TIDMRPT
RNS Number : 0378U
Enwell Energy PLC
31 March 2021
31 March 2021
ENWELL ENERGY PLC
2020 AUDITED RESULTS
Enwell Energy plc (the "Company", and with its subsidiaries, the
"Group"), the AIM-quoted (ENW) oil and gas exploration and
production group, today announces its audited results for the year
ended 31 December 2020.
2020 Highlights
Ukraine Operations
-- Aggregate average daily production of 4,541 boepd (2019: 4,263
boepd), an increase of approximately 6.5%
-- SV-54 development well successfully completed and brought
on production in May 2020
-- Drilling of SV-25 appraisal well successfully completed and
hooked-up for production in Q1 2021
-- MEX-GOL and SV production licences each extended to 2040 enabling
full economic development of remaining reserves
-- No operational disruption to the Group's operations linked
to the COVID-19 pandemic
Financials
-- Revenue of $47.3 million (2019: $55.9 million), down 15% as
a function of weakened gas prices in the year
-- Gross profit of $15.7 million (2019: $23.5 million), down
33%
-- Cash generated from operations of $23.8 million (2019: $24.7
million), remained steady, predominantly due to record production
increasing non-cash DD&A
-- Net profit of $3.2 million (2019: $12.2 million)
-- Cash and cash equivalents were steady at $61.0 million at
31 December 2020 (2019: $62.5 million)
-- Average realised gas, condensate and LPG prices in Ukraine
were lower, particularly gas prices, at $136/Mm3 (UAH3,618/Mm3),
$46/bbl and $46/bbl respectively (2019: $219/Mm3 (UAH5,729/Mm3)
gas, $58/bbl condensate and $55/bbl LPG)
Outlook
-- Development work planned for 2021 at the MEX-GOL and SV fields
includes: completing drilling operations of the SV-29 well;
planning for a further new well or sidetracking of an existing
well in the SV field; and upgrading of the gas processing
facilities
-- Development work planned for 2021 at the VAS field includes:
planning for a new well to explore the VED prospect within
the VAS licence area; and upgrading of the gas processing
facilities
-- Development work planned for 2021 at the SC field includes:
planning for the drilling of the SVIST-4 well; and acquisition
of 150 km2 of 3D seismic
-- 2021 development programme expected to be funded from existing
cash resources and operational cash flow
Sergii Glazunov, CEO, commented: "2020 was another strong
operational year for Enwell Energy. Two further successful wells in
the SV field led to record production levels from our fields, which
helped offset the impact of lower gas prices experienced in the
year. The recent resolution of the legal issues relating to LLC
Arkona Gas-Energy has enabled us to commence development planning
for the SC licence, with our first well planned within the next
twelve months.
We are looking forward to the results of the SV-29 development
well and to further progressing our development programme in the
new financial year, whilst continuing to improve production rates
and revenue streams in the future. Although we have not suffered
any material impact from the COVID-19 pandemic, we have taken, and
will continue to take, all possible actions to ensure the safety of
our employees and local communities."
The Annual Report and Financial Statements for 2020, together
with the Notice of Annual General Meeting, will be posted to
shareholders and published on the Company's website during May/June
2021.
This announcement contains inside information for the purposes
of Article 7 of EU Regulation 596/2014, which forms part of United
Kingdom domestic law by virtue of the European (Withdrawal) Act
2018.
For further information, please contact:
Regal Petroleum plc Tel: 020 3427 3550
Chris Hopkinson, Chairman
Sergii Glazunov, Chief Executive Officer
Bruce Burrows, Finance Director
Strand Hanson Limited Tel: 020 7409 3494
Rory Murphy / Matthew Chandler
Arden Partners plc Tel: 020 7614 5900
Ruari McGirr / Dan Gee-Summons (Corporate
Finance)
Simon Johnson (Corporate Broking)
Citigate Dewe Rogerson Tel: 020 7638 9571
Elizabeth Kittle
Dmitry Sazonenko, MSc Geology, MSc Petroleum Engineering, Member
of AAPG, SPE and EAGE, Director of the Company, has reviewed and
approved the technical information contained within this press
release in his capacity as a qualified person, as required under
the AIM Rules.
Glossary
AAPG American Association of Petroleum Geologists
Arkona LLC Arkona Gas-Energy
bbl barrel
bbl/d barrels per day
Bm(3) thousands of millions of cubic metres
boe barrels of oil equivalent
boepd barrels of oil equivalent per day
Bscf thousands of millions of scf
C(1) reserves in deposits that were not put into
commercial development and that may be the
subject matter of production testing or
individual well production testing
C(2) reserves in deposits that were not put into
commercial development and that are developed
based on a production testing plan or individual
well production testing plan, matured with
seismic exploration or other methods, and
the availability of which is supported by
geological and geophysical study data as
well as testing data obtained from individual
wells whilst drilling
Company Enwell Energy plc
D&M DeGolyer and MacNaughton
EUR Euro
Group Enwell Energy plc and its subsidiaries
km kilometre
km(2) square kilometre
LPG liquefied petroleum gas
MEX-GOL Mekhediviska-Golotvshinska
m(3) cubic metres
m(3)/d cubic metres per day
Mboe thousand barrels of oil equivalent
Mm(3) thousand cubic metres
MMbbl million barrels
MMboe million barrels of oil equivalent
MMm(3) million cubic metres
MMscf million scf
MMscf/d million scf per day
Mtonnes thousand tonnes
% per cent
QCA Code Quoted Companies Alliance Corporate Governance
Code 2018
QHSE quality, health, safety and environment
SC Svystunivsko-Chervonolutskyi
scf standard cubic feet measured at 20 degrees
Celsius and one atmosphere
SPE Society of Petroleum Engineers
SPEE Society of Petroleum Evaluation Engineers
SV Svyrydivske
$ United States Dollar
UAH Ukrainian Hryvnia
VAS Vasyschevskoye
VED Vvdenska
WPC World Petroleum Council
Chairman's Statement
I am delighted to present the 2020 Annual Report and Financial
Statements. Whilst 2020 was an unprecedented year globally as a
result of the COVID-19 pandemic, I am pleased to report that the
Group has not been significantly affected on an operational level,
and has achieved a robust performance despite the backdrop. The
Group has continued to make good progress in the development of the
MEX-GOL, SV and VAS gas and condensate fields in north-eastern
Ukraine, and has delivered a solid financial performance during the
year. Drilling of the SV-54 development well was successfully
completed and brought on production in May 2020, whilst the SV-25
appraisal well was spudded in July 2020 and completed and brought
on production in Q1 2021.
At the MEX-GOL and SV fields, production was stable during 2020,
with higher production volumes compared with 2019. At the VAS field
production was also steady, but lower than during 2019 after a
decline in production from the VAS-10 well in late 2019.
Aggregate average daily production from the MEX-GOL, SV and VAS
fields during 2020 was 4,541 boepd, which compares favourably with
an aggregate daily production rate of 4,263 boepd during 2019, an
increase of approximately 6.5%.
The Group delivered a solid financial performance for the year,
despite the higher production levels being offset by a lower
average gas price during the year, as a result of weakened European
gas prices. During 2020, the Group achieved a net profit of $3.2
million (2019: $12.2 million) despite the weak gas prices, while
cash generated from operations during the year was steady at $23.8
million (2019: $24.7 million), predominantly due to the higher
production rates increasing non-cash depreciation, depletion and
amortisation (DD&A).
The fiscal and economic environment in Ukraine remains stable,
despite the effects of the COVID-19 pandemic resulting in a
contraction in GDP and an increase in the rate of inflation, and
recently Ukrainian Hryvnia exchange rates have been steady.
Nevertheless, future fiscal and economic uncertainties remain in
the Ukrainian market and we continue to be vigilant.
The Ukrainian Government has implemented a number of reforms in
the oil and gas sector in recent years, which include the
deregulation of the gas supply market in late 2015, and more
recently, reductions in the subsoil tax rates relating to oil and
gas production and a simplification of the regulatory procedures
applicable to oil and gas exploration and production activities in
Ukraine.
The deregulation of the gas supply market, supported by
electronic gas trading platforms and improved pricing transparency,
has meant that the market gas prices in Ukraine now broadly
correlate with the imported gas prices. During 2020, gas prices
trended lower, reflecting a similar trend in European gas prices,
and were lower than in 2019. Similarly, condensate and LPG prices
were also lower by comparison with last year. However, prices have
improved in 2021 to date.
Arkona Acquisition
As announced on 24 March 2020, the Group acquired the entire
issued share capital of LLC Arkona Gas-Energy ("Arkona") for a
total consideration of up to $8.63 million, subject to satisfaction
of certain conditions. Arkona holds a 100% interest in the
Svystunivsko-Chervonolutskyi ("SC") exploration licence in
north-eastern Ukraine, some 15 km east of the SV field. The SC
licence was granted in May 2017, with a duration of 20 years, and
is prospective for gas and condensate. As with the productive
reservoirs in the SV field, the prospective reservoirs in this
licence are Visean, at depths between 4,600 - 6,000 metres.
However, NJSC Ukrnafta, the majority State-owned oil and gas
producer, issued legal proceedings against Arkona, in which NJSC
Ukrnafta made claims of irregularities in the procedures involved
in the grant of the SC licence to Arkona in May 2017. In early July
2020, the First Instance Court in Ukraine made a ruling in favour
of NJSC Ukrnafta, which found that the grant of the SC licence was
irregular, but this ruling was overturned by the Appellate
Administrative Court in September 2020, and a final appeal to the
Supreme Court of Ukraine was determined in favour of Arkona in
February 2021. Further information can be found in the Company's
announcements dated 3 July 2020, 31 July 2020, 30 September 2020,
23 November 2020 and 11 February 2021.
With these legal issues now resolved, the Group has re-commenced
planning for the development of this licence, and a new well is
planned for later this year.
COVID-19 Pandemic
We continue to closely monitor the volatility in global
financial markets, and the implications on the operational,
economic and social environment caused by the COVID-19 pandemic,
coupled with the weakened hydrocarbon prices. As of the date
hereof, there has been no operational disruption linked to the
COVID-19 pandemic, and no material impact is currently envisaged on
the Group's prospects. However, the Board and management remain
acutely aware of the risks, and are taking action to mitigate them
where possible, not only to protect our staff and other
stakeholders, but also to minimise any potential disruption to our
business. We have taken steps to continually monitor the health of
our operational staff, including temperature checks for such staff
at the commencement of each shift, as well as investing in
technology to enable many staff to work from remote locations. We
continue to reassess our medium-term forecasts based on current
pricing and are highly confident we have the resources to deliver
on our plans. Of course, we cannot be certain of the duration of
the pandemic's impact but will remain focussed on monitoring and
protecting our business through the period of uncertainty. In
protecting our stakeholders interests, we are conscious of our
wider obligations to the communities, and country, in which we
operate. Accordingly, as previously announced, in 2020 we acted,
alongside other corporate entities in Ukraine, to directly acquire
critical equipment and supplies from Chinese suppliers to donate to
the Ukrainian State to assist its efforts to manage the pandemic in
Ukraine. Our monetary contribution of $2 million to this initiative
is reflected in the results for the year.
Outlook
Whilst there are still challenges in the business environment in
Ukraine, the situation is relatively stable despite the COVID-19
outbreak. Following the steady operational performance during 2020,
and the increased production output during the year, we are looking
forward to the results of the SV-29 development well, which are
expected in the fourth quarter of 2021. We are also looking forward
to achieving further successes in the development activities
planned for 2021 and delivering a steadily increasing production
and revenue stream in the future.
In conclusion, on behalf of the Board, I would like to thank all
of our staff for the continued dedication and support they have
shown during the year and especially in the midst of the COVID-19
pandemic.
Chris Hopkinson
Chairman
Chief Executive's Statement
Introduction
The Group continued to make good progress at its Ukrainian
fields during 2020, with development activity at the MEX-GOL and SV
fields including successes with the drilling of the SV-54
development well, which came on production in May 2020 and the
SV-25 appraisal well, which came on production in February 2021. In
addition, work continued on the planning of an upgrade to the gas
processing facilities, as well as work on upgrades to the flow-line
network and remedial activity on existing wells.
At the VAS field, planning for a proposed new well to explore
the VED prospect within the VAS licence area has continued, and
upgrades to the gas processing facilities, flow-line network and
other infrastructure are underway.
Overall production continued its upward trend during the year,
achieving record levels for the Group and being approximately 6.5%
higher than in 2019, with a substantial boost in May 2020, once the
SV-54 well came on production.
Quality, Health, Safety and Environment ("QHSE")
The Group is committed to maintaining the highest QHSE standards
and the effective management of these areas is an intrinsic element
of the overall business ethos. The Group's QHSE policies and
performance are overseen by the Health, Safety and Environment
Committee. Through strict enforcement of the Group's QHSE policies,
together with regular management meetings, training and the
appointment of dedicated safety professionals, the Group strives to
ensure that the impact of its business activities on its staff,
contractors and the environment is as low as is reasonably
practicable. The Group reports safety and environmental performance
in accordance with industry practice and guidelines.
I am pleased to report that during 2020, a total of 461,321
man-hours of staff and contractor time were recorded without a Lost
Time Incident occurring. The total number of safe man-hours now
stands at over 3,451,816 man-hours without a Lost Time Incident. No
environmental incidents were recorded during the year.
Production
The average daily production of gas, condensate and LPG from the
MEX-GOL, SV and VAS fields for the year ended 31 December 2020 was
as follows:-
Field Gas Condensate LPG Aggregate
(MMscf/d) (bbl/d) (bbl/d) boepd
2020 2019 2020 2019 2020 2019 2020 2019
------ ----- ------ ------ ------ ------ ------ ------
MEX-GOL
& SV 17.6 14.8 640.6 577.8 295.3 274.4 3,960 3,391
------ ----- ------ ------ ------ ------ ------ ------
VAS 2.9 4.4 32.2 61.9 - - 581 872
------ ----- ------ ------ ------ ------ ------ ------
Total 20.5 19.2 672.8 639.7 295.3 274.4 4,541 4,263
------ ----- ------ ------ ------ ------ ------ ------
Production rates were higher in 2020 when compared with 2019,
predominantly due to the contributions of the MEX-119 well, which
commenced production in October 2019, and the SV-54 well, which
commenced production in May 2020.
The Group's average daily production for the period from 1
January 2021 to 26 March 2021 from the MEX-GOL and SV field was
18.1 MMscf/d of gas, 634 bbl/d of condensate and 239 bbl/d of LPG
(4,072 boepd in aggregate) and from the VAS field was 2.5 MMscf/d
of gas and 28 bbls/d of condensate (499 boepd in aggregate).
Operations
Notwithstanding the impact of the COVID-19 pandemic during 2020,
over recent periods, there have been relatively stable fiscal and
economic conditions in Ukraine, as well as reductions in the
subsoil tax rates and improvements in the regulatory procedures in
the oil and gas sector in Ukraine , and this has given the Board
confidence to continue the Group's development programme at its
Ukrainian fields during 2020. However, lower realised gas prices
impacted revenues, following a general decline in gas prices in
Europe.
The Group continued to refine its geological subsurface models
of the MEX-GOL, SV and VAS fields, in order to enhance its strategy
for the further development of the fields, including the timing and
level of future capital investment required to exploit the
hydrocarbon resources.
At the MEX-GOL and SV fields, the drilling of the SV-54
development well was completed to a final depth of 5,322 metres.
One interval, at a drilled depth of 5,303 - 5,308 metres in the
B-23 Visean formation, was perforated, and after successful
testing, the well was hooked-up to the gas processing facilities in
May 2020. In January 2021, additional intervals, at drilled depths
of 5,143 - 5,146, 5,125 - 5,155 and 5,180 - 5,186 within the B-22
Visean formation were perforated. The well is currently producing
at approximately 1.1 MMscf/d of gas and 25 bbl/d of condensate (212
boepd in aggregate).
In February 2021, the SV-25 appraisal well was completed, having
been drilled to a final depth of 5,320 metres. One interval, at a
drilled depth of 5,184 - 5,190 metres, within the B-22 Visean
formation was perforated, and after successful testing, the well
was hooked-up to the gas processing facilities. The well is
currently producing at approximately 1.9 MMscf/d of gas and 80
bbl/d of condensate (423 boepd in aggregate).
The Group continues to operate each of the SV-2 and SV-12 wells
under joint venture agreements with NJSC Ukrnafta, the majority
State-owned oil and gas producer. Under the agreements, the gas and
condensate produced from the respective wells is sold under an
equal net profit sharing arrangement between the Group and NJSC
Ukrnafta, with the Group accounting for the hydrocarbons produced
and sold from the wells as revenue, and the net profit share due to
NJSC Ukrnafta being treated as a lease expense in cost of sales.
Both of these wells have proven to be strong producers since being
brought back on production.
At the VAS field, planning has continued for a new well to
explore the VED prospect within the VAS licence area. However, a
decline in production rates from the VAS-10 well impacted overall
production at the VAS field during the fourth quarter of 2019, and
as a result, compression equipment was installed to increase
production from this well, with a longer-term plan to undertake a
workover of the well to access an alternative reservoir
horizon.
In March 2019 (as set out in the announcement made on 12 March
2019), a regulatory issue arose when the State Service of Geology
and Subsoil of Ukraine issued an order for suspension (the "Order")
of the production licence for the VAS field. Under the applicable
legislation, the Order would lead to a shut-down of production
operations at the VAS field, but the Group has issued legal
proceedings to challenge the Order, and has obtained a ruling
suspending operation of the Order pending a hearing of the
substantive issues. The Group does not believe that there are any
grounds for the Order, and intends to pursue its challenge to the
Order through the Ukrainian Courts.
Arkona Acquisition
As announced on 24 March 2020, the Group acquired the entire
issued share capital of LLC Arkona Gas-Energy ("Arkona") for a
total consideration of up to $8.63 million, of which $4.32 million
was subject to the satisfaction of certain conditions. Following
satisfaction of the initial conditions, a second payment of $2.1
million (net of an indemnity liability) has been paid, and the
balance of the consideration is subject to the remaining
conditions. Arkona holds a 100% interest in the
Svystunivsko-Chervonolutskyi ("SC") exploration licence, which is
located in the Poltava region in north-eastern Ukraine. The SC
licence covers an area of 97 km(2) , and is approximately 15 km
east of the SV field. The licence was granted in May 2017 with a
duration of 20 years. The licence is prospective for gas and
condensate, and has been the subject of exploration since the
1980s, with 5 wells having been drilled on the licence since then,
although none of these wells are currently on production. As with
the productive reservoirs in the SV field, the prospective
reservoirs in the licence are Visean, at depths between 4,600 -
6,000 metres.
According to the recorded information on the Ukrainian State
Balance of Natural Resources as at 1 January 2020, the licence has
hydrocarbon reserves, in the category of C(1) and C(2) under the
Ukrainian classification, DKZ, of approximately 38.0 MMboe (4.9
Bm(3) of gas and 0.86 Mtonnes of condensate). It should be noted,
however, that whilst the Group's review of existing technical data
for the licence is considered supportive of such assessment of
hydrocarbon resources, such hydrocarbon resources have not been
verified by an independent reserves assessor and do not correspond
to the SPE/WPC/AAPG/SPEE Petroleum Resources Management System
("PRMS") standard for classification and reporting.
However, NJSC Ukrnafta, as claimant, issued legal proceedings
against Arkona, as defendant, in which NJSC Ukrnafta claimed that
irregular procedures were adopted in the grant of the SC licence to
Arkona in May 2017. NJSC Ukrnafta was the holder of a previous
licence over this area which expired prior to the grant of the SC
licence. In early July 2020, the First Instance Court in Ukraine
announced a ruling in favour of NJSC Ukrnafta, which found that the
grant of the SC licence was irregular, which would mean the licence
is invalid. Arkona filed an appeal in the Appellate Administrative
Court in Kyiv, which was determined in favour of Arkona in
September 2020, as was a final appeal to the Supreme Court of
Ukraine issued in February 2021. Further information can be found
in the announcements dated 3 July 2020, 31 July 2020, 30 September
2020, 23 November 2020 and 11 February 2021.
With the resolution of these legal issues, the Group has
re-commenced planning for the development of this licence, which
includes the acquisition of 150 km(2) of 3D seismic and drilling of
a new well, SVYST-4, both of which are planned to start later this
year.
Outlook
During 2021, the Group will continue to develop the MEX-GOL, SV
and VAS fields, as well as progressing the development planning for
the SC licence . At the MEX-GOL and SV fields, the development
programme includes continuing the drilling operations on the SV-29
development well, planning for a further well or sidetracking of an
existing well in the SV field, investigating workover opportunities
for other existing wells, installation of further compression
equipment, further upgrading of the gas processing facilities and
flow-line network, and remedial and upgrade work on existing wells,
pipelines and other infrastructure.
At the VAS field, a workover of the VAS-10 well has recently
been completed to access an alternative production horizon,
planning for the proposed new well to explore the VED prospect
within the VAS licence area is continuing, and upgrades to the gas
processing facilities, pipeline network and other infrastructure
are planned.
Ongoing legislative reforms and the general stability in the
business climate in Ukraine, are encouraging and supportive of the
independent oil and gas producers in Ukraine.
Finally, I would like to add my thanks to all of our staff for
the continued hard work and dedication they have shown over the
course of the year, and to especially recognise their continuing
efforts and professionalism during the COVID-19 pandemic.
Sergii Glazunov
Chief Executive Officer
Overview of Assets
We operate four fields in the Dnieper-Donets basin in
north-eastern Ukraine. Our fields have high potential for growth
and longevity for future production - a strong foundation for
success.
MEX-GOL and SV fields
The MEX-GOL and SV fields are held under two adjacent production
licences, but are operated as one integrated asset, and have
significant gas and condensate reserves and potential resources of
unconventional gas.
Production Licences
We hold a 100% working interest in, and are the operator of, the
MEX-GOL and SV fields. The production licences for the fields were
granted to the Group in July 2004 with an initial duration of 20
years, and the duration of these licences have recently been
extended to 2040 in order to fully develop the remaining reserves.
The economic life of these fields extend to 2038 and 2042
respectively pursuant to the most recent reserves and resources
assessment by DeGolyer and MacNaughton ("D&M") as at 31
December 2017.
The two licences, located in Ukraine's Poltava region, are
adjacent and extend over a combined area of 253 km(2),
approximately 200 km east of Kyiv.
Geology
Geologically, the fields are located towards the middle of the
Dnieper-Donets sedimentary basin which extends across the major
part of north-eastern Ukraine. The vast majority of Ukrainian gas
and condensate production comes from this basin. The reservoirs
comprise a series of gently dipping Carboniferous sandstones of
Visean age inter-bedded with shales at around 4,700 metres below
the surface, with a gross thickness between 800 and 1,000
metres.
Analysis suggests that the origin of these deposits ranges from
fluvial to deltaic, and much of the trapping at these fields is
stratigraphic. Below these reservoirs is a thick sequence of shale
above deeper, similar, sandstones at a depth of around 5,800
metres. These sands are of Tournasian age and offer additional gas
potential. Deeper sandstones of Devonian age have also been
penetrated in the fields.
Reserves
The development of the fields began in 1995 by the Ukrainian
State company Chernihivnaftogasgeologiya ("CNGG"), and shortly
after this time, the Group entered a joint venture with CNGG in
respect of the exploration and development of these fields.
