07:00 AM THURSDAY 3 OCTOBER 2024
GALLIFORD TRY HOLDINGS PLC
ANNUAL RESULTS STATEMENT FOR THE YEAR ENDED 30 JUNE
2024
Strong Performance and
Confident Outlook
Delivering Sustainable
Growth
·
Strong performance across all operations delivering
increased revenue and profit, ahead of analysts' previous
expectations at 1 July 2024.
|
·
Pre-exceptional
profit before tax increased by 39.7% to £32.7m
(2023: £23.4m).1
|
·
Divisional
operating margin increased 13bps to 2.5% (2023: 2.4%).2
·
Final dividend payment of 11.5p (2023: 7.5p), together with an interim dividend of 4.0p
giving a total dividend for the financial year of
15.5p, up 47.6%.
·
Well-capitalised
debt-free balance sheet, £227.0m
cash (2023: £220.2m), average month end cash for the year of
£154.8m (2023: £134.7m), PPP asset portfolio of £41.8m (2023:
£44.6m) and no pension liabilities.
|
·
Confident outlook with a high
quality £3.8bn order book (2023: £3.7bn) positioned across our
chosen sectors and 92% of FY25 revenue already
secured.
·
Additional
capital return through £10m share buyback
programme.
·
Capital Markets Event, held on 23 May 2024, set out the
Group's updated growth strategy and targets to
2030, building further on the strong
operational and financial performance delivered since
2021.
·
Kris Hampson
joined the Group as Chief Financial Officer
on 2 September 2024.
|
|
Financial results
|
2024
|
2023
|
Change
|
Revenue
|
£1,772.8m
|
£1,393.7m
|
+27.2%
|
Operating profit before
amortisation1,2
|
£29.6m
|
£21.9m
|
+35.2%
|
Divisional operating
margin2
|
2.5%
|
2.4%
|
+13bps
|
Pre-exceptional profit before
tax1,2
|
£32.7m
|
£23.4m
|
+39.7%
|
Pre-exceptional earnings per
share
|
27.9p
|
18.9p
|
+47.6%
|
Average month-end cash
|
£154.8m
|
£134.7m
|
+14.9%
|
Order book
|
£3.8bn
|
£3.7bn
|
+2.7%
|
Statutory results
Revenue
|
£1,772.8m
|
£1,393.7m
|
+27.2%
|
Statutory profit before
tax
|
£30.9m
|
£10.1m
|
+205.9%
|
Statutory earnings per
share
|
36.2p
|
8.7p
|
+316.1%
|
Full year dividend per
share
|
15.5p
|
10.5p
|
+47.6%
|
Net Cash
|
£227.0m
|
£220.2m
|
+3.1%
|
|
|
1Operating profit is stated before
exceptional items throughout the statement unless otherwise noted.
Exceptional items relate to our investment in cloud-based
Enterprise Resource Planning (ERP) and recovery of a Corporation
Tax Group Relief adjustment. FY23 is stated excluding the effect of
the contract settlement announced on 8 June 2023.
2Divisional
operating margin is defined as operating profit before amortisation
as a percentage of revenue.
Bill Hocking, Chief Executive, commented:
"Galliford Try has delivered another
year of sequential, robust revenue and margin growth. Our
strong progress, well ahead of plan, provided us with the confidence to reset our ambitions over the mid-term,
and to announce
our updated
Sustainable Growth targets to 2030 at
the Capital Markets
Event held in May
2024.
Our commitment to risk management,
careful contract selection and operational excellence underpins the
consistent year on year performance and our future prospects. The
UK's planned, and required, investment in economic and social
infrastructure continues to support growth in our chosen markets;
and our confidence in the Group's outlook is supported by our
carefully selected, sector focused, high quality order book which
provides visibility and security of future workloads. We will
continue doing what we said we would do, consistently delivering
strong performance - supported by our professional teams, a strong
balance sheet, solid order book and excellent supply chain and
client relationships.
I am very much looking forward to
working with Kris Hampson, our new Chief Financial Officer, who
brings a wealth of stakeholder experience to the Group and
positions us to further progress our sustainable growth ambition. I
continue to be impressed by our people, their professionalism and
work ethic and thank them all for their contribution to the ongoing
success of the Group.
We are confident in the outlook for
the current financial year, with 92% of FY25 revenue already
secured, and are encouraged by our recent
framework and sector wins which align with our strategy to 2030 and underpin the opportunity to deliver
further strong performance and sustainable long-term value for all
stakeholders."
Enquiries:
Galliford Try
|
Bill Hocking, Chief
Executive
Kris Hampson, Chief Financial
Officer
Kevin Corbett, General Counsel &
Company Secretary
|
|
01895 855001
|
Teneo
|
James Macey White/Victoria
Boxall
|
|
020 7260 2700
|
This announcement contains inside
information. The person responsible for making this announcement on
behalf of Galliford Try is Kevin Corbett, General Counsel &
Company Secretary.
Investor presentations
Webcast and conference
call
A webcast presentation and
conference call for Analysts and Investors will be held at 09:30am
BST today, Thursday 3 October 2024. To register for this event
please follow the link
https://brrmedia.news/GFRD_FY_24. This
will be available for playback after the event.
Analysts who wish to ask a question
are requested to dial in on the conference line detailed below.
Other participants may submit their questions via the
webcast.
Telephone number: +44 (0) 330 551
0200.
Password: Quote Galliford Try Full Year if prompted by
the operator.
Investor Meet Company
A live presentation and Q&A
session for retail investors will be held on 11 October 2024 at
11:30am BST via the Investor Meet Company platform.
The presentation is open to all existing and
potential shareholders. Questions can be submitted pre-event via
your Investor Meet Company dashboard up until 10 Oct 2024, 09:00 BST, or at any time
during the live presentation. Investors can
register for the event via this link:
https://www.investormeetcompany.com/galliford-try-holdings-plc/register-investor
FINANCIAL REVIEW1
The Group delivered another year of
growth, resulting in improved profitability and dividends, which in
turn, delivered an excellent total shareholder return over the
12-month period.
Revenue
Revenue for the year increased by
27.2% to £1,772.8m (2023: £1,393.7m), reflecting c.£379m from
continuing strong organic growth. Building increased its revenue by
17.7% to £938.3m (2023: £797.1m). Revenue
benefited from the ongoing organic growth as well as the delivery
of the work that was previously communicated as delayed by the
macro inflation and public sector procurement challenges in
2022. Infrastructure (comprising Highways
and Environment) recorded revenue of £819.8m (2023: £590.8m), up
38.8%, with Environment also benefiting from ongoing organic growth
as well as strong AMP7 spending. PPP Investments' revenue was
£14.7m, up 153.4% (2023: £5.8m).
Profit
The Group's pre-exceptional
operating profit before amortisation was up 35.2% to £29.6m (2023:
£21.9m) reflecting strong organic growth and operational leverage.
The combined divisional operating margin improved by 13 basis
points to 2.5% (2023: 2.4%), in line with our margin improvement
strategy as outlined in the operational review below.
The Group's pre-exceptional profit
before tax for the year was £32.7m (2023: £23.4m) reflecting
organic and acquisitive growth and the impact of our risk
management and margin improvement initiatives.
Exceptional items outside of Profit
before Tax of £1.8m were incurred in the
year (2023: £10.5m), as set out in note 5 to the financial
statements relating to our investment in cloud-based Enterprise
Resource Planning (ERP) finance and commercial systems of £2.6m
(HY24 £2.6m, no further costs expected in FY25) partially offset by
£0.8m interest relating to the recovery of a Corporation Tax Group
Relief adjustment from 2019. These ERP systems costs are part of
our investment in our digital and data capabilities. The new
system, Orbit, went into operation in September 2023, and is
driving efficiency by joining up processes across our people,
pre-construction, commercial, finance and procurement processes and
supporting decision-making with its data and insights. Investing in
systems such as Orbit enables us to continuously improve and
optimise our processes.
Tax
The exceptional tax credit of £9.6m
arises following amendments to company tax returns filed in March
2024 and agreed by HMRC for the period
ended 30 June 2019. The £9.6m credit arises from additional
group relief claims being filed for the period, resulting in a
refund due from HMRC for overpaid corporation tax.
The £0.8m exceptional interest credit arises as a
direct result of the £9.6m exceptional tax credit being due from
HMRC. The time lag between the due dates for the initial
corporation tax payments for 30 June 2019 period and the
subsequent refund from HMRC in August 2024 resulted in the £0.8m of
repayment interest. The tax and interest
amounts have been accrued before year end with the cash received in
August 2024.
We recorded pre-exceptional earnings
per share for the year of 27.9p (2023: 18.9p). The post-exceptional
earnings per share in 2024 was 36.2p (2023: 8.7p). Dividend
per share of 15.5p is based on the pre-exceptional EPS of
27.9p.
The table below reconciles profit
before income tax to our alternative performance measure of
pre-exceptional profit before income tax, which is a key metric for
monitoring performance of the business.
|
2024
£m
|
2023
£m
|
Profit before income tax
|
30.9
|
10.1
|
Exceptional items
|
(1.8)
|
(10.5)
|
Impairment of Financial
Assets
|
-
|
(2.8)
|
Pre-exceptional profit before income
tax and impairment of financial assets
|
32.7
|
23.4
|
Balance Sheet
The Group has no debt or defined
benefit pension obligations, and at 30 June 2024 had a cash balance
of £227.0m (2023: £220.2m). The Group operates with daily net cash
and the average month-end cash balance in the year was £154.8m
(2023: £134.7m) demonstrating the Group's continued robust cash
performance. We anticipate similar levels of average cash in
FY25.
We are proud of our collaborative
and open approach with all our supply chain. Under the Prompt
Payment Code, and in a year when we implemented our new ERP system,
we paid 96% of invoices within 60 days (2023: 98%), with the
average payment being made in 26 days (2023: 26 days).
At 30 June 2024, we had a PPP
portfolio of £41.8m (2023: £44.6m), reflecting a blended 7.6%
discount rate (2023: 7.3%). This portfolio contributes to our
balance sheet strength and during the year generated interest
income of £3.8m (2023: £3.9m).
At 30 June 2024, net working capital
employed was £274.6m (2023: £268.5m).
Dividend and Share Buyback
Having reviewed the Group's results
and the outlook, the Directors are recommending a final dividend of
11.5 pence per share which, subject to approval will be paid on 5
December 2024 to shareholders on the register at 8 November
2024. Together with the interim dividend of 4.0 pence per
share paid in April 2024, this will result in a total full year
dividend for 2024 of 15.5 pence per share.
The Company has commenced a share
buyback programme to repurchase up to £10 million of ordinary
shares of 50 pence per share reflecting both the receipt of a
corporation tax refund and our confidence in the ongoing future
cash generation of the Group, while maintaining flexibility for
growth related investments, including acquisitions.
1 Pre-exceptional items unless
otherwise stated.
CURRENT TRADING AND OUTLOOK
The Group's operations are
predominantly in the public and regulated sectors and we continue
to see a strong pipeline of new opportunities across our chosen
sectors. We operate across the UK and are well positioned to
deliver on local and national commitments to improve the UK's
economic and social infrastructure.
