting period. Any new or amended accounting
standards that are not mandatory have not been early adopted. None
of the standards not yet effective are expected to have a material
impact on the Group's financial statements.
2 SEGMENTAL
ANALYSIS
The Directors consider that the Group has only one
reportable segment, namely asset management, and hence only
analysis by geographical location is given.
|
USA
$'000
|
Canada
$'000
|
UK
$'000
|
Europe (ex UK)
$'000
|
Other
$'000
|
Total
$'000
|
Six months to 31st Dec 2024
Gross fee income
|
35,728
|
761
|
-
|
415
|
69
|
36,973
|
Non-current assets:
|
|
|
|
|
|
|
Property and equipment
|
830
|
-
|
181
|
-
|
17
|
1,028
|
Right-of-use assets
|
3,843
|
-
|
812
|
-
|
92
|
4,747
|
Intangible assets
|
120,034
|
-
|
52
|
-
|
-
|
120,086
|
Six months to 31st Dec 2023 (restated)
Gross fee income
|
32,473
|
722
|
-
|
549
|
44
|
33,788
|
Non-current assets:
|
|
|
|
|
|
|
Property and equipment
|
975
|
-
|
247
|
-
|
19
|
1,241
|
Right-of-use assets
|
4,131
|
-
|
1,040
|
-
|
25
|
5,196
|
Intangible assets
|
125,633
|
-
|
24
|
-
|
-
|
125,657
|
Year to 30th June 2024
Gross fee income
|
66,885
|
1,465
|
-
|
1,001
|
102
|
69,453
|
Non-current assets:
|
|
|
|
|
|
|
Property and equipment
|
901
|
-
|
205
|
-
|
22
|
1,128
|
Right-of-use assets
|
4,030
|
-
|
925
|
-
|
121
|
5,076
|
Intangible assets
|
122,833
|
-
|
20
|
-
|
-
|
122,853
|
3 FINANCE
INCOME
|
Six months ended
31st Dec 2024
|
Six months ended
31st Dec 2023
|
Year ended
30th June 2024
|
|
(unaudited)
|
(unaudited)
|
(audited)
|
|
$'000
|
$'000
|
$'000
|
|
Interest on cash and cash equivalents
|
815
|
697
|
1,460
|
4 FINANCE
EXPENSE
|
Six months ended
31st Dec 2024
|
Six months ended
31st Dec 2023
|
Year ended
30th June 2024
|
|
(unaudited)
|
(unaudited)
|
(audited)
|
|
$'000
|
$'000
|
$'000
|
|
Interest payable on lease liabilities
|
193
|
185
|
357
|
Interest payable other
|
6
|
17
|
24
|
|
199
|
202
|
381
|
5 GAIN ON
INVESTMENTS
|
Six months ended
31st Dec 2024
|
Six months ended
31st Dec 2023
|
Year ended
30th June 2024
|
|
(unaudited)
|
(unaudited)
|
(audited)
|
|
$'000
|
$'000
|
$'000
|
|
Unrealised gain on investments
|
174
|
44
|
180
|
Realised gain on investments
|
60
|
516
|
871
|
|
234
|
560
|
1,051
|
6 EARNINGS PER
SHARE
The calculation of earnings per share is based on
the profit for the period attributable to the equity shareholders
of the parent divided by the weighted average number of ordinary
shares in issue for the six months ended 31st December 2024.
As set out in note 8 the Employee Benefit Trust held
1,396,147 ordinary shares in the Company as at 31st December 2024.
The Trustees of the Trust have waived all rights to dividends
associated with these shares. In accordance with IAS 33 "Earnings
per share", the ordinary shares held by the Employee Benefit Trust
have been excluded from the calculation of the weighted average
number of ordinary shares in issue.
The calculation of diluted earnings per share is
based on the profit for the period attributable to the equity
shareholders of the parent divided by the diluted weighted average
number of ordinary shares in issue for the six months ended 31st
December 2024.