The fields have been mapped with 3D seismic, and a geological
subsurface model has been developed and refined using data derived
from high-level reprocessing of such 3D seismic and new wells
drilled on the fields.
The assessment undertaken by D&M as at 31 December 2017
estimated proved plus probable (2P) reserves attributable to the
fields of 50.0 MMboe, with 3C contingent resources of 25.3
MMboe.
VAS field
The VAS field is a smaller field with interesting potential. The
field has assessed proved plus probable reserves in excess of 3
MMboe and substantial contingent and prospective resources, as well
as potential resources of unconventional gas.
Production Licence
We hold a 100% working interest in, and are the operator of, the
VAS field. The production licence for the field was granted in
August 2012 with a duration of 20 years. The economic life of the
field extends to 2032 pursuant to the most recent reserves and
resources assessment by D&M as at 31 December 2018.
The licence extends over an area of 33.2 km(2) and is located 17
km south-east of Kharkiv, in the Kharkiv region of Ukraine. The
field was discovered in 1981, and the first well on the licence
area was drilled in 2004.
The Group acquired this project in July 2016.
Geology
Geologically, the field is located towards the middle of the
Dnieper-Donets sedimentary basin in north-east Ukraine. The field
is trapped in an anticlinal structure broken into several faulted
blocks, which are gently dipping to the north, stretching from the
north-east to south-west along a main bounding fault. The gas is
located in Carboniferous sandstones of Bashkirian, Serpukhovian and
Visean age.
The productive reservoirs are at depths between 3,370 and 3,700
metres.
Reserves
The fields have been mapped with 3D seismic, and a geological
subsurface model has been developed and refined using data derived
from such 3D seismic and new wells drilled on the field.
The assessment undertaken by D&M as at 31 December 2018
estimated proved plus probable (2P) reserves of 3.1 MMboe, with
contingent resources of 0.6 MMboe, and prospective resources of 7.7
MMboe in the VED area of the field. The next well planned on the
field is designed to explore the VED area of the field.
SC field
The SC field is located near to and has similar characteristics
to the SV field, and is prospective for gas and condensate.
Production Licence
We hold a 100% working interest in, and are the operator of, the
SC field. The production licence for the field was granted in May
2017 with a duration of 20 years.
The licence extends over an area of 97 km(2) , and is located in
the Poltava region in north-eastern Ukraine, approximately 15 km
east of the SV field.
Geology
Geologically, the field is located towards the middle of the
Dnieper-Donets sedimentary basin which extends across the major
part of north-eastern Ukraine. The vast majority of Ukrainian gas
and condensate production comes from this basin. The reservoirs
comprise a series of gently dipping Carboniferous sandstones of
Visean age inter-bedded with shales at depth between 4,600 and
6,000 metres.
Resources
The licence is prospective for gas and condensate, and has been
the subject of exploration since the 1980s, with five wells having
been drilled on the licence since then, although none of these
wells are currently on production.
According to the recorded information on the Ukrainian State
Balance of Natural Resources as at 1 January 2020, the licence has
hydrocarbon reserves, in the category of C(1) and C(2) under the
Ukrainian classification, DKZ, of approximately 38.0 MMboe (4.9
Bm(3) of gas and 0.86 Mtonnes of condensate). It should be noted,
however, that whilst the Group's review of existing technical data
for the licence is considered supportive of such assessment of
hydrocarbon resources, such hydrocarbon resources have not been
verified by an independent reserves assessor and do not correspond
to the SPE/WPC/AAPG/SPEE Petroleum Resources Management System
("PRMS") standard for classification and reporting.
Overview of Reserves
1. MEX-GOL and SV fields
The Group's estimates of the remaining Reserves and Resources at
the MEX-GOL and SV fields are derived from an assessment undertaken
by D&M, as at 31 December 2017 (the "MEX-GOL-SV Report"), which
was announced on 31 July 2018. During the period from 1 January
2018 to 31 December 2020, the Group has produced 3.7 MMboe from
these fields.
The MEX-GOL-SV Report estimated the remaining Reserves as at 31
December 2017 in the MEX-GOL and SV fields as follows:-
Proved Proved + Probable Proved + Probable
(1P) (2P) + Possible (3P)
121.9 Bscf / 3.5 218.3 Bscf / 6.2 256.5 Bscf / 7.3
Gas Bm(3) Bm(3) Bm(3)
----------------- ------------------ ------------------
4.3 MMbbl / 514 7.9 MMbbl / 943 9.2 MMbbl / 1,098
Condensate Mtonne Mtonne Mtonne
----------------- ------------------ ------------------
2.8 MMbbl / 233 5.0 MMbbl / 418 5.8 MMbbl / 491
LPG Mtonne Mtonne Mtonne
----------------- ------------------ ------------------
27.8 MMboe 50.0 MMboe 58.6 MMboe
Total
----------------- ------------------ ------------------
The MEX-GOL-SV Report estimated the Contingent Resources as at
31 December 2017 in the MEX-GOL and SV fields as follows:-
Contingent Resources Contingent Resources Contingent Resources
(1C) (2C) (3C)
14.7 Bscf / 0.42 38.3 Bscf / 1.08 105.9 Bscf / 3.00
Gas Bm(3) Bm(3) Bm(3)
--------------------- --------------------- ---------------------
1.17 MMbbl / 144 2.8 MMbbl / 343 6.6 MMbbl / 812
Condensate Mtonne Mtonne Mtonne
--------------------- --------------------- ---------------------
3.8 MMboe 9.6 MMboe 25.3 MMboe
Total
--------------------- --------------------- ---------------------
2. VAS field
The Group's estimates of the remaining Reserves and Resources at
the VAS field and the Prospective Resources at the VED prospect are
derived from an assessment undertaken by D&M as at 31 December
2018 (the "VAS Report"), which was announced on 21 August 2019.
During the period from 1 January 2019 to 31 December 2020, 0.5
MMboe were produced from the field.
The VAS Report estimates the remaining Reserves as at 31
December 2018 in the VAS field as follows:-
Proved Proved + Probable Proved + Probable
(1P) (2P) + Possible (3P)
9,114 MMscf / 258 15,098 MMscf / 18,816 MMscf /
Gas MMm(3) 427 MMm(3) 533 MMm(3)
--------------------- --------------------- ------------------
205 Mbbl / 25 Mtonne 346 Mbbl / 42 Mtonne 401 Mbbl / 48
Condensate Mtonne
--------------------- --------------------- ------------------
1.895 MMboe 3.145 MMboe 3.890 MMboe
Total
--------------------- --------------------- ------------------
The VAS Report estimates the Contingent Resources as at 31
December 2018 in the VAS field as follows:-
Contingent Resources Contingent Resources Contingent Resources
(1C) (2C) (3C)
2,912 MMscf /
Gas 0 0 83 MMm(3)
--------------------- --------------------- ---------------------
Condensate 0 0 74 Mbbl / 9 Mtonne
--------------------- --------------------- ---------------------
The VAS Report estimates the Prospective Resources as at 31
December 2018 in the VED prospect as follows:-
Low (1U) Best (2U) High (3U) Mean
23,721 MMscf 38,079 MMscf 62,293 MMscf 41,291 MMscf
Gas / 672 MMm(3) / 1,078 MMm(3) / 1,764 MMm(3) / 1,169 MMm(3)
-------------- ---------------- ---------------- ----------------
Finance Review
The Group's financial performance in 2020 was shaped largely by
two factors, the significant drop in average gas realisations
(which had started in 2019) materially affecting revenue but partly
mitigated by the record level of gas production, and sale of gas
from storage. Despite the challenges during the year, the Group
made a net profit of $3.2 million (2019: $12.2 million).
Gross profit for the year was $15.7 million (2019: $23.5
million). The 33% decrease in gross profit year-on-year is almost
entirely a result of significantly weakened gas prices in the year.
Average gas realisations in the period were down 38% at $136/Mm(3)
(UAH3,618/Mm(3) ), with condensate and LPG sales also down by 21%
and 16% at $46/bbl and $46/bbl respectively (2019: $219/Mm(3)
(UAH5,729/Mm(3) ), $58/bbl and $55/bbl respectively).
Revenue for the year, derived from the sale of the Group's
Ukrainian gas, condensate and LPG production, was $47.3 million
(2019: $55.9 million). Despite the gas price-driven fall in
revenue, the cash generated from operations was only down 3.8% at
$23.8 million (2019: $24.7 million) predominantly as a result of
higher non-cash DD&A of $12.7 million compared to $10.2 million
in 2019, less interest income recorded in the operating profit
($1.5 million compared to $4.8 million in 2019), and a $2.6 million
draw of 24 MMm(3) of gas from inventory in the period compared to a
$3.2 million build to inventory in 2019.
During the period from 1 January 2021 to 26 March 2021, the
average realised gas, condensate and LPG prices were $232/Mm(3)
(UAH6,489/Mm(3) ), $66/bbl and $64/bbl respectively.
The significantly lower average realised gas price had the
greatest impact on the Group's 2020 performance. Since the
deregulation of the gas supply market in Ukraine in October 2015,
the market price for gas has broadly correlated to the price of
imported gas, which generally reflects trends in European gas
prices. Gas prices are also subject to seasonal variation. During
the 2020 year, gas prices were depressed, as a combined result of
lower international prices reducing the price of imported gas, and
the unseasonally warm 2019/20 winter. Condensate and LPG prices
were also lower than in 2020. During 2021 to date however, there
has been a sustained recovery in prices (a function of a more
general recovery in European commodity prices, as well as Ukraine
experiencing one of the coldest winters in a decade).
Cost of sales for the 2020 year was marginally lower at $31.5
million (2019: $32.4 million). Whilst broadly consistent with last
year, there were some significant movements within this total:
depreciation of property plant and equipment was 26% higher at
$11.5 million (2019: $9.1 million) as a result of higher levels of
production; production taxes declined by 19% as a result of reduced
gas revenues, in turn a function of the reduced gas prices as noted
above; a 42% decrease in rent expense, a function of lower well
profitability in the period despite increased production; and staff
costs increased by 31% as a function of a 2% increase in the number
of staff, in combination with salary inflation,
The subsoil tax rates applicable to gas production were stable
during the period at 29% for gas produced from deposits at depths
shallower than 5,000 metres and 14% for gas produced from deposits
deeper than 5,000 metres, but reductions in the subsoil rates
applicable to new wells and to condensate production were
applicable, under which (i) for new wells drilled after 1 January
2018, the subsoil tax rates were reduced from 29% to 12% for gas
produced from deposits at depths shallower than 5,000 metres and
from 14% to 6% for gas produced from deposits deeper than 5,000
metres for the period between 2018 and 2022, and (ii) with effect
from 1 January 2019 and applicable to all wells, the subsoil tax
rates for condensate were reduced from 45% to 31% for condensate
produced from deposits shallower than 5,000 metres and from 21% to
16% for condensate produced from deposits deeper than 5,000
metres.
Administrative expenses for the year were marginally higher at
$7.8 million (2019: $7.4 million), primarily as a result of: a 46%
increase in consultancy fees mainly due to legal and advisory costs
associated with the acquisition activity in the year; a 6% increase
in payroll and related taxes, consistent with the increased staff
level and salary inflation noted above; all partially mitigated by
a 30% decrease in other expenses primarily in relation to decreased
costs for managing gas transportation and storage, and
marketing.
Other losses in the year reduced by 22% in the period, a net
effect of: a foreign exchange gain in the period of $0.3 million
compared to a loss of $1.5 million in 2019; no VAT credit in the
period compared to the $0.5 million charge in 2019; and the
charitable donations of $2.1 million (2019: nil) for the supply of
COVID-19-related medical equipment for Ukrainian authorities and
charitable foundations .
The tax charge for the year reduced by 65% to $3.3 million
(2019: $9.6 million charge) mainly due to the decrease in profit
before tax, and comprises a current tax charge of $3.0 million
(2019: $4.8 million charge) and a deferred tax charge of $0.3
million (2019: $4.8 million charge).
A deferred tax asset relating to the Group's provision for
decommissioning at 31 December 2020 of $0.2 million (2019: $0.3
million) was recognised on the tax effect of the temporary
differences of the Group's provision for decommissioning at the
MEX-GOL and SV fields, and its tax base. A deferred tax liability
relating to the Group's development and production assets at the
MEX-GOL and SV fields at 31 December 2020 of $2.9 million (2019:
$2.5 million) was recognised on the tax effect of the temporary
differences between the carrying value of the Group's development
and production asset at the MEX-GOL and SV fields, and its tax
base.
A deferred tax asset relating to the Group's provision for
decommissioning at 31 December 2020 of $0.3 million (2019: $0.3
million) was recognised on the tax effect of the temporary
differences on the Group's provision on decommissioning at the VAS
field, and its tax base. A deferred tax liability relating to the
Group's development and production assets at the VAS field at 31
December 2020 of $0.2 million (2019: $0.5 million) was recognised
on the tax effect of the temporary differences between the carrying
value of the Group's development and production asset at the VAS
field, and its tax base.
Capital investment of $18.2 million reflects the investment in
the Group's oil and gas development and production assets during
the year (2019: $17.7 million), primarily relating to the drilling
of the SV-54 and SV-25 wells. The carrying value of the Group's
assets was reviewed at the year end as a result of the significant
drop in gas prices during the year, which did not result in any
impairment of assets.
Cash and cash equivalents held at 31 December 2020 were $61.0
million (2019: $62.5 million). The Group's cash and cash
equivalents balance at 29 March 2021 was $60.9 million, held as to
$22.8 million equivalent in Ukrainian Hryvnia and the balance of
$38.1 million equivalent predominantly in US Dollars, Euros and
Pounds Sterling.
Between early 2014 and 2019, the Ukrainian Hryvnia devalued
significantly against the US Dollar, falling from UAH8.3/$1.00 on 1
January 2014 to UAH23.7/$1.00 on 31 December 2019, which resulted
in substantial foreign exchange translation losses for the Group
over that period, and in turn adversely impacted the carrying value
of the MEX-GOL and SV asset due to the translation of two of the
Group's subsidiaries from their functional currency of Ukrainian
Hryvnia to the Group's presentation currency of US Dollars. During
2020, global financial markets became extremely volatile due to a
combination of a significant fall, and then gradual recovery, in
oil prices and the effects of the COVID-19 pandemic, and the
Ukrainian Hryvnia weakened against the US Dollar with the exchange
rate at 31 December 2020 being UAH28.3/$1.00. The impact of this
devaluation was $15 million of foreign exchange losses (2019: $12
million of foreign exchange gain). Further devaluation of the
Ukrainian Hryvnia against the US Dollar may affect the carrying
value of the Group's assets in the future.
Cash from operations has funded the capital investment during
the year, and the Group's current cash position and positive
operating cash flow are the sources from which the Group plans to
fund the development programmes for its assets in 2021 and beyond.
This is coupled with the fact that the Group is currently
debt-free, and therefore has no debt covenants that may otherwise
impede the ability to implement contingency plans if domestic
and/or global circumstances dictate. This flexibility and ability
to monitor and manage development plans and liquidity is a
cornerstone of our planning, and underpins our assessments of the
future. With cash resources at the end of the period of $61
million, and annual running costs of less than $8 million, the
Group remains in a very strong position should any local or global
shocks occur to the industry and/or the Group. In making this
assessment, the Group has forecast future cash flows under severe
but reasonably plausible downside scenarios.
The Parent Company has recorded credit of $87.3 million, being
the net change in credit loss allowance for loans issued to
subsidiaries in its statement of profit or loss for the year ended
31 December 2020 (see Note 3). This credit was calculated following
a review of the underlying cash flow forecasts of the subsidiaries
and is due to an increase in gas prices forecast and the
termination of the proposed acquisition of PJSC Science and
Production Concern Ukrnaftinvest. The Parent Company has also
recorded a loss of $30.1 million, being the net change in credit
loss allowance for shares in subsidiary undertakings.
In 2020, after a Group restructuring, the Parent Company
transferred $40 million from loans to subsidiaries to investments
in subsidiaries as a result of the offsetting of payables for
corporate rights, which did not impact the consolidated financial
statements. Further details can be found in Note 19 below.
On 25 February 2021, the Company completed a reduction of its
share capital through the cancellation of its entire share premium
account. This reduction of capital creates distributable reserves
of the Company, which enable the Company to make distributions to
its shareholders in the future, subject to the Company's financial
performance. However, the Company is not indicating any commitment,
and does not have any current intention, to make any distributions
to shareholders.
Bruce Burrows
Finance Director
Principal Risks and How We Manage Them
The Group has a risk evaluation methodology in place to assist
in the review of the risks across all material aspects of its
business. This methodology highlights external, operational and
technical, financial and corporate risks and assesses the level of
risk and potential consequences. It is periodically presented to
the Audit Committee and the Board for review, to bring to their
attention potential risks and, where possible, propose mitigating
actions. Key risks recognised and mitigation factors are detailed
below:-
Risk Mitigation
External risks
-----------------------------------------------
Risk relating to Ukraine
-----------------------------------------------
Ukraine is an emerging market and The Group minimises this risk by
as such the Group is exposed to continuously monitoring the market
greater regulatory, economic and in Ukraine and by maintaining a
political risks than it would be strong working relationship with
in other jurisdictions. Emerging the Ukrainian regulatory authorities.
economies are generally subject The Group also maintains a significant
to a volatile political and economic proportion of its cash holdings
environment, which makes them vulnerable in international banks outside Ukraine.
to market downturns elsewhere in
the world and could adversely impact
the Group's ability to operate
in the market.
-----------------------------------------------
Regional conflict
-----------------------------------------------
Ukraine continues to have a strained As the Group has no assets in Crimea
relationship with Russia, following or the areas of conflict in the
Ukraine's agreement to join a free east of Ukraine, nor do its operations
trade area with the European Union, rely on sales or costs incurred
which resulted in the implementation there, the Group has not been directly
of mutual trade restrictions between affected by the conflict. However,
Russia and Ukraine on many key the Group continues to monitor the
products. Further, the conflict situation and endeavours to procure
in parts of eastern Ukraine has its equipment from sources in other
not been resolved to date, and markets. The disputes and interruption
Russia continues to occupy Crimea. to the supply of gas from Russia
This conflict has put further pressure has indirectly encouraged Ukrainian
on relations between Ukraine and Government support for the development
Russia, and the political tensions of the domestic production of hydrocarbons
have had an adverse effect on the since Ukraine imports a significant
Ukrainian financial markets, hampering proportion of its gas, which has
the ability of Ukrainian companies resulted in legislative measures
and banks to obtain funding from to improve the regulatory requirements
the international capital and debt for hydrocarbon extraction in Ukraine.
markets. This strained relationship
between Russia and Ukraine has
also resulted in disputes and interruptions
in the supply of gas from Russia.
-----------------------------------------------
Banking system in Ukraine
-----------------------------------------------
The banking system in Ukraine has The creditworthiness and potential
been under great strain in recent risks relating to the banks in Ukraine
years due to the weak level of are regularly reviewed by the Group,
capital, low asset quality caused but the geopolitical and economic
by the economic situation, currency events since 2013 in Ukraine have
depreciation, changing regulations significantly weakened the Ukrainian
and other economic pressures generally, banking sector. In light of this,
and so the risks associated with the Group has taken and continues
the banks in Ukraine have been to take steps to diversify its banking
significant, including in relation arrangements between a number of
to the banks with which the Group banks in Ukraine. These measures
has operated bank accounts. However, are designed to spread the risks
following remedial action imposed associated with each bank's creditworthiness,
by the National Bank of Ukraine, and the Group endeavours to use
Ukraine's banking system has improved banks that have the best available
moderately. Nevertheless, Ukraine creditworthiness. Nevertheless,
continues to be supported by funding and despite the recent improvements,
from the International Monetary the Ukrainian banking sector remains
Fund. weakly capitalised and so the risks
associated with the banks in Ukraine
remain significant, including in
relation to the banks with which
the Group operates bank accounts.
As a consequence, the Group also
maintains a significant proportion
of its cash holdings in international
banks outside Ukraine.
-----------------------------------------------
Geopolitical environment in Ukraine
-----------------------------------------------
Although there have been some improvements The Group continually monitors the
in recent years, there has not market and business environment
been a final resolution of the in Ukraine and endeavours to recognise
political, fiscal and economic approaching risks and factors that
situation in Ukraine and its ongoing may affect its business. In addition,
effects are difficult to predict the involvement of Smart Holding
and likely to continue to affect (Cyprus) Limited, as an indirect
the Ukrainian economy and potentially major shareholder with extensive
the Group's business. Whilst not experience in Ukraine, is considered
materially affecting the Group's helpful to mitigate such risks.
production operations, the instability
has disrupted the Group's development
and operational planning for its
assets.
-----------------------------------------------
Climate change
-----------------------------------------------
Any near and medium-term continued The Group's plans include: assessing,
warming of the Planet can have reducing and/or mitigating its emissions
potentially increasing negative in its operations ; and identifying
social, economic and environmental climate change-related risks and
consequences, generally globally assessing the degree to which they
and regionally, and specifically can affect its business, including
in relation to the Group. The potential financial implications. The HSE
impacts include: loss of market; Committee, which was established
and increased costs of operation in 2020, is specifically tasked
through increasing regulatory oversight with overseeing measuring, benchmarking
and controls, including potential and mitigating the Group's environmental
effective or actual loss of licence and climate impact, which will be
to operate. As a diligent operator reported on in future periods. At
aware and responsive to its good this stage, the Group does not consider
stewardship responsibilities, the climate change to have any material
Group not only needs to monitor implications on the Group's financial
and modify its business plans and statements, including the accounting
operations to react to changes, estimates.
but also to ensure its environmental
footprint is as minimal as it can
practicably be in managing the
hydrocarbon resources the Group
produces.
-----------------------------------------------
Operational and technical risks
-----------------------------------------------
Quality, Health, Safety and Environment
("QHSE")
-----------------------------------------------
The oil and gas industry, by its The Group maintains QHSE policies
nature, conducts activities which and requires that management, staff
can cause health, safety, environmental and contractors adhere to these
and security incidents. Serious policies. The policies ensure that
incidents can not only have a financial the Group meets Ukrainian legislative
impact but can also damage the standards in full and achieves international
Group's reputation and the opportunity standards to the maximum extent
to undertake further projects. possible. As a consequence of the
As evidenced by events in 2020, COVID-19 pandemic the Group is re-visiting
pandemics also pose a risk to operations, processes and controls intended
by potential illness and threat to ensure protection of all our
to life of employees and contractors, stakeholders and minimise any disruption
and the associated disruptions to our business. Whilst possible
in staffing levels, operations to only a limited extent in field
and supply chain. operations, we have invested in
technology that will allow many
staff to work just as effectively
from remote locations.