Our businesses are performing well
and the Group is consistently delivering increased dividends and
profit growth, supported by a strong balance sheet, excellent order
book and good supply chain and client relationships.
We will continue our disciplined approach to risk
management, careful contract selection and operating
sustainably.
The UK's planned, and required,
investment in economic and social infrastructure continues to
support growth in our chosen markets and our confidence in the
Group's future outlook is supported by our high-quality order book
as well as the robust and resilient pipeline of opportunities we
see across our chosen sectors.
During the year, the Group enjoyed
the benefits of both strong AMP7 revenues from its water clients
and the realisation of delayed Building division projects that had
been delayed due to public sector challenges and inflation delays
in 2022. As AMP7 now runs off, we are pleased by the early trading
on the change over to the much larger AMP8 water plan, with the
contract awards reflecting recognition of our differentiated
quality offering, supporting delivery of our Sustainable Growth Strategy target of in excess of £2.2bn of
revenue by 2030.
OPERATIONAL REVIEW
BUILDING
Building operates through nine
regional businesses, serving a range of public and private sector
clients across the UK, with a focus on the Education, Defence,
Health and Custodial sectors, and going forward in Affordable
Homes, where we have core and proven strengths. Our Facilities
Management (FM) business continues to complement our operations by
providing high-quality building maintenance services.
Building maintains a substantial presence in Scotland, operating as
Morrison Construction.
|
2024
|
2023
|
Change
|
Revenue (£m)
|
938.3
|
797.1
|
+17.7%
|
Operating profit before amortisation
(£m)
|
24.0
|
18.5
|
+29.7%
|
Operating profit margin
(%)
|
2.6
|
2.3
|
+23bps
|
Order book (£m)
|
2,294
|
2,249
|
+2.0%
|
Building (which includes our FM
business) increased its revenue by 17.7% to £938.3m (2023: £797.1m)
generating an improved operating profit before amortisation, up
29.7% at £24.0m (2023: £18.5m), representing a margin of 2.6%
(2023: 2.3%). Revenue benefited from the volume of new work that
was previously delayed by inflation and public sector procurement
challenges in 2022.
We plan to continue growing the
capabilities of our FM operations, providing high-quality building
maintenance services as well as focusing on decarbonising existing
buildings through retrofit and other measures.
Building won contracts and positions
on frameworks worth over £989m, (2023: £999m). Significant
appointments and wins for Building included:
- £835m NHS
North of England Commercial Procurement Collaborative (NOE CPC)
Specialist Estates Engineering & Maintenance Services (Hard FM)
Framework, for its Asset Intelligence, Facilities Management (FM)
and Oak Specialist Services businesses.
- the £72m remodelling and
refurbishment of Adelaide House in central London for St Martin's
Property Investments Limited.
- a £52m 30-storey build
to rent development in Cardiff.
- a £87m build to rent
development for Related Argent and Invesco Real Estate at Brent
Cross Town.
- the £3.2bn
Communities & Housing Investment Consortium (CHIC) Newbuild
Development Framework for affordable homes.
- £101m of public sector
building projects for the Ministry of Justice and Defence
Infrastructure Organisation.
- the new £69m Paisley
Grammar School Community Campus on behalf of Renfrewshire
Council.
Building's order book stands at
£2,294m up 2.0%, compared to £2,249m last year. The order book is
well diversified across our chosen sectors comprising of 27.6% in
Education, 19.0% in Defence, 14.4% in Custodial, 14.1% in
Facilities Management, 21.1% in Commercial and 3.8% in
Health.
INFRASTRUCTURE
Infrastructure carries out projects
across the UK, focused on Highways and Environment (incorporating
our activities in water and wastewater). This business has
established long term relationships with customers where we have a
strong track record on capital delivery and a growing capability in
capital maintenance and asset optimisation.
|
2024
|
2023
|
Change
|
Revenue (£m)
|
819.8
|
590.8
|
+38.8%
|
Operating profit before amortisation
(£m)
|
20.1
|
14.5
|
+38.6%
|
Operating profit margin
(%)
|
2.5
|
2.5
|
-
|
Order book (£m)
|
1,546
|
1,464
|
+5.6%
|
Infrastructure's revenue was up
38.8% to £819.8m (2023: £590.8m) generating an operating profit
before amortisation of £20.1m (2023: £14.5m) and margin 2.5% (2023:
2.5%). The improved performance is in line with our
expectations.
Infrastructure won contracts and
positions on frameworks worth £889m (2023: £659m). These
included:
- £3.1bn AMP8
Southern Water Capital Programme Strategic
Delivery Partner Framework.
- South West Water's Tier
2 Delivery Partners MEICA framework.
- the Scottish
government's £600m public sector civil engineering works
framework.
- £500m
Generation Five (Gen5) Civil Engineering, Highways and
Transportation Collaborative Framework 2024- 2028.
- £98m of
Infrastructure projects, in South London for Thames Water, the
Netley Water Treatment Works in Surrey and, in highways,
redevelopment of the A629 route into central Halifax.
Infrastructure's current order book
is £1,546m, up 5.6% compared to £1,464m last year, including £641m
in Infrastructure (Highways) and £905m in Environment.
On 8 November 2023 the Group
acquired AVRS Systems, a Mechanical, Electrical, Instrumentation,
Controls and Automation (MEICA) solutions specialist, delivering
projects predominantly within the water and energy sectors with
specialist preparation works in areas of sites like
Sellafield. AVRS was integrated into the Environment
business.
In October 2023 the Group disposed
of its non-core Rock & Alluvium piling business to Van Elle
Holdings plc.
INVESTMENTS
Investments delivers major
developments through public-private partnerships and co-development
opportunities in the Private Rented Sector (PRS), generating work
for the wider Group in the process.
|
2024
|
2023
|
Change
|
Revenue (£m)
|
14.7
|
5.8
|
153.4%
|
Profit/(loss) from operations
(£m)
|
(1.0)
|
1.4
|
-171.4%
|
Net interest income
|
3.8
|
3.8
|
-
|
Directors' valuation (£m)
|
41.8
|
44.6
|
-6.3%
|
Revenue was £14.7m (2023: £5.8m) up
153.4% with an operating loss of £1m (2023: profit of £1.4m).
Performance includes the recognition of initial development fees
related to the financial close of the PRS scheme in Cardiff as well
as the ongoing project management fees associated with the
construction of the scheme itself. In 2023, operating profit
included £3.6m relating to the profit on disposal of our interest
in a joint venture arrangement.
At the year-end the business was
preferred bidder on 6 further PRS schemes with a gross development
value of c£505m and potential further opportunities in the
future.
At the year end, the directors'
valuation of our Public, Private Partnerships (PPP) portfolio was
£41.8m (2023: £44.6m), which is the fair value included in the
balance sheet reflecting a blended discount rate of 7.6% (2023:
7.3%). The valuation compared with a value invested of £33.9m
(2023: £35.2m). The portfolio generated an annuity interest
income of £3.8m (2023: £3.9m before £0.1m of IFRS16
costs).
SUSTAINABLE GROWTH STRATEGY
Our strategy is to deliver
high-quality buildings and infrastructure in a socially responsible
way, while providing a sustainable financial return for our
shareholders and delivering on our aspirations to create long term
value for all our stakeholders. The Group's strategic enablers are
a progressive culture, socially responsible delivery, focus on
quality and innovation, and disciplined risk management to give
sustainable financial returns.
The Group performed well throughout
the year and as a result of the strong progress against its
strategic targets set in 2021, the Group, in May 2024, updated its
sustainable financial growth targets through to 2030, which
include:
Revenue
|
growing to in excess of £2.2bn, maintaining disciplined
contract selection and robust risk management in resilient market
sectors
|
Divisional operating
margin
|
increasing to 4.0% through a focus on both top and
bottom line growth and accelerated growth in our higher-margin
adjacent market businesses
|
Cash
|
retain a strong balance sheet and operating cash
generation
|
Dividends
|
sustainable dividends with earnings cover of
1.8x
|
Our strategy is designed
to:
- retain our strong platform for sustainable growth, with a
particular focus on our progressive culture, robust risk
management and commercial discipline.
- improve our operational performance and drive margin
progression; and
- deliver strong predictable cash flows, margin growth and
sustainable returns.
We intend to grow revenue in our
existing core markets of Building and Infrastructure. As well as
organic growth, we will leverage our national footprint, core
capabilities, excellent client, supplier and community
relationships to increase volumes. Margin improvement will be
driven by contract selection, the right embedded margins in the
business and operational excellence including digitalisation and
modern methods of construction.
We will also grow our higher margin
specialist businesses, including within Environment where we have
completed several acquisitions (increasing our capital maintenance
and asset optimisation capabilities); our Specialist Services
division; and within our Affordable Homes business, we are making
progress in re-establishing relationships, winning framework
positions and bidding selectively to grow the business.
Risk management and order
book
The Group's embedded culture of risk
awareness enables us to identify and manage the risks associated
with operating in a dynamic external environment. This culture
gives us a well-established approach to strong risk management,
commercial discipline and contract selection, and is one of the key
enablers to delivering our Sustainable Growth Strategy.
The management of recent past inflationary
pressures, demonstrate the value and importance of the Group's risk
management framework and focus and this
approach is reflected in the high quality of our order
book.
At 30 June 2024, the Group had an
order book of £3.8bn (2023: £3.7bn), of which 91% is in the public
and regulated sectors and 9% is in the private sector (2023: 87%
and 13% respectively).
The Group's strong participation in
frameworks provides good visibility of future revenue and amounts
to 86% of our order book (2023: 82%). Importantly, frameworks
provide the certainty of a pipeline of work with repeat known
clients on established terms and conditions. Our reputation for
quality and delivery is allowing us to price for value and is
demonstrated in our improving margin position and underpins our
2030 margin targets.
During the year ended 30 June 2024,
Building and Infrastructure were appointed to contracts and
frameworks worth over £989m and £889m, respectively.
The Group started the new financial
year with 92% of planned revenue secured for the 2025 financial
year (2023: 92%).
Capital
Allocation
A strong balance sheet is an
important element in delivering the Group's Sustainable Growth
Strategy, as it provides a competitive advantage in the market,
supports the Group's disciplined approach, and provides confidence
to our clients and supply chain. The current outlook across our
markets remains encouraging and supports our strategy. The Group
will also always ensure that it is prepared for any adverse change
in market conditions that may arise. Our strong balance sheet is
particularly important for the Group to continue to operate its
disciplined approach to contract selection and focus on operating
margin, irrespective of any short-term economic
concerns.
The Group's capital allocation
priorities are:
· Invest in the business
We are able to allocate capital to
assist the development of our adjacent markets, as demonstrated by
our acquisition during the year of AVRS Systems. Our strong cash
balance sheet enables the Group to react quickly to strategic
opportunities, including bolt-on acquisitions that enhance our
capabilities and increase value, and to continue to invest in
enablers of growth such as digital capabilities.
· Paying sustainable dividends to shareholders
The Board understands the importance
of dividends to shareholders and in setting its dividend considers
the Group's profitability and retained reserves, its strong balance
sheet, high-quality order book and longer-term prospects.
Consistent with this approach the Group expects dividend per share
to increase in line with earnings as the business grows.