Reported earnings
per share
|
Six months ended
31st Dec 2024
|
Six months ended
31st Dec 2023
|
Year ended
30th June 2024
|
(unaudited)
|
(unaudited)
|
(audited)
|
$'000
|
$'000
|
$'000
|
Profit attributable to the equity shareholders of
the parent for basic earnings
|
9,291
|
8,215
|
17,115
|
|
|
|
|
|
Number of shares
|
Number of shares
|
Number of shares
|
Issued ordinary shares as at 1st July
|
50,679,095
|
50,679,095
|
50,679,095
|
Effect of own shares held by EBT
|
(1,653,585)
|
(1,939,759)
|
(1,875,340)
|
Weighted average shares in issue
|
49,025,510
|
48,739,336
|
48,803,755
|
Effect of movements in share options and EIP
awards
|
735,272
|
953,028
|
978,997
|
Diluted weighted average shares in issue
|
49,760,782
|
49,692,364
|
49,782,752
|
Basic earnings per share (cents)
|
19.0
|
16.9
|
35.1
|
Diluted earnings per share (cents)
|
18.7
|
16.5
|
34.4
|
Basic earnings per share (pence)^
|
14.7
|
13.4
|
27.8
|
Diluted earnings per share (pence)^
|
14.5
|
13.2
|
27.3
|
Underlying earnings
per share*
Underlying earnings per share is based on the
underlying profit after tax*, where profit after tax is adjusted
for gain/loss on investments, amortisation of acquired intangibles
and their related tax impact.
Underlying profit
for calculating underlying earnings per share
|
Six months ended
31st Dec 2024
|
Six months ended
31st Dec 2023
|
Year ended
30th June 2024
|
(unaudited)
|
(unaudited)
|
(audited)
|
$'000
|
$'000
|
$'000
|
Profit before tax
|
12,592
|
11,069
|
22,621
|
Add back/(deduct):
|
|
|
|
- Gain on investments
|
(234)
|
(560)
|
(1,051)
|
- Amortisation on acquired intangibles
|
2,799
|
2,799
|
5,599
|
Underlying profit before tax
|
15,157
|
13,308
|
27,169
|
Tax expense as per the consolidated income
statement
|
(3,301)
|
(2,854)
|
(5,506)
|
Tax effect on fair value adjustment
|
58
|
141
|
261
|
Unwinding of deferred tax liability
|
(672)
|
(672)
|
(1,344)
|
Underlying profit after tax for the calculation of
underlying earnings per share
|
11,242
|
9,923
|
20,580
|
Underlying earnings per share (cents)
|
22.9
|
20.4
|
42.2
|
Underlying diluted earnings per share (cents)
|
22.6
|
20.0
|
41.3
|
Underlying earnings per share (pence)^
|
17.8
|
16.2
|
33.5
|
Underlying diluted earnings per share (pence)^
|
17.6
|
15.9
|
32.8
|
^ Converted to sterling using the average exchange rate for
the relevant period.
* This is an Alternative Performance Measure (APM). Please
refer to the CEO review for more details on APMs.
7 INTANGIBLE
ASSETS
|
31st
December 2024
|
31st Dec
2023
|
30th Jun
2024
|
|
Goodwill
|
Direct
customer relationships
|
Distribution channels
|
Trade
name
|
Long
term software
|
Total
|
Total
|
Total
|
|
$'000
|
$'000
|
$'000
|
$'000
|
$'000
|
$'000
|
$'000
|
$'000
|
Cost
|
|
|
|
|
|
|
|
|
At start of period
|
90,072
|
46,052
|
6,301
|
1,405
|
914
|
144,744
|
144,744
|
144,744
|
Additions
|
-
|
-
|
-
|
-
|
38
|
38
|
-
|
-
|
At close of period
|
90,072
|
46,052
|
6,301
|
1,405
|
952
|
144,782
|
144,744
|
144,744
|
Amortisation charge
|
|
|
|
|
|
|
|
|
At start of period
|
-
|
17,270
|
3,376
|
351
|
894
|
21,891
|
16,282
|
16,282
|
Charge for the period
|
-
|
2,302
|
450
|
47
|
6
|
2,805
|
2,805
|
5,609
|
At close of period
|
-
|
19,572
|
3,826
|
398
|
900
|
24,696
|
19,087
|
21,891
|
Net book value
|
90,072
|
26,480
|
2,475
|
1,007
|
52
|
120,086
|
125,657
|
122,853
|
|
|
|
|
|
|
|
|
|
|
Goodwill, direct customer relationships,
distribution channels and trade name acquired through a business
combination relate to the merger with KIM on 1st October 2020.
The fair values of KIM's direct customer
relationships and the distribution channels have been measured
using a multi-period excess earnings method. The model uses
estimates of annual attrition driving revenue from existing
customers to derive a forecast series of cash flows, which are
discounted to a present value to determine the fair values of KIM's
direct customer relationships and the distribution channels.