-----------------------------------------------
Industry risks
-----------------------------------------------
The Group is exposed to risks which The Group has well qualified and
are generally associated with the experienced technical management
oil and gas industry. For example, staff to plan and supervise operational
the Group's ability to pursue and activities. In addition, the Group
develop its projects and development engages with suitably qualified
programmes depends on a number local and international geological,
of uncertainties, including the geophysical and engineering experts
availability of capital, seasonal and contractors to supplement and
conditions, regulatory approvals, broaden the pool of expertise available
gas, oil, condensate and LPG prices, to the Group. Detailed planning
development costs and drilling of development activities is undertaken
success. As a result of these uncertainties, with the aim of managing the inherent
it is unknown whether potential risks associated with oil and gas
drilling locations identified on exploration and production, as well
proposed projects will ever be as ensuring that appropriate equipment
drilled or whether these or any and personnel are available for
other potential drilling locations the operations, and that local contractors
will be able to produce gas, oil are appropriately supervised.
or condensate. In addition, drilling
activities are subject to many
risks, including the risk that
commercially productive reservoirs
will not be discovered. Drilling
for hydrocarbons can be unprofitable,
not only due to dry holes, but
also as a result of productive
wells that do not produce sufficiently
to be economic. In addition, drilling
and production operations are highly
technical and complex activities
and may be curtailed, delayed or
cancelled as a result of a variety
of factors.
-----------------------------------------------
Production of hydrocarbons
-----------------------------------------------
Producing gas and condensate reservoirs In 2016, the Group engaged external
are generally characterised by technical consultants to undertake
declining production rates which a comprehensive review and re-evaluation
vary depending upon reservoir characteristics study of the MEX-GOL and SV fields
and other factors. Future production in order to gain an improved understanding
of the Group's gas and condensate of the geological aspects of the
reserves, and therefore the Group's fields and reservoir engineering,
cash flow and income, are highly drilling and completion techniques,
dependent on the Group's success and the results of this study and
in operating existing producing further planned technical work is
wells, drilling new production being used by the Group in the future
wells and efficiently developing development of these fields. The
and exploiting any reserves, and Group has established an ongoing
finding or acquiring additional relationship with such external
reserves. The Group may not be technical consultants to ensure
able to develop, find or acquire that technical management and planning
reserves at acceptable costs. The is of a high quality in respect
experience gained from drilling of all development activities on
undertaken to date highlights such the Group's fields.
risks as the Group targets the
appraisal and production of these
hydrocarbons.
-----------------------------------------------
Risks relating to further development
and operation of the Group's gas
and condensate fields in Ukraine
-----------------------------------------------
The planned development and operation The Group's technical management
of the Group's gas and condensate staff, in consultation with its
fields in Ukraine is susceptible external technical consultants,
to appraisal, development and operational carefully plan and supervise development
risk. This could include, but is and operational activities with
not restricted to, delays in delivery the aim of managing the risks associated
of equipment in Ukraine, failure with the further development of
of key equipment, lower than expected the Group's fields in Ukraine. This
production from wells that are includes detailed review and consideration
currently producing, or new wells of available subsurface data, utilisation
that are brought on-stream, problematic of modern geological software, and
wells and complex geology which utilisation of engineering and completion
is difficult to drill or interpret. techniques developed for the fields.
The generation of significant operational With operational activities, the
cash is dependent on the successful Group ensures that appropriate equipment
delivery and completion of the and personnel is available for the
development and operation of the operations, and that operational
fields. contractors are appropriately supervised.
In addition, the Group performs
a review of its oil and gas assets
for impairment on an annual basis,
and considers whether an assessment
of its oil and gas assets by a suitably
qualified independent assessor is
appropriate or required.
-----------------------------------------------
Drilling and workover operations
-----------------------------------------------
Due to the depth and nature of The utilisation of detailed sub-surface
the reservoirs in the Group's fields, analysis, careful well planning
the technical difficulty of drilling and engineering design in designing
or re-entering wells in the Group's work programmes, along with appropriate
fields is high, and this and the procurement procedures and competent
equipment limitations within Ukraine, on-site management, aims to minimise
can result in unsuccessful or lower these risks.
than expected outcomes for wells.
-----------------------------------------------
Maintenance of facilities
-----------------------------------------------
There is a risk that production The Group's facilities are operated
or transportation facilities can and maintained at standards above
fail due to non-adequate maintenance, the Ukrainian minimum legal requirements.
control or poor performance of Operations staff are experienced
the Group's suppliers. and receive supplemental training
to ensure that facilities are properly
operated and maintained. Service
providers are rigorously reviewed
at the tender stage and are monitored
during the contract period.
-----------------------------------------------
Financial risks
-----------------------------------------------
Exposure to cash flow and liquidity
risk
-----------------------------------------------
There is a risk that insufficient The Group maintains adequate cash
funds are available to meet the reserves and closely monitors forecasted
Group's development obligations and actual cash flow, as well as
to commercialise the Group's oil short and longer-term funding requirements.
and gas assets. Since a significant The Group does not currently have
proportion of the future capital any loans outstanding, internal
requirements of the Group is expected financial projections are regularly
to be derived from operational made based on the latest estimates
cash generated from production, available, and various scenarios
including from wells yet to be are run to assess the robustness
drilled, there is a risk that in of the liquidity of the Group. However,
the longer term insufficient operational as the risk to future capital funding
cash is generated, or that additional is inherent in the oil and gas exploration
funding, should the need arise, and development industry and reliant
cannot be secured. in part on future development success,
it is difficult for the Group to
take any other measures to further
mitigate this risk, other than tailoring
its development activities to its
available capital funding from time
to time.
-----------------------------------------------
Ensuring appropriate business practices
-----------------------------------------------
The Group operates in Ukraine, The Group maintains anti-bribery
an emerging market, where certain and corruption policies in relation
inappropriate business practices to all aspects of its business,
may, from time to time occur, such and ensures that clear authority
as corrupt business practices, levels and robust approval processes
bribery, appropriation of property are in place, with stringent controls
and fraud, all of which can lead over cash management and the tendering
to financial loss. and procurement processes. In addition,
office and site protection is maintained
to protect the Group's assets.
-----------------------------------------------
Hydrocarbon price risk
-----------------------------------------------
The Group derives its revenue principally The Group sells a proportion of
from the sale of its Ukrainian its hydrocarbon production through
gas, condensate and LPG production. long-term offtake arrangements,
These revenues are subject to commodity which include pricing formulae so
price volatility and political as to ensure that it achieves market
influence. A prolonged period of prices for its products, as well
low gas, condensate and LPG prices utilising the electronic market
may impact the Group's ability platforms in Ukraine to achieve
to maintain its long-term investment market prices for its remaining
programme with a consequent effect products. However, hydrocarbon prices
on its growth rate, which in turn in Ukraine are implicitly linked
may impact the share price or any to world hydrocarbon prices and
shareholder returns. Lower gas, so the Group is subject to external
condensate and LPG prices may not price trends.
only decrease the Group's revenues
per unit, but may also reduce the
amount of gas, condensate and LPG
which the Group can produce economically,
as would increases in costs associated
with hydrocarbon production, such
as subsoil taxes and royalties.
The overall economics of the Group's
key assets (being the net present
value of the future cash flows
from its Ukrainian projects) are
far more sensitive to long term
gas, condensate and LPG prices
than short-term price volatility.
However, short-term volatility
does affect liquidity risk, as,
in the early stage of the projects,
income from production revenues
is offset by capital investment.
-----------------------------------------------
Currency risk
-----------------------------------------------
Since the beginning of 2014 , the The Group's sales proceeds are received
Ukrainian Hryvnia significantly in Ukrainian Hryvnia, and the majority
devalued against major world currencies, of the capital expenditure costs
including the US Dollar, where for the current investment programme
it has fallen from UAH8.3/$1.00 will be incurred in Ukrainian Hryvnia,
on 1 January 2014 to UAH28.3/$1.00 thus the currency of revenue and
on 31 December 2020. This devaluation costs are largely matched. In light
through to 2020 was a significant of the previous devaluation and
contributor to the imposition of volatility of the Ukrainian Hryvnia
the banking restrictions by the against major world currencies,
National Bank of Ukraine over recent and since the Ukrainian Hryvnia
years. In addition, the geopolitical does not benefit from the range
events in Ukraine over recent years, of currency hedging instruments
are likely to continue to impact which are available in more developed
the valuation of the Ukrainian economies, the Group has adopted
Hryvnia against major world currencies. a policy that, where possible, funds
Further devaluation of the Ukrainian not required for use in Ukraine
Hryvnia against the US Dollar will be retained on deposit in the United
affect the carrying value of the Kingdom and Europe, principally
Group's assets. in US Dollars.
-----------------------------------------------
Counterparty and credit risk
-----------------------------------------------
The challenging political and economic The Group monitors the financial
environment in Ukraine means that position and credit quality of its
businesses can be subject to significant contractual counterparties and seeks
financial strain, which can mean to manage the risk associated with
that the Group is exposed to increased counterparties by contracting with
counterparty risk if counterparties creditworthy contractors and customers.
fail or default in their contractual Hydrocarbon production is sold on
obligations to the Group, including terms that limit supply credit and/or
in relation to the sale of its title transfer until payment is
hydrocarbon production, resulting received .
in financial loss to the Group.
-----------------------------------------------
Financial markets and economic
outlook
-----------------------------------------------
The performance of the Group is The Group's sales proceeds are received
influenced by global economic conditions in Ukrainian Hryvnia and a significant
and, in particular, the conditions proportion of investment expenditure
prevailing in the United Kingdom is made in Ukrainian Hryvnia , which
and Ukraine. The economies in these minimises risks related to foreign
regions have been subject to volatile exchange volatility. However, hydrocarbon
pressures in recent periods, with prices in Ukraine are implicitly
the global economy having experienced linked to world hydrocarbon prices
a long period of difficulties, and so the Group is subject to external
and more particularly the events price movements. The Group holds
that have occurred in Ukraine over a significant proportion of its
recent years. This has led to extreme cash reserves in the United Kingdom
foreign exchange movements in the and Europe, mostly in US Dollars,
Ukrainian Hryvnia , high inflation with reputable financial institutions.
and interest rates, and increased The financial status of counterparties
credit risk relating to the Group's is carefully monitored to manage
key counterparties. counterparty risks. Nevertheless,
the risks that the Group faces as
a result of these risks cannot be
predicted and many of these are
outside of the Group's control.
-----------------------------------------------
Corporate risks
-----------------------------------------------
Ukraine production licences
-----------------------------------------------
The Group operates in a region The Group ensures compliance with
where the right to production can commitments and regulations relating
be challenged by State and non-State to its production licences through
parties. During 2010, this manifested Group procedures and controls or,
itself in the form of a Ministry where this is not immediately feasible
Order instructing the Group to for practical or logistical considerations,
suspend all operations and production seeks to enter into dialogue with
from its MEX-GOL and SV production the relevant Government bodies with
licences, which was not resolved a view to agreeing a reasonable
until mid-2011. In 2013, new rules time frame for achieving compliance
relating to the updating of production or an alternative, mutually agreeable
licences led to further challenges course of action. Work programmes
being raised by the Ukrainian authorities are designed to ensure that all
to the production licences held licence obligations are met and
by independent oil and gas producers continual interaction with Government
in Ukraine, including the Group. bodies is maintained in relation
In March 2019, a Ministry Order to licence obligations and commitments.
was issued instructing the Group
to suspend all operations and production
from its VAS production licence.
The Group is challenging this Order
through legal proceedings, during
which production from the licence
is continuing, but this matter
remains unresolved. In 2020, LLC
Arkona Gas-Energy ("Arkona") faced
a challenge from NJSC Ukrnafta
concerning the validity of its
SC production licence , which was
ultimately resolved in Arkona's
favour by a decision of the Supreme
Court of Ukraine in February 2021.
All such challenges affecting the
Group have thus far been successfully
defended through the Ukrainian
legal system. However, the business
environment is such that these
types of challenges may arise at
any time in relation to the Group's
operations, licence history, compliance
with licence commitments and/or
local regulations. In addition,
production licences in Ukraine
are issued with and/or carry ongoing
compliance obligations, which if
not met, may lead to the loss of
a licence.
-----------------------------------------------
Risks relating to key personnel
-----------------------------------------------
The Group's success depends upon The Group periodically reviews the
skilled management as well as technical compensation and contractual terms
expertise and administrative staff. of its staff. In addition, the Group
The loss of service of critical has developed relationships with
members from the Group's team could a number of technical and other
have an adverse effect on the business. professional experts and advisers,
who are used to provided specialist
services as required.
-----------------------------------------------
Consolidated Income Statement
for the year ended 31 December 2020
2020 2019
Note $000 $000
Revenue 5 47,251 55,931
(31, 511
Cost of sales 6 ) (32,415)
------------------------------------------ ----- ---------- ---------
Gross profit 15, 740 23,516
Administrative expenses 7 (7,791) (7,396)
Other operating gains, (net) 10 1, 821 4,973
------------------------------------------ ----- ---------- ---------
Operating profit 9, 770 21,093
Finance income 11 - 3,487
Finance costs 12 (1,418) (450)
Net impairment gains on financial assets 24 32
Other losses (net) 13 (1,856) (2,394)
------------------------------------------ ----- ---------- ---------
Profit before taxation 6, 520 21,768
Income tax expense 14 (3,332) (9,569)
------------------------------------------ ----- ---------- ---------
Profit for the year 3, 188 12,199
------------------------------------------ ----- ---------- ---------
Earnings per share (cents)
Basic and diluted 16 1.0c 3.8c
------------------------------------------ ----- ---------- ---------
The Notes set out below are an integral part of these
consolidated financial statements.
Consolidated Statement of Comprehensive Income
for the year ended 31 December 2020
2020 2019
$000 $000
Profit for the year 3, 188 12,199
Other comprehensive (expense)/income
:
Items that may be subsequently reclassified
to profit or loss:
Equity - foreign currency translation (15,050) 12,089
Items that will not be subsequently
reclassified to profit or loss:
Re-measurements of post-employment benefit
obligations (73) 165
Total other comprehensive (expense)/income (15,123) 12,254
Total comprehensive (expense)/income (1 1 ,
for the year 935 ) 24,453
---------------------------------------------- --------- -------
Company Statement of Comprehensive Income
for the year ended 31 December 2020
Note 2020 2019
$000 $000
Profit / (loss) for the year 15 59,454 (17,507)
---------------------------------------- ----- ------- ---------
Total comprehensive income / (expense)
for the year 59,454 (17,507)
---------------------------------------- ----- ------- ---------
The Notes set out below are an integral part of these
consolidated financial statements.
Consolidated Balance Sheet
as at 31 December 2020
2020 2019
Note $000 $000
Assets
Non-current assets
Property, plant and equipment 17 65, 662 70,052
Intangible assets 18 12,232 5,197
Right-of-use assets 19 512 940
Prepayment for shares - 500
Corporation tax receivable 9 10
Deferred tax asset 26 167 -
------------------------------- ----- ----------- ----------
78, 582 76,699
Current assets
Inventories 21 1,541 4,813
Trade and other receivables 22 4,847 10,937
Cash and cash equivalents 23 60,993 62,474
------------------------------- ----- ----------- ----------
67,381 78,224
Total assets 145, 963 154,923
------------------------------- ----- ----------- ----------
Liabilities
Current liabilities
Trade and other payables 24 (6,641) (3,968)
Lease liabilities 19 (245) (454)
Corporation tax payable (1,062) (2,221)
(7,948) (6,643)
Net current assets 59,433 71,581
------------------------------- ----- ----------- ----------
Non-current liabilities
Provision for decommissioning 25 (6,819) (7,447)
Lease liabilities 19 (371) (515)
Defined benefit liability (530) (480)
Deferred tax liability 26 (2,705) (2,288)
Other non-current liabilities 4 (1,975) -
(12,400) (10,730)
Total liabilities (20,348) (17,373)
------------------------------- ----- ----------- ----------
Net assets 125, 615 137,550
------------------------------- ----- ----------- ----------
Equity
Called up share capital 27 28,115 28,115
Share premium account 555,090 555,090
Foreign exchange reserve 28 (105,222) (90,172)
Other reserves 28 4,273 4,273
(356,
Accumulated losses 641 ) (359,756)
Total equity 125, 615 137,550
------------------------------- ----- ----------- ----------
The Notes set out below are an integral part of these
consolidated financial statements.
Consolidated Statement of Changes in Equity
as at 31 December 2020
Called Share Capital
up share premium Merger contributions Foreign exchange Accumulated Total
capital account Reserve reserve reserve* losses equity
$000 $000 $000 $000 $000 $000 $000
As at 1 January
2019 28,115 555,090 (3,204) 7,477 (102,261) (372,120) 113,097
Profit for the year - - - - - 12,199 12,199
Other comprehensive
income
- exchange
differences - - - - 12,089 - 12,089
- re-measurements
of post-employment
benefit obligations - - - - - 165 165
----------------------- ---------- --------- --------- --------------- ----------------- ------------ ---------
Total comprehensive
income - - - - 12,089 12,364 24,453
----------------------- ---------- --------- --------- --------------- ----------------- ------------ ---------
As at 31 December
2019 28,115 555,090 (3,204) 7,477 (90,172) (359,756) 137,550
----------------------- ---------- --------- --------- --------------- ----------------- ------------ ---------
Called Share Capital
up share premium Merger contributions Foreign exchange Accumulated Total
capital account Reserve reserve reserve* losses equity
$000 $000 $000 $000 $000 $000 $000
As at 1 January
2020 28,115 555,090 (3,204) 7,477 (90,172) (359,756) 137,550
Profit for the year - - - - - 3, 188 3, 188
Other comprehensive
expense
- exchange
differences - - - - (15,050) - (15,050)
- re-measurements
of post-employment
benefit obligations - - - - - (73) (73)
----------------------- ---------- --------- --------- --------------- ----------------- ------------ ---------
(1 1
Total comprehensive , 935
expense - - - - (15,050) 3, 115 )
----------------------- ---------- --------- --------- --------------- ----------------- ------------ ---------
As at 31 December (356, 641 125,
2020 28,115 555,090 (3,204) 7,477 (105,222) ) 615
----------------------- ---------- --------- --------- --------------- ----------------- ------------ ---------
* Predominantly as a result of exchange differences on non-monetary
assets and liabilities where the subsidiaries' functional currency is
not the US Dollar.
The Notes set out below are an integral part of these
consolidated financial statements.
Consolidated Cash Flow Statement
for the year ended 31 December 2020
2020 2019
Note $000 $000
Operating activities
2 3 ,7
Cash generated from operations 29 64 24,708
( 107
Charitable donations 13 (2,077) )
Income tax paid (3,850) (3,963)
Interest received 1,487 4,809
--------------------------------------------------- ----- --------- ---------
Net cash inflow from operating activities 19,324 25,447
--------------------------------------------------- ----- --------- ---------
Investing activities
Disposal of subsidiary - (7)
Purchase of property, plant and equipment (12,749) (19,050)
Purchase of intangible assets (4,348) (124)
Proceeds from return of prepayments for
shares 250 -
Prepayment for shares - (500)
Proceeds from sale of property, plant and
equipment 4 16
Net cash (outflow)/inflow from investing
activities (16,843) (19,665)
--------------------------------------------------- ----- --------- ---------
Financing activities
Payment of principal portion of lease liabilities (543) (488)
--------------------------------------------------- ----- --------- ---------
Net cash outflow from financing activities (543) (488)
--------------------------------------------------- ----- --------- ---------
Net increase in cash and cash equivalents 1,938 5,294
Cash and cash equivalents at beginning of
year 62,474 53,222
ECL of cash and cash equivalents (6) (7)
Effect of foreign exchange rate changes (3,413) 3,965
Cash and cash equivalents at end of year 23 60,993 62,474
--------------------------------------------------- ----- --------- ---------
ECL - Expected credit losses
The Notes set out below are an integral part of these
consolidated financial statements.
Notes forming part of the financial statements
1. Statutory Accounts
The financial information set out above does not constitute the
Company's statutory accounts for the year ended 31 December 2020 or
2019, but is derived from those accounts. The Auditor has reported
on those accounts, and its reports were unqualified and did not
contain statements under sections 498(2) or (3) of the Companies
Act 2006.
The statutory accounts for 2020 will be delivered to the
Registrar of Companies following the Company's Annual General
Meeting.
While the financial information included in this preliminary
announcement has been prepared in accordance with international
accounting standards in conformity with the requirements of the
Companies Act 2006 ("framework"), this announcement does not itself
contain sufficient information to comply with the framework. The
Company expects to distribute the full financial statements that
comply with IFRS in May/June 2021.
2. General Information and Operational Environment
Enwell Energy plc (formerly named Regal Petroleum plc) (the
"Company") and its subsidiaries (the "Group") is a gas, condensate
and LPG production group.
The Company is a public limited company quoted on the AIM Market
operated by London Stock Exchange plc and incorporated in England
and Wales under the Companies Act 2006. The Company's registered
office is at 16 Old Queen Street, London, SW1H 9HP, United Kingdom
and its registered number is 4462555. The principal activities of
the Group and the nature of the Group's operations are set out
above.
As of 31 December 2020 and 2019, the Company's immediate parent
company was Smart Energy (CY) Ltd (formerly named Pelidona Services
Ltd) , which is 100% owned by Smart Holding (Cyprus) Ltd (formerly
named Lovitia Investments Ltd) which is 100% owned by Mr Vadym
Novynskyi. Accordingly, the Company was ultimately controlled by Mr
Vadym Novynskyi.
The Group's gas, condensate and LPG extraction and production
facilities are located in Ukraine. The ongoing political and
economic instability in Ukraine, which commenced in late 2013, has
led to a deterioration of Ukrainian State finances, volatility of
financial markets, illiquidity on capital markets, higher inflation
and a depreciation of the national currency against major foreign
currencies, although there have been some gradual improvements
recently.
The macroeconomic situation in Ukraine during the first months
of 2020 was reasonably stable, and this facilitated stability of
the financial system. During 2020, consumer inflation in Ukraine
was 5% (compared to 4.1% in 2019). However, internal and external
factors that began to impact the Ukrainian economy in the second
half of 2019, and which significantly strengthened in 2020,
resulted in devaluation of the Ukrainian Hryvnia. As at 31 December
2020, the official National Bank of Ukraine ("NBU") exchange rate
of the Ukrainian Hryvnia against the US Dollar was UAH28.27/$1.00,
compared with UAH23.69/$1.00 as at 31 December 2019.
The repayment period of the sovereign debt owed by Ukraine to
maintain the liquidity position during the crisis periods is being
continually extended. The foreign currency sovereign debt
repayments remain concentrated. In 2020-2022, the foreign currency
repayments of the Ukrainian Government and the NBU including
interest payments will cumulatively exceed $24 billion. The major
portion of this amount is expected to be refinanced in external
markets.
In the subsequent periods, the key macroeconomic risk is
represented by significant sovereign debt repayments. Accordingly,
implementation of the new International Monetary Fund programme and
terms of cooperation with other international financial
organisations remain critically important.
As of the end of 2019, the NBU set its discount rate at 13.5%.
During 2020, the monetary policy was further eased and the NBU's
discount rate was decreased to 6% as at the end of the year. On 4
March 2021, the NBU increased the discount rate to 6.5%. Rapid
developments driven by the coronavirus spread resulted in liquidity
gaps of certain banks and a growth in demand for interbank credit
facilities. To support financial stability, the NBU changed the
operational design of its monetary policy, implemented long-term
refinancing of banks, supported banks with foreign currency,
postponed formation of the capital buffer by banks, and proposed
that banks implement a special grace period of loan servicing over
the coronavirus quarantine period for both consumers and
businesses.
A significant number of companies in Ukraine had to terminate or
limit their operations for the coronavirus quarantine restriction
period. Measures taken to constrain the spread of the coronavirus,
including quarantine, social distancing and suspension of social
infrastructure activities, have impacted economic activities of
companies in Ukraine, including the Group.