The Group has a dividend policy of
earnings covering the dividend by 1.8 times. Alongside dividend
growth from our operational performance, the policy also reflects
the low-risk nature of the PPP asset portfolio and its annuity
interest income and provides a sustainable increase in dividend to
shareholders while retaining capital to invest in growing the
business.
· Returning excess cash
We continue to assess the cash
requirements of the business to ensure the Group remains well
positioned to deliver on its Sustainable Growth Strategy and has
sufficient funds to invest in the business. As previously
announced, where average month-end cash and PPP assets increase
above the level required, the Board will consider making additional
returns to shareholders where this represents the best return for
shareholders.
ENVIRONMENT, SOCIAL and GOVERNANCE (ESG)
Operating sustainably helps us to
win work, engages our employees, benefits communities and the
environment, and makes us more efficient. This is why ESG remains
an integral part of our updated strategy, and at the core of how we
deliver stakeholder value. We monitor progress against the six
pillars of our sustainability framework as set out
below:
Health and Safety
Health and Safety is the number one
priority for our business, with our commitment to no harm driving
the actions that we take to keep each other safe every day. This
was, once again, highlighted in our Employee Survey, where 96% of
respondents stated that we give health and safety a high
priority.
As part of our drive for no harm, we
made a concerted effort to address our Lost Time Frequency Rate
(LTFR), which measures every incident that results in an employee
taking more than a day away from work. During the year this figure
improved from 0.20 to 0.14. Our Accident Frequency Rate (AFR),
which measures where the number of injuries resulting in more than
seven days away from work, also fell from 0.09 to 0.04, with 13 of
our 19 business units recording zero AFR.
During the year, we launched an
update to the leadership module within our award-winning
Challenging Beliefs, Affecting Behaviour (CBAB) safety programme,
to reinforce the link between safety and quality in construction
and safety in use. This approach allows us to use our strong
culture surrounding Health and Safety and apply it with a quality
focused mindset.
People
Retaining, attracting and developing
talent continues be a focus of our people strategy. We have
invested further in our Employee Value Proposition (EVP) 'Grow
Together' which delivers on our promise to be a people-orientated,
progressive employer driven by our values. In support of this, we
launched a dedicated Careers website to better showcase the
opportunities we have on offer; continued to promote our internal
mobility programme Explore, delivered training on Equity, Diversity
and Inclusion (EDI) and made improvements to our learning and
development offer. During the year we promoted 352 staff within the
company.
Employee advocacy is a powerful
indicator of the effectiveness of our people strategy, measuring
how engaged employees are and how likely they are to recommend our
business as a great place to work. In our 2024 employee survey, we
achieved an employee advocacy score of 87% compared to a sector
average of 75%.
Our EDI team is working with The
Clear Assured Company, a global diversity and inclusion specialist,
so that we continue to embed the most inclusive practices across
our organisation on the back of our accreditation to their Bronze
level in our first ever EDI review in 2023. Key developments in
this area have been the design and commencement of Inclusive
Leadership awareness sessions, which aim to equip senior management
with knowledge of how EDI influences business performance, and
provide them with skills to progress a culture of inclusion that
contributes to high performance.
Early careers roles (apprentices,
trainees, graduates and sponsored students) remain a key area of
focus for both retention and recruitment as these roles help us to
grow our own talent, shape our leaders and influence the skill sets
and composition of our future workforce, including diversity. We
were pleased to be voted the number one place for apprentices to
work, and number two for graduates, in TheJobCrowd's list of Top
Construction and Civil Engineering Companies. We were also among 20
companies out of a total of 600 to be awarded the new Platinum
membership of The 5% Club's Employer Audit Scheme in recognition of
our approach to providing 'earn and learn' opportunities for our
young people.
Environment and Climate Change
We have pledged to achieve net zero
carbon across our own operations by 2030 and all activities by
2045, and set near-term emissions reduction targets which have been
validated by the Science Based Targets initiative
(SBTi),
In support of this ambition, during
the year we developed our first net zero route map which identifies
16 activities where action is required if we are to achieve our
emission reduction targets. These include the use of diesel,
company vehicles, site compounds, permanent offices, business
travel, design, construction materials, emissions measurement,
internal carbon charging and offsetting.
In calendar year 2023, our scope 1
and 2 emissions demonstrated a continued transition from fossil
fuels to electricity. Emissions relating to the use of diesel on
our sites were down 9.1%, and emissions relating to company cars
and vans were down 6.9%. This was partially offset by an increase
in emissions relating to electricity consumption, resulting in our
overall scope 1 and 2 emissions reducing by 2.5% compared to
2022.
Our full scope 3-foot printing
exercise performed in 2022, using a spend-based approach, estimated
that emissions relating to the materials and subcontract services
that go into our projects represent circa 89% of our total carbon
footprint. To help us monitor the impact of the design and
procurement decisions we are making to reduce carbon, we are
working with our supply chain and technology partners to develop
and trial technology solutions that allow us to estimate our supply
chain carbon emissions more accurately using actual quantities and
product specific emissions factors.
We continue to participate in the
CDP, a global disclosure system for organisations to manage their
environmental impacts. In 2023, we achieved an improved score of B
'Management level', (2022: C 'Awareness level'), recognising the
progress we are making in embedding climate action into our
governance, strategy and operations. We also retained our
MSCI AAA rating.
Communities
Delivering a legacy of positive
social value outcomes is increasingly important for our clients and
employees. Since 2022, we have delivered circa £935 million in
social and local economic value by providing employment, work for
the local supply chain, and opportunities for training and
apprenticeships.
During the year, we launched a pilot
mentoring scheme aimed at encouraging the next generation of women
into construction by teaming up initially with five schools in the
East Midlands. Mentors from our business have been paired with
students and the three-year programme aims to provide upskilling of
students' communication skills for the workplace, career matching
to their interests, and guidance with CV writing and
interviewing.
We continue to take part in the
Considerate Constructors Scheme (CCS), which assesses sites on
their approach to communities, the environment and workforce. We
maintained our high score of 42.9 (2023: 43.4) out of 50, which
remains above the industry average of 40.6.
Clients
Delivering excellence for our
clients is key to the long-term sustainability of our business. Our
approach is reflected by the fact that 93% of our order book is
repeat business (2023: 87%) and we have already secured 92% of our
order book for FY25 (2024: 92%).
Our focus on delivering quality
outcomes and building trusted relationships with our clients is
reflected by the fact that 86% of our order book is in frameworks.
Frameworks are a vehicle for the public and regulated sectors to
procure projects in a collaborative manner, forming long-term
relationships, improving quality and creating efficiencies.
Securing positions on frameworks is our preferred route to market
as it provides us with greater certainty and the ability to act
more strategically.
Quality is a key priority for the
construction industry; our approach is to embed quality into our
designs and to follow through into project delivery and handover.
This is supported by Modern Methods of Construction, our Business
Management System (BMS), which contains the processes and templates
required to provide quality assurance at every step of a project's
journey.
The digitalisation tools we are
deploying are driving margin growth by creating a more efficient
approach to project delivery. However, they also drive better
outcomes for our clients by improving safety, enhancing quality,
enabling collaboration, improving visualisation, lowering carbon,
and driving down costs. As an example, we are using software to
overlay 3D design models with augmented reality to simulate the
next sequence of activity, highlighting potential issues before
they happen and creating operational efficiencies.
Our capability in supporting clients
to design, build and maintain low carbon infrastructure and
buildings is recognised by our representation on two of the working
groups developing the UK Net Zero Carbon Buildings Standard
(NZCBS), a cross-industry initiative which will provide a single
agreed definition and methodology for the industry to determine
what constitutes a net zero carbon building.
Supply Chain
The majority of our work is
delivered in partnership with our supply chain, so we align key
supply chain members with our culture and develop collaborative
relationships that improve social, environmental and economic
outcomes. This is led through our Advantage through Alignment (AtA)
programme and 61% of our core aligned trades spend is now with
aligned subcontractors. Training and education remain a key theme
beyond AtA, and we continue to offer our CBAB and net zero
programmes to key supply chain members.
During the year, we have upgraded
our supplier on-boarding platform, which now includes a Risk Radar
to help us monitor and manage supply chain risk. The radar includes
live updates on financial health scores, health and safety
incidents, environmental incidents, employment tribunals, and tax
cases.
We are signatories of the Prompt
Payment Code and pay 96% of invoices within 60 days (FY23: 98%),
with an average days to pay of 26 days. We are also making progress
against the additional metric of paying 95% of invoices from
suppliers with fewer than 50 employees within 30 days.
BOARD
Kris Hampson joined the board as
Chief Financial Officer on 2 September 2024 replacing
Andrew Duxbury, Group Finance Director who left
the Group on 31 May 2024. The Board
thanks Andrew for his significant contribution to the Group.
Kevin Boyd joined the Board as a Non-executive Director on 1 March
2024.
Consolidated income statement
for the year ended 30 June
2024
|
|
2024
|
2023
|
|
Notes
|
Pre-Exceptional
items
£m
|
Exceptional items
(note 5)
£m
|
Total
£m
|
Pre-Exceptional items
£m
|
Exceptional items (note 5)
£m
|
Total
£m
|
Revenue
|
4
|
1,772.8
|
-
|
1,772.8
|
1,393.7
|
-
|
1,393.7
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
(1,641.4)
|
-
|
(1,641.4)
|
(1,292.3)
|
-
|
(1,292.3)
|
Gross profit
|
|
131.4
|
-
|
131.4
|
101.4
|
-
|
101.4
|
|
|
|
|
|
|
|
|
Other income
|
12
|
-
|
-
|
-
|
3.6
|
-
|
3.6
|
Administrative expenses
|
|
(104.1)
|
(2.6)
|
(106.7)
|
(86.1)
|
(10.5)
|
(96.6)
|
Impairment of financial assets
|
13
|
-
|
-
|
-
|
(2.8)
|
-
|
(2.8)
|
|
|
|
|
|
|
|
|
Operating profit/(loss)
|
|
27.3
|
(2.6)
|
24.7
|
16.1
|
(10.5)
|
5.6
|
|
|
|
|
|
|
|
|
Finance income
|
6
|
8.8
|
0.8
|
9.6
|
6.3
|
-
|
6.3
|
Finance costs
|
6
|
(3.4)
|
-
|
(3.4)
|
(1.8)
|
-
|
(1.8)
|
|
|
|
|
|
|
|
|
Profit/(loss) before income tax
|
|
32.7
|
(1.8)
|
30.9
|
20.6
|
(10.5)
|
10.1
|
Income tax (expense)/credit
|
7
|
(4.8)
|
10.1
|
5.3
|
(3.1)
|
2.1
|
(1.0)
|
Profit/(loss) for the year
|
|
27.9
|
8.3
|
36.2
|
17.5
|
(8.4)
|
9.1
|
|
|
|
|
|
|
|
|
Earnings per share
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
|
Profit attributable to ordinary shareholders
|
9
|
27.9p
|
|
36.2p
|
16.6p
|
|
8.7p
|
Diluted
|
|
|
|
|
|
|
|
Profit attributable to ordinary shareholders
|
9
|
26.7p
|
|
34.7p
|
15.6p
|
|
8.1p
|
The notes are an integral part of the consolidated
financial statements.