The fair value of KIM's trade name has been measured
using a relief from royalty method. The model uses estimates of
royalty rate and percentage of revenue attributable to the trade
name to derive a forecast series of cash flows, which are
discounted to a present value to determine the fair value of KIM's
trade name.
The total amortisation charged to the income
statement for the six months ended 31st December 2024 in relation
to direct customer relationships, distribution channels and trade
name, was $2,799k (year ended 30th June 2024: $5,599k; six months
ended 31st December 2023: $2,799k).
Impairment
Goodwill acquired through business combination is in
relation to the merger with KIM and relates to the acquired
workforce and future expected growth of the Cash Generating Unit
(CGU).
The Group's policy is to test goodwill arising on
acquisition for impairment annually, or more frequently if changes
in circumstances indicate a possible impairment. The Group has
considered whether there have been any indicators of impairment
during the six months ended 31st December 2024 which would require
an impairment review to be performed. The Group has considered
indicators of impairment with regard to a number of factors,
including those outlined in IAS 36 'Impairment of assets'. No
indications of impairment of individual intangible assets have been
identified.
8 INVESTMENT IN OWN
SHARES
Investment in own shares relates to City of London
Investment Group PLC shares held by an Employee Benefit Trust on
behalf of City of London Investment Group PLC.
At 31st December 2024 the Trust held 517,035
ordinary 1p shares (30th June 2024: 695,988; 31st December 2023:
593,236), of which 221,000 ordinary 1p shares (30th June 2024 -
238,500; 31st December 2023: 241,000) were subject to options in
issue.
The Trust also held in custody 879,112 ordinary 1p
shares (30th June 2024: 1,133,649; 31st December 2023: 1,196,133)
for employees in relation to restricted share awards granted under
the Group's Employee Incentive Plan (EIP).
The Trust has waived its entitlement to receive
dividends in respect of the total shares held (31st December 2024:
1,396,147; 30th June 2024: 1,829,637; 31st December 2023:
1,789,369).
9
DIVIDENDS
A final dividend of 22p per share (2023: 22p) (gross
amount payable £11,149k; net amount paid £10,757k ($13,866k)*) in
respect of the year ended 30th June 2024 was paid on 7th November
2024.
An interim dividend of 11p per share (2024: 11p)
(gross amount payable £5,575k; net amount payable £5,421k*) in
respect of the year ending 30th June 2025 will be paid on 3rd April
2025 to members registered at the close of business on 7th March
2025.
* Difference between gross and net amounts is due to
shares held at EBT that do not receive dividend.
10 PRINCIPAL
RISKS AND UNCERTAINTIES
In the course of conducting its business operations,
the Group is exposed to a variety of risks including market,
liquidity, operational and other risks that may be material and
require appropriate controls and on-going oversight.
The principal risks to which the Group will be
exposed in the second half of the financial year are substantially
the same as those described in the last annual report (see page 28
and 29 of the Annual Report and Accounts for the year ended 30th
June 2024), being the potential for loss of FuM as a result of poor
investment performance, client redemptions, breach of mandate
guidelines or material error, loss of key personnel, technology/IT,
cybersecurity and business continuity and legal and regulatory
risks.
Changes in market prices, such as foreign exchange
rates and equity prices will affect the Group's income and the
value of its investments.
Most of the Group's revenues, and a significant part
of its expenses, are denominated in US dollars. However, exchange
rate movements will impact the portion of Group expenses that are
incurred in non-US dollars.
11 RELATED PARTY
TRANSACTIONS
In the ordinary course of business, the Company and
its subsidiary undertakings carry out transactions with related
parties as defined under IAS 24 Related Party Disclosures. Material
transactions are set out below:
(i) Transactions with key management personnel
Key management personnel are defined as Directors
(both Executive and Non-Executive) of City of London Investment
Group PLC.
(a) The compensation paid to the Directors as well
as their shareholdings in the Group and dividends paid, did not
affect the financial position or the performance of the Group for
the current reporting period. There were no changes to the type and
nature of the related party transactions from those that were
reported in the FY2024 Annual Report and Accounts.
(b) One of the Group's subsidiaries manages funds
for one of its key management personnel, for which it receives a
fee. All transactions between key management and their close family
members and the Group's subsidiary are on terms that are available
to all employees of that Company. The amount received in fees
during the period was $7k (2023: $3k). There were no fees
outstanding as at the period end.