The Ukrainian Government formed after parliamentary elections in
July 2019 was dissolved on 4 March 2020 and a new Government was
appointed. Amid political changes, the degree of uncertainty
including in respect of the future direction of the reforms in
Ukraine remains very high. In addition, negative trends in global
markets due to the coronavirus pandemic may further affect the
Ukrainian economy. The final resolution and the ongoing effects of
the political and economic situation are difficult to predict but
they may have further severe effects on the Ukrainian economy and
the Group's business .
As at 30 March 2021, the official NBU exchange rate of the
Ukrainian Hryvnia against the US Dollar was UAH27.97/$1.00,
compared with UAH28.27/$1.00 as at 31 December 2020.
Further details of risks relating to Ukraine can be found within
the Principal Risks section above.
3. Accounting Policies
The principal accounting policies applied in the preparation of
these consolidated financial statements are set out below. These
policies have been consistently applied to all the years presented,
unless otherwise stated.
Basis of Preparation
The Group has prepared its consolidated financial statements and
the Company's financial statements in accordance with international
accounting standards in conformity with the requirements of the
Companies Act 2006 (the "framework") and the applicable legal
requirements of the Companies Act 2006. These consolidated
financial statements are prepared under the historical cost
convention as modified by certain financial instruments measured in
accordance with the requirements of IFRS 9 Financial Instruments.
The principal accounting policies applied in the preparation of the
consolidated financial statements are set out below.
The preparation of financial statements in conformity with the
framework requires the use of certain critical accounting
estimates. It also requires management to exercise its judgement in
the process of applying the Group's accounting policies. The areas
involving a higher degree of judgement or complexity, or areas
where assumptions and estimates are significant to the consolidated
financial statements are disclosed in Note 4.
Going Concern
The Group's business activities, together with the factors
likely to affect its future operations, performance and position
are set out in the Chairman's Statement, Chief Executive's
Statement and Finance Review. The financial position of the Group,
its cash flows and liquidity position are set out in these
consolidated financial statements.
The Directors are carefully monitoring the evolving situation
with respect to the coronavirus pandemic and maintain a significant
level of financial flexibility to modify the Group's development
plans as may be required in order to preserve cash resources, using
base, low and high cases for liquidity management.
As part of their Going Concern review conducted in mid-March
2021, the Directors have analysed the Group's cash flow forecasts
and considered a severe but possible downside case scenario, being:
a low case production profile; forward curve commodity prices being
reduced by 20%; and all non-production costs being maintained at
current levels with no reduction as would otherwise be
possible.
In the Directors' view, while this scenario constitutes a remote
possibility, it demonstrates that the Group would be able to
operate well within its current financing arrangements.
New and amended standards adopted by the Group
A number of new or amended standards became applicable for the
current reporting period. The following amendments to standards,
which are relevant to the Group's consolidated financial
statements, have been issued:
Definition of a business - Amendments to IFRS 3 (issued on 22
October 2018 and effective for acquisitions from the beginning of
annual reporting period that starts on or after 1 January 2020).
The amendments revise the definition of a business. A business must
have inputs and a substantive process that together significantly
contribute to the ability to create outputs. The new guidance
provides a framework to evaluate when an input and a substantive
process are present, including for early stage companies that have
not generated outputs. An organised workforce should be present as
a condition for classification as a business if there are no
outputs. The definition of the term 'outputs' is narrowed to focus
on goods and services provided to customers, generating investment
income and other income, and it excludes returns in the form of
lower costs and other economic benefits. It is also no longer
necessary to assess whether market participants are capable of
replacing missing elements or integrating the acquired activities
and assets. An entity can apply a 'concentration test'. The assets
acquired would not represent a business if substantially all of the
fair value of the gross assets acquired is concentrated in a single
asset (or a group of similar assets).
COVID-19-Related Rent Concessions Amendment to IFRS 16 issued on
28 May 2020 and effective for annual periods beginning on or after
1 June 2020. The amendment provides lessees with relief in the form
of an optional exemption from assessing whether a rent concession
related to COVID-19 is a lease modification. Lessees can elect to
account for rent concessions in the same way as if they were not
lease modifications. The practical expedient only applies to rent
concessions occurring as a direct consequence of the COVID-19
pandemic and only if all of the following conditions are met: the
change in lease payments results in revised consideration for the
lease that is substantially the same as, or less than, the
consideration for the lease immediately preceding the change; any
reduction in lease payments affects only payments due on or before
30 June 2021; and there is no substantive change to the other terms
and conditions of the lease.
The Group had to change its accounting policies as a result of
the adoption of amendments to IFRS 3, however this change had no
impact on the reporting period.
The following amended standards became effective from 1 January
2020, but did not have a material impact on the Group c onsolidated
or Company's financial statements :
-- Amendments to the Conceptual Framework for Financial Reporting
(issued on 29 March 2018 and effective for annual periods
beginning on or after 1 January 2020).
-- Definition of materiality - Amendments to IAS 1 and IAS
8 (issued on 31 October 2018 and effective for annual periods
beginning on or after 1 January 2020).
-- Interest rate benchmark reform - Amendments to IFRS 9, IAS
39 and IFRS 7 (issued on 26 September 2019 and effective
for annual periods beginning on or after 1 January 2020).
Impact of standards issued but not yet applied by the Group
Certain new standards and interpretations have been issued that
are mandatory for annual periods beginning on or after 1 January
2021 or later, and which the Group has not early adopted.
I) Sale or Contribution of Assets between an Investor and its
Associate or Joint Venture - Amendments to IFRS 10 and IAS
28 (issued on 11 September 2014 and effective for annual periods
beginning on or after a date to be determined by the IASB)
These amendments address an inconsistency between the
requirements in IFRS 10 and those in IAS 28 in dealing with the
sale or contribution of assets between an investor and its
associate or joint venture. The main consequence of the amendments
is that a full gain or loss is recognised when a transaction
involves a business. A partial gain or loss is recognised when a
transaction involves assets that do not constitute a business, even
if these assets are held by a subsidiary.
II) IFRS 17 "Insurance Contracts" (issued on 18 May 2017 and
effective for annual periods beginning on or after 1 January
2021)
IFRS 17 replaces IFRS 4, which has given companies dispensation
to carry on accounting for insurance contracts using existing
practices. As a consequence, it was difficult for investors to
compare and contrast the financial performance of otherwise similar
insurance companies. IFRS 17 is a single principle-based standard
to account for all types of insurance contracts, including
reinsurance contracts that an insurer holds. The standard requires
recognition and measurement of groups of insurance contracts at:
(i) a risk-adjusted present value of the future cash flows (the
fulfilment cash flows) that incorporates all of the available
information about the fulfilment cash flows in a way that is
consistent with observable market information; plus (if this value
is a liability) or minus (if this value is an asset), and (ii) an
amount representing the unearned profit in the group of contracts
(the contractual service margin). Insurers will be recognising the
profit from a group of insurance contracts over the period they
provide insurance coverage, and as they are released from risk. If
a group of contracts is or becomes loss-making, an entity will be
recognising the loss immediately.
III) Amendments to IFRS 17 and an amendment to IFRS 4 (issued
on 25 June 2020 and effective for annual periods beginning
on or after 1 January 2023)
The amendments include a number of clarifications intended to
ease implementation of IFRS 17, simplify some requirements of the
standard and transition. The amendments relate to eight areas of
IFRS 17, and they are not intended to change the fundamental
principles of the standard. The following amendments to IFRS 17
were made:
-- Effective date: The effective date of IFRS 17 (incorporating
the amendments) has been deferred by two years to annual
reporting periods beginning on or after 1 January 2023;
and the fixed expiry date of the temporary exemption from
applying IFRS 9 in IFRS 4 has also been deferred to annual
reporting periods beginning on or after 1 January 2023.
-- Expected recovery of insurance acquisition cash flows:
An entity is required to allocate part of the acquisition
costs to related expected contract renewals, and to recognise
those costs as an asset until the entity recognises the
contract renewals. Entities are required to assess the recoverability
of the asset at each reporting date, and to provide specific
information about the asset in the notes to the financial
statements.
-- Contractual service margin attributable to investment services
: Coverage units should be identified, considering the quantity
of benefits and expected period of both insurance coverage
and investment services, for contracts under the variable
fee approach and for other contracts with an 'investment-return
service' under the general model. Costs related to investment
activities should be included as cash flows within the boundary
of an insurance contract, to the extent that the entity
performs such activities to enhance benefits from insurance
coverage for the policyholder.
Reinsurance contracts held - recovery of losses: When an entity
recognises a loss on initial recognition of an onerous group of
underlying insurance contracts, or on addition of onerous
underlying contracts to a group, an entity should adjust the
contractual service margin of a related group of reinsurance
contracts held and recognise a gain on the reinsurance contracts
held. The amount of the loss recovered from a reinsurance contract
held is determined by multiplying the loss recognised on underlying
insurance contracts and the percentage of claims on underlying
insurance contracts that the entity expects to recover from the
reinsurance contract held. This requirement would apply only when
the reinsurance contract held is recognised before or at the same
time as the loss is recognised on the underlying insurance
contracts.
Other amendments : Other amendments include scope exclusions for
some credit card (or similar) contracts, and some loan contracts;
presentation of insurance contract assets and liabilities in the
statement of financial position in portfolios instead of groups;
applicability of the risk mitigation option when mitigating
financial risks using reinsurance contracts held and non-derivative
financial instruments at fair value through profit or loss; an
accounting policy choice to change the estimates made in previous
interim financial statements when applying IFRS 17; inclusion of
income tax payments and receipts that are specifically chargeable
to the policyholder under the terms of an insurance contract in the
fulfilment cash flows; and selected transition reliefs and other
minor amendments.
IV) Classification of liabilities as current or non-current -
Amendments to IAS 1 (issued on 23 January 2020 and effective
for annual periods beginning on or after 1 January 2022)
These narrow scope amendments clarify that liabilities are
classified as either current or non-current, depending on the
rights that exist at the end of the reporting period. Liabilities
are non-current if the entity has a substantive right, at the end
of the reporting period, to defer settlement for at least twelve
months. The guidance no longer requires such a right to be
unconditional. Management's expectations whether they will
subsequently exercise the right to defer settlement do not affect
classification of liabilities. The right to defer only exists if
the entity complies with any relevant conditions as of the end of
the reporting period. A liability is classified as current if a
condition is breached at or before the reporting date even if a
waiver of that condition is obtained from the lender after the end
of the reporting period. Conversely, a loan is classified as
non-current if a loan covenant is breached only after the reporting
date. In addition, the amendments include clarifying the
classification requirements for debt a company might settle by
converting it into equity. 'Settlement' is defined as the
extinguishment of a liability with cash, other resources embodying
economic benefits or an entity's own equity instruments. There is
an exception for convertible instruments that might be converted
into equity, but only for those instruments where the conversion
option is classified as an equity instrument as a separate
component of a compound financial instrument.
V) Classification of liabilities as current or non-current,
deferral of effective date - Amendments to IAS 1 (issued on
15 July 2020 and effective for annual periods beginning on
or after 1 January 2023)
The amendment to IAS 1 on classification of liabilities as
current or non-current was issued in January 2020 with an original
effective date of 1 January 2022. However, in response to the
Covid-19 pandemic, the effective date was deferred by one year to
provide companies with more time to implement classification
changes resulting from the amended guidance.
VI) Proceeds before intended use, Onerous contracts - cost of fulfilling
a contract, Reference to the Conceptual Framework - narrow scope amendments
to IAS 16, IAS 37 and IFRS 3, and Annual Improvements to IFRSs 2018-2020
- amendments to IFRS 1, IFRS 9, IFRS 16 and IAS 41 (issued on 14 May
2020 and effective for annual periods beginning on or after 1 January
2022)
The amendment to IAS 16 prohibits an entity from deducting from
the cost of an item of PPE any proceeds received from selling items
produced while the entity is preparing the asset for its intended
use. The proceeds from selling such items, together with the costs
of producing them, are now recognised in profit or loss. An entity
will use IAS 2 to measure the cost of those items. Cost will not
include depreciation of the asset being tested because it is not
ready for its intended use. The amendment to IAS 16 also clarifies
that an entity is 'testing whether the asset is functioning
properly' when it assesses the technical and physical performance
of the asset.
The financial performance of the asset is not relevant to this
assessment. An asset might therefore be capable of operating as
intended by management and subject to depreciation before it has
achieved the level of operating performance expected by
management.
The amendment to IAS 37 clarifies the meaning of 'costs to
fulfil a contract'. The amendment explains that the direct cost of
fulfilling a contract comprises the incremental costs of fulfilling
that contract; and an allocation of other costs that relate
directly to fulfilling. The amendment also clarifies that, before a
separate provision for an onerous contract is established, an
entity recognises any impairment loss that has occurred on assets
used in fulfilling the contract, rather than on assets dedicated to
that contract. IFRS 3 was amended to refer to the 2018 Conceptual
Framework for Financial Reporting, in order to determine what
constitutes an asset or a liability in a business combination.
Prior to the amendment, IFRS 3 referred to the 2001 Conceptual
Framework for Financial Reporting. In addition, a new exception in
IFRS 3 was added for liabilities and contingent liabilities. The
exception specifies that, for some types of liabilities and
contingent liabilities, an entity applying IFRS 3 should instead
refer to IAS 37 or IFRIC 21, rather than the 2018 Conceptual
Framework. Without this new exception, an entity would have
recognised some liabilities in a business combination that it would
not recognise under IAS 37. Therefore, immediately after the
acquisition, the entity would have had to derecognise such
liabilities and recognise a gain that did not depict an economic
gain. It was also clarified that the acquirer should not recognise
contingent assets, as defined in IAS 37, at the acquisition date.
The amendment to IFRS 9 addresses which fees should be included in
the 10% test for derecognition of financial liabilities. Costs or
fees could be paid to either third parties or the lender. Under the
amendment, costs or fees paid to third parties will not be included
in the 10% test. Illustrative Example 13 that accompanies IFRS 16
was amended to remove the illustration of payments from the lessor
relating to leasehold improvements. The reason for the amendment is
to remove any potential confusion about the treatment of lease
incentives. IFRS 1 allows an exemption if a subsidiary adopts IFRS
at a later date than its parent. The subsidiary can measure its
assets and liabilities at the carrying amounts that would be
included in its parent's consolidated financial statements, based
on the parent's date of transition to IFRS, if no adjustments were
made for consolidation procedures and for the effects of the
business combination in which the parent acquired the subsidiary.
IFRS 1 was amended to allow entities that have taken this IFRS 1
exemption to also measure cumulative translation differences using
the amounts reported by the parent, based on the parent's date of
transition to IFRS. The amendment to IFRS 1 extends the above
exemption to cumulative translation differences, in order to reduce
costs for first-time adopters. This amendment will also apply to
associates and joint ventures that have taken the same IFRS 1
exemption.
The requirement for entities to exclude cash flows for taxation
when measuring fair value under IAS 41 was removed. This amendment
is intended to align with the requirement in the standard to
discount cash flows on a post-tax basis
VII) Interest rate benchmark (IBOR) reform - phase 2 amendments
to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16 (issued on
27 August 2020 and effective for annual periods beginning
on or after 1 January 2021)
The Phase 2 amendments address issues that arise from the
implementation of the reforms, including the replacement of one
benchmark with an alternative one. The amendments cover the
following areas:
-- Accounting for changes in the basis for determining contractual
cash flows as a result of IBOR reform: For instruments to
which the amortised cost measurement applies, the amendments
require entities, as a practical expedient, to account for
a change in the basis for determining the contractual cash
flows as a result of IBOR reform by updating the effective
interest rate using the guidance in paragraph B5.4.5 of
IFRS 9. As a result, no immediate gain or loss is recognised.
This practical expedient applies only to such a change and
only to the extent it is necessary as a direct consequence
of IBOR reform, and the new basis is economically equivalent
to the previous basis. Insurers applying the temporary exemption
from IFRS 9 are also required to apply the same practical
expedient. IFRS 16 was also amended to require lessees to
use a similar practical expedient when accounting for lease
modifications that change the basis for determining future
lease payments as a result of IBOR reform.
-- End date for Phase 1 relief for non contractually specified
risk components in hedging relationships: The Phase 2 amendments
require an entity to prospectively cease to apply the Phase
1 reliefs to a non-contractually specified risk component
at the earlier of when changes are made to the non-contractually
specified risk component, or when the hedging relationship
is discontinued. No end date was provided in the Phase 1
amendments for risk components.
-- Additional temporary exceptions from applying specific
hedge accounting requirements: The Phase 2 amendments provide
some additional temporary reliefs from applying specific
IAS 39 and IFRS 9 hedge accounting requirements to hedging
relationships directly affected by IBOR reform.
Additional IFRS 7 disclosures related to IBOR reform: The
amendments require disclosure of: (i) how the entity is managing
the transition to alternative benchmark rates, its progress and the
risks arising from the transition; (ii) quantitative information
about derivatives and non-derivatives that have yet to transition,
disaggregated by significant interest rate benchmark; and (iii) a
description of any changes to the risk management strategy as a
result of IBOR reform. #
Unless otherwise described above, the new standards and
interpretations are not expected to affect significantly the
Group's consolidated financial statements.
Exchange differences on intra-group balances with foreign
operation
The Group has certain inter-company monetary balances of which
the Company is the beneficial owner. These monetary balances are
payable by a subsidiary that is a foreign operation and are
eliminated on consolidation.
In the consolidated financial statements, exchange differences
arising on such payables because the transaction currency differs
from the subsidiary's functional currency are recognised initially
in other comprehensive income if the settlement of such payables is
continuously deferred and is neither planned nor likely to occur in
the foreseeable future.
In such cases, the respective receivables of the Company are
regarded as an extension of the Company's net investment in that
foreign operation, and the cumulative amount of the abovementioned
exchange differences recognised in other comprehensive income is
carried forward within the foreign exchange reserve in equity and
is reclassified to profit or loss only upon disposal of the foreign
operation.
When the subsidiary that is a foreign operation settles its
quasi-equity liability due to the Company, but the Company
continues to possess the same percentage of the subsidiary, i.e.
there has been no change in its proportionate ownership interest,
such settlement is not regarded as a disposal or a partial
disposal, and therefore cumulative exchange differences are not
reclassified.
The designation of inter-company monetary balances as part of
the net investment in a foreign operation is re-assessed when
management's expectations and intentions on settlement change due
to a change in circumstances.
Where, because of a change in circumstances, a receivable
balance, or part thereof, previously designated as a net investment
into a foreign operation is intended to be settled, the receivable
is de-designated and is no longer regarded as part of the net
investment.
In such cases, the exchange differences arising on the
subsidiary's payable following de-designation are recognised within
finance costs / income in profit or loss, similar to foreign
exchange differences arising from financing.
Foreign exchange gains and losses not related to intra-group
balances are recognised on a net basis as other gains or
losses.
Basis of Consolidation
The consolidated financial statements incorporate the financial
information of the Company and entities controlled by the Company
(and its subsidiaries) made up to 31 December each year.
Subsidiaries
Subsidiaries are all entities (including structured entities)
over which the Group has control. The Group controls an entity when
the Group is exposed to, or has rights to variable returns from its
involvement with the entity and has the ability to affect those
returns through its power over the entity. Subsidiaries are fully
consolidated from the date on which control is transferred to the
Group. They are deconsolidated from the date that control
ceases.
The Group applies the acquisition method to account for business
combinations. The consideration transferred for the acquisition of
a subsidiary is the fair value of the assets transferred, the
liabilities incurred to the former owners of the acquiree and the
equity interests issued by the Group. The consideration transferred
includes the fair value of any asset or liability resulting from a
contingent consideration arrangement. Identifiable assets acquired
and liabilities and contingent liabilities assumed in a business
combination are measured initially at their fair values at the
acquisition date. The Group recognises any non-controlling interest
in the acquiree on an acquisition-by-acquisition basis at the
non-controlling interest's proportionate share of the recognised
amounts of the acquiree's identifiable net assets.
Acquisition-related costs are expensed as incurred.
If the business combination is achieved in stages, the
acquisition date carrying value of the acquirer's previously held
equity interest in the acquiree is re-measured to fair value at the
acquisition date; any gains or losses arising from such
re-measurement are recognised in profit or loss.
Any contingent consideration to be transferred by the Group is
recognised at fair value at the acquisition date. Subsequent
changes to the fair value of the contingent consideration that is
deemed to be an asset or liability is recognised in accordance with
IFRS 9 in profit or loss.
Inter-company transactions, balances and unrealised gains on
transactions between Group companies are eliminated. Unrealised
losses are also eliminated. When necessary, amounts reported by
subsidiaries have been adjusted to conform with the Group's
accounting policies.
Segment reporting
The Group's only class of business activity is oil and gas
exploration, development and production. The Group's primary
operations are located in Ukraine, with its head office in the
United Kingdom. The geographical segments are the basis on which
the Group reports its segment information to management. Operating
segments are reported in a manner consistent with the internal
reporting provided to the Board of Directors.
Commercial Reserves
Proved and probable oil and gas reserves are estimated
quantities of commercially producible hydrocarbons which the
existing geological, geophysical and engineering data show to be
recoverable in future years from known reservoirs. Proved reserves
are those quantities of petroleum that, by analysis of geoscience
and engineering data, can be estimated with reasonable certainty to
be commercially recoverable from known reservoirs and under defined
technical and commercial conditions. Probable reserves are those
additional reserves which analysis of geoscience and engineering
data indicate are less likely to be recovered than proved reserves
but more certain to be recovered than possible reserves. The proved
and probable reserves conform to the definition approved by the
Petroleum Resources Management System.
Oil and Gas Exploration/Evaluation and Development/Production
Assets
The Group applies the successful efforts method of accounting
for oil and gas assets, having regard to the requirements of IFRS 6
Exploration for and Evaluation of Mineral Resources.
Exploration costs are incurred to discover hydrocarbon
resources. Evaluation costs are incurred to assess the technical
feasibility and commercial viability of the resources found.
Exploration, as defined in IFRS 6 Exploration and evaluation of
mineral resources, starts when the legal rights to explore have
been obtained. Expenditure incurred before obtaining the legal
right to explore is generally expensed; an exception to this would
be separately acquired intangible assets such as payment for an
option to obtain legal rights.
Expenditures incurred in exploration activities should be
expensed unless they meet the definition of an asset. An entity
recognises an asset when it is probable that economic benefits will
flow to the entity as a result of the expenditure. The economic
benefits might be available through commercial exploitation of
hydrocarbon reserves or sales of exploration findings or further
development rights. Exploration and evaluation ("E&E") assets
are recognised within property, plant and equipment in single field
cost centres.
The capitalisation point is the earlier of:
(a) the point at which the fair value less costs to sell
of the property can be reliably determined as higher
than the total of the expenses incurred and costs already
capitalised (such as licence acquisition costs); and
(b) an assessment of the property demonstrates that commercially
viable reserves are present and hence there are probable
future economic benefits from the continued development
and production of the resource.
E&E assets are reclassified from Exploration and Evaluation
when evaluation procedures have been completed. E&E assets that
are not commercially viable are written down. E&E assets for
which commercially viable reserves have been identified are
reclassified to Development and Production assets. E&E assets
are tested for impairment immediately prior to reclassification out
of E&E.