Consolidated statement of comprehensive
income
for the year ended 30 June
2024
|
Notes
|
2024
£m
|
2023
£m
|
Profit for the year
|
|
36.2
|
9.1
|
|
|
|
|
Other comprehensive expense:
|
|
|
|
Items that may be reclassified subsequently to profit
or loss
|
|
|
|
Movement in fair value of PPP and other
investments
|
12
|
(1.5)
|
(2.4)
|
Total items that may be reclassified
subsequently to profit or loss
|
|
(1.5)
|
(2.4)
|
|
|
|
|
Other comprehensive expense for the year net of
tax
|
|
(1.5)
|
(2.4)
|
|
|
|
|
Total comprehensive income for the year
|
|
34.7
|
6.7
|
The notes are an integral part of the consolidated
financial statements.
Balance sheet
|
|
Group
|
|
Notes
|
30 June
2024
£m
|
30 June 2023
£m
|
Assets
|
|
|
|
Non-current assets
|
|
|
|
Intangible assets
|
10
|
4.3
|
5.6
|
Goodwill
|
11
|
93.6
|
92.7
|
Property, plant and equipment
|
|
5.3
|
7.2
|
Right-of-use assets
|
|
51.4
|
38.6
|
PPP and other investments
|
12
|
41.8
|
44.6
|
Deferred income tax assets
|
18
|
15.0
|
15.5
|
Total non-current assets
|
|
211.4
|
204.2
|
|
|
|
|
Current assets
|
|
|
|
Trade and other receivables
|
13
|
370.8
|
286.5
|
Current income tax assets
|
|
11.6
|
1.8
|
Cash and cash equivalents
|
14
|
227.0
|
220.2
|
Total current assets
|
|
609.4
|
508.5
|
Total assets
|
|
820.8
|
712.7
|
|
|
|
|
Liabilities
|
|
|
|
Current liabilities
|
|
|
|
Trade and other payables
|
15
|
(609.2)
|
(525.1)
|
Lease liabilities
|
|
(20.5)
|
(14.9)
|
Provisions for other liabilities and charges
|
16
|
(36.2)
|
(29.9)
|
Total current liabilities
|
|
(665.9)
|
(569.9)
|
|
|
|
|
Non-current liabilities
|
|
|
|
Lease liabilities
|
|
(32.5)
|
(24.2)
|
Total non-current liabilities
|
|
(32.5)
|
(24.2)
|
Total liabilities
|
|
(698.4)
|
(594.1)
|
|
|
|
|
Net assets
|
|
122.4
|
118.6
|
|
|
|
|
Equity
|
|
|
|
Share Capital
|
|
52.0
|
52.4
|
Share premium
|
|
0.8
|
-
|
Other reserves
|
20
|
136.4
|
135.3
|
Retained earnings
|
20
|
(66.8)
|
(69.1)
|
Total equity attributable to owners of the
Company
|
|
122.4
|
118.6
|
Consolidated statements of changes in equity
for the year ended 30 June
2024
|
Notes
|
Ordinary shares
£m
|
Share
premium
£m
|
Other
reserves
£m
|
Retained earnings
£m
|
Total shareholders' equity
£m
|
|
Consolidated statement
|
|
|
|
|
|
|
|
At 30 June 2022
|
|
55.5
|
-
|
132.2
|
(55.6)
|
132.1
|
|
Profit for the year
|
|
-
|
-
|
-
|
9.1
|
9.1
|
|
Other comprehensive expense
|
|
-
|
-
|
-
|
(2.4)
|
(2.4)
|
|
Total comprehensive income for the year
|
|
-
|
-
|
-
|
6.7
|
6.7
|
|
Transactions with owners:
|
|
|
|
|
|
|
|
Dividends
|
8
|
-
|
-
|
-
|
(9.6)
|
(9.6)
|
|
Purchase of shares
|
|
-
|
-
|
-
|
(14.0)
|
(14.0)
|
|
Share-based payments
|
19
|
-
|
-
|
-
|
3.4
|
3.4
|
|
Cancellation of shares
|
20
|
(3.1)
|
-
|
3.1
|
-
|
-
|
|
At 30 June 2023
|
|
52.4
|
-
|
135.3
|
(69.1)
|
118.6
|
|
Profit for the year
|
|
-
|
-
|
-
|
36.2
|
36.2
|
|
Other comprehensive expense
|
|
-
|
-
|
-
|
(1.5)
|
(1.5)
|
|
Total comprehensive income for the year
|
|
-
|
-
|
-
|
34.7
|
34.7
|
|
Transactions with owners:
|
|
|
|
|
|
|
|
Dividends
|
8
|
-
|
-
|
-
|
(24.2)
|
(24.2)
|
|
Purchase of shares
|
|
-
|
-
|
-
|
(12.0)
|
(12.0)
|
|
Share-based payments
|
19
|
-
|
-
|
-
|
1.8
|
1.8
|
|
Tax relating to share-based payments
|
|
-
|
-
|
-
|
2.0
|
2.0
|
|
Issue of shares
|
|
0.7
|
0.8
|
-
|
-
|
1.5
|
|
Cancellation of shares
|
20
|
(1.1)
|
-
|
1.1
|
-
|
-
|
|
At 30 June 2024
|
|
52.0
|
0.8
|
136.4
|
(66.8)
|
122.4
|
|
Statement of cash flows
for the year ended 30 June
2024
|
|
Group
|
|
Notes
|
2024
£m
|
2023
£m
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
Profit for the year
|
|
36.2
|
9.1
|
Adjustments for:
|
|
|
|
Income tax (credit)/expense - continuing
operations
|
|
(5.3)
|
1.0
|
Net finance income - continuing operations
|
6
|
(6.2)
|
(4.5)
|
Profit before finance costs and taxation for
continuing operations
|
|
24.7
|
5.6
|
Depreciation, amortisation and impairment of
non-current assets
|
10
|
20.7
|
17.1
|
Profit on disposal of joint venture
|
12
|
-
|
(3.6)
|
Share-based payments
|
19
|
1.8
|
3.4
|
Impairment of financial asset
|
|
-
|
2.8
|
Other non-cash movements
|
|
(0.4)
|
(0.2)
|
Net cash generated from operations before changes in
working capital
|
|
46.8
|
25.1
|
(Increase) in trade and other receivables
|
13, 22
|
(84.1)
|
(43.3)
|
Increase in trade and other payables
|
15, 22
|
84.9
|
47.7
|
Increase in provisions
|
16
|
6.3
|
2.5
|
Net cash generated from operations
|
|
53.9
|
32.0
|
Interest received
|
|
6.2
|
6.3
|
Interest paid
|
|
(3.4)
|
(1.8)
|
Income tax (paid)/received
|
|
(0.5)
|
(1.0)
|
Net cash generated from operating activities
|
|
56.2
|
35.5
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
Dividends received from joint ventures and
associates
|
|
-
|
0.3
|
Decrease in amounts due from joint ventures
|
|
0.1
|
0.2
|
Proceeds from disposal of joint venture
|
|
-
|
3.6
|
PPP loan repayments
|
12
|
1.3
|
0.5
|
Acquisition of business combinations, net of cash
acquired
|
22
|
(3.5)
|
(1.0)
|
Proceeds from disposal of subsidiaries
|
|
1.8
|
-
|
Acquisition of property, plant and equipment
|
|
(1.0)
|
(2.2)
|
Net cash (used)/generated from investing
activities
|
|
(1.3)
|
1.4
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
Repayment of lease liabilities
|
|
(16.7)
|
(12.0)
|
Purchase of own shares
|
|
(8.7)
|
(14.0)
|
Dividends paid to Company shareholders
|
8
|
(24.2)
|
(9.6)
|
Net proceeds from issue of ordinary share capital
|
|
1.5
|
-
|
Net cash used in financing activities
|
|
(48.1)
|
(35.6)
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
6.8
|
1.3
|
Cash and cash equivalents at 1 July
|
14
|
220.2
|
218.9
|
|
|
|
|
Cash and cash equivalents at 30 June
|
14
|
227.0
|
220.2
|
Notes to the consolidated financial
statements
1 Basis of preparation
The financial information set out in
this preliminary announcement does not constitute Galliford Try
Holdings plc's statutory accounts for the years ended 30 June 2024
and 30 June 2023. Statutory accounts for the year ended 30 June
2024 will be delivered to the Registrar of Companies following the
Company's Annual General Meeting. The Auditor has reported on those
accounts; their report was unqualified, did not draw attention by
way of emphasis, and did not contain a statement under Section 498
(2) or (3) of the Companies Act 2006. The Board approved the
Statutory accounts for the year ended 30 June 2024 on 3 October
2024.
Statutory accounts for the year
ended 30 June 2023 have been delivered to the Registrar of
Companies. The Auditor has reported on those accounts; their report
was unqualified, did not draw attention by way of emphasis, and did
not contain a statement under Section 498 (2) or (3) of the
Companies Act 2006.
In preparing the consolidated
financial statements the directors have considered the risks and
potential impact of climate change to the Group. It is unlikely
that these risks will have a material financial impact in the short
and medium term, particularly given the nature of the contractual
arrangements in place, however the directors continue to monitor
this, particularly regarding any judgements on construction
contracts, impairment reviews and going concern.
Galliford Try Holdings plc (the
Company) is a public limited company incorporated, listed and
domiciled in the UK, and registered under the laws of England and
Wales. The address of the registered office is 3 Frayswater Place,
Cowley, Uxbridge, UB8 2AD. The Company has its listing on the
London Stock Exchange.
The financial information contained
in this results announcement has been prepared on the basis of the
accounting policies set out in the statutory statements for the
year ended 30 June 2024. Whilst the financial information included
in this announcement has been computed in accordance with the
recognition and measurement requirements of UK-adopted
International Accounting Standards and with the requirements of the
Companies Act 2006, this announcement does not itself contain
sufficient disclosures to comply with IFRS.
2 Accounting policies
The accounting policies applied are
consistent with those of the annual financial statements for the
year ended 30 June 2023.
3 Segmental reporting
Segmental reporting is presented in
the consolidated financial statements in respect of the Group's
business segments, which are the primary basis of segmental
reporting. The business segmental reporting reflects the Group's
management and internal reporting structure. Segmental results
include items directly attributable to the segment, as well as
those that can be allocated on a reasonable basis. As the Group has
no activities outside the UK, segment reporting is not required by
geographical region.
The Chief Operating Decision-Makers
(CODM) have been identified as the Group's Chief Executive and
Chief Financial Officer. The CODM review the Group's internal
reporting in order to assess performance and allocate resources.
Management has determined the operating segments of the Group to be
Building, Infrastructure, Investments and Central (primarily
representing central overheads).
The CODM assess the performance of
the operating segments based on a measure of adjusted earnings
before finance costs, amortisation, exceptional items and taxation.
This measurement basis excludes the effects of non-recurring
expenditure and exceptional items from the operating segments, such
as restructuring costs and impairments when the impairment is the
result of an isolated, non-recurring event. In the financial year
ended 30 June 2023, the Group has also presented pre-exceptional
performance excluding the impairment of financial assets as a
result of a one-off contract settlement as announced on 8 June 2023
(disclosed in the consolidated income statement as an impairment of
financial assets of £2.8m). Interest income and expenditure are
included in the result for each operating segment that is reviewed
by the CODM. Other information provided to them is measured in a
manner consistent with that in the financial statements.