(c) A close member of a key management's personnel
provides professional services to the Group. The amount paid during
the period for these services was $11k. The amount outstanding at
the period end was $0.4k.
(ii) Person with significant influence
One of the Group's subsidiaries manages funds for a
person with significant influence based on his shareholding in the
Group. The amount received in fees during the period was $49k
(2023: $39k).
12 FINANCIAL
INSTRUMENTS
The Group's financial assets include cash and cash
equivalents, investments and other receivables.
Its financial liabilities include accruals and other
payables. The fair value of the Group's financial assets and
liabilities is materially the same as the book value.
Fair value measurements recognised in the statement
of financial position
The following table provides an analysis of
financial instruments that are measured subsequent to initial
recognition at fair value, grouped into levels 1 to 3 based on the
degree to which the fair value is observable.
-
|
Level 1: fair value derived from quoted prices
(unadjusted) in active markets for identical assets and
liabilities.
|
-
|
Level 2: fair value derived from inputs other than
quoted prices included within level 1 that are observable for the
assets or liability, either directly (i.e. as prices) or indirectly
(i.e. derived from prices).
|
-
|
Level 3: fair value derived from valuation
techniques that include inputs for the asset or liability that are
not based on observable market data.
|
The fair values of the financial instruments are
determined as follows:
-
|
Investments for hedging purposes are valued using
the quoted bid price and shown under level 1.
|
-
|
Investments in own funds are determined with
reference to the net asset value (NAV) of the fund. Where the NAV
is a quoted price the fair value is shown under level 1, where the
NAV is not a quoted price the fair value is shown under level
2.
|
The level within which the financial asset or
liability is classified is determined based on the lowest level of
significant input to the fair value measurement.
31st December
2024
|
Level 1
$'000
|
Level 2
$'000
|
Level 3
$'000
|
Total
$'000
|
Financial assets at fair value through profit or
loss
|
|
|
|
|
Investment in other non-current financial assets
|
5,897
|
52
|
-
|
5,949
|
Total
|
5,897
|
52
|
-
|
5,949
|
31st December
2023
|
Level 1
$'000
|
Level 2
$'000
|
Level 3
$'000
|
Total
$'000
|
Financial assets at fair value through profit or
loss
|
|
|
|
|
Investment in other non-current financial assets
|
5,348
|
48
|
-
|
5,396
|
Total
|
5,348
|
48
|
-
|
5,396
|
30th June
2024
|
Level 1
$'000
|
Level 2
$'000
|
Level 3
$'000
|
Total
$'000
|
Financial assets at fair value through profit or
loss
|
|
|
|
|
Investment in other non-current financial assets
|
5,700
|
50
|
-
|
5,750
|
Total
|
5,700
|
50
|
-
|
5,750
|
There were no financial liabilities at fair value at
any of the reporting periods.
Where there is an impairment in the investment in
own funds, the loss is reported in the income statement. No
impairment was recognised during the period or the preceding
year.
13
GENERAL
The interim financial statements for the six months
ended 31st December 2024 were approved by the Board on 24th
February 2025. These financial statements are unaudited, but they
have been reviewed by the auditors, having regard to International
Standard on Review Engagements (UK) 2410 (ISRE (UK) 2410) "Review
of Interim Financial Information performed by the Independent
Auditor of the Entity" issued by the Auditing Practices Board.
Copies of this statement are available on our
website www.clig.co.uk.
STATEMENT OF
DIRECTOR'S RESPONSIBILITIES
The Directors confirm that to the best of our
knowledge:
-
The condensed set of financial statements has been prepared in
accordance with IAS34 Interim Financial Reporting as adopted by the
UK; and
-
The Half Year Report includes a fair review of the information
required by:
DTR 4.2.7R of the Disclosure Guidance and
Transparency Rules, being an indication of important events that
have occurred during the first six months of the financial year and
their impact on the condensed set of financial statements; and a
description of the principal risks and uncertainties for the
remaining six months of the year; and
DTR 4.2.8R of the Disclosure Guidance and
Transparency Rules, being related party transactions that have
taken place in the first six months of the current financial year
and that have materially affected the financial position or
performance of the Group during that period; and any changes in the
related party transactions described in the last annual report that
could do so.
