TIDMIOF
RNS Number : 4705M
Iofina PLC
30 April 2018
30 April 2018
Iofina plc
("Iofina", the "Group", or the "Company")
(LSE AIM: IOF)
AUDITED 2017 FINAL RESULTS
EBITDA Positive, Focused on Expansion and Growth
NOTICE OF AGM
Iofina, specialists in the exploration and production of iodine
and iodine specialty chemical derivatives, announces its audited
final results for the 12 months to 31 December 2017.
The Group increased the amount of iodine produced by six percent
year-on-year and has continued to reduce iodine production costs at
the Group's IOsorb(R) plants. Although the average iodine price in
2017 was similar to 2016, the Group improved its financial
performance and was EDITDA positive.
Additionally, iodine prices have risen substantially since the
middle of 2017, albeit they remain below historic prices.
Nevertheless, given the improvements in the Group's operational
gearing, and its confidence in being able to produce more
crystalline iodine in 2018, the Group stands to benefit from recent
price rises and looks forward to further improvements in its
financial performance as the Group executes its growth strategy.
With the success of IO#7, the Group fully expects to develop a
further IOsorb(R) plant this year, in order to take full advantage
of the improving industry backdrop.
2017 Financial Highlights:
-- Gross profit increased by US$2.2m from $2.7m (12% of sales) to US$4.9m (23% of sales)
-- EBITDA improved by US$2.7m from US$1.3m deficit to US$1.4m surplus
-- Revenue decreased by 7% to US$20.8m (2016: $22.5m)
-- Operating loss reduced from US$3.3m to US$0.7m
-- Loss before tax was US$9.8m (2016: $3.8m) after an impairment charge of $5.3m
-- Cash balances increased from US$2.8m to US$3.4m
-- Capital investment was US$2.1m (2016: US$0.8m)
2017 Operational Highlights:
-- Produced 503 metric tonnes ("MT") of crystalline IOflo(R)
iodine from Oklahoma based IOsorb(R) plants (2016: 474.2MT)
-- Began construction of IO#7 IOsorb(R) plant in September to
execute new focus on growth of iodine production
-- Iodine prices increased 20% from start of 2017 until the start of 2018
-- Iofina Chemical successful focus on development and profitability across the product range
Post Period Highlights:
-- IO#7 IOsorb(R) plant online in mid-February 2018, executed within timeline and budget
-- 118.2MT of crystalline iodine produced in Q1 2018
-- Continuing drive to execute growth strategy to increase
iodine output and lower production costs
-- IOsorb(R) plant IO#5 under review to determine optimal utilization
-- Iofina Chemical investing for increased capacity of existing
products and development of new products
-- Iodine prices expected to continue to move upward
Commenting, President and CEO Dr. Tom Becker, stated:
"The Board is pleased with the substantial progress the Company
has made throughout the year, which has resulted in an EBITDA
profit for the group.
"Continued focus on operational excellence has resulted in
increased year-over-year production, despite operating fewer
facilities in 2017. The Group is committed to growth, which has now
started with the opening of IO#7 in February of 2018. Iofina's
pledge to continue to be a lower quartile cost iodine producer with
expansion of our iodine production is a continued goal and we fully
expect to develop an IO#8 IOsorb(R) plant this year.
"Iodine prices continue to strengthen, and the Group is well
placed to advance its position in the global iodine market. As a
result, the Board is confident in the Group's outlook for
2018."
The Company is posting notice of its AGM to shareholders on 30
April 2018. The AGM will be held at 200 Strand, London WC2R 1DJ, on
13 June 2018 at 09.30 a.m.
Enquiries:
Dr. Tom Becker, CEO & President
Iofina plc
Tel: +44 (0)20 3006 3135
Christopher Raggett/Giles Rolls/Emily Morris
finnCap Ltd
Tel: +44 (0)20 7220 0500
Media Contact:
Charles Goodwin/Harriet Jackson
Yellow Jersey
Tel: +44 (0)7544 275 882
About Iofina:
Iofina specialises in the exploration and production of iodine,
halogen based specialty chemical derivatives and produced water.