Income
statement
Year-ended 30 June 2024
|
Building
£m
|
Infrastructure
£m
|
Investments
£m
|
Central
£m
|
Total
£m
|
Revenue
|
938.3
|
819.8
|
14.7
|
-
|
1772.8
|
|
|
|
|
|
|
Pre-exceptional operating profit/(loss) before
amortisation
|
24.0
|
20.1
|
(1.0)
|
(13.5)
|
29.6
|
Finance income
|
0.1
|
0.3
|
3.8
|
4.6
|
8.8
|
Finance costs
|
(1.2)
|
(1.6)
|
-
|
(0.6)
|
(3.4)
|
Pre-exceptional profit/(loss) before amortisation and
taxation
|
22.9
|
18.8
|
2.8
|
(9.5)
|
35.0
|
Amortisation of intangible assets
|
(1.0)
|
(1.1)
|
-
|
(0.2)
|
(2.3)
|
Pre-exceptional profit/(loss) before taxation
|
21.9
|
17.7
|
2.8
|
(9.7)
|
32.7
|
Exceptional items
|
-
|
0.8
|
-
|
(2.6)
|
(1.8)
|
Profit before tax
|
21.9
|
18.5
|
2.8
|
(12.3)
|
30.9
|
Income tax credit
|
|
|
|
|
5.3
|
Profit for the year
|
|
|
|
|
36.2
|
Year-ended 30 June 2023
|
Building
£m
|
Infrastructure
£m
|
PPP Investments £m
|
Central
£m
|
Total
£m
|
Revenue
|
797.1
|
590.8
|
5.8
|
-
|
1,393.7
|
|
|
|
|
|
|
Pre-exceptional operating profit/(loss) before
amortisation and impairment of financial assets
|
18.5
|
14.5
|
1.4
|
(12.5)
|
21.9
|
Finance income
|
-
|
0.3
|
3.9
|
2.1
|
6.3
|
Finance costs
|
(0.7)
|
(0.7)
|
(0.1)
|
(0.3)
|
(1.8)
|
Pre-exceptional profit/(loss) before amortisation and
taxation and impairment of financial assets
|
17.8
|
14.1
|
5.2
|
(10.7)
|
26.4
|
Amortisation of intangible assets
|
(1.0)
|
(0.9)
|
-
|
(1.1)
|
(3.0)
|
Pre-exceptional profit/(loss) before taxation and
impairment of financial assets
|
16.8
|
13.2
|
5.2
|
(11.8)
|
23.4
|
Impairment of financial assets
|
-
|
(2.8)
|
-
|
-
|
(2.8)
|
Exceptional items
|
-
|
-
|
-
|
(10.5)
|
(10.5)
|
Profit before tax
|
16.8
|
10.4
|
5.2
|
(22.3)
|
10.1
|
Income tax credit
|
|
|
|
|
(1.0)
|
Profit for the year
|
|
|
|
|
9.1
|
Inter-segment revenue is eliminated
from revenue above. In the year to 30 June 2024, this amounted to
£91.8m (2023: £61.0m) for continuing operations, of which £0.6m
(2023: £nil) was in Building, £57.8m (2023: £40.1m) was in
Infrastructure, £13.8m (2023: £nil) was in Investments and £19.6m
(2023: £20.9m) was in central costs.
Balance
sheet
30 June 2024
|
Notes
|
Building
£m
|
Infrastructure
£m
|
Investments
£m
|
Central
£m
|
Total
£m
|
Goodwill and intangible assets
|
|
40.0
|
57.9
|
-
|
-
|
97.9
|
Other including working capital employed
|
|
(60.2)
|
(160.7)
|
42.7
|
(24.3)
|
(202.5)
|
Net cash
|
14
|
158.3
|
50.4
|
(7.0)
|
25.3
|
227.0
|
Net assets/(liabilities)
|
|
138.1
|
(52.4)
|
35.7
|
1.0
|
122.4
|
Total Group liabilities
|
|
|
|
|
|
(698.4)
|
Total Group assets
|
|
|
|
|
|
820.8
|
30 June 2023
|
Notes
|
Building
£m
|
Infrastructure
£m
|
Investments
£m
|
Central
£m
|
Total
£m
|
Goodwill and intangible assets
|
|
41.0
|
57.1
|
-
|
0.2
|
98.3
|
Other including working capital employed
|
|
(60.9)
|
(178.2)
|
43.3
|
(4.1)
|
(199.9)
|
Net cash
|
14
|
139.0
|
42.7
|
(8.6)
|
47.1
|
220.2
|
Net assets/(liabilities)
|
|
119.1
|
(78.4)
|
34.7
|
43.2
|
118.6
|
Total Group liabilities
|
|
|
|
|
|
(594.1)
|
Total Group assets
|
|
|
|
|
|
712.7
|
4 Revenue
Nature of revenue
streams
(i)
Building and Infrastructure segments
Our Construction business operates
nationwide, working with clients predominantly in the public and
regulated sectors, such as health, education and defence markets
within the Building segment and road and water markets within the
Infrastructure segment (as well as private commercial clients).
Projects include the construction of assets (with services
including design and build, construction only and refurbishment) in
addition to the maintenance, renewal, upgrading and managing of
services across utility and infrastructure assets.
Revenue stream
|
Nature, timing of satisfaction of performance
obligations and significant payment terms
|
Fixed price
|
A number of projects within these segments are
undertaken using fixed-price contracts.
Contracts are typically accounted for as a single
performance obligation; even when a contract (or multiple combined
contracts) includes both design and build elements, they are
considered to form a single performance obligation as the two
elements are not distinct in the context of the contract, given
that each is highly interdependent on the other.
The Group typically receives payments from the
customer based on a contractual schedule of value that reflects the
timing and performance of service delivery. Revenue is therefore
recognised over time (the period of construction) based on an input
model (reference to costs incurred to date). On a number of
contracts, the Group recognised revenue over time (the period of
construction) based on an output model (reference to milestone
reached, units delivered or work certified).Un-invoiced amounts are
presented as contract assets.
No significant financing component typically exists
in these contracts.
|
Cost-reimbursable
|
A number of projects are undertaken using cost
reimbursable/target price (possibly with a pain/gain share
mechanism) contracts.
These projects are often delivered under frameworks,
however, individual performance obligations under the framework are
normally determined at a project level where multiple services are
supplied. The Group constrains revenue and calculates any pain/gain
mechanism at the framework level where appropriate.
The Group typically receives payments from the
customer based on actual costs incurred. Revenue is therefore
recognised over time (the period of construction) based on an input
model (reference to costs incurred to date). Un-invoiced amounts
are presented as contract assets.
No significant financing component typically exists
in these contracts.
|
Facilities management*
|
Contracts undertaken within the Building segment that
provide full life-cycle solutions to clients, are accounted for as
a single performance obligation, with revenue recognised over time
and typically on a straight-line basis.
|
*
Facilities management represents around 5% of the total Building
segment turnover.
(ii) Investments segment
Our Investments business specialises
in managing construction through to operations for major building
projects through public private partnerships and co-development
opportunities. The business leads bid consortia and arranges
finance, as well as making debt and equity investments (which are
recycled).
Revenue stream
|
Nature, timing of satisfaction of performance
obligations and significant payment terms
|
Investments
|
The Group has investments in a number of PPP Special
Purpose Vehicles (SPVs), delivering major building and
infrastructure projects.
Development fees and land sales on co-development
private rental schemes represent a performance obligation that is
recognised at a point in time when control is deemed to pass to the
customer (on financial close).
The business additionally provides management
services and project manages developments under Management Service
Agreements (MSA) or separate development arrangements. Revenue for
these services is typically recognised over time as and when the
service is delivered to the customer.
The business additionally provides management
services to the SPVs under Management Service Agreements (MSA).
Revenue for these services is typically recognised over time as and
when the service is delivered to the customer.
|
Disaggregation of
revenue
The Group considers the split of
revenue by operating segment to be the most appropriate
disaggregation. All revenue has been derived from performance
obligations settled over time, except for £7.3m (2023: £nil) that
is recognised at a point in time within the investments
segment.
Revenue on existing contracts, where
performance obligations are unsatisfied or partially unsatisfied at
the balance sheet date, is expected to be recognised as
follows:
Revenue - year ended 30 June 2024
|
2025
£m
|
2026
£m
|
2027
onwards
£m
|
Total
£m
|
Building
|
660.1
|
177.0
|
1.9
|
839.0
|
Infrastructure
|
572.3
|
157.9
|
16.6
|
746.8
|
Total Construction
|
1,232.4
|
334.9
|
18.5
|
1,585.8
|
|
|
|
|
|
Investments
|
2.8
|
2.5
|
25.3
|
30.6
|
Total transaction price allocated to performance
obligations yet to be satisfied
|
1,235.2
|
337.4
|
43.8
|
1,616.4
|
Revenue - year ended 30 June 2023
|
2024
£m
|
2025
£m
|
2026
onwards
£m
|
Total
£m
|
Building
|
614.4
|
214.4
|
32.7
|
861.5
|
Infrastructure
|
453.1
|
185.0
|
49.4
|
687.5
|
Total Construction
|
1,067.5
|
399.4
|
82.1
|
1,549.0
|
|
|
|
|
|
Investments
|
3.2
|
2.6
|
26.5
|
32.3
|
Total transaction price allocated to performance
obligations yet to be satisfied
|
1,070.7
|
402.0
|
108.6
|
1,581.3
|
Any element of variable
consideration is estimated at a value that is highly probable not
to result in a significant reversal in the cumulative revenue
recognised.
5 Exceptional items
|
2024
£m
|
2023
£m
|
Implementation costs of cloud based
arrangements1 - administrative expenses
|
(2.6)
|
(10.5)
|
Finance income2
|
0.8
|
-
|
Loss before
tax
|
(1.8)
|
(10.5)
|
Associated tax credit on items above
|
0.5
|
2.1
|
Exceptional income tax credit2
|
9.6
|
-
|
Total
|
8.3
|
(8.4)
|
1 The Group incurred £2.6m (2022:
£10.5m) of customisation and configuration costs associated with
the move to Oracle Fusion, a cloud-based computing arrangement,
during the period. Taking into account the IFRIC Agenda Decision
issued by the IFRS IC in March 2021, the Group has analysed the
costs and concluded that these costs should be expensed in the
period. In accordance with the Group's existing accounting policy,
management considers that the costs should be separately disclosed
as exceptional because they are significant and irregular. The move
to Oracle Fusion is now complete with no further exceptional costs
expected.
2 The Group previously disclosed that it
had not recognised an asset in respect of historic trading losses
due to the losses being subject to agreement with HMRC. This led to
an uncertain tax treatment which, based on the advice of tax
advisors, the group concluded it was not probable HMRC would
accept. During the year to 30 June 2024 HMRC agreed a quantum of
historic trading losses available and that they could be utilised
against historical trading profits, resulting in a cash tax refund
of £9.6m with associated interest of £0.8m, which was received
after 30 June 2024. Management considers that the refund should be
disclosed separately as exceptional given it is material in quantum
and one off in nature.