The Directors of City of London Investment Group PLC
are as listed in the Annual Report and Accounts 2023/2024. A list
of current Directors is maintained at www.clig.co.uk.
By order of the Board
Tom
Griffith
Chief Executive
Officer
24th February 2025
INDEPENDENT REVIEW
REPORT TO CITY OF LONDON INVESTMENT GROUP PLC
Conclusion
We have been engaged by City of London Investment
Group plc (the 'company') to review the condensed set of financial
statements in the half-yearly financial report for the six months
ended 31 December 2024 which comprises the Consolidated Income
Statement, Consolidated Statement of Comprehensive income, the
Consolidated Balance sheet, Consolidated Cash Flow Statement and
the Consolidated Statement of Changes in Equity. We have read the
other information contained in the half-yearly financial report
which compromises of the Half Year Summary, Chair's statement,
Chief Executive Officer's review and notes to the interim report
and considered whether it contains any apparent misstatements or
material inconsistencies with the information in the condensed set
of financial statements.
Based on our review, nothing has come to our
attention that causes us to believe that the condensed set of
financial statements in the half-yearly financial report for the
six months ended 31 December 2024 is not prepared, in all material
respects, in accordance with UK-adopted International Accounting
Standard (IAS) 34, 'Interim Financial Reporting'.
Basis for
conclusion
We conducted our review in accordance with
International Standard on Review Engagements (UK) 2410, "Review of
Interim Financial Information Performed by the Independent Auditor
of the Entity" issued by Financial Reporting Council for use in the
United Kingdom (ISRE (UK) 2410). A review of interim financial
information consists of making inquiries, primarily of persons
responsible for financial and accounting matters, and applying
analytical and other review procedures. A review is substantially
less in scope than an audit conducted in accordance with
International Standards on Auditing (UK) and consequently does not
enable us to obtain assurance that we would become aware of all
significant matters that might be identified in an audit.
Accordingly, we do not express an audit opinion.
As disclosed in note 1, the annual financial
statements of the group are prepared in accordance with UK-adopted
international accounting standards. The condensed set of financial
statements included in this half yearly financial report has been
prepared in accordance with UK-adopted International Accounting
Standard 34, 'Interim Financial Reporting'.
Conclusions
relating to going concern
Based on our review procedures, which are less
extensive than those performed in an audit as described in the
Basis of conclusion section of this report, nothing has come to our
attention to suggest that management have inappropriately adopted
the going concern basis of accounting or that management have
identified material uncertainties relating to going concern that
are not appropriately disclosed.
This conclusion is based on the review procedures
performed in accordance with this ISRE (UK), however future events
or conditions may cause the entity to cease to continue as a going
concern.
In our evaluation of the Directors' conclusions, we
considered the inherent risks associated with the group's business
model including effects arising from macro-economic uncertainties
such as such as the impact of the Russian invasion of Ukraine,
rising inflation and geopolitical instability in the Middle East,
we assessed and challenged the reasonableness of estimates made by
the Directors and the related disclosures and analysed how those
risks might affect the group's financial resources or ability to
continue operations over the going concern period.
Directors'
responsibilities
The half-yearly financial report is the
responsibility of, and has been approved by, the Directors. The
Directors are responsible for preparing the half-yearly financial
report in accordance with UK-adopted International Accounting
Standard (IAS) 34, 'Interim Financial Reporting'.
In preparing the half-yearly financial report, the
Directors are responsible for assessing the company's ability to
continue as a going concern, disclosing, as applicable, matters
related to going concern and using the going concern basis of
accounting unless the Directors either intend to liquidate the
company or to cease operations, or have no realistic alternative
but to do so.
Auditor's
responsibilities for the review of the financial
information
In reviewing the half-yearly report, we are
responsible for expressing to the Company a conclusion on the
condensed set of financial statements in the half-yearly financial
report.
Our conclusion, including our Conclusions relating
to going concern, are based on procedures that are less extensive
than audit procedures, as described in the Basis for conclusion
paragraph of this report.
Use of our
report
This report is made solely to the company in
accordance with ISRE (UK) 2410. Our review work has been undertaken
so that we might state to the company those matters we are required
to state to it in an independent review report and for no other
purpose. To the fullest extent permitted by law, we do not accept
or assume responsibility to anyone other than the company, for our
review work, for this report, or for the conclusion we have
formed.
Grant Thornton UK
LLP
Statutory Auditor, Chartered Accountants London
24th February 2025