Iofina's business strategy is to identify, develop, build, own and
operate iodine extraction plants currently focused in North
America, based on Iofina's WET(R) IOsorb(R) technology. Iofina has
production operations in the United States, specifically in
Kentucky and Oklahoma. It is a vertically integrated company,
covering the process from the production of iodine in the field, to
the manufacture of the chemical end-products derived from iodine,
supplying them to the consumer, and the recycling of iodine using
iodinated side-streams from waste chemical processes. Iofina
utilises its portfolio of patented and patent-pending technology,
and proprietary methods and trademarks throughout all business
lines.
www.iofina.com
Contents
COMPANY
INFORMATION........................................................................................................
2
CHAIRMAN'S
STATEMENT........................................................................................................
3
FINANCIAL
REVIEW..................................................................................................................
7
DIRECTORS'
BIOGRAPHIES.........................................................................................................
... 9
STRATEGIC
REPORT..................................................................................................................
11
DIRECTORS'
REPORT.................................................................................................................
16
CORPORATE GOVERNANCE
STATEMENT...................................................................................
18
INDEPENT AUDITOR'S REPORT TO THE MEMBERS OF IOFINA
PLC......................................... 21
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
...................................................... 30
CONSOLIDATED BALANCE SHEET
..............................................................................................
31
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS'
EQUITY...................................... 32
CONSOLIDATED CASH FLOW STATEMENT
.................................................................................
33
COMPANY BALANCE SHEET
......................................................................................................
34
COMPANY STATEMENT OF CHANGES IN SHAREHOLDERS'
EQUITY.............................................. 35
COMPANY CASH FLOW STATEMENT
.........................................................................................
36
NOTES TO THE CONSOLIDATED FINANCIAL
STATEMENTS...........................................................
37
COMPANY INFORMATION
Directors L J Baller
T M Becker
W D Bellamy
M T Lewin
Secretary Simon Holden
Company number 05393357
Registered office 200 Strand
London WC2R 1DJ
Auditor UHY Hacker Young LLP
Quadrant House
4 Thomas More Square
London E1W 1 YW
Nominated Adviser finnCap Ltd
60 New Broad Street
London EC2M 1JJ
Brokers finnCap Ltd
60 New Broad Street
London EC2M 1JJ
Solicitors Kerman & Co LLP
200 Strand
London WC2R 1DJ
Registrar Link Asset Services
34 Beckenham Road
Kent BR3 4TU
Financial PR Yellow Jersey PR Limited
30 Stamford Street
London SE1 9LQ
CHAIRMAN'S STATEMENT
Introduction
The period under review proved to be a pivotal year for the
Group as some of the Group's higher production cost competitors
were forced into liquidation, receivership or foreclosure. Iodine
prices fell to a decade low of $18 in early fourth quarter 2016.
Many producers benefited from weaker currencies in which they pay
labour and raw material costs compared to sales in the strong US
dollar in which iodine generally is transacted. This currency
benefit forced prices below where many believed they could go.
Iofina's production costs are in US dollars and its sales of
products are in US dollars. The currency benefit that many of our
competitors enjoyed reversed in late 2017 and into 2018. Iofina
continued to focus on the things it could control which are
efficiencies, raw material costs and innovative new products. In
2017 we had fewer plants in operation but produced 503 Metric
Tonnes (MT) compared to 474.2 MT in the year prior while processing
20% less brine volume. This reduction in brine processed while
focusing on extraction efficiencies continued to further reduce our
production costs, while contributing to the Group achieving
positive EBITDA of $1.4m.
Iofina Resources
In 2017 Iofina Resources ("IR") saw iodine production climb by
6% from 474.2 MT to 503 MT. This increase was despite the loss of
production from IO#3 in April and the numerous curtailments at IO#5
throughout the year. These two plants contributed approximately 86
MT to our top line for the year in 2016. However, in the low iodine
pricing environment both were a negative to our bottom line where
both had a net loss in 2016 which continued into 2017. In 2016
these two facilities accounted for 18% of our production. IO#3
plant was repurposed as described below, and IO#5 plant is being
reviewed for potential reconfiguration to improve
profitability.