An associated tax credit of £0.5m
(2023: £2.1m) has been recognised in respect of the implementation
costs of cloud based arrangements and the exceptional finance
income (£0.2m tax charge (2023: n/a)).
6 Net finance income
Group
|
2024
£m
|
2023
£m
|
Interest receivable on bank deposits
|
4.6
|
2.4
|
Interest receivable from PPP Investments and joint
ventures
|
4.2
|
3.9
|
Finance income
|
8.8
|
6.3
|
|
|
|
Other (including interest on lease liabilities)
|
(3.4)
|
(1.8)
|
Finance costs before exceptional items
|
(3.4)
|
(1.8)
|
|
|
|
Exceptional items
|
0.8
|
-
|
Net finance income
|
6.2
|
4.5
|
7 Income tax charge/(credit)
Group
|
Notes
|
2024
£m
|
2023
£m
|
Analysis of expense in year
|
|
|
|
Current year's income tax
|
|
|
|
Current tax - pre-exceptional items
|
|
3.3
|
-
|
Current tax - exceptional items
|
5
|
(0.5)
|
-
|
Deferred tax - pre-exceptional items
|
|
5.0
|
3.0
|
Deferred tax - exceptional items
|
18
|
-
|
(2.1)
|
Adjustments in respect of prior years
|
|
|
|
Current tax - exceptional items
|
|
(9.6)
|
-
|
Deferred tax - pre-exceptional items
|
18
|
(3.5)
|
0.1
|
Income tax (credit)/expense
|
|
(5.3)
|
1.0
|
|
|
|
|
Tax on items recognised in other comprehensive
income
|
|
|
|
Tax recognised in other comprehensive income
|
|
-
|
-
|
|
|
|
|
Total tax (credit)/expense
|
|
(5.3)
|
1.0
|
The total income tax credit for the
year of £5.3m (2023: charge of £1.0m) is lower (2023: lower) than
the expected charge based on the standard rate of corporation tax
in the UK of 25.0% (2023: 20.50%). The differences are explained
below:
|
2024
£m
|
2023
£m
|
Profit before income tax
|
30.9
|
10.1
|
|
|
|
Profit before income tax multiplied by the blended
standard corporation tax rate in the UK of 25% (2023: 20.5%)
|
7.7
|
2.1
|
Effects of:
|
|
|
Expenses not deductible for tax purposes
|
0.2
|
0.1
|
Non-taxable income
|
(0.2)
|
(1.0)
|
Adjustments in respect of prior years
|
(13.1)
|
0.1
|
Change in tax rates
|
-
|
0.1
|
Other
|
0.1
|
(0.4)
|
|
|
|
Income tax (credit)/expense
|
(5.3)
|
1.0
|
The adjustments in respect of prior
years include a £9.6m tax credit for exceptional items, as
explained in note 5.
The Group is within the scope of
OECD Pillar Two rules. The rules are designed to ensure a minimum
effective tax rate of 15% across each country of
operation.
The rules were enacted into UK law
in July 2023 and are effective from 1 July 2024 to the Group. Due
to the Group trading only in the UK, it is not expected there will
be a significant impact as a result of the implementation of the
rules, however the Group continues to review any potential
implications with advisors.
In the Spring Budget 2021, the UK
Government announced that from 1 April 2023, the corporation tax
rate would increase from 19% to 25%. This new law was substantively
enacted in the Finance Bill 2021 and received Royal Assent on 10
June 2021. Where appropriate, deferred taxes at the balance sheet
date have been measured using the appropriate tax rates (based on
when the underlying balance is expected to crystallise) and
reflected in these financial statements.
8 Dividends
|
2024
|
2023
|
Group
|
£m
|
pence per share
|
£m
|
pence per share
|
Previous year final
|
7.7
|
7.5
|
6.4
|
5.8
|
Special
|
12.5
|
12.0
|
-
|
-
|
Current year interim
|
4.0
|
4.0
|
3.2
|
3.0
|
Dividend recognised in the year
|
24.2
|
23.5
|
9.6
|
8.8
|
The following dividends were
declared by the Company in respect of each accounting period
presented:
|
2024
|
2023
|
|
£m
|
pence per share
|
£m
|
pence per share
|
Interim
|
4.1
|
4.0
|
3.2
|
3.0
|
Special
|
-
|
-
|
12.6
|
12.0
|
Final
|
11.9
|
11.5
|
7.9
|
7.5
|
Dividend relating to the year
|
16.0
|
15.5
|
23.7
|
22.5
|
The directors are proposing a final
dividend in respect of the financial year ended 30 June 2024 of
11.5 pence per share (2023: 7.5 pence per share), bringing the
total dividend in respect of 2024 to 15.5 pence per share (2023:
10.5p excluding the special dividend). The final dividend will
absorb approximately £11.9m of equity. Subject to shareholders'
approval at the AGM to be held on 28 November 2024, the dividend
will be paid on 5 December 2024 to shareholders who are on the
register of members at the close of business on 8 November
2024.
The directors declared a special
dividend of 12.0 pence per share on 8 June 2024 following the
settlement of its long-standing dispute concerning three contracts
with entities owned by a major infrastructure fund, returning a
substantial portion of the proceeds to shareholders.
9 Earnings per share
Basic and diluted earnings
per share (EPS)
Basic EPS is calculated by dividing
the earnings attributable to ordinary shareholders by the weighted
average number of ordinary shares outstanding during the year,
excluding those held by the Trust, which are treated as
cancelled.
Under normal circumstances, the
average number of shares is diluted by reference to the average
number of potential ordinary shares held under option in the year.
The dilutive effect amounts to the number of ordinary shares which
would be purchased using the aggregate difference in value between
the market value of shares and the share option price. Only shares
that have met their cumulative performance criteria are included in
the dilution calculation. The Group has two classes of potentially
dilutive ordinary shares: those share options granted to employees
where the exercise price is less than the average market price of
the Company's ordinary shares during the year and the contingently
issuable shares under the Group's long-term incentive plans. A loss
per share cannot be reduced through dilution, hence this dilution
is only applied where the Group has reported a profit.
The earnings and weighted average
number of shares used in the calculations are set out
below.
|
2024
|
2023
|
|
Earnings
£m
|
Weighted average number of shares
|
Per share amount
pence
|
Earnings
£m
|
Weighted average number of shares
|
Per share amount
pence
|
Basic EPS - pre-exceptional
|
|
|
|
|
|
|
Earnings attributable to ordinary shareholders
pre-exceptional items
|
27.9
|
100,051,095
|
27.9
|
17.5
|
105,180,316
|
16.6
|
Basic EPS
|
|
|
|
|
|
|
Earnings attributable to ordinary shareholders
post-exceptional items
|
36.2
|
100,051,095
|
36.2
|
9.1
|
105,180,316
|
8.7
|
Effect of dilutive securities:
|
|
|
|
|
|
|
Options
|
n/a
|
4,315,217
|
n/a
|
n/a
|
7,286,375
|
n/a
|
Diluted EPS - pre-exceptional
|
27.9
|
104,366,312
|
26.7
|
17.5
|
112,466,691
|
15.6
|
Diluted EPS
|
36.2
|
104,366,312
|
34.7
|
9.1
|
112,466,691
|
8.1
|
The 2023 pre-exceptional EPS (basic) excluding the
impact of the one-off contract settlement as announced on 8 June
2023 (note 13) is 18.9p (and diluted EPS is 17.7p).
10 Intangible assets
Group
|
Notes
|
Customer contracts and relationships
£m
|
Computer software
£m
|
Total
£m
|
Cost
|
|
|
|
|
At 1 July 2022
|
|
17.4
|
11.5
|
28.9
|
Additions
|
22
|
0.3
|
-
|
0.3
|
At 30 June 2023
|
|
17.7
|
11.5
|
29.2
|
Additions
|
22
|
1.0
|
-
|
1.0
|
At 30 June 2024
|
|
18.7
|
11.5
|
30.2
|
|
|
|
|
|
Accumulated amortisation and impairment loss
|
|
|
|
|
At 1 July 2022
|
|
(10.7)
|
(9.4)
|
(20.1)
|
Amortisation in year
|
|
(1.8)
|
(1.2)
|
(3.0)
|
Impairment loss
|
|
-
|
(0.5)
|
(0.5)
|
At 1 July 2023
|
|
(12.5)
|
(11.1)
|
(23.6)
|
Amortisation in year
|
|
(1.9)
|
(0.4)
|
(2.3)
|
At 30 June 2024
|
|
(14.4)
|
(11.5)
|
(25.9)
|
|
|
|
|
|
Net book amount
|
|
|
|
|
At 30 June 2024
|
|
4.3
|
-
|
4.3
|
At 30 June 2023
|
|
5.2
|
0.4
|
5.6
|
At 30 June 2022
|
|
6.7
|
2.1
|
8.8
|
11 Goodwill
Group
|
Notes
|
£m
|
Cost
|
|
|
At 30 June 2022
|
|
88.2
|
Additions
|
22
|
4.5
|
At 30 June 2023
|
|
92.7
|
Additions
|
22
|
0.9
|
At 30 June 2024
|
|
93.6
|
|
|
|
Aggregate impairment at 30 June 2022, 2023, and
2024
|
|
-
|
At 30 June 2022, 2023, and 30 June 2024
|
|
-
|
|
|
|
Net book amount
|
|
|
At 30 June 2024
|
|
93.6
|
At 30 June 2023
|
|
92.7
|
At 30 June 2022
|
|
88.2
|
Goodwill is allocated to the Group's
CGUs identified according to business segment. The goodwill is
attributable to the following business segments:
|
2024
£m
|
2023
£m
|
Building
|
40.0
|
40.0
|
Infrastructure
|
53.6
|
52.7
|
|
93.6
|
92.7
|
Impairment review of goodwill and
key assumptions
Goodwill is tested for impairment at
least annually. The recoverable amount of a CGU is determined based
on value in use calculations. These calculations use pre-tax cash
flow projections based on future financial budgets approved by the
Board, based on past performance and its expectation of market
developments. The key assumptions within these budgets relate to
revenue and the future profit margin achievable, in line with our
strategy and targets. Future budgeted revenue is based on
management's knowledge of actual results from prior years and
latest forecasts for the current year, along with the existing
secured works and management's expectation of the future level of
work available within the market sector. In establishing future
profit margins, the margins currently being achieved are considered
in conjunction with expected inflation rates in each revenue and
cost category. In Building and Infrastructure, the margins
currently being achieved are expected to increase in line with the
strategy set out in the Strategic report within the Annual
Report for the year ended 30 June 2024. The Building and
Infrastructure CGUs are not sensitive to changes in key assumptions
and management does not consider that any reasonable possible
change in any single assumption would give rise to an impairment of
the carrying value of goodwill and intangibles.
12 PPP and other investments
Group
|
2024
£m
|
2023
£m
|
At 1 July
|
44.6
|
47.5
|
Disposals and subordinated loan repayments
|
(1.3)
|
(0.5)
|
Movement in fair value
|
(1.5)
|
(2.4)
|
At 30 June
|
41.8
|
44.6
|
These comprise debt and equity
investments in PPP/PFI investments (joint ventures and associates)
over which the Group has significant influence.