Once an E&E asset has been reclassified from E&E, it is
subject to the normal IFRS requirements. This includes impairment
testing at the cash-generating unit ("CGU") level and
depreciation.
Abandonment and Retirement of Individual Items of Property,
Plant and Equipment
Normally, no gains or losses shall be recognised if only an
individual item of equipment is abandoned or retired or if only a
single lease or other part of a group of proved properties
constituting the amortisation base is abandoned or retired as long
as the remainder of the property or group of properties
constituting the amortisation base continues to produce oil or gas.
Instead, the asset being abandoned or retired shall be deemed to be
fully amortised, and its costs shall be charged to accumulated
depreciation, depletion or amortisation. When the last well on an
individual property (if that is the amortisation base) or group of
properties (if amortisation is determined on the basis of an
aggregation of properties with a common geological structure)
ceases to produce and the entire property or group of properties is
abandoned, a gain or loss shall be recognised. Occasionally, the
partial abandonment or retirement of a proved property or group of
proved properties or the abandonment or retirement of wells or
related equipment or facilities may result from a catastrophic
event or other major abnormality. In those cases, a loss shall be
recognised at the time of abandonment or retirement.
Intangible Assets other than Oil and Gas Assets
Intangible assets other than oil and gas assets are stated at
cost less accumulated amortisation and any provision for
impairment. These assets represent exploration licences.
Amortisation is charged so as to write off the cost, less estimated
residual value on a straight-line basis of 20-25% per annum.
Depreciation, Depletion and Amortisation
All expenditure carried within each field is amortised from the
commencement of commercial production on a unit of production
basis, which is the ratio of gas production in the period to the
estimated quantities of commercial reserves at the end of the
period plus the production in the period, generally on a field by
field basis. In certain circumstances, fields within a single
development area may be combined for depletion purposes. Costs used
in the unit of production calculation comprise the net book value
of capitalised costs plus the estimated future field development
costs necessary to bring the reserves into production.
Impairment
At each balance sheet date, the Group reviews the carrying
amount of oil and gas development and production assets to
determine whether there is any indication that those assets have
suffered an impairment loss. This includes exploration and
appraisal costs capitalised which are assessed for impairment in
accordance with IFRS 6. If any such indication exists, the
recoverable amount of the asset is estimated in order to determine
the extent of the impairment loss.
For oil and gas development and production assets, the
recoverable amount is the greater of fair value less costs to
dispose and value in use. In assessing value in use, the estimated
future cash flows are discounted to their present value using an
expected weighted average cost of capital. If the recoverable
amount of an asset is estimated to be less than its carrying
amount, the carrying amount of the asset is reduced to its
recoverable amount. Impairment losses are recognised as an expense
immediately. The valuation method used for determination of fair
value less cost of disposal is based on unobservable market data,
which is within Level 3 of the fair value hierarchy.
Should an impairment loss subsequently reverse, the carrying
amount of the asset is increased to the revised estimate of its
recoverable amount, but so that the increased carrying amount does
not exceed the carrying amount that would have been determined had
no impairment loss been recognised for the asset in prior years. A
reversal of an impairment loss is recognised as income
immediately.
Decommissioning Provision
Where a material liability for the removal of existing
production facilities and site restoration at the end of the
productive life of a field exists, a provision for decommissioning
is recognised. The amount recognised is the present value of
estimated future expenditure determined in accordance with local
conditions and requirements. The cost of the relevant property,
plant and equipment is increased with an amount equivalent to the
provision and depreciated on a unit of production basis. Changes in
estimates are recognised prospectively, with corresponding
adjustments to the provision and the associated fixed asset. The
unwinding of the discount on the decommissioning provision is
included within finance costs.
Property, Plant and Equipment other than Oil and Gas Assets
Property, plant and equipment other than oil and gas assets
(included in Other fixed assets in Note 17) are stated at cost less
accumulated depreciation and any provision for impairment.
Depreciation is charged so as to write off the cost of assets on a
straight-line basis over their useful lives as follows:
Useful lives in years
Buildings and constructions 10 to 20 years
Machinery and equipment 2 to 5 years
Vehicles 5 years
Office and other equipment 4 to 12 years
Spare parts and equipment purchased with the intention to be
used in future capital investment projects are recognised as oil
and gas development and production assets within property, plant
and equipment.
Right-of-use assets
The Group leases various offices, equipment, wells and land.
Contracts may contain both lease and non-lease components. The
Group allocates the consideration in the contract to the lease and
non-lease components based on their relative stand-alone
prices.
Assets arising from a lease are initially measured on a present
value basis.
Right-of-use assets are measured at cost comprising the
following:
-- the amount of the initial measurement of lease liability,
-- any lease payments made at or before the commencement
date less any lease incentives received,
-- any initial direct costs, and
-- costs to restore the asset to the conditions required
by lease agreements.
Right-of-use assets are generally depreciated over the shorter
of the asset's useful life and the lease term on a straight-line
basis. If the Group is reasonably certain to exercise a purchase
option, the right-of-use asset is depreciated over the underlying
assets' useful lives. Depreciation on the items of the right-of-use
assets is calculated using the straight-line method over their
estimated useful lives as follows:
Useful lives in years
Land 40 to 50 years
Wells 10 to 20 years
Properties:
Buildings and constructions 10 to 20 years
Machinery and equipment 2 to 5 years
Vehicles 5 years
Office and other equipment 4 to 12 years
Inventories
Inventories typically consist of materials, spare parts and
hydrocarbons, and are stated at the lower of cost and net
realisable value. Cost of finished goods is determined on the
weighted average bases. Cost of other than finished goods inventory
is determined on the first in first out basis. Net realisable value
represents the estimated selling price less all estimated costs of
completion and costs to be incurred in marketing, selling and
distribution.
Revenue Recognition
Revenue is income arising in the course of the Group's ordinary
activities. Revenue is recognised by the amount of the transaction
price. Transaction price is the amount of consideration to which
the Group expects to be entitled in exchange for transferring
control over promised goods or services to a customer, excluding
the amounts collected on behalf of third parties.
Revenue is recognised net of indirect taxes and excise
duties.
Sales of gas, condensate and LPG are recognised when control of
the good has transferred, being when the goods are delivered to the
customer, the customer has full discretion over the goods, and
there is no unfulfilled obligation that could affect the customer's
acceptance of the goods. Delivery occurs when the goods have been
shipped to the specific location, the risks of obsolescence and
loss have been transferred to the customer, and either the customer
has accepted the goods in accordance with the contract, the
acceptance provisions have lapsed, or the Group has objective
evidence that all criteria for acceptance have been satisfied.
A receivable is recognised when the goods are delivered as this
is the point in time that the consideration is unconditional
because only the passage of time is required before the payment is
due.
The Group normally uses standardised contracts for the sale of
gas, condensate and LPG, which define the point of control
transfer. The price and quantity of each sale transaction are
indicated in the specifications to the sales contracts.
The control over gas is transferred to a customer when the
respective act of acceptance is signed by the parties to a contract
upon delivery of gas to the point of sale specified in the
contract, normally being a certain point in the Ukrainian gas
transportation system. Acts of acceptance of gas are signed and the
respective revenues are recognised on a monthly basis.
The control over condensate and LPG is transferred to a customer
when the respective waybill is signed by the parties to a contract
upon shipment of goods at the point of sale specified in the
contract, which is normally the Group's production site.
Foreign Currencies
The Group's consolidated financial statements and those of the
Company are presented in US Dollars. The functional currency of the
subsidiaries which operate in Ukraine is Ukrainian Hryvnia. The
remaining entities have US Dollars as their functional
currency.
The functional currency of individual companies is determined by
the primary economic environment in which the entity operates,
normally the one in which it primarily generates and expends cash.
In preparing the financial statements of the individual companies,
transactions in currencies other than the entity's functional
currency ("foreign currencies") are recorded at the rates of
exchange prevailing on the dates of the transactions. At each
balance sheet date, monetary assets and liabilities that are
denominated in foreign currencies are retranslated at the rates
prevailing on the balance sheet date. Foreign exchange gains and
losses resulting from the settlement of such transactions and from
the translation at year-end exchange rates of monetary assets and
liabilities denominated in foreign currencies are recognised in the
Income Statement. Non-monetary assets and liabilities carried at
fair value that are denominated in foreign currencies are
translated at the rates prevailing at the date when the fair value
was determined. Non-monetary items which are measured in terms of
historical cost in a foreign currency are not retranslated. Gains
and losses arising on retranslation are included in net profit or
loss for the period, except for exchange differences arising on
balances which are considered long term investments where the
changes in fair value are recognised directly in other
comprehensive income.
On consolidation, the assets and liabilities of the Group's
subsidiaries which do not use US Dollars as their functional
currency are translated into US Dollars as follows:
(a) assets and liabilities for each Balance Sheet presented are
translated at the closing rate at the date of that Balance
Sheet;
(b) income and expenses for each Income Statement are translated
at average monthly exchange rates (unless this average is not a
reasonable approximation of the cumulative effect of the rates
prevailing on the transaction dates, in which case income and
expenses are translated at the rate on the dates of the
transactions); and
(c) all resulting exchange differences are recognised in other
comprehensive income.
The principal rates of exchange used for translating foreign
currency balances at 31 December 2020 were $1:UAH28.3 (2019:
$1:UAH23.7), $1:GBP0.8 (2019: $1:GBP0.8), $1:EUR0.81 (2019:
$1:EUR0.9).
None of the Group's operations are considered to use the
currency of a hyperinflationary economy, however this is kept under
review.
Pensions
The Group contributes to a local government pension scheme in
Ukraine and defined benefit plans. The Group has no further payment
obligations towards the local government pension scheme once the
contributions have been paid.
Defined benefit plans define an amount of pension benefit that
an employee will receive on retirement, usually dependent on one or
more factors such as age, years of service and compensation.
The Group companies participate in a mandatory Ukrainian
State-defined retirement benefit plan, which provides for early
pension benefits for employees working in certain workplaces with
hazardous and unhealthy working conditions. The Group also provides
lump sum benefits upon retirement subject to certain conditions.
The early pension benefit (in the form of a monthly annuity) is
payable by employers only until the employee has reached the
statutory retirement age. The pension scheme is based on a benefit
formula which depends on each individual member's average salary,
his/her total length of past service and total length of past
service at specific types of workplaces ("list II" category).
The liability recognised in the Balance Sheet in respect of
defined benefit pension plans is the present value of the defined
benefit obligation at the end of the reporting period less the fair
value of plan assets. The defined benefit obligation is calculated
annually by independent actuaries using the projected unit credit
method. The present value of the defined benefit obligation is
determined by discounting the estimated future cash outflows using
interest rates of high-quality corporate bonds that are denominated
in the currency in which the benefits will be paid, and that have
terms to maturity approximating to the terms of the related pension
obligation. Since Ukraine has no deep market in such bonds, the
market rates on government bonds are used.
The current service cost of the defined benefit plan, recognised
in the Income Statement in employee benefit expense, except where
included in the cost of an asset, reflects the increase in the
defined benefit obligation resulting from employee service in the
current year, benefit changes curtailments and settlements.
Past-service costs are recognised immediately in the Income
Statement.
The net interest cost is calculated by applying the discount
rate to the net balance of the defined benefit obligation and the
fair value of plan assets. This cost is included in employee
benefit expense in the Income Statement.
Actuarial gains and losses arising from experience adjustments
and changes in actuarial assumptions are charged or credited to
equity in other comprehensive income in the period in which they
arise.
Taxation
The tax expense represents the sum of the current tax and
deferred tax.
Current tax, including UK corporation and overseas tax, is
provided at amounts expected to be paid (or recovered) using the
tax rates and laws that have been enacted or substantively enacted
by the balance sheet date.
Deferred tax is the tax expected to be payable or recoverable on
differences between the carrying amounts of assets and liabilities
in the financial statements and the corresponding tax bases used in
the computation of taxable profit, and is accounted for using the
balance sheet liability method. Deferred tax liabilities are
generally recognised for all taxable temporary differences and
deferred tax assets are recognised to the extent that it is
probable that taxable profits will be available against which
deductible temporary differences can be utilised. Such assets and
liabilities are not recognised if the temporary difference arises
from goodwill or from the initial recognition (other than in a
business combination) of other assets and liabilities in a
transaction that affects neither the tax profit nor the accounting
profit.
Deferred tax liabilities are recognised for taxable temporary
differences arising on investments in subsidiaries and associates,
and interests in joint ventures, except where the Group is able to
control the reversal of the temporary difference and it is probable
that the temporary difference will not reverse in the foreseeable
future.
Deferred tax is calculated at the tax rates which are expected
to apply in the period when the liability is settled or the asset
is realised. Deferred tax is charged or credited in the Income
Statement, except when it relates to items charged or credited
directly to equity, in which case the deferred tax is also dealt
with in equity.
Other taxes which include recoverable value added tax, excise
tax and custom duties represent the amounts receivable or payable
to local tax authorities in the countries where the Group
operates.
Value added tax
Output value added tax related to sales is payable to tax
authorities on the earlier of (a) collection of receivables from
customers or (b) delivery of goods or services to customers. Input
VAT is generally recoverable against output VAT upon receipt of the
VAT invoice. The tax authorities permit the settlement of VAT on a
net basis. VAT related to sales and purchases is recognised in the
consolidated statement of financial position on a gross basis and
disclosed separately as an asset and a liability. Where provision
has been made for expected credit losses ("ECL") of receivables,
the impairment loss is recorded for the gross amount of the debtor,
including VAT.
Financial Instruments
Financial instruments - key measurement terms . Fair value is
the price that would be received to sell an asset or paid to
transfer a liability in an orderly transaction between market
participants at the measurement date. The best evidence of fair
value is the price in an active market. An active market is one in
which transactions for the asset or liability take place with
sufficient frequency and volume to provide pricing information on
an ongoing basis.
Fair value of financial instruments traded in an active market
is measured as the product of the quoted price for the individual
asset or liability and the number of instruments held by the
entity. This is the case even if a market's normal daily trading
volume is not sufficient to absorb the quantity held and placing
orders to sell the position in a single transaction might affect
the quoted price.
A portfolio of financial derivatives or other financial assets
and liabilities that are not traded in an active market is measured
at the fair value of a group of financial assets and financial
liabilities on the basis of the price that would be received to
sell a net long position (i.e. an asset) for a particular risk
exposure or paid to transfer a net short position (i.e. a
liability) for a particular risk exposure in an orderly transaction
between market participants at the measurement date. This is
applicable for assets carried at fair value on a recurring basis if
the Group: (a) manages the group of financial assets and financial
liabilities on the basis of the Group's net exposure to a
particular market risk (or risks) or to the credit risk of a
particular counterparty in accordance with the Group's documented
risk management or investment strategy; (b) it provides information
on that basis about the group of assets and liabilities to the
Group's key management personnel; and (c) the market risks,
including duration of the Group's exposure to a particular market
risk (or risks) arising from the financial assets and financial
liabilities are substantially the same.
Valuation techniques such as discounted cash flow models or
models based on recent arm's length transactions or consideration
of financial data of the investees are used to measure fair value
of certain financial instruments for which external market pricing
information is not available. Fair value measurements are analysed
by level in the fair value hierarchy as follows: (i) level one are
measurements at quoted prices (unadjusted) in active markets for
identical assets or liabilities, (ii) level two measurements are
valuations techniques with all material inputs observable for the
asset or liability, either directly (that is, as prices) or
indirectly (that is, derived from prices), and (iii) level three
measurements are valuations not based on solely observable market
data (that is, the measurement requires significant unobservable
inputs). Transfers between levels of the fair value hierarchy are
deemed to have occurred
Transaction costs are incremental costs that are directly
attributable to the acquisition, issue or disposal of a financial
instrument. An incremental cost is one that would not have been
incurred if the transaction had not taken place. Transaction costs
include fees and commissions paid to agents (including employees
acting as selling agents), advisers, brokers and dealers, levies by
regulatory agencies and securities exchanges, and transfer taxes
and duties. Transaction costs do not include debt premiums or
discounts, financing costs or internal administrative or holding
costs.
Amortised cost ("AC") is the amount at which the financial
instrument was recognised at initial recognition less any principal
repayments, plus accrued interest, and for financial assets less
any allowance for ECL. Accrued interest includes amortisation of
transaction costs deferred at initial recognition and of any
premium or discount to the maturity amount using the effective
interest method. Accrued interest income and accrued interest
expense, including both accrued coupon and amortised discount or
premium (including fees deferred at origination, if any), are not
presented separately and are included in the carrying values of the
related items in the consolidated statement of financial
position.
The effective interest method is a method of allocating interest
income or interest expense over the relevant period, so as to
achieve a constant periodic rate of interest (effective interest
rate) on the carrying amount. The effective interest rate is the
rate that exactly discounts estimated future cash payments or
receipts (excluding future credit losses) through the expected life
of the financial instrument or a shorter period, if appropriate, to
the gross carrying amount of the financial instrument. The
effective interest rate discounts cash flows of variable interest
instruments to the next interest repricing date, except for the
premium or discount which reflects the credit spread over the
floating rate specified in the instrument, or other variables that
are not reset to market rates. Such premiums or discounts are
amortised over the whole expected life of the instrument. The
present value calculation includes all fees paid or received
between parties to the contract that are an integral part of the
effective interest rate. For assets that are purchased or
originated credit impaired ("POCI") at initial recognition, the
effective interest rate is adjusted for credit risk, i.e. it is
calculated based on the expected cash flows on initial recognition
instead of contractual payments.
Financial instruments - initial recognition . Financial
instruments at fair value through profit or loss ("FVTPL") are
initially recorded at fair value. All other financial instruments
are initially recorded at fair value adjusted for transaction
costs. Fair value at initial recognition is best evidenced by the
transaction price. A gain or loss on initial recognition is only
recorded if there is a difference between fair value and
transaction price which can be evidenced by other observable
current market transactions in the same instrument or by a
valuation technique whose inputs include only data from observable
markets. After the initial recognition, an ECL allowance is
recognised for financial assets measured at AC and investments in
debt instruments measured at fair value through other comprehensive
income ("FVOCI"), resulting in an immediate accounting loss.
All purchases and sales of financial assets that require
delivery within the time frame established by regulation or market
convention ("regular way" purchases and sales) are recorded at
trade date, which is the date on which the Group commits to deliver
a financial asset. All other purchases are recognised when the
entity becomes a party to the contractual provisions of the
instrument.
Financial assets - classification and subsequent measurement -
measurement categories. The Group classifies financial assets in
the following measurement categories: FVTPL, FVOCI and AC. The
classification and subsequent measurement of debt financial assets
depends on: (i) the Group's business model for managing the related
assets portfolio and (ii) the cash flow characteristics of the
asset. The Group's financial assets include cash and cash
equivalents, trade and other receivables, loans to subsidiary
undertakings, all of which are classified as AC in accordance with
IFRS 9.
Financial assets - classification and subsequent measurement -
business model. The business model reflects how the Group manages
the assets in order to generate cash flows - whether the Group's
objective is: (i) solely to collect the contractual cash flows from
the assets ("hold to collect contractual cash flows",) or (ii) to
collect both the contractual cash flows and the cash flows arising
from the sale of assets ("hold to collect contractual cash flows
and sell") or, if neither of (i) and (ii) is applicable, the
financial assets are classified as part of "other" business model
and measured at FVTPL.
Business model is determined for a group of assets (on a
portfolio level) based on all relevant evidence about the
activities that the Group undertakes to achieve the objective set
out for the portfolio available at the date of the assessment.
Factors considered by the Group in determining the business model
include past experience on how the cash flows for the respective
assets were collected.
The Group's business model for financial assets is to collect
the contractual cash flows from the assets ("hold to collect
contractual cash flows").
Financial assets - classification and subsequent measurement -
cash flow characteristics. Where the business model is to hold
assets to collect contractual cash flows or to hold contractual
cash flows and sell, the Group assesses whether the cash flows
represent solely payments of principal and interest ("SPPI").
Financial assets with embedded derivatives are considered in their
entirety when determining whether their cash flows are consistent
with the SPPI feature. In making this assessment, the Group
considers whether the contractual cash flows are consistent with a
basic lending arrangement, i.e. interest includes only
consideration for credit risk, time value of money, other basic
lending risks and profit margin.
Where the contractual terms introduce exposure to risk or
volatility that is inconsistent with a basic lending arrangement,
the financial asset is classified and measured at FVTPL. The SPPI
assessment is performed on initial recognition of an asset and it
is not subsequently reassessed.
Financial assets - reclassification. Financial instruments are
reclassified only when the business model for managing the
portfolio as a whole changes. The reclassification has a
prospective effect and takes place from the beginning of the first
reporting period that follows after the change in the business
model. The Group did not change its business model during the
current and comparative period and did not make any
reclassifications.
Financial assets impairment - credit loss allowance for ECL. The
Group assesses, on a forward-looking basis, the ECL for debt
instruments measured at AC and FVOCI and for the exposures arising
for contract assets. The Group measures ECL and recognises Net
impairment losses on financial and contract assets at each
reporting date. The measurement of ECL reflects: (i) an unbiased
and probability weighted amount that is determined by evaluating a
range of possible outcomes, (ii) time value of money and (iii) all
reasonable and supportable information that is available without
undue cost and effort at the end of each reporting period about
past events, current conditions and forecasts of future
conditions.
Debt instruments measured at AC and contract assets are
presented in the consolidated statement of financial position net
of the allowance for ECL. For loan commitments and financial
guarantees, a separate provision for ECL is recognised as a
liability in the consolidated statement of financial position.
The Group applies a three stage model for impairment, based on
changes in credit quality since initial recognition. A financial
instrument that is not credit-impaired on initial recognition is
classified in Stage 1. Financial assets in Stage 1 have their ECL
measured at an amount equal to the portion of lifetime ECL that
results from default events possible within the next 12 months or
until contractual maturity, if shorter ("12 Months ECL"). If the
Group identifies a significant increase in credit risk ("SICR")
since initial recognition, the asset is transferred to Stage 2 and
its ECL is measured based on ECL on a lifetime basis, that is, up
until contractual maturity but considering expected prepayments, if
any ("Lifetime ECL"). If the Group determines that a financial
asset is credit-impaired, the asset is transferred to Stage 3 and
its ECL is measured as a Lifetime ECL. For financial assets that
are purchased or originated credit-impaired ("POCI Assets"), the
ECL is always measured as a Lifetime ECL.
Financial assets - write-off. Financial assets are written-off,
in whole or in part, when the Group has exhausted all practical
recovery efforts and has concluded that there is no reasonable
expectation of recovery. The write-off represents a derecognition
event. The Group may write-off financial assets that are still
subject to enforcement activity when the Group seeks to recover
amounts that are contractually due, however, there is no reasonable
expectation of recovery.
Financial assets - derecognition. The Group derecognises
financial assets when (a) the assets are redeemed or the rights to
cash flows from the assets otherwise expire or (b) the Group has
transferred the rights to the cash flows from the financial assets
or entered into a qualifying pass-through arrangement whilst (i)
also transferring substantially all the risks and rewards of
ownership of the assets or (ii) neither transferring nor retaining
substantially all the risks and rewards of ownership but not
retaining control.