In spite of the variable cost increases associated with the 6%
overall increase in iodine production, there was an 8% reduction in
overall plant operating expenses. This was a result of the IR
Operations Group continuing to improve iodine recovery efficiencies
and a concerted effort to control fixed costs. Throughout the year
we worked with our partners to improve our operations. IR was able
to increase the available water and improve the parts per million
(PPM) of iodine beginning mid-year.
After making the decision to close IO#3 and repurpose the plant
to a new IO#7 location, the Iofina team worked diligently on the
decommissioning and repurposing. New improvements to further reduce
costs were incorporated in the building and design layout of IO#7.
We completed the construction of the IO#7 plant in February 2018 on
time and on budget while including the routing of power near our
next possible plant location. The cost of the IO#7 plant over and
above materials repurposed from IO#3 plant was on budget at $2.0m.
The IO#7 plant is expected to produce significantly more than the
IO#3 plant it replaces.
IR continued to improve its health and safety record throughout
2017. The efforts of the group are evident in the reduced incidents
year over year. Additional procedures have been implemented in the
field to instil a culture of safety and to ensure a healthy and
environmentally sustainable workplace.
The Atlantis Field has been impaired by $3.3m in 2017. Efforts
are under way to monetize the remaining assets. There are a number
of fixed assets as well as the iodine and oil and gas potential at
the Atlantis Field. We will be working in 2018 to extract the
remaining value from this asset. Separately, in January 2017
Atlantis Water Solutions, the Group's former water depot project,
filed for Chapter 7 Bankruptcy.
Plant level expenses continued to improve throughout 2017 on a
cost per kilogram basis in major cost categories year over year.
However, while IR continued to tightly manage supply chain
purchasing, it experienced higher than normal chemical costs due to
high demand and low supply from manufacturers due to hurricanes
and/or other maintenance issues at the chemical suppliers
production facilities. Despite shortages and price hikes, our
plants experienced zero disruptions and prices were increased below
average market increases. We continue to work with our suppliers
into 2018 on favourable terms, pricing caps, and supply
logistics.
IR maintenance and repair cost also decreased and improved on a
cost per kilogram basis despite unpredicted costs associated with
water treatment sampling and spent sorbent hauling. Significant
cost savings were achieved due to better operating practices,
selection of equipment, repair modes, and contractor support.
Labour costs across IR were some 4% lower than in 2016. Labour
costs per kilogram produced were 9% lower than in 2016 due to the
increase in productivity that resulted in 6% higher production
output.
Litigation expense associated with protecting IR intellectual
property was a major expense in 2017. IR concluded these expenses
in early 2018.
The Group continues to aggressively pursue further locations for
iodine rich brine streams for the addition of IO#8 plant. Our focus
continues to be in Oklahoma although we continue to explore other
areas. Newer plays in the state have matured to a level such that
we can more accurately identify regions and potential partners.
These plays are the second most active in the United States behind
the Permian Basin Field. They are dominated by partners that the
Group has built relationships with over the years. Additionally,
the Group is actively working with our existing partners to locate
additional IOsorb(R) plants in our core area. As a result of our
data gathering, the Group is investigating operating its own SWD
wells, with the potential of drilling our own brine only wells to
tap into some of the more prospective areas where iodine levels
remain high and we can control all aspects of our production.
Iofina Chemical
Iofina Chemical ("IC") ended 2017 as one of the most successful
years in Iofina Chemical history. The continued strengthening of
the iodine markets coupled with robust sales made the second half
of the year very strong. IC's outstanding performance for 2017
enabled it to achieve record EBITDA and produce new exciting
compounds that it never produced previously. An excellent sales mix
along with coming in at budgeted operational expenses produced the
better than expected earnings. IC continued to expand internal
research and development with additional hirings in 2017. IC's
historical offering group of iodine based products showed mixed
results with growth in some and declines in others. New product
offerings continue to gain strength with improved margins and more
robust potential uses. Looking into 2018 the continued rising
iodine market and predicted continued growth of niche products are
set to make 2018 an exceptional year at IC.