The debt element of the investments
represents over 99% of the total portfolio balance and is held at
fair value. The fair value reflects a blended discount rate of 7.6%
(2023: 7.3%). A 0.5% increase/reduction in the discount rate would
result in a corresponding decrease/increase in the value of the
investments recorded in the balance sheet of approximately £1.5m
(2023: £1.6m).
During the year, there were no
additions (2023: £nil) to the Group's PPP/PFI investments and
subordinated loans of £1.3m (2023: £0.5m) were repaid. Of the total
fair value movement in the year of £1.5m, all of it relates to the
movement in the fair value of the PPP/PFI investments (2023: £2.4m)
and has been recorded through other comprehensive
income.
During the year to 30 June 2023 the
Group disposed of equity accounted interests in joint ventures held
at £nil, generating a profit on disposal of £3.6m.
13 Trade and other receivables
|
|
Group
|
|
Notes
|
2024
£m
|
2023
£m
|
Amounts falling due within one year:
|
|
|
|
Trade receivables
|
|
43.7
|
52.0
|
Less: provision for impairment of receivables
|
|
(0.4)
|
(0.1)
|
Trade receivables - net
|
|
43.3
|
51.9
|
Contract assets
|
17
|
290.1
|
204.9
|
Amounts due from joint ventures
|
|
0.8
|
0.9
|
Research and development expenditure credits
|
|
5.4
|
5.8
|
Other receivables
|
|
14.0
|
7.6
|
Prepayments
|
|
17.2
|
15.4
|
|
|
370.8
|
286.5
|
The Group announced on 8 June 2023
that it had agreed settlement terms in respect of its long-standing
dispute concerning three contracts with entities owned by a major
infrastructure fund. The settlement brought to a conclusion a
complex and challenging multi-contract dispute. Taking into account
the requirements of IFRS 15, the Group had constrained the revenue
recognised in prior periods to the extent that it was highly
probable not to result in a significant reversal in the future and
had also previously assessed any expected credit loss provision in
accordance with IFRS 9. As a result of the settlement a further
one-off expected credit loss of £2.8m was recognised in the
financial year ended 30 June 2023.
14 Cash and cash equivalents
|
Group
|
|
2024
£m
|
2023
£m
|
Cash at bank and in hand and per the statement of
cash flows
|
227.0
|
220.2
|
Cash at bank above includes £21.7m
(2023: £11.0m), being the Group's share of cash held by jointly
controlled operations. The Group has no bank borrowings or
loans.
Net cash excludes IFRS 16 lease
liabilities.
15 Trade and other payables
|
|
Group
|
|
Notes
|
2024
£m
|
2023
£m
|
Trade payables
|
|
107.6
|
136.6
|
Contract liabilities
|
17
|
121.8
|
106.6
|
Other taxation and social security payable
|
|
70.4
|
53.4
|
Other payables
|
|
2.4
|
1.9
|
Accruals
|
|
307.0
|
226.6
|
|
|
609.2
|
525.1
|
16 Provisions for other liabilities and
charges
Group
|
Onerous contracts
|
Rectification
|
Total
£m
|
At 30 June 2023
|
(2.0)
|
(27.9)
|
(29.9)
|
Balance sheet reclassifications1
|
(0.5)
|
(4.5)
|
(5.0)
|
Utilised
|
1.6
|
3.6
|
5.2
|
Released
|
-
|
2.3
|
2.3
|
Additions
|
(0.6)
|
(8.2)
|
(8.8)
|
At 30 June 2024
|
(1.5)
|
(34.7)
|
(36.2)
|
1 Correction of immaterial balance sheet classifications in the
previous year.
Onerous contract provisions are made
on loss-making contracts the Group is obliged to
complete.
Rectification provisions are made
for potential claims and defects for remedial works against work
completed by the Group and includes provisions for dilapidations on
premises the Group occupies.
As at 30 June 2024 £14.6m of
provision related to one contract. Further details are provided in
the critical accounting estimates and judgements. The remaining
balance of the provision relates to a number of immaterial
balances. Due to the level of uncertainty, combination of cost and
income variables and timing across the remaining portfolio of
contracts, it is impracticable to provide a quantitative analysis
of the aggregated judgements that are applied at a portfolio level
and therefore management has not given a range of expected
outcomes.
Due to the nature of the provisions,
the timing of any potential future outflows is uncertain, however
they are expected to be utilised within the Group's normal
operating cycle, and accordingly are classified as current
liabilities. Of the total provisions, £24.6m (2023: £16.4m) is
likely to be utilised within 12 months, with the remainder utilised
in more than 12 months. The impact of discounting is not
material.
The Group regularly engages in
contracts with general or defect warranty rectification
requirements, typically less than 3 years. Within the pool of open
warranty period contracts, the group built, as part of a joint
venture arrangement with 2 other partners, a single infrastructure
scheme under a contract that included various defect warranty
obligations, with the longest obligation lasting up to 12 years. At
30 June 2024, there remained 7 years of the longest warranty
liability period remaining. This is the only contract the group has
that has a general defect warranty period of this length. The
contractual nature of the defect warranty liability and the
completion of the scheme are the obligating events and the group,
as part of the joint operation, has remediated items since
completion and has other known issues ongoing that will likely
result in future cash outflows, though the timing and quantum
remain uncertain.
The Group also believes that there
will be further unknown but probable cash outflows relating to as
yet unknown items as scheduled inspections of various structural
elements of the scheme are completed that have a potentially
material range of outcomes.
The Group has provided £14.6m (2023:
£16.9m) against future defect costs and this represents
management's best estimate of potential future payments associated
with the warranty rectification responsibilities. The provision
requires a limited number of significant estimates and assumptions
by management, with a significant level of estimation risk as a
result arising from the level of defects and associated cost that
may arise. Management estimates the reasonable range of estimates
to be between £7.3m and £17.5m at 30 June 2024. Management has
sought input from external experienced industry figures and
industry bodies to support the provision it has made. During the
year £0.1m and £2.3m of the opening provision of £16.9m was
utilised and released respectively, with additions of £0.1m made in
the year.
17 Contract balances
Contract assets and liabilities are
included within 'trade and other receivables' and 'trade and other
payables' respectively on the face of the balance sheet. Where
there is a corresponding contract asset and liability in relation
to the same contract, the balance shown is the net position. The
timing of work performed (and thus revenue recognised), billing
profiles and cash collection results in trade receivables (amounts
billed to date and unpaid), contract assets (unbilled amounts where
revenue has been recognised) and contract liabilities (customer
advances and deposits where no corresponding work has yet to be
performed), being recognised on the Group's balance
sheet.
The reconciliation of the Group
opening to closing contract balances is shown below:
|
2024
|
2023
|
|
Contract
asset
£m
|
Contract liability
£m
|
Contract
asset
£m
|
Contract liability
£m
|
At 1 July
|
204.9
|
(106.6)
|
173.4
|
(104.4)
|
Revenue recognised in the year
|
1,725.0
|
47.8
|
1,334.9
|
58.8
|
Net cash received in advance of performance
obligations being fully satisfied
|
-
|
(63.0)
|
-
|
(61.0)
|
Transfers in the year from contract assets to trade
receivables
|
(1,639.8)
|
-
|
(1,303.4)
|
-
|
30 June
|
290.1
|
(121.8)
|
204.9
|
(106.6)
|
Revenue allocated to performance
obligations that are unsatisfied at 30 June, is expected to be
recognised as disclosed in note 4.
The amount of revenue recognised in
the year from performance obligations satisfied in previous periods
amounts to £4.7m (2023: £4.8m).
18 Deferred income tax
Deferred income tax is calculated in
full on temporary differences under the liability method and is
measured at the average tax rates that are expected to apply in the
periods in which the timing differences are expected to
reverse.
Deferred income tax assets and
liabilities are offset when there is a legally enforceable right to
offset current income tax assets against current income tax
liabilities. The net deferred tax position at 30 June
was:
|
Group
|
|
2024
£m
|
2023
£m
|
Deferred income tax assets
|
15.6
|
16.6
|
Deferred income tax liabilities
|
(0.6)
|
(1.1)
|
Net deferred income tax
|
15.0
|
15.5
|
The movement for the year in the net
deferred income tax account is as shown below:
|
Group
|
|
2024
£m
|
2023
£m
|
At 1 July
|
15.5
|
14.0
|
Current year's deferred income tax
|
(5.7)
|
(0.9)
|
Adjustment in respect of prior years
|
4.5
|
(0.1)
|
Transfer from current tax assets and change in rates
of deferred income tax
|
0.3
|
2.5
|
Acquisition of subsidiaries
|
(0.2)
|
-
|
Disposal of subsidiaries
|
0.6
|
-
|
At 30 June
|
15.0
|
15.5
|
All remaining unutilised tax losses
have now been recognised. The Group previously disclosed that it
had not recognised £53.0m of trading losses due to them being
subject to agreement with HMRC. During the year to 30 June 2024
HMRC confirmed the quantum of the trading losses available and that
they could be utilised against historical trading profits,
resulting in a cash refund of £9.6m and associated interest of
£0.8m. This is recorded as an income tax receivable at 30 June
2024. This has been disclosed as exceptional as explained in note
5.
19 Share-based payments
The Group operates
performance-related share incentive plans for Executives, details
of which are set out in the Directors' Remuneration report. The
Group also operates save as your earn and other long term bonus
schemes. The total charge for the year before tax relating to
employee share-based payment plans was £1.8m (2023: £3.4m), all of
which related to equity-settled share-based payment
transactions.
20 Other reserves and retained earnings
Group
|
Notes
|
Other
reserves
£m
|
Retained earnings
£m
|
At 30 June 2022
|
|
132.2
|
(55.6)
|
|
|
|
|
Profit for the year
|
|
-
|
9.1
|
Dividends paid
|
8
|
-
|
(9.6)
|
Share-based payments
|
19
|
-
|
3.4
|
Movement in fair value of PPP and other
investments
|
12
|
-
|
(2.4)
|
Purchase of own shares
|
|
-
|
(14.0)
|
Cancellation of shares
|
|
3.1
|
-
|
At 30 June 2023
|
|
135.3
|
(69.1)
|
|
|
|
|
Profit for the year
|
|
-
|
36.2
|
Dividends paid
|
|
-
|
(24.2)
|
Share-based payments
|
|
-
|
1.8
|
Tax relating to share-based payments
|
|
-
|
2.0
|
Movement in fair value of PPP and other
investments
|
|
-
|
(1.5)
|
Purchase of own shares
|
|
-
|
(12.0)
|
Cancellation of shares
|
|
1.1
|
-
|
At 30 June 2024
|
|
136.4
|
(66.8)
|
The Group's other reserves relate to
a merger reserve amounting to £132.2m (2023: £132.2m) and a capital
redemption reserve of £4.2m (2023: £3.1m).
The purchase of own shares
represents shares purchased by the Galliford Try Employee Share
Trust of £4.3m (2023: £1.9m) and other share related transactions
of £3.3m (2023: £1.5m), in addition to £4.4m (2023: £10.6m)
purchased as part of the share buyback announced in September 2022.
The buyback programme has now completed as announced on 17 November
2023.