Financial assets - modification. If the modified terms are
substantially different, the rights to cash flows from the original
asset expire and the Company derecognises the original financial
asset and recognises a new asset at its fair value. The date of
renegotiation is considered to be the date of initial recognition
for subsequent impairment calculation purposes, including
determining whether a SICR has occurred. Any difference between the
carrying amount of the original asset derecognised and fair value
of the new substantially modified asset is recognised in profit or
loss, unless the substance of the difference is attributed to a
capital transaction with owners. If the modified asset is not
substantially different from the original asset and the
modification does not result in derecognition. The Group
recalculates the gross carrying amount by discounting the modified
contractual cash flows by the original effective interest rate (or
credit-adjusted effective interest rate for POCI financial assets),
and recognises a modification gain or loss in profit or loss.
Financial liabilities - measurement categories. Financial
liabilities are classified as subsequently measured at AC, except
for (i) financial liabilities at FVTPL: this classification is
applied to derivatives, financial liabilities held for trading
(e.g. short positions in securities), contingent consideration
recognised by an acquirer in a business combination and other
financial liabilities designated as such at initial recognition and
(ii) financial guarantee contracts and loan commitments. The
Group's financial liabilities include trade and other payables, all
of which are classified as AC in accordance with IFRS 9.
Financial liabilities - derecognition. Financial liabilities are
derecognised when they are extinguished (i.e. when the obligation
specified in the contract is discharged, cancelled or expires).
Trade Receivables
Trade receivables are amounts due from customers for goods sold
in the ordinary course of business. If collection is expected in
one year or less, they are classified as current assets. If not,
they are presented as non-current assets.
Trade receivables are recognised initially at fair value and
subsequently measured at amortised cost using the effective
interest method.
Prepayments
Prepayments are carried at cost less provision for impairment. A
prepayment is classified as non-current when the goods or services
relating to the prepayment are expected to be obtained after one
year, or when the prepayment relates to an asset which will itself
be classified as non-current upon initial recognition. Prepayments
to acquire assets are transferred to the carrying amount of the
asset once the Group has obtained control of the asset and it is
probable that future economic benefits associated with the asset
will flow to the Group. Other prepayments are written off to profit
or loss when the services relating to the prepayments are received.
If there is an indication that the assets, goods or services
relating to a prepayment will not be received, the carrying value
of the prepayment is written down accordingly and a corresponding
impairment loss is recognised in profit or loss for the year.
Investments in subsidiaries
Investments made by the Company in its subsidiaries are stated
at cost in the Company's financial statements and reviewed for
impairment if there are indications that the carrying value may not
be recoverable.
Loans issued to subsidiaries
Loans issued by the Company to its subsidiaries are initially
recognised in the Company's financial statements at fair value and
are subsequently carried at amortised cost using the effective
interest method, less credit loss allowance. Net change in credit
losses and foreign exchange differences on loans issued are
recognised in the Company's statement of profit or loss in the
period when incurred.
Trade Payables
Trade payables are obligations to pay for goods or services that
have been acquired in the ordinary course of business from
suppliers. Accounts payable are classified as current liabilities
if payment is due within one year or less. If not, they are
presented as non-current liabilities.
Trade payables are recognised initially at fair value and
subsequently measured at amortised cost using the effective
interest method.
Lease liabilities
Liabilities arising from a lease are initially measured on a
present value basis. Lease liabilities include the net present
value of the following lease payments:
-- fixed payments (including in-substance fixed payments), less
any lease incentives receivable,
-- variable lease payment that are based on an index or a rate,
initially measured using the index or rate as at the commencement
date,
-- the exercise price of a purchase option if the Group is reasonably
certain to exercise that option, and
-- payments of penalties for terminating the lease, if the lease
term reflects the Group exercising that option.
Extension and termination options are included in a number of
property and equipment leases across the Group. These terms are
used to maximise operational flexibility in terms of managing
contracts. Extension options (or period after termination options)
are only included in the lease term if the lease is reasonably
certain to be extended (or not terminated). Lease payments to be
made under reasonably certain extension options are also included
in the measurement of the liability.
The lease payments are discounted using the interest rate
implicit in the lease. If that rate cannot be readily determined,
which is generally the case for leases of the Group, the Group's
incremental borrowing rate is used, being the rate that the Group
would have to pay to borrow the funds necessary to obtain an asset
of similar value in a similar economic environment with similar
terms and conditions.
To determine the incremental borrowing rate, the Group:
-- where possible, uses recent third-party financing received
by the individual lessee as a starting point, adjusted to
reflect changes in financing conditions since third party
financing was received,
-- uses a build-up approach that starts with a risk-free interest
rate adjusted for credit risk, and
-- makes adjustments specific to the lease, e.g. term, country,
currency and collateral.
The Group is exposed to potential future increases in variable
lease payments based on an index or rate, which are not included in
the lease liability until they take effect. When adjustments to
lease payments based on an index or rate take effect, the lease
liability is reassessed and adjusted against the right-of-use
asset.
Lease payments are allocated between principal and finance
costs. The finance costs are charged to profit or loss over the
lease period so as to produce a constant periodic rate of interest
on the remaining balance of the liability for each period.
Payments associated with short-term leases and all leases of
low-value assets are recognised on a straight-line basis as an
expense in profit or loss. Short-term leases are leases with a
lease term of 12 months or less.
Operating lease
Where the Group is a lessor in a lease which does not transfer
substantially all the risks and rewards incidental to ownership to
the lessee (i.e. operating lease), lease payments from operating
leases are recognised as other income on a straight-line basis.
Equity Instruments
Ordinary shares are classified as equity. Equity instruments
issued by the Company and the Group are recorded at the proceeds
received, net of direct issue costs. Any excess of the fair value
of consideration received over the par value of shares issued is
recorded as share premium in equity.
Cash and Cash Equivalents
Cash and cash equivalents comprise cash on hand and deposits
held at call with banks and other short-term highly liquid
investments which are readily convertible to a known amount of cash
with no significant loss of interest. Cash and cash equivalents are
carried at amortised cost. Interest income that relates to cash and
cash equivalents on current and deposit accounts is disclosed
within operating cash flow.
Other short-term investments
Other short-term investments include current accounts and
deposits held at banks, which do not meet the cash and cash
equivalents definition. Current accounts and deposits held at
banks, which do not meet the cash and cash equivalents definition
are measured initially at fair value and subsequently carried at
amortised cost using the effective interest method. Interest
received on other short-term investments is disclosed within
operating cash flow.
The Group classifies its financial assets as at amortised cost
only if both of the following criteria are met:
-- the asset is held within a business model whose objective
is to collect the contractual cash flows, and
-- the contractual terms give rise to cash flows that are
solely payments of principal and interest.
Interest income
Interest income is recognised as it accrues, taking into account
the effective yield on the asset. Interest income on current bank
accounts and on demand deposits or term deposits with the maturity
less than three months recognised as part of cash and cash
equivalents is recognised as other operating income. Interest
income on term deposits other than those classified as cash and
cash equivalents is recognised as finance income.
4. Significant Accounting Judgements and Estimates
The Group makes estimates and judgments concerning the future.
The resulting accounting estimates will, by definition, seldom
equal the related actual results. The estimates and judgments which
have a risk of causing material adjustment to the carrying amounts
of assets and liabilities within the next financial year are
discussed below.
Significant judgement
Acquisition of LLC Arkona Gas-Energy
The Group acquired control of LLC Arkona Gas-Energy ("Arkona")
on 24 March 2020. This acquisition required a determination to be
made as to whether the acquisition should be treated as a business
or asset acquisition. Following such determination, the transaction
has been treated as an asset acquisition as there were no employees
or production operations acquired. In applying the concentration
test under amended IFRS 3 Business Combinations, the fair value of
the acquired Svystunivsko-Chervonolutske licence ("SC Licence")
comprises the majority amount (more than 90%) of the consideration.
The SC Licence is classified as an exploration and evaluation
intangible asset at the acquisition date. The Group believes no
impairment indicators exist at the reporting date, and note the
following:
-- the SC Licence is valid until 18 May 2037; and
-- further exploration and evaluation plans are included
in the Group's Budgets.
The following table provides the allocation of the fair value of
the consideration to Arkona's assets and liabilities at their
relative fair values at the date of acquisition:
$000
Property, plant and equipment 88
Trade and other receivables 35
Trade and other payables (291)
---------------------------------------------------------- ------
Net liabilities - at the acquisition date, excluding
licence (168)
---------------------------------------------------------- ------
Gross value of consideration (1st, 2nd and 3rd tranches) 8,469
---------------------------------------------------------- ------
Discounting effect (306)
---------------------------------------------------------- ------
Fair value of consideration (1st, 2nd and 3rd tranches) 8,163
---------------------------------------------------------- ------
Fair value of licence at the acquisition date 8,331
Under the terms of the sale and purchase agreement for Arkona,
the total consideration payable is $8,630,000, with payment divided
into three tranches. The first tranche of $4,315,000 was paid on 24
March 2020 upon completion of the acquisition of 100% of the issued
share capital of Arkona.
The second and third tranches of $2,157,500 respectively were
contingent on satisfaction of certain conditions, including the
favourable resolution of the legal proceedings brought by NJSC
Ukrnafta against Arkona relating to the SC Licence (the "Licence
Case"), the absence of any contractual, warranty or indemnity
claims, and the delivery of certain documentation by the sellers of
Arkona, with provision that if such conditions are not satisfied,
then neither the second tranche nor the third tranche would become
payable.
The second tranche is stated at its fair value at the date of
acquisition and the estimated date of the relevant Court`s decision
in the Licence Case was assumed to be before 31 December 2020. The
Group assumes that the financing effect between the estimated date
and the actual adjudication described in Note 31 is immaterial.
The third tranche is payable in twelve months from the date of
payment of the second tranche. At the date of acquisition, the fair
value of the third tranche amounts to the discounted value at the
effective interest rate, being the Company's effective borrowing
rate of 9%. The Group recognised $306,000 of discounting effect
calculated against the value of the acquired assets.
The total consideration comprising the three tranches estimated
at the date of acquisition amounts to $8,163,000. Other non-current
liabilities as at 31 December 2020 of $1,975,000 comprise the
non-current portion of the Arkona consideration, being $1,852,000,
and $12 3 ,000 of other liabilities of Arkona for infrastructure
development. The current portion of the Arkona consideration of
$2,157,500 is reflected in trade and other payables giving the
total outstanding balance related to the acquisition of
$4,009,500.
Estimates
Recoverability of Oil and Gas Development and Production Assets
in Ukraine
According to the Group's accounting policies, costs capitalised
as assets are assessed for impairment at each balance sheet date if
impairment indicators exist. In assessing whether an impairment
loss has occurred, the carrying value of the asset or
cash-generating unit ("CGU") is compared to its recoverable amount.
The recoverable amount is the greater of fair value less costs to
dispose and value in use and is determined for an individual asset,
unless the asset does not generate cash inflows that are largely
independent of those from other assets or groups of assets. If the
recoverable amount of an asset is estimated to be less than its
carrying amount, the carrying amount of the asset is reduced to its
recoverable amount and the respective impairment loss is recognised
as an expense immediately. A previously recognised impairment loss
is reversed only if there has been a change in the estimates used
to determine the asset's recoverable amount since the last
impairment loss was recognised. If that is the case, the carrying
amount of the asset is increased to its recoverable amount
(assessed using estimates for oil and gas prices, production and
reserves), but so that the increased carrying amount does not
exceed the carrying amount that would have been determined, net of
depreciation, had no impairment loss been recognised for the asset
in prior years. Such reversals are recognised as income
immediately.
Depreciation of Oil and Gas Development and Production
Assets
Development and production assets held in property, plant and
equipment are depreciated on a unit of production basis at a rate
calculated by reference to proved and probable reserves at the end
of the period plus the production in the period, and incorporating
the estimated future cost of developing and extracting those
reserves. Future development costs are estimated using estimates
about the number of wells required to produce those reserves, the
cost of the wells, future production facilities and operating
costs, together with assumptions on oil and gas realisations, and
are revised annually. The reserves estimates used are determined
using estimates of gas in place, recovery factors, future
hydrocarbon prices and also take into consideration the Group's
latest development plan for the associated development and
production asset. The latest development plan and therefore the
inputs used to determine the depreciation charge for the MEX-GOL
and SV fields continue until the end of the economic life of the
fields, which is assessed to be 2038 and 2042 respectively, based
on the assessment contained in the DeGolyer & MacNaughton
reserves report for these fields. The licences for each of these
fields have recently been extended until 2040, and therefore the
inputs used to determine the depreciation charge for the SV field
assume that the SV licence can be
further extended until the end of its economic life in 2042.
Provision for Decommissioning
The Group has decommissioning obligations in respect of its
Ukrainian assets. The full extent to which the provision is
required depends on the legal requirements at the time of
decommissioning, the costs and timing of any decommissioning works
and the discount rate applied to such costs.
A detailed assessment of gross decommissioning cost was
undertaken on a well-by-well basis using local data on day rates
and equipment costs. The discount rate applied on the
decommissioning cost provision at 31 December 2020 was 3.70% (31
December 2019: 3.68%). The discount rate is calculated in real
terms based on the yield to maturity of Ukrainian Government bonds
denominated in the currency in which the liability is expected to
be settled and with the settlement date that approximates the
timing of settlement of decommissioning obligations.
The change in estimate applied to calculate the provision as at
31 December 2020 resulted from the revision of the estimated costs
of decommissioning (increase of $248,000 in provision) and an
increase in the discount rate applied (decrease of $22,000 in
provision). The costs are expected to be incurred by 2038 on the
MEX-GOL field, by 2042 on the SV field, and by 2028 on the VAS
field (31 December 2019: by 2038 on the MEX-GOL field, by 2042 on
the SV field and 2028 on the VAS field respectively), which is the
end of the estimated economic life of the respective fields.
Net Carrying Amount of Inter-Company Loans Receivable and
Investments by the Company into a Subsidiary
The Company has certain inter-company loans receivable from a
subsidiary, which are eliminated on consolidation. For the purpose
of the Company's financial statements, these receivable balances
are carried at amortised cost using the effective interest method,
less credit loss allowance. Measurement of lifetime expected credit
losses on inter-company loans is a significant judgment that
involves models and data inputs including forward-looking
information, current conditions and forecasts of future conditions
impacting the estimated future cash flows that are expected to be
recovered, time value of money, etc. In previous years, significant
impairment charges were recorded against the carrying amount of the
loans issued to subsidiaries as the present value of estimated
future cash flows discounted at the original effective interest
rate was less than carrying amount of the loans, and the resulting
impairment losses were recognised in profit or loss in the
Company's financial statements.
For the purpose of assessment of the credit loss allowance as at
31 December 2020, the Company considered all reasonable and
supportable forward looking information available as of that date
without undue cost and effort, which includes a range of factors,
such as estimated future net cash flows to be generated by the
subsidiary operating in Ukraine and cash flow management. All these
factors have a significant impact on the amounts subject to
repayment on the loans and investments. The estimated future
discounted cash flows generated by the subsidiaries operating in
Ukraine are considered as a primary source of repayment on the
loans and investments. For the purpose of the assessment of loans,
these cash flows were taken for a period of five years, as
management believes there is no reasonably available information to
build reliable expectations and demonstrate the ability to settle
the loans in a longer perspective. As of 31 December 2020, the
present value of future net cash flows to be generated by the
subsidiary operating in Ukraine during 2021 - 2025, adjusted for
the subsidiaries' working capital as at 31 December 2020 and
estimated amounts reserved by the Group for investment projects in
the time horizon was calculated. The increase in the net present
value of future net cash flows as at 31 December 2020 in comparison
with 31 December 2019 was affected by the increase in gas prices
forecast and termination of the proposed acquisition of PJSC
Science and Production Concern Ukrnaftinvest. For the purpose of
the assessment of investments, these cash flows were taken for a
period of the full economic life of the respective CGUs. The
resulting amount, net of the carrying value of the Company's
investments in subsidiaries, was compared to the discounted cash
flows and net financial assets of the subsidiaries as at 31
December 2020. As such, the Company has recorded $57,122,000 of
income, being the net change in credit loss allowance for loans
issued to and investments in subsidiaries in the Company's
statement of profit or loss for the year ended 31 December
2020.
As with any economic forecast, the projections and likelihoods
of occurrence are subject to a high degree of inherent uncertainty,
and therefore the actual outcomes may be significantly different to
those projected. The Company considers these forecasts to represent
its best estimate of the possible outcomes.
Exchange Differences on Intra-group Balances with Foreign
Operations
As at 31 December 2019, a Group subsidiary, Regal Petroleum
Corporation (Ukraine) Limited, planned to settle $4,500,000 of
intra-group liability by the end of 2020 and $4,317,000 was settled
in the period. A further amount of $3,102,000 is planned to be
settled by the end of 2021. As such, a foreign exchange difference
of $1,031,000 accumulated on the intra-group balance of
$165,906,000 since the date of de-designation of this balance as
part of the Company's net investment in the foreign operation up to
31 December 2020 was recognised in profit or loss in these
consolidated financial statements. No reclassification of the
foreign exchange difference accumulated in equity prior to
de-designation was made as there has been no change in the
Company's proportionate ownership interest in the foreign operation
and therefore no disposal or partial disposal of the foreign
operation. There were no changes in management's plans or
intentions regarding the payment of intra-group balances not
settled as at 31 December 2020, other than the abovementioned
amount of $4,500,000, and as such, a foreign exchange difference
related to the balance designated as net investment in a foreign
operation was recognised in other comprehensive income in the
Company Statement of Comprehensive Income for the year ended 31
December 2020.
5. Segmental Information
In line with the Group's internal reporting framework and
management structure, the key strategic and operating decisions are
made by the Board of Directors, who review internal monthly
management reports, budget and forecast information as part of this
process. Accordingly, the Board of Directors is deemed to be the
Chief Operating Decision Maker within the Group.
The Group's only class of business activity is oil and gas
exploration, development and production. The Group's operations are
located in Ukraine, with its head office in the United Kingdom.
These geographical regions are the basis on which the Group reports
its segment information. The segment results as presented represent
operating profit before depreciation, amortisation and impairment
of non-current assets.
United
Ukraine Kingdom Total
2020 2020 2020
$000 $000 $000
Revenue
Gas sales 32,309 - 32,309
Condensate sales 11,418 - 11,418
Liquefied Petroleum Gas sales 3,524 - 3,524
------------------------------- ---------- --------- ----------
Total revenue 47,251 - 47,251
Segment result 25,473 (3,053) 22,420
Depreciation and amortisation
of non-current assets (12,650) - (12,650)
Operating profit 9,770
Segment assets 106,587 39,376 145, 963
Capital additions* 18,167 - 18,167
*Comprises additions to property, plant and equipment (Note
17)
There are no inter-segment sales within the Group and all
products are sold in the geographical region in which they are
produced. The Group is not significantly impacted by seasonality.
Revenue is recognised at a point in time.
During 2020, the Group was selling all of its gas production to
its related party, LLC Smart Energy ("Smart Energy"). Smart Energy
has oil and gas operations in Ukraine and is part of the PJSC
Smart-Holding Group, which is ultimately controlled by Mr Vadym
Novynskyi, who through an indirect 82.65% majority shareholding,
ultimately controls the Group. This arrangement came about in 2017
as a consequence of the Ukrainian Government introducing a number
of new provisions into the Ukrainian Tax Code over the last two
years, including transfer pricing regulations for companies
operating in Ukraine. The introduction of the new regulations has
meant that there is an increased regulatory burden on affected
companies in Ukraine who must prepare and submit reporting
information to the Ukrainian Tax Authorities. Due to the corporate
structure of the Group, a substantial proportion of its gas
production is produced by a non-Ukrainian subsidiary of the Group,
which operates in Ukraine as a branch, or representative office as
it is classified in Ukraine. Under the current tax regulations,
this places additional regulatory obligations on each of the
Group's potential customers who may be less inclined to purchase
the Group's gas and/or may seek discounts on sales prices. As a
result of discussions between the Company and Smart Energy, Smart
Energy agreed to purchase all of the Group's gas production and to
assume responsibility for the regulatory obligations under the
Ukrainian tax regulations. Furthermore, Smart Energy has agreed to
combine the Group's gas production with its own gas production, and
to sell such
gas as combined volumes, which is intended to result in higher
sales prices due to the larger sales volumes. At the commencement
of this sales arrangement, in order to cover Smart Energy's sales,
administration and regulatory compliance costs, the Group sold its
gas to Smart Energy at a discount of 0.5% to the gas sales prices
achieved by Smart Energy, who sold the combined volumes in line
with market prices. Due to changes in the regulatory regime in
Ukraine, which has increased the burden of administration and
regulatory compliance obligations involved in the sale of gas, and
in order to ensure that the Group is compliant with current
transfer pricing regulations in Ukraine, the Group and Smart Energy
agreed in 2019 to increase the discount on the price at which the
Group sells its gas to Smart Energy from 0.5% to 2%. The terms of
sale for the Group's gas to Smart Energy are (i) payment for one
third of the estimated monthly volume of gas by the 20(th) of the
month of delivery, and (ii) payment of the remaining balance by the
10th of the month following the month of delivery.
United
Ukraine Kingdom Total
2019 2019 2019
$000 $000 $000
Revenue
Gas sales 38,345 - 38,345
Condensate sales 13,724 - 13,724
Liquefied Petroleum Gas sales 3,862 - 3,862
------------------------------- --------- --------- ---------
Total revenue 55,931 - 55,931
Segment result 33,218 (1,935) 31,283
Depreciation and amortisation
of non-current assets (10,190) - (10,190)
Operating profit 21,093
Segment assets 114,722 42,408 157,130
Capital additions* 17,672 - 17,672
*Comprises additions to property, plant and equipment (Note
17)
6. Cost of Sales
2020 2019
$000 $000
Depreciation of property, plant and equipment 11,546 9,102
Production taxes 9,361 11,636
Staff costs (Note 9) 3,202 2,450
Rent expenses 3,15 5,317
Cost of inventories recognised as an expense 1,22 1,158
Transmission tariff for Ukrainian gas system 824 673
Amortisation of mineral reserves 48 510
Other expenses 1,712 1,569
----------------------------------------------- -------- -------
31, 511 32,415
The main reason for the increase in depreciation in 2020 was the
growth of production in the period. A transmission tariff for use
of the Ukrainian gas transit system of UAH101.93/Mm3 of gas was
applicable to the Group (2019: UAH91.87/Mm3). The reduction in
production taxes and rent expenses is a function of those charges
being price-linked, with hydrocarbon prices having fallen
significantly in the period.
7. Administrative Expenses
2020 2019
$000 $000
Staff costs (Note 9) 4,521 4,282
Consultancy fees 1,271 869
Depreciation of other fixed assets 456 449
Auditors' remuneration 394 327
Rent expenses 154 138
Amortisation of other intangible assets 160 129
Other expenses 835 1,202
--------------------------------------------- ------ ------
7,791 7,396
2020 2019
$000 $000
Audit of the Company and subsidiaries 176 119
Audit of subsidiaries in Ukraine 123 108
Audit related assurances services - interim
review 47 28
--------------------------------------------- ------ ------
Total assurance services 346 255
Tax compliance services 3 24
Legal services - 12
Tax advisory services 45 36
Total non-audit services 48 72
--------------------------------------------- ------ ------
Total audit and other services 394 327
All amounts shown as Auditors' remuneration in 2020 and 2019
were payable to the Group Auditors, PricewaterhouseCoopers LLP and
other member firms of PricewaterhouseCoopers LLP.