Iodine Market
Iodine pricing continues to be well below historical levels but
improved immensely throughout 2017. Typical pricing late in 2017
for large purchases of prilled iodine ended near $24/kg and
slightly lower in Asia. This is over a 20% increase in price YOY.
Demand for iodine and iodine derivatives remained typical with
approximately 3% growth globally with X-ray contrast media and LCD
applications leading demand.
The Group believes that iodine prices are likely to rise gently
in 2018 as demand continues to grow at a modest pace and several
Chilean producers have taken mines off-line or reduced output in
prior years. Inventory levels and indications from the largest
iodine producer that it intends to increase market share from
current levels is likely to keep any iodine price increases modest
in the near term. Iodine prices in Q1 2018 moved slightly higher
relative to late 2017 and this trend, of a modest increase in
pricing, has continued in Q2. While not certain, long term the
Board expects prices to recover towards historic trends. Revenues
and earnings for Iofina are directly affected by iodine
pricing.
Safety and Environmental
Iofina is committed to run our operations in a safe, efficient
and environmentally friendly manner. The Group is committed to the
highest standards of safety for our employees and our community.
Iofina's iodine production utilizes a produced brine stream which,
without Iofina, would simply dispose of the contained iodide.
Isolation of this valued resource from a produced stream is
currently accomplished in contrast to other major US based iodine
production which requires the drilling of new brine wells which
serve no other purpose than iodine production and come at an
additional environmental cost.
The Group is constantly striving towards continuous improvements
in our EHS policies and programs. Iofina Chemical is a
Chemstewards(R) certified facility. Iofina Resources and Iofina
Chemical each have an EHS manager to oversee our practices, and
upper management personnel are regularly updated on EHS performance
matrices.
Outlook
The Group's is excited about the recent commissioning of IO#7
and a strong 2018. Iofina has been able to control costs of
production in order to achieve overall plant level profitability
during a period when iodine prices have been under pressure. These
pricing challenges in the last three years have caused our
competitors to shut down plants or cease as an operating entity
altogether. While others have had to shut down or reduce
operations, Iofina is looking to expand operations in order to
continue to reduce our production costs. By adding more efficient
plants the Group expects to be a lower quartile producer and reduce
our current production costs. The Group has focused on growth
opportunities in high iodine content areas with favourable
operating costs. We are excited about the future locations that we
have under contract and the future ones we are pursuing. We
continue to evaluate operating our own brine wells and disposal
sites to control more of the variables while reducing costs. Our
Chemical group continues to perform well under the current
management team. Our employees are truly what sets
Iofina apart from any of its competitors. Our employees continue
to innovate, reduce costs, find new target areas, and create new
chemical compounds, all while maintaining a safe working
environment.
I would like to thank all our shareholders for their patience as
the Group has steered around the environment of record historically
low iodine prices and less than ideal locations of certain Group
plants. The Group feels that it has survived these challenging
times which in turn will lead to increased earnings for the Group
and EBITDA growth in the coming years.
Lance J Baller
Non-Executive Chairman
Iofina plc
27 April 2018
FINANCIAL REVIEW
Summary year on year
-- Revenue decreased by 7% from $22.5m to $20.8m
-- Gross profit increased by $2.2m from $2.7m (12% of sales) to $4.9m (23% of sales)
-- EBITDA improved by $2.7m from $1.3m deficit to $1.4m surplus
-- Operating loss reduced from $3.3m to $0.7m
-- Impairment expenses of $5.3m have been recognised in respect
of the Montana Atlantis Field project and the repurposing of IO3
plant equipment to the new IO7 plant
-- A revaluation charge of $1.1m has been recognised in respect
of share conversion rights relating to convertible notes (2016
revaluation credit of $2.1m)
-- Loss before tax increased from $3.8m to $9.8m
-- Cash balances increased from $2.8m to $3.4m
-- Capital investment was $2.1m (2016: $0.8m)
-- $3m of the term loan facility was drawn down, primarily to
finance the construction of IO#7 plant
Trading results
Total revenue fell by 7% from $22.5m to $20.8m, but gross margin
improved by $2.2m from $2.7m (12% of sales) to $4.9m (23% of
sales). This improvement was driven principally by a reduction in
iodine production costs of sale, a focus on the profitability of
products sold, and a volume increase in non-iodine sales.