21 Guarantees and contingent liabilities
The Group has surety bonding
facilities and bank guarantees. These are supported by counter
indemnities given by the Company and certain subsidiaries in the
Group in the normal course of business. Utilisation of the bonding
and guarantee facilities total £182.1m at 30 June 2024 (2023:
£165.5m). It is not expected that any material liabilities will
arise.
Disputes arise in the normal course
of business, some of which lead to litigation or arbitration
procedures. While the outcome of disputes and arbitration is never
certain, the directors believe that the resolution of all existing
actions will not have a material adverse effect on the Group's
financial position.
Where the Group has received such
claims, the directors have made provision in the financial
statements when they believe it is probable a liability exists and
it can be reliably estimated, but no provision has been made where
the Group's liability is considered only possible or remote. This
is based on the best estimates of future costs to be incurred after
assessing all relevant information and taking legal advice where
appropriate. The Group has currently assessed a pool of non-fire
safety related claims that meet the contingent liability threshold
for disclosure. These claims are of a similar nature with a
collective range of between £nil and £8.6m. The Group's assessment
of liability and estimates of future costs could change in the
future. Although the Group has appropriate insurance arrangements
in place that should mitigate any significant exposure, the
recognition thresholds under IAS 37 would mean a liability could be
recognised before a corresponding asset.
The continuing evolution of
Government legislation and guidance, such as the Building Safety
Act and its implications for cladding solutions used on historical
contracts, also creates ongoing uncertainty that the Group
manages.
The Group is tracking a pool of
three fire safety claims which meet the definition of contingent
liabilities under IAS37. Management do not think consider it is
practicable to value the pool because of the lack of supporting
evidence from the claimants and the length of time it takes for
these cases to evolve and for any reliable quantum, if any, to be
established. Factors include the complexity of the building
projects in question, the many suppliers involved in the supply
chain and the potential for reimbursement from subcontractors.
The Group believes it has strong legal positions with contractual
support on all the cases, however, at this time, it cannot fully
rule out that material settlements may result, should this be the
case, management expects there will be recovery from the supply
chain, designers or insurers that can be full or
partial.
As Government legislation and
guidance changes in the future, the Group will reassess the
estimates made accordingly.
22 Business combinations
During the year, the Group acquired
100% of the share capital AVRS Systems Limited. The Group has also
finalised (with no changes to the provisional values) the
acquisition accounting of MCS Control Systems Limited and certain
contracts and assets of Ham Baker Limited (in administration)
having previously reported the balances as provisional in
accordance with IFRS 3. In the prior year, the acquisition
accounting for nmcn was also finalised.
AVRS Systems
Limited
On 8 November 2023, the Group
acquired 100% of the share capital of AVRS Systems Limited
("AVRS"), a leading mechanical and electrical engineering
specialist for £4.5m settled in cash. The addition of AVRS's
capabilities is complementary to the operations of Galliford Try's
expanding Environment asset optimisation and capital maintenance
business in line with the Groups strategy. In particular, AVRS
provides additional competencies that complement those acquired
over the past two years with nmcn's Water business, Lintott Control
Systems Limited, MCS Control Systems Limited and the capital
maintenance business of Ham Baker.
The goodwill of £0.9m arising from
the acquisition is significantly attributable to the acquired
workforce and their technical expertise and the opportunity to
leverage this expertise across the Group to enhance the asset
optimisation and capital maintenance strategy
The following table summarises the
consideration paid, and the provisional fair value of the assets
acquired and liabilities assumed.
|
£m
|
Recognised amounts of identifiable assets acquired
and liabilities assumed
|
|
Property plant and equipment (including right of use
assets)
|
1.0
|
Intangible assets
|
1.0
|
Trade and other receivables
|
2.5
|
Cash and cash equivalents
|
1.0
|
Trade and other payables
|
(0.9)
|
Corporation tax liability
|
(0.3)
|
Lease liabilities
|
(0.5)
|
Deferred tax liability
|
(0.2)
|
Total identifiable net liabilities
|
3.6
|
Goodwill
|
0.9
|
Total
|
4.5
|
|
|
Consideration
|
|
Cash
|
4.5
|
Total
|
4.5
|
As part of the conditions of the
sale and in addition to the initial consideration of £4.5m, an earn
out arrangement is in place, whereby the sellers are entitled
up to additional £2.5m. Due to the nature of the earn out, this
will be treated as remuneration as it requires the sellers to
remain in employment during the earn out period of two
years.
The acquisition contributed £9.5m of
revenue and a profit before tax of £0.4m in the period to 30 June
2024. If the acquisition had taken place at 1 July 2023, it would
have contributed £13.2m of revenue and a profit before tax of
£1.1m.
23
Alternative performance measures
Throughout the Annual Report and
Accounts, the Group has presented financial performance measures
which are used to manage the Group's performance. These financial
performance measures are chosen to provide a balanced view of the
Group's operations and are considered useful to investors as they
provide relevant information on the Group's performance. They are
also aligned to measures used internally to assess business
performance in the Group's budgeting process and when determining
compensation. An explanation of the Group's financial performance
measures and appropriate reconciliations to its statutory measures
are provided below.
Providing clarity on the Group's
alternative performance measures
The Group has included this note and
the enclosed explanations and reconciliations with the aim of
providing transparency and clarity on the measures adopted
internally to assess performance. The APMs adopted by the Group are
also commonly used in the sectors it operates in. This additional
information is not defined under international accounting standards
and may therefore not be comparable with similarly titled profit
measures reported by other companies. It is not intended to be a
substitute for, or superior to, international accounting standards
measures of profit.
The Board believes that disclosing
these performance measures enhances investors' ability to evaluate
and assess the underlying financial performance of the Group's
operations and the related key business drivers.
Measuring the Group's
performance
The following measures are referred
to in this report:
Statutory measures
Statutory measures are derived from
the Group's reported financial statements, which are prepared in
accordance with UK adopted International Accounting Standards and
in line with the Group's accounting policies, that can be found in
note 1.
The Group's statutory measures take
into account all of the factors, including exceptional items which
do not reflect the ongoing underlying performance of the
Group.
Alternative performance measures
In assessing its performance, the
Group has adopted certain non-statutory measures that reflect the
underlying performance of the Group. These typically cannot be
directly extracted from its financial statements but are reconciled
to statutory measures below:
a) Pre-exceptional performance
The Group adjusts for certain
significant irregular (exceptional) items which the Board believes
assist in understanding the performance achieved by the Group as
this reflects the underlying and ongoing performance of the
business. A reconciliation of the statutory measure to the
pre-exceptional measure is provided in the following tables. In the
financial year ended 30 June 2023, the Group also presented
pre-exceptional performance excluding the impairment of financial
assets as a result of a one off contract settlement as announced on
8 June 2023 (disclosed in the consolidated income statement as an
impairment of financial assets of £2.8m).
b) Operating profit before amortisation
The Group adjusts operating profit
to exclude the amortisation of intangible assets as this
reflects the ongoing performance of the business. Operating margin
reflects the ratio of pre-exceptional operating profit before
amortisation of intangible assets and revenue. In the financial
year to 30 June 2023, operating margin also excludes the impairment
of financial assets as a result of the one off contract settlement
as announced on 8 June 2023. This differs from the statutory
measure of operating profit which includes the amortisation of
intangible assets. Divisional operating margin is the combined
operating margin of Building and Infrastructure.
A reconciliation of the statutory
measure to the Group's performance measure is shown below, based on
continuing operations:
|
Building
£m
|
Infrastructure
£m
|
Investments
£m
|
Central
£m
|
Total
£m
|
Year ended 30 June 2024
|
|
|
|
|
|
Statutory operating profit/(loss)
|
23.0
|
19.0
|
(1.0)
|
(16.3)
|
24.7
|
exclude: amortisation of intangible assets
|
1.0
|
1.1
|
-
|
0.2
|
2.3
|
exclude: exceptional items
|
-
|
-
|
-
|
2.6
|
2.6
|
Pre-exceptional operating profit before
amortisation
|
24.0
|
20.1
|
(1.0)
|
(13.5)
|
29.6
|
|
|
|
|
|
|
Revenue
|
938.3
|
819.8
|
14.7
|
-
|
1722.8
|
|
|
|
|
|
|
Operating margin
|
2.6%
|
2.5%
|
n/a
|
n/a
|
1.7%
|
|
|
|
|
|
|
Year ended 30 June 2023
|
|
|
|
|
|
Statutory operating profit/(loss)
|
17.5
|
10.8
|
1.4
|
(24.1)
|
5.6
|
exclude: amortisation of intangible assets
|
1.0
|
0.9
|
-
|
1.1
|
3.0
|
exclude: exceptional items)
|
-
|
-
|
-
|
10.5
|
10.5
|
Pre-exceptional operating profit before
amortisation
|
18.5
|
11.7
|
1.4
|
(12.5)
|
19.1
|
exclude: impairment of financial assets
|
-
|
2.8
|
-
|
-
|
2.8
|
Pre-exceptional operating profit before amortisation
excluding the impairment of financial assets
|
18.5
|
14.5
|
1.4
|
(12.5)
|
21.9
|
|
|
|
|
|
|
Revenue
|
797.1
|
590.8
|
5.8
|
-
|
1,393.7
|
|
|
|
|
|
|
Operating margin excluding the impairment of
financial assets
|
2.3%
|
2.5%
|
n/a
|
n/a
|
1.6%
|
c) Pre-exceptional profit before tax
The Group uses a profit before tax
measure which excludes exceptional items and other items as noted
above. This differs from the statutory measure of profit before
income tax, which includes these items.
A reconciliation of the statutory
measure to the Group's performance measure is shown below, based on
continuing operations:
|
2024
£m
|
2023
£m
|
Statutory profit before tax
|
30.9
|
10.1
|
exclude: exceptional items
|
1.8
|
10.5
|
Pre-exceptional profit before
tax
|
32.7
|
20.6
|
Pre-exceptional profit before tax
excluding the impairment of financial assets in 2023 was
£23.4m.
d) Pre-exceptional earnings per share
In line with the Group's measurement
of adjusted performance, the Group also presents its earnings per
share on an adjusted basis. This differs from the statutory measure
of earnings per share, which includes these items. A reconciliation
of the statutory measure to the Group's performance measure
(post-tax) is shown below, based on continuing
operations:
|
2024
|
2023
|
|
Earnings
£m
|
Weighted
average number
of shares
|
EPS
pence
|
Earnings
£m
|
Weighted
average number
of shares
|
EPS
pence
|
Statutory results
|
36.2
|
100,051,095
|
36.2
|
9.1
|
105,180,316
|
8.7
|
exclude: exceptional items
|
(8.3)
|
n/a
|
n/a
|
8.4
|
n/a
|
n/a
|
Pre-exceptional earnings per
share
|
27.9
|
100,051,095
|
27.9
|
17.5
|
105,180,316
|
16.6
|
Pre-exceptional earnings per share
excluding the impairment of financial assets in 2023 was 18.9p
based on post tax profit of £ £19.9m.
24
Events after the reporting date
On 3 October 2024, the Group
announced a further share buyback programme of up to a maximum of
£10m, details can be found in the announcement on the Group's
investor website.
There were no other material post
balance sheet events arising after the reporting date.