8. Remuneration of Directors
2020 2019
$000 $000
Directors' emoluments 1,026 977
----------------------- ------ -----
The emoluments of the individual Directors were as follows:
Total Total
Emoluments emoluments
2020 2019
$000 $000
Executive Directors:
Sergii Glazunov 370 448
Bruce Burrows 354 206
Non-executive Directors:
Chris Hopkinson 128 128
Alexey Pertin 58 57
Yuliia Kirianova 58 57
Dmitry Sazonenko 58 57
Bruce Burrows - 24
1,026 977
The emoluments include base salary, bonuses and fees. According
to the Register of Directors' Interests, no rights to subscribe for
shares in or debentures of any Group companies were granted to any
of the Directors or their immediate families during the financial
year, and there were no outstanding options to Directors.
9. Staff Numbers and Costs
The average monthly number of employees on a full-time
equivalent basis during the year (including Executive Directors)
and the aggregate staff costs of such employees were as
follows:
Number of employees
2020 2019
Group
Management / operational 147 144
Administrative support 78 69
-------------------------------------------------- --------- -----------
225 213
2020 2019
$000 $000
Wages and salaries 6,664 5,874
Pension costs 953 772
Social security costs 106 86
7,723 6,732
10. Other Operating Gains, (net)
2020 2019
$000 $000
Interest income on cash and cash equivalents 1,421 4,751
Contractor penalties applied - 15
Reversal of impairment of property, plant 81 -
and equipment
Gain on sales of current assets 26 -
Other operating income, net 2 93 207
1, 821 4,973
11. Finance Income
During 2020, the Group recognised foreign exchange gains less
losses of $nil (2019: $3,487,000).
12. Finance Costs
2020 2019
$000 $000
Foreign exchange losses less gains 1,058 -
Unwinding of a discount on provision for
decommissioning (Note 25) 234 273
Unwinding of discount on lease liabilities 126 177
1,418 450
13. Other Losses, (net)
2020 2019
$000 $000
Charitable donations 2,077 107
Foreign exchange (gains)/losses (340) 1,508
Unconfirmed tax credit on VAT - 473
Other losses, net 1 19 306
1,85 6 2,394
Charitable donations for the year ended 31 December 2020
comprise the supply of medical equipment and COVID-19 testing
equipment to Ukrainian authorities and charitable foundations.
14. Income Tax Expense
a) Income tax expense and (benefit):
2020 2019
$000 $000
Current tax
UK - prior year 555 -
Overseas - current year 2,770 4,768
Overseas - prior year (329) -
Deferred tax (Note 26)
UK - current year 640 3,211
UK - prior year - 1,996
Overseas - current year (304) (406)
Income tax expense 3,332 9,569
b) Factors affecting tax charge for the year:
The tax assessed for the year is different from the blended rate
of corporation tax in the UK of 19.00%. The expense for the year
can be reconciled to the profit as per the Income Statement as
follows:
2020 2019
$000 $000
Profit before taxation 6,520 21,768
------------------------------------------------- --------- -------
Tax charge at UK tax rate of 19.00% (2019:
19.00%) 1,239 4,136
Tax effects of:
Lower foreign corporate tax rates in Ukraine
(18.00%) (2019: 18.00%) (95) (242)
Disallowed expenses and non-taxable income 22,648 3,598
Changes in tax losses previously not recognised
as deferred tax asset (21,015) 81
Adjustments in respect of prior periods 555 1,996
------------------------------------------------- --------- -------
Total tax expense for the year 3,332 9,569
The tax effect of disallowed expenses and non-taxable income are
mainly represented by foreign exchange differences of Regal
Petroleum Corporation (Ukraine) Limited and the net change in
credit loss allowance for loans issued to subsidiaries and shares
in subsidiary undertakings.
The tax effect losses not recognised as deferred tax assets are
mainly represented by accumulated losses of Regal Petroleum
Corporation (Ukraine) Limited.
15. Profit for the Year
The Company has taken advantage of the exemption allowed under
section 408 of the Companies Act 2006 and has not presented its own
Income Statement in these financial statements. The Parent Company
profit after tax was $59,454,000 for the year ended 31 December
2020 (2019: loss $17,507,000).
16. Earnings per Share
The calculation of basic earnings per ordinary share has been
based on the profit for the year and 320,637,836 (2019:
320,637,836) ordinary shares, being the weighted average number of
shares in issue for the year. There are no dilutive
instruments.
17. Property, Plant and Equipment
2020 2019
Oil and Oil and
Gas Oil and Gas
Development Gas Development Oil and Gas
and Exploration and Exploration
Production and Other Production and Other
assets Evaluation fixed assets Evaluation fixed
Ukraine Assets assets Total Ukraine Assets assets Total
Group $000 $000 $000 $000 $000 $000 $000
Cost
At beginning of
year 143,127 2,571 2,103 147,801 104,809 1,259 1,293 107,361
Additions 17,241 213 713 18,167 16,132 962 578 17,672
Change in
decommissioning
provision 372 - - 372 3,207 - - 3,207
Disposals (443) - (73) (516) (130) - (17) (147)
Exchange (52 6 (25,2
differences (24,331) (422) ) 79 ) 19,109 350 249 19,708
------------------ ------------ ------------ -------- --------- ------------ ------------ ----------- --------
2,21 140,54
At end of year 135,966 2,362 7 5 143,127 2,571 2,103 147,801
------------------ ------------ ------------ -------- --------- ------------ ------------ ----------- --------
Accumulated depreciation and
impairment
At beginning of
year 76,802 - 947 77,749 56,567 - 602 57,169
Charge for year 10, 450 - 319 10, 769 9,983 - 237 10,220
Disposals (327) - (30) (357) (85) - (15) (100)
Exchange (13,10
differences 9 ) - (169) (13,278) 10,337 - 123 10,460
------------------ ------------ ------------ -------- --------- ------------ ------------ ----------- --------
1,06 74,88
At end of year 73,816 - 7 3 76,802 - 947 77,749
------------------ ------------ ------------ -------- --------- ------------ ------------ ----------- --------
Net book value at
beginning
of year 66,325 2,571 1,156 70,052 48,242 1,259 691 50,192
------------------ ------------ ------------ -------- --------- ------------ ------------ ----------- --------
Net book value at
end of
year 62, 150 2,362 1,150 65, 662 66,325 2,571 1,156 70,052
------------------ ------------ ------------ -------- --------- ------------ ------------ ----------- --------
In accordance with the Group's accounting policies, the oil and
gas development and producing assets are tested for impairment at
each balance sheet date if impairment indicators exist. As at 31
December 2020, no impairment indicators were identified.
18. Intangible Assets
2020 2019
Exploration Other
Mineral and evaluation intangible Mineral Other
reserve intangible assets reserve intangible
rights assets Total rights assets Total
Group $000 $000 $000 $000 $000 $000 $000
Cost
At beginning of year 7,843 - 572 8,415 6,709 330 7,039
Additions - 8,331 224 8,555 - 137 137
Disposals - - (85) (85) - - -
Exchange differences (1,273) (45) (95) (1,413) 1,134 105 1,239
------------------------ --------- --------------- -------------- -------- --------- --------------- --------
At end of year 6,570 8,286 616 15,472 7,843 572 8,415
------------------------ --------- --------------- -------------- -------- --------- --------------- --------
Accumulated amortisation and
impairment
At beginning of year 2,851 - 367 3,218 1,965 194 2,159
Charge for year 488 - 166 654 509 130 639
Disposals - - (85) (85) - - -
Exchange differences (484) - (63) (547) 377 43 420
------------------------ --------- --------------- -------------- -------- --------- --------------- --------
At end of year 2,855 - 385 3,240 2,851 367 3,218
------------------------ --------- --------------- -------------- -------- --------- --------------- --------
Net book value at
beginning
of year 4,992 - 205 5,197 4,744 136 4,880
------------------------ --------- --------------- -------------- -------- --------- --------------- --------
Net book value at end
of
year 3,715 8,286 231 12,232 4,992 205 5,197
------------------------ --------- --------------- -------------- -------- --------- --------------- --------
Intangible assets consist mainly of the hydrocarbon production
licence relating to the VAS field which is held by one of the
Group's subsidiaries LLC Prom-Enerho Produkt and a new hydrocarbon
production licence relating to the Svystunivsko-Chervonolutske
("SC") field which is held by LLC Arkona Gas-Energy. The Group
amortises the hydrocarbon production licence relating to the VAS
field using the straight-line method over the term of the economic
life of the VAS field until 2028. The hydrocarbon production
licence relating to the SC field is not amortised due to it being
in an exploration and evaluation stage.
In accordance with the Group's accounting policies, intangible
assets are tested for impairment at each balance sheet date as part
of the impairment testing of the Group's oil and gas development
and production assets to determine if impairment indicators exist.
As at 31 December 2020, no impairment indicators were
identified.
19. Leases
This note provides information for leases where the Group is a
lessee.
Amount recognised in the balance sheet:
2020 2019
$000 $000
Right-of-use assets
Properties 108 423
Land 236 299
Wells 16 8 218
--------------------- ----- -----
512 940
2020 2019
$000 $000
Lease liabilities
Current 245 454
Non-current 371 515
------------------- ----- -----
616 969
Additions to the right-of-use assets during the 2020 financial
year were $56,000 (2019: $170,000).
Amounts recognised in the statement of profit or loss:
2020 2019
$000 $000
Depreciation charge
Properties (308) (297)
Land (15) (16)
Wells (35) (39)
------------------------------------------------- -------- --------
(35 8 ) (352)
Interest expense (included in finance cost) (126) (177)
Expense relating to short-term leases (included
in cost of sales and administrative expenses) (139) (123)
Expense relating to variable lease payments
not included in lease liabilities (included
in cost of sales and administrative expenses) (3,101) (5,283)
Expense relating to lease payments for land
under wells not included in lease liabilities
(included in cost of sales) (65) (49)
The total cash outflow for leases in 2020 was $3,456,000 (2019:
$7,934,000).
20. Investments and Loans to Subsidiary Undertakings
Shares in Loans to
subsidiary subsidiary
undertakings undertakings Total
$000 $000 $000
Company
At 1 January 2019 17,279 47,552 64,831
Additions including accrued interest - 3,162 3,162
Repayment of interests and loans - (20,616) (20,616)
Impairment of loans to subsidiary - (15,450) (15,450)
Exchange differences - (467) (467)
-------------------------------------- -------------- -------------- ---------
At 31 December 2019 17,279 14,181 31,460
-------------------------------------- -------------- -------------- ---------
At 1 January 2020 17,279 14,181 31,460
Additions including accrued interest 8,163 4,336 12,499
Transfers 39,987 (39,987) -
Repayment of interests and loans - (4,318) (4,318)
(Impairment)/reversal of impairment (30,142) 87,264 57,122
Exchange differences - 1,352 1,352
-------------------------------------- -------------- -------------- ---------
At 31 December 2020 35,287 62,828 98,115
-------------------------------------- -------------- -------------- ---------
The Company has recorded a credit of $87,264,000, being the net
change in credit loss allowance for loans issued to subsidiaries in
the Company's statement of profit or loss for the year ended 31
December 2020 (Note 4). This credit was calculated following a
review of the underlying cash flow forecasts of the subsidiaries
and is due to an increase in gas prices forecast and the
termination of the proposed acquisition of PJSC Science and
Production Concern Ukrnaftinvest. The Company also recorded a loss
of $30,142,000, being the net change in credit loss allowance for
shares in subsidiary undertakings.
The Company's discounted cash flow model used for the assessment
of the investments recoverability, flexed for sensitivities,
produced the following results:
Recoverable Gross Impairment
amount balance
of investment
$000 $000 $000
--------------------------------------- ------------ --------------- -----------
31 December 2020 35,287 65,429 (30,142)
Sensitivities:
( 33 , 022
1. 10% reduction in gas price 32,407 65, 429 )
2. 10% increase in gas price 38,166 65, 429 (27,263)
3. 1% reduction in discount rate 36,154 65, 429 (29,275)
4. 1% increase in discount rate 34,477 65, 429 (30,952)
In 2020, after a Group restructuring, the Company transferred
$39,987,000 from loans to subsidiary undertakings to shares in
subsidiary undertakings as a result of the offsetting of payables
for corporate rights.
The table presented below discloses the changes in the gross
carrying amount and credit loss allowance between the beginning and
the end of the reporting period for loans to subsidiary
undertakings carried at amortised cost and classified within a
three stage model for impairment assessment as at 31 December
2020:
Credit loss allowance Gross carrying amount
Stage Stage Stage Total Stage Stage Stage Total
1 2 3 1 2 3
---------- ---------
(12-months (lifetime (lifetime (12-months (lifetime (lifetime
ECL) ECL ECL for ECL) ECL for ECL for
for credit SICR) credit
SICR) impaired) impaired)
--------------- ----------- ---------- ----------- ---------- ----------- ---------- ----------- ---------
$000 $000 $000 $000 $000 $000 $000 $000
At 1 January
2020 - - (167,072) (167,072) - -- 181,253 181,253
--------------- ----------- ---------- ----------- ---------- ----------- ---------- ----------- ---------
Movements with
impact on
credit
loss allowance
charge for the
period:
Modification
of
loans - - 72,412 72,412 - - (72,412) (72,412)
Additions
including
accrued
interest - - - - - - 4,336 4,336
Transfers - - - - - - (39,987) (39,987)
Payment of
interest - - - - - - (4,318) (4,318)
Repayment of - - - - - - - -
loans
Exchange
difference - - (12,979) (12,979) - - 14,331 14,331
Changes to ECL
measurement
model
assumptions - - 87,264 87,264 - - - -
--------------- ----------- ---------- ----------- ---------- ----------- ---------- ----------- ---------
Total
movements
with impact
on
credit loss
allowance
charge for
the
period - - 146,697 146,697 - - (98,050) (98,050)
--------------- ----------- ---------- ----------- ---------- ----------- ---------- ----------- ---------
At 31 December
2020 - - (20,375) (20,375) - - 83,203 83,203
--------------- ----------- ---------- ----------- ---------- ----------- ---------- ----------- ---------
ECL - Expected credit losses
SICR - Significant increase in credit risk
The table presented below discloses the changes in the gross
carrying amount and credit loss allowance between the beginning and
the end of the reporting period for loans to subsidiary
undertakings carried at amortised cost and classified within a
three stage model for impairment assessment as at 31 December
2019:
Credit loss allowance Gross carrying amount
Stage Stage Stage Total Stage Stage Stage Total
1 2 3 1 2 3
---------- ---------
(12-months (lifetime (lifetime (12-months (lifetime (lifetime
ECL) ECL ECL for ECL) ECL for ECL for
for credit SICR) credit
SICR) impaired) impaired)
------------------ ----------- ----------- ----------- ---------- ----------- ---------- ----------- ---------
$000 $000 $000 $000 $000 $000 $000 $000
At 1 January 2019 - - (193,386) (193,386) - - 240,938 240,938
------------------ ----------- ----------- ----------- ---------- ----------- ---------- ----------- ---------
Movements with
impact on credit
loss allowance
charge for the
period:
Modification of
loans - - 42,733 42,733 - - (42,733) (42,733)
Additions
including
accrued interest - - (3,572) (3,572) - - 6,734 6,734
Payment of
interest - - - - - - (7,221) (7,221)
Repayment of
loans - - - - - (13,395) (13,395)
Exchange
difference - - 2,603 2,603 - - (3,070) (3,070)
Changes to ECL
measurement
model
assumptions - - (15,450) (15,450) - - - -
------------------ ----------- ----------- ----------- ---------- ----------- ---------- ----------- ---------
Total movements
with impact on
credit loss
allowance
charge for the
period - - 26,314 26,314 - - (59,685) (59,685)
------------------ ----------- ----------- ----------- ---------- ----------- ---------- ----------- ---------
At 31 December
2019 - - (167,072) (167,072) - - 181,253 181,253
------------------ ----------- ----------- ----------- ---------- ----------- ---------- ----------- ---------
ECL - Expected credit losses
SICR - Significant increase in credit risk*
Subsidiary undertakings
At 31 December 2020, the Company's subsidiary undertakings, all
of which are included in the consolidated financial statements,
were:
Registered address Country Country of Principal % of
of operation activity shares
incorporation held
3(rd) Floor,
Charter Place,
Regal Petroleum 23-27 Seaton
Corporation Place, St Helier, Oil & Natural
Limited Jersey, JE4 0WH Jersey Ukraine Gas Extraction 100%
16 Old Queen
Regal Group Street, London, Service
Services Limited SW1H 9HP United Kingdom United Kingdom Company 100%
3(rd) Floor,
Charter Place,
23-27 Seaton
Regal Petroleum Place, St Helier, Holding
(Jersey) Limited Jersey, JE4 0WH Jersey United Kingdom Company 100%
162 Shevchenko
Regal Petroleum Str., Yakhnyky
Corporation Village, Lokhvytsya
(Ukraine) District, Poltava Service
Limited Region, 37212 Ukraine Ukraine Company 100%
LLC Prom-Enerho 3 Klemanska Str., Oil & Natural
Produkt Kiev, 02081 Ukraine Ukraine Gas Extraction 100%
162 Shevchenko Exploration
Str., Yakhnyky and Evaluation
Village, Lokhvytsya for Oil
LLC Arkona District, Poltava and Natural
Gas-Energy Region, 37212 Ukraine Ukraine Gas 100%
The Parent Company, Enwell Energy plc, holds direct interests in
100% of the share capital of Regal Petroleum Corporation Limited,
Regal Group Services Limited, Regal Petroleum (Jersey) Limited,
Regal Petroleum Corporation (Ukraine) Limited and LLC Arkona
Gas-Energy, and a 100% indirect interest in LLC Prom-Enerho Produkt
through its 100% shareholding in Regal Petroleum Corporation
(Ukraine) Limited, which owns all of the share capital of LLC
Prom-Enerho Produkt.
The Group acquired 100% of the share capital of LLC Arkona
Gas-Energy on 24 March 2020 (Note 4).
Regal Group Services Limited, company number 5252958, has taken
advantage of the subsidiary audit exemption allowed under section
479A of the Companies Act 2006 for the year ended 31 December
2020.
21. Inventories
Group
2020 2019
$000 $000
Current
Materials and spare parts 1,445 1,791
Finished goods 96 3,022
--------------------------- ------ ------
1,541 4,813
Inventories consist of materials, spare parts and finished
goods. Materials and spare parts are represented by spare parts
that were not assigned to any new wells as at 31 December 2020,
production raw materials and fuel at the storage facility. Finished
goods as at 31 December 2020 consist of produced gas held in
underground gas storage facilities and condensate and LPG held at
the processing facility prior to sale.
All inventories are measured at the lower of cost or net
realisable value. There was no write down of inventory as at 31
December 2020 or 2019.
22. Trade and Other Receivables
Group Company
2020 2019 2020 2019
$000 $000 $000 $000
Trade receivables 1,936 2,881 - -
Other financial receivables 1,053 1,718 304 -
Less credit loss allowance (133) (155) - -
----------------------------------- -------- -------- --------- ---------
Total financial receivables 2,856 4,444 304 -
Prepayments and accrued
income 1,387 5,959 55 8
Other receivables 604 534 76 93
----------------------------------- -------- -------- --------- ---------
Total trade and other receivables 4,847 10,937 435 101
Due to the short-term nature of the trade and other receivables,
their carrying amount is assumed to be the same as their fair
value. All trade and other financial receivables, except those
provided for, are considered to be of high credit quality.
At 31 December 2020, the Group's total trade receivables
amounted to $1,806,000 and 100% were denominated in Ukrainian
Hryvnia (31 December 2019: $2,726,000 and 100% were denominated in
Ukrainian Hryvnia). Further description of financial receivables is
disclosed in Note 30.
The majority of the trade receivables are from a related party,
LLC Smart Energy, that purchases all of the Group's gas production
(see Note 4). The applicable payment terms are payment for one
third of the estimated monthly volume of gas by the 20(th) of the
month of delivery, and payment of the remaining balance by the 10th
of the month following the month of delivery. The trade receivables
were paid in full after the end of the period.
Prepayments and accrued income mainly consist of prepayments of
$926,000 relating to the development of the SV field (31 December
2019: of $3,987,000 relating to the development of the SV field and
$1,094,000 relating to the development of the VAS field).
Analysis by credit quality of financial trade and other
receivables and expected credit loss allowance as at 31 December
2020 is as follows:
Loss rate Gross carrying Life-time Carrying Basis
amount ECL amount
$000 $000 $000
Trade receivables financial position
from related of related
parties 5% 1,804 (3) 1,801 party
number of days
Trade receivables the asset past
- credit impaired 100% 127 (127) - due
historical
Trade receivables credit losses
- other 0.21% 5 - 5 experienced
Other financial individual
receivables 0.42% 1,053 (3) 1,050 default rates
Total trade and
other receivables
for which individual
approach for
ECL is used 2,989 (133) 2,856
Analysis by credit quality of financial trade and other
receivables and expected credit loss allowance as at 31 December
2019 is as follows:
Loss rate Gross carrying Life-time Carrying Basis
amount ECL amount
$000 $000 $000
Trade receivables financial position
from related of related
parties 5% 2,644 (3) 2,641 party
number of days
Trade receivables the asset past
- credit impaired 100% 152 (152) - due
historical
Trade receivables credit losses
- other 0.36% 85 (0) 85 experienced
Other financial individual
receivables 0.92%-2.05% 1,718 (0) 1,718 default rates
Total trade and
other receivables
for which individual
approach for
ECL is used 4,599 (155) 4,444
ECL - Expected credit losses
The following table explains the changes in the credit loss
allowance for trade and other receivables under the simplified ECL
model between the beginning and the end of the annual period:
2020 2019
$000 $000
Trade receivables
Balance at 1 January 155 99
New originated or purchased - 3
Financial assets derecognised during the
period - -
Changes in estimates and assumptions 3 30
Foreign exchange movements (25) 23
------------------------------------------ ----- -----
Balance at 31 December 13 3 155
23. Cash and Cash Equivalents
Group Company
2020 2019 2020 2019
$000 $000 $000 $000
Cash and Cash Equivalents
Cash at bank 53,710 28,089 38,619 23,656
Demand deposits and term deposits
with maturity less than 3 months 7,283 34,385 - 18,015
60,993 62,474 38,619 41,671
Cash at bank earns interest at fluctuating rates based on daily
bank deposit rates. Demand deposits are made for varying periods
depending on the immediate cash requirements of the Group and earn
interest at the respective short-term deposit rates. The terms and
conditions upon which the Group's demand deposits are made allow
immediate access to all cash deposits, with no significant loss of
interest.
The credit quality of cash and cash equivalents balances and
other short-term investments may be summarised based on Moody's
ratings as follows at 31 December:
Demand deposits
and term deposits
Cash at bank and with maturity less Total cash and
on hand than 3 months cash equivalents
2020 2020 2020
$000 $000 $000
A- to A+ rated 38,615 - 38,615
B- to B+ rated 1 5,477 5,478
Unrated 15,094 1,806 16,900
53,710 7,283 60,993
Demand deposits
and term deposits
Cash at bank and with maturity less Total cash and
on hand than 3 months cash equivalents
2019 2019 2019
$000 $000 $000
A- to A+ rated 23,655 18,015 41,670
B- to B+ rated 2 8,048 8,050
Unrated 4,432 8,322 12,754
28,089 34,385 62,474
For cash and cash equivalents, the Group assessed ECL based on
the Moody's rating for rated banks and based on the sovereign
rating of Ukraine defined by Fitch as "B" as of 31 December 2020
for non-rated banks. Based on this assessment, the Group concluded
that the identified impairment loss was immaterial.