Revenue from sales of iodine and iodine derivatives fell by 20%
from $15.9m to $12.8m. One-off sales of third party iodine in 2016
to support sales of Iofina produced iodine accounted for $1.4m of
this decrease. Sales of crystallised iodine were down some 30% in
volume terms as a result of an inventory reduction campaign in
2016, and sales of iodine derivatives were down some 10% in volume
terms.
Iodine prices fell by in excess of 20% throughout 2016 but began
a recovery in mid 2017, and by year end had regained much of the
ground lost the previous year. Overall, sales pricing achieved for
both crystallised iodine and iodine derivatives was at a similar
level to 2016, and a 17% reduction in iodine per kilo costs of
sales improved margins by $1.5m.
Sales of non-iodine products increased by 22% from $6.5m to
$8.0m reflecting volume increases, with selling prices and margins
in line with 2016.
As well as the $2.2m improvement in gross profit there was a
further $0.5m improvement at the EBITDA level, as administrative
expenses excluding depreciation and amortisation fell from $4.0m to
$3.5m, the main factor being a reduction in legal fees.
Impairment expenses
After a thorough reassessment the full $3.3m carrying value of
Montana Atlantis Field assets, which are mostly intangible items
connected with former expenditure on leases and infrastructure
installation costs, has been impaired as the Group no longer
intends to take the project forward. A further $2.0m impairment has
been recognised in respect of the balance of installation and other
costs related to IO#3 plant remaining after the repurposing of its
transferable assets for the construction of the new IO#7 plant.
Further details of these impairments appear in notes 10 and 12 to
the accounts.
Working capital
Operating cash inflow before changes in working capital was
$1.4m compared to an outflow of $1.3m in 2016. Working capital
changes reduced this figure by $1.7m to a net operating cash
outflow of $0.3m, the largest item being a $0.8m reduction in
payables, much of which relates to one-off accumulated legal fees
liabilities at end 2016 that were paid off in 2017. After capital
expenditure of $2.1m and funds of $3m from the term loan facilty
there was an overall net cash inflow of $0.6m, which increased the
cash balances from $2.8m to $3.4m.
Capital investment
The Group incurred $2.1m of capital expenditure, of which $1.55m
relates to the construction of IO#7 plant and $0.35m to
improvements at the chemical processing facility. Costs to complete
IO#7 plant are approximately $0.4m.
Funding
The Group's cash flow continues to benefit from the ability to
roll up and capitalise interest on its term loan and convertible
notes. Such interest amounted to $1.1m for 2017 and is added to the
amount repayable, which at end 2017 amounted to $24.4m. Other 2017
expenses related to this funding were $1.6m amortisation of the
convertible notes and $1.1m revaluation charge in respect of the
derivative liability relating to share conversion rights. These
latter items are technical accounting adjustments and have no
impact on the Group's cash flow.
Malcolm Lewin
Chief Financial Officer
Iofina plc
27 April 2018
DIRECTORS' BIOGRAPHIES
Lance J. Baller, Non-Executive Chairman
Mr. Baller was co-founder, CEO and President of Iofina Plc prior
to his departure for health reasons in June 2013. Mr. Baller was
the Group's Finance Director from 2007 until his appointment as CEO
in 2010. Mr. Baller returned as Chairman in April 2014. Mr. Baller
is the former managing partner of The Elevation Fund and Elevation
Capital Management. Mr. Baller is the former managing partner of
Shortline Equity Partners, Inc., a mid-market merger and
acquisitions consulting and investment company in the United
States. He has actively served on the investment, audit, corporate
governance and compensation committees, while on the board of
directors of companies in Asia and North America. Mr. Baller is
also a former vice president of mergers and acquisitions, financing
and corporate development at Integrated Biopharma, Inc., and prior
to this a vice president of the investment banking firms UBS AG and
Morgan Stanley. He has served as Chairman to various companies and
has led successful restructurings. Mr. Baller is on the board of
trustees of Index Funds and also serves as the chairman of the
audit committee and as the audit committee financial expert under
the Sarbanes-Oxley Act of the United States for Index Funds.