24. Trade and Other Payables
2020 2019
$000 $000
Accruals and other payables 4,037 2,418
Taxation and social security 1,3 96 1,092
Trade payables 843 277
Advances received 365 181
6, 6 41 3,968
The carrying amounts of trade and other payables are assumed to
be the same as their fair values, due to their short-term nature.
Financial payables are disclosed in Note 30.
25. Provision for Decommissioning
2020 2019
$000 $000
Group
At beginning of the year 7,447 3,137
Amounts provided 146 355
Unwinding of discount 234 273
Change in estimate 226 2,852
Effect of exchange difference (1,234) 830
------------------------------- -------- ------
At end of the year 6,819 7,447
The provision for decommissioning is based on the net present
value of the Group's estimated liability for the removal of the
Ukrainian production facilities and well site restoration at the
end of production life.
The non-current provision of $6,819,000 (31 December 2019:
$7,447,000) represents a provision for the decommissioning of the
Group's MEX-GOL, SV and VAS production facilities, including site
restoration.
The change in estimates applied to calculate the provision as at
31 December 2020 is explained in Note 4.
The principal assumptions used are as follows:
31 December 31 December
2020 2019
Discount rate (%) 3.70% 3.68%
Average cost of restoration per well
($000) 342 406
-------------------------------------- ------------ ------------
The sensitivity of the restoration provision to changes in the
principal assumptions to the provision balance and related asset is
presented below:
31 December 31 December
2020 2019
$000 $000
Discount rate (increase)/decrease
by 1% (948)/1,143 (1,086)/1,319
Change in average cost of restoration
increase/ (decrease) by 10% 469/(469) 523/(523)
---------------------------------------
26. Deferred Tax
2020 2019
$000 $000
Deferred tax asset recognised on tax losses
At beginning of year - 2,134
Charged to Income Statement - current year - (2,134)
----------
At end of year - -
2020 2019
$000 $000
Deferred tax (liability)/asset recognised
relating to oil and gas development
and production assets at MEX-GOL-SV
fields and provision for decommissioning
At beginning of year (2,141) 1,149
Charged to Income Statement - current
year (640) (1,077)
Charged to Income Statement - prior
year - (1,996)
Effect of exchange difference 76 (217)
At end of year (2,705) (2,141)
2020 2019
$000 $000
Deferred tax asset/(liability) recognised
relating to development and production
assets at VAS field and provision for
decommissioning
At beginning of year (147) (504)
Credited to Income Statement - current
year 304 406
Effect of exchange difference 10 (49)
At end of year 167 (147)
There was a further $73,661,000 (31 December 2019: $85,000,000)
of unrecognised UK tax losses carried forward for which no deferred
tax asset has been recognised. These losses can be carried forward
indefinitely, subject to certain rules regarding capital
transactions and changes in the trade of the Company.
The deferred tax asset relating to the Group's provision for
decommissioning at 31 December 2020 of $170,000 (31 December 2019:
$326,000) was recognised on the tax effect of the temporary
differences of the Group's provision for decommissioning at the
MEX-GOL and SV fields, and its tax base. The deferred tax liability
relating to the Group's development and production assets at the
MEX-GOL and SV fields at 31 December 2020 of $2,875,000 (31
December 2019: $2,467,000) was recognised on the tax effect of the
temporary differences between the carrying value of the Group's
development and production asset at the MEX-GOL and SV fields, and
its tax base.
The deferred tax asset relating to the Group's provision for
decommissioning at 31 December 2020 of $323,000 (31 December 2019:
$329,000) was recognised on the tax effect of the temporary
differences on the Group's provision on decommissioning at the VAS
field, and its tax base. The deferred tax liability relating to the
Group's development and production assets at the VAS field at 31
December 2020 of $156,000 (31 December 2019: $476,000) was
recognised on the tax effect of the temporary differences between
the carrying value of the Group's development and production asset
at the VAS field, and its tax base. The deferred tax assets are
expected to be recovered more than twelve months after the
reporting period.
Losses accumulated in a Ukrainian subsidiary service company of
UAH1,763,494,270 ($116,622,885) at 31 December 2020 and
UAH2,762,352,984 ($62,370,264) at 31 December 2019 mainly
originated as foreign exchange differences on inter-company loans
and for which no deferred tax asset was recognised as this
subsidiary is not expected to have taxable profits to utilise these
losses in the future.
As at 31 December 2020 and 2019, the Group has not recorded a
deferred tax liability in respect of taxable temporary differences
associated with investments in subsidiaries as the Group is able to
control the timing of the reversal of those temporary differences
and does not intend to reverse them in the foreseeable future.
UK Corporation tax change
In the Spring Budget 2020, the UK Government announced that from
1 April 2020 the corporation tax rate would remain at 19% (rather
than reducing to 17% as previously enacted) and the effect of this
change is included in these consolidated financial statements.
Double tax treaty
On 30 October 2019, the Parliament of Ukraine voted for
ratification of a Protocol changing the Double Tax Treaties between
Ukraine and the United Kingdom. The Protocol and the new Treaty
will enter into force upon completion of ratification formalities,
and for the purposes of withholding tax, commence applying from 1
January 2020. The Group accrues and pays withholding tax on current
amounts of interest at the moment when such interest accrues and is
paid.
27. Called Up Share Capital
2020 2019
Number $000 Number $000
Allotted, called up and fully
paid
Opening balance at 1 January 320,637,836 28,115 320,637,836 28,115
Issued during the year - - - -
Closing balance at 31 December 320,637,836 28,115 320,637,836 28,115
There are no restrictions over ordinary shares issued. The
Company is a public company limited by shares.
28. Other Reserves
The holders of ordinary shares are entitled to receive dividends
as declared and are entitled to one vote per share at any general
meeting of shareholders. The share premium reserves are not
available for distribution by way of dividends.
Other reserves, the movements in which are shown in the
statements of changes in equity, comprise the following:
Capital contributions reserve
The capital contributions reserve is non-distributable and
represents the value of equity invested in subsidiary entities
prior to the Company listing.
Merger reserve
The merger reserve represents the difference between the nominal
value of shares acquired by the Company and those issued to acquire
subsidiary undertakings. This balance relates wholly to the
acquisition of Regal Petroleum (Jersey) Limited and that company's
acquisition of Regal Petroleum Corporation Limited during 2002.
Foreign exchange reserve
Exchange reserve movement for the year attributable to currency
fluctuations. This balance predominantly represents the result of
exchange differences on non-monetary assets and liabilities where
the subsidiaries' functional currency is not the US Dollar.
29. Reconciliation of Operating Profit to Operating Cash
Flow
2020 2019
$000 $000
Group
Operating profit 9, 770 21,093
Depreciation and amortisation 12, 679 10,190
Less interest income recorded within operating
profit (1,421) (4,751)
Fines and penalties received (18) (236)
Gain on sales of current assets, net (31) (27)
Reversal of loss allowance on other financial
assets - (46)
Loss from write off of non-current assets 159 47
Change in working capital:
Increase in provisions (55) 67
Decrease/(increase) in inventory 2,499 (3,208)
Decrease in receivables 359 2,447
Decrease in payables (177) (868)
Cash generated from operations 23,764 24,708
2020 2019
$000 $000
Company
Operating profit/(loss) 58,034 (15,016)
Interest received (4,336) (3,162)
Change in working capital:
Movement in provisions (including impairment
of subsidiary loans) (57,122) 15,450
Increase in receivables (101) (453)
Increase in payables 13 159
--------- ---------
Cash used in operations (3,512) (3,022)
30. Financial Instruments
Capital Risk Management
The Group defines its capital as equity. The primary source of
the Group's liquidity has been cash generated from operations. As
at 31 December 2020, primary capital was $60,993,000 (31 December
2019: $62,474,000).The Group's objectives when managing capital are
to safeguard the Group's and the Company's ability to continue as a
going concern in order to provide returns for shareholders and
benefits for other stakeholders and to maintain an optimal capital
structure to reduce the cost of capital.
In order to maintain or adjust the capital structure, the Group
may adjust the amount of dividends paid to shareholders, return
capital to shareholders, issue new shares or sell assets.
The capital structure of the Group consists of equity
attributable to the equity holders of the parent, comprising issued
share capital, share premium, reserves and retained deficit.
There are no capital requirements imposed on the Group.
The Group's financial instruments comprise cash and cash
equivalents and various items such as debtors and creditors that
arise directly from its operations. The Group has bank accounts
denominated in British Pounds, US Dollars, Euros and Ukrainian
Hryvnia. The Group does not have any external borrowings. The main
future risks arising from the Group's financial instruments are
currently currency risk, interest rate risk, liquidity risk and
credit risk.
The Group's financial assets and financial liabilities, measured
at amortised cost, which approximates their fair value comprise the
following:
Financial Assets
2020 2019
$000 $000
Group
Cash and cash equivalents 60,993 62,474
Trade and other receivables 2,856 4,444
Prepayment for shares - 500
63,849 67,418
2020 2019
$000 $000
Company
Cash and cash equivalents 38,619 41,671
Loans to subsidiary undertakings 62,828 14,181
Prepayment for shares - 500
101,447 56,352
Financial Liabilities
2020 2019
$000 $000
Group
Lease liabilities 616 969
Trade payables 843 277
Other financial liabilities 4,336 1,018
5,795 2,264
2020 2019
$000 $000
Company
Other financial liabilities 4,247 256
4,247 256
All assets and liabilities of the Group where fair value is
disclosed are level 2 in the fair value hierarchy and valued using
the current cost accounting technique.
Financial instruments that potentially subject the Group to
concentrations of credit risk consist primarily of cash and cash
equivalents and accounts receivable, and financial instruments that
potentially subject the Company to concentrations of credit risk
consist primarily of cash and cash equivalents and loans to
subsidiary undertakings.
Currency Risk
The functional currencies of the Group's entities are US Dollars
and Ukrainian Hryvnia. The following analysis of net monetary
assets and liabilities shows the Group's currency exposures.
Exposures comprise the monetary assets and liabilities of the Group
that are not denominated in the functional currency of the relevant
entity.
2020 2019
Currency $000 $000
British Pounds 232 301
Euros 5 33
Net monetary assets less liabilities 237 334
The Group's exposure to currency risk at the end of the
reporting period is not significant due to immaterial balances of
monetary assets and liabilities denominated in foreign
currencies.
Interest Rate Risk Management
The Group is not exposed to interest rate risk on financial
liabilities as none of the entities in the Group have any external
borrowings. The Group does not use interest rate forward contracts
and interest rate swap contracts as part of its strategy.
The Group is exposed to interest rate risk on financial assets
as entities in the Group hold money market deposits at floating
interest rates. The risk is managed by fixing interest rates for a
period of time when indications exist that interest rates may move
adversely.
The Group's exposure to interest rates on financial assets and
financial liabilities are detailed in the liquidity risk section
below.
Interest Rate Sensitivity Analysis
The sensitivity analysis below has been determined based on
exposure to interest rates for non-derivative instruments at the
balance sheet date. A 0.5% increase or decrease is used when
reporting interest rate risk internally to key management personnel
and represents management's assessment of a reasonably possible
change in interest rates.
If interest rates earned on money market deposits had been 0.5%
higher / lower and all other variables were held constant, the
Group's:
-- profit for the year ended 31 December 2020 would increase
by $97,000 in the event of 0.5% higher interest rates and
decrease by $97,000 in the event of 0.5% lower interest rates
(profit for the year ended 31 December 2019 would increase
by $159,000 in the event of 0.5% higher interest rates and
decrease by $159,000 in the event of 0.5% lower interest rates).
This is mainly attributable to the Group's exposure to interest
rates on its money market deposits; and
-- other equity reserves would not be affected (2019: not affected).
Interest payable on the Group's liabilities would have an
immaterial effect on the profit or loss for the year.
Liquidity Risk
The Group's objective throughout the year has been to ensure
continuity of funding. Operations have primarily been financed
through revenue from Ukrainian operations.
The table below shows liabilities by their remaining contractual
maturity. The amounts disclosed in the maturity table are the
contractual undiscounted cash flows including future interest. Such
undiscounted cash flows differ from the amount included in the
statement of financial position because the statement of financial
position amount is based on discounted cash flows and does not
include the interest that will be accrued in future periods.
When the amount payable is not fixed, the amount disclosed is
determined by reference to the conditions existing at the reporting
date. Foreign currency payments are translated using the spot
exchange rate at the end of the reporting period. The maturity
analysis of financial liabilities at 31 December 2020 is as
follows:
As at 31 December On demand From 1 From 3 From 12 Total
2020 and less to 3 months to 12 months More
than 1 months to 5 years than
month 5 years
Liabilities
3 , 32
Trade and other payables 1 , 137 2,158 33 - - 8
Lease liabilities 40 80 101 291 539 1,051
Other non-current 2 , 59
liabilities - 27 - 2,569 6
Total future payments,
including future
principal and interest 1 , 1 2 ,26
payments 7 7 5 1 3 4 2 ,860 539 6,975
The maturity analysis of financial liabilities at 31 December
2019 is as follows:
As at 31 December On demand From 1 From 3 From 12 Total
2019 and less to 3 months to 12 months months More
than 1 to 5 years than
month 5 years
Liabilities
Trade and other payables 1 , 295 - - - - 1 , 295
Lease liabilities 42 83 375 511 563 1,574
Total future payments,
including future
principal and interest
payments 1 ,337 83 375 511 563 2,869
Details of the Group's cash management policy are explained in
Note 23.
Liquidity risk for the Group is further detailed under the
Principal Risks section above.
Credit Risk
Credit risk principally arises in respect of the Group's cash
balance. For balances held outside Ukraine, where $38.6 million of
the overall cash and cash equivalents is held (31 December 2019:
$41.7 million), the Group only deposits cash surpluses with major
banks of high quality credit standing (Note 23). As at 31 December
2020, the remaining balance of $22.4 million of cash and cash
equivalents was held in Ukraine (31 December 2019: $20.8 million).
In September 2020, Standard & Poor's affirmed Ukraine's
sovereign credit rating of 'B', Outlook Stable. There is no
international credit rating information available for the specific
banks in Ukraine where the Group currently holds its cash and cash
equivalents.
The Group has taken steps to diversify its banking arrangements
between a number of banks in Ukraine, and increased the quality of
cash placed with UK and European banking institutions. These
measures are designed to spread the risks associated with each
bank's creditworthiness.
Interest Rate Risk Profile of Financial Assets
The Group had the following cash and cash equivalent and other
short-term investments balances which are included in financial
assets as at 31 December with an exposure to interest rate
risk:
Floating Fixed Floating Fixed
rate rate rate rate
financial financial financial financial
Currency Total assets assets Total assets assets
2020 2020 2020 2019 2019 2019
$000 $000 $000 $000 $000 $000
Euros 5 5 - 30 30 -
British Pounds 232 232 - 257 257 -
Ukrainian Hryvnia 20,569 - 20,569 17,881 - 17,881
US Dollars 40,187 40,187 - 44,306 44,306 -
60,993 40,424 20,569 62,474 44,593 17,881
Cash deposits included in the above balances comprise short-term
deposits.
As at 31 December 2020, cash and cash equivalents of the Company
of $39 million were held in US Dollars at a floating rate (2019:
$42 million).
Interest Rate Risk Profile of Financial Liabilities
As at 31 December 2020 and 2019, the Group had no interest
bearing financial liabilities at the year end.
Maturity of Financial Liabilities
The maturity profile of financial liabilities, on an
undiscounted basis, is as follows:
2020 2019
$000 $000
Group
In one year or less 3,576 1,795
3,457 1,795
2020 2019
$000 $000
Company
In one year or less 2,395 256
2,395 256
Borrowing Facilities
As at 31 December 2020 and 2019, the Group did not have any
borrowing facilities available to it.
Fair Value of Financial Assets and Liabilities
The fair value of all financial instruments is not materially
different from the book value.
31. Contingencies and Commitments
Amounts contracted in relation to the Group's 2020 investment
programme in the MEX-GOL, SV and VAS fields in Ukraine, but not
provided for in the financial statements at 31 December 2020, were
$9,052,165 (2019: $2,306,000).
Since 2010, the Group has been in dispute with the Ukrainian tax
authorities in respect of VAT receivables on imported leased
equipment, with a disputed liability of up to UAH8,487,000
($302,000) inclusive of penalties and other associated costs. There
is a level of ambiguity in the interpretation of the relevant tax
legislation, and the position adopted by the Group has been
challenged by the Ukrainian tax authorities, which has led to legal
proceedings to resolve the issue. The Group had been successful in
three court cases in respect of this dispute in courts of different
levels. On 20 September 2016, a hearing was held in the Supreme
Court of Ukraine of an appeal of the Ukrainian tax authorities
against the decision of the Higher Administrative Court of Ukraine,
in which the appeal of the Ukrainian tax authorities was upheld. As
a result of this appeal decision, all decisions of the lower courts
were cancelled, and the case was remitted to the first instance
court for a new trial. On 1 December 2016 and 7 March 2017
respectively, the Group received positive decisions in the first
and second instance courts, but further legal proceedings may
arise. Since, at the end of the year, the Group had been successful
in previous court cases in respect of this dispute in courts of
different levels, the date of the next legal proceedings has not
been set and as management believes that adequate defences exist to
the claim, no liability has been recognised in these consolidated
financial statements for the year ended 31 December 2020 (31
December 2019: nil).
On 12 March 2019 the Group announced the publication of an Order
for suspension (the "Order") by the State Service of Geology and
Subsoil of Ukraine affecting the production licence for its VAS gas
and condensate field. The Group is confident there are no
violations of the terms of the licence or in relation to the
operational activities of the Group that would justify the Order or
the suspension of the licence. The Group has issued legal
proceedings in the Ukrainian Courts to challenge the validity of
the Order, and in these proceedings, on 18 March 2019, the Court
made a ruling on interim measures to suspend the Order pending
hearings of the substantive issues of the case to be held
subsequently. The effect of this ruling is that the suspension of
operational activities at the VAS licence is deferred until the
result of the legal proceedings is determined. These legal
proceedings are continuing through the Ukrainian Court system and
the ultimate outcome is not yet known. However, the Group considers
that the Order is groundless and that the outcome of the legal
proceedings challenging the Order will ultimately be in favour of
the Group, and consequently, the Group does not expect any negative
effect on its operations in respect of this matter.
On 24 March 2020, the Company completed the acquisition of the
entire share capital of LLC Arkona Gas-Energy. In July 2020, legal
proceedings issued by NJSC Ukrnafta ("Ukrnafta"), as claimant,
against Arkona, as defendant, relating to a claim by Ukrnafta that
irregular procedures were followed in the grant of the
Svystunivsko-Chervonolutskyi exploration licence (the "Licence") to
Arkona in May 2017, were considered by the First Instance Court in
Ukraine. Ukrnafta also brought these proceedings against the State
Service of Geology and Subsoil of Ukraine ("SGS"). Ukrnafta was the
holder of a previous licence over a part of this area which expired
prior to the grant of the Licence. Both Arkona and SGS disputed
these claims. In the legal proceedings, the First Instance Court
made a ruling in favour of Ukrnafta which determined that the grant
of the Licence was irregular, and accordingly, the Licence would be
invalid. In August 2020, Arkona filed an appeal of this decision in
the Appellate Administrative Court in Kyiv, and on 29 September
2020, the Appellate Administrative Court ruled in favour of Arkona,
overturning the earlier decision of the First Instance Court. In
November 2020, Ukrnafta filed a further appeal in the Supreme Court
in Kyiv, appealing the ruling made by the Appellate Administrative
Court on 29 September 2020. In February 2021, the Supreme Court
delivered its decision and written judgement on this appeal, in
which the Supreme Court ruled that the arguments raised by Ukrnafta
in the appeal were not substantiated, and that the proceedings
against Arkona should be dismissed. The decision of the Supreme
Court represents the final appeal procedure in the Ukrainian
Courts, and accordingly, these legal proceedings against Arkona
have now been exhausted. As a consequence, the Licence remains
valid.
32. Related Party Disclosures
Key management personnel of the Group are considered to comprise
only the Directors. Details of Directors' remuneration are
disclosed in Note 8.
During the year, Group companies entered into the following
transactions with related parties who are not members of the
Group:
2020 2019
$000 $000
Sale of goods / services 32,074 38,417
Purchase of goods / services 890 963
Amounts owed by related parties 1,805 2,649
Amounts owed to related parties 202 137
--------------------------------- ------- -------
All related party transactions were with subsidiaries of the
ultimate Parent Company, and primarily relate to the sale of gas
(see Note 4 for more details), the rental of office facilities and
a vehicle and the sale of equipment. The amounts outstanding were
unsecured and will be settled in cash.
The Group operates bank accounts in Ukraine with a related party
bank, Unex Bank, which is ultimately controlled by Mr Vadym
Novynskyi. There were the following transactions and balances with
Unex Bank during the year:
2020 2019
$000 $000
Bank charges 3 1
Closing cash balance (as at 31 December) 1 1
The bank charges represent cash transit fees.
At the date of this report, none of the Company's controlling
parties prepares consolidated financial statements available for
public use.
33. Post Balance Sheet Events
With effect from 25 February 2021, the Company completed a
reduction of capital through the cancellation of its entire share
premium account, thereby creating distributable reserves, which
enable the Company to make distributions to its shareholders in the
future, subject to the Company's financial performance. However,
the Company is not indicating any commitment, and does not have any
current intention, to make any distributions to shareholders.
From 1 January 2021, after changes to Ukrainian tax legislation,
the Company's subsidiary, Regal Petroleum Corporation Limited, is
obliged to register as an income tax payer in Ukraine and to pay
income tax instead of its branch (Representative Office) in
Ukraine.
In March 2021, following the satisfaction of conditions relating
to the payment of the second tranche of the consideration for the
acquisition of LLC Arkona Gas-Energy, this tranche has been paid
(net of an indemnity liability).
No subsequent events have arisen as a result of the COVID-19
pandemic that have had a material impact on the consolidated and
the Company's financial statements for the period ended 31 December
2020.
This information is provided by RNS, the news service of the
London Stock Exchange. RNS is approved by the Financial Conduct
Authority to act as a Primary Information Provider in the United
Kingdom. Terms and conditions relating to the use and distribution
of this information may apply. For further information, please
contact rns@lseg.com or visit www.rns.com.
RNS may use your IP address to confirm compliance with the terms
and conditions, to analyse how you engage with the information
contained in this communication, and to share such analysis on an
anonymised basis with others as part of our commercial services.
For further information about how RNS and the London Stock Exchange
use the personal data you provide us, please see our Privacy
Policy.
END
FR ZZGFFMGMGMZZ
(END) Dow Jones Newswires
March 31, 2021 02:00 ET (06:00 GMT)
Enwell Energy (LSE:ENW)
Historical Stock Chart
From Jan 2025 to Feb 2025
Enwell Energy (LSE:ENW)
Historical Stock Chart
From Feb 2024 to Feb 2025