Dr. Thomas M. Becker, Chief Executive Officer
Dr. Becker has served as President/CEO of Iofina plc since 2014
and has led Iofina Chemical since March 2010. Previously, Dr.
Becker was the Vice President of Research and Development at
H&S/Iofina Chemical. Iofina bought H&S in July 2009. Dr.
Becker has conducted extensive research in both inorganic and
organic halogen based chemistry. Dr. Becker has written a magnitude
of published technical papers in his career. Prior to H&S Dr.
Becker worked as an Oak Ridge Scholar on behalf of the US EPA and
for various other chemical manufacturing companies. Dr. Becker
earned a BS in Chemistry from Indiana University, and a PhD in
Chemistry from the University of Cincinnati. He has extensive
experience in scale-up of chemical processes from laboratory to
pilot to full scale production. Dr. Becker is a former member of
the Board of Governors of the Society of Chemical Manufacturers and
Affiliates ("SOCMA").
Dr. William D. Bellamy, Non-Executive Director
Dr. Bellamy is the former Senior Vice President of the Water
Business Group at CH2M HILL, Inc. ("CH2M"), a company he has worked
at for 30 years until his recent retirement. CH2M is one of the
largest consulting engineering companies in the world, providing
leadership and strategic direction for the water business and
application of technologies worldwide. Dr. Bellamy has participated
in energy and sustainability forums, including as a panellist at
the World Future Energy Conference in Abu Dhabi, the World Bank
Sustainable Cities Symposium and the Future of Water Economic
Forum. Dr. Bellamy serves as Professor of Practice at the
University of Wyoming, where he teaches graduate courses and is
responsible for securing grants and research funding in the areas
of water resources, water treatment and sustainable energy
development. Dr. Bellamy has a PhD in Civil Engineering from
Colorado State University, an MSc in Civil (Environmental)
Engineering from the University of Wyoming and a BSc in Electrical
(Bio-Medical) Engineering from the University of Wyoming.
Malcolm T. Lewin, Chief Financial Officer
Mr. Lewin was named CFO and a director of the Group in November
2016 after having joined Iofina as interim CFO in February 2016.
Mr. Lewin is based in the UK and has over 30 years of experience in
finance and accounting for both public and private companies. As
well as being a partner in a chartered accounting firm for 11
years, he has acted for various companies listed on AIM and other
exchanges. In particular, from 2000 to 2003 he was the Finance
Director of Oxford Metrics plc, an AIM company supplying motion
capture and visual geometry systems. From 2004 to 2006 he was the
Finance Director of Real Estate Investors plc, an AIM property
investment company with interests in quality commercial and
industrial properties. From 2006 to 2011 he was a Director and CFO
of Hunter Bay Minerals plc, a junior mining company listed on the
Toronto Venture Exchange with interests in South America and
Canada. From 2011 to 2014 he was CFO and Treasurer of VolitionRX
Limited, an OTC life sciences company focused on developing blood
tests for a broad range of cancer types and other conditions. Mr.
Lewin has an MA in Classics from Oxford University and qualified as
a chartered accountant with Coopers & Lybrand.
STRATEGIC REPORT
Principal activities and review of the business
Iofina plc ("Iofina" or the "Company") is the holding company of
a group of companies (the "Group") involved in the exploration and
production of iodine with complete vertical integration into the
specialty chemical iodine derivatives business. Iodide in brine
water is sourced from partnerships with oil and gas operators in
the United States and is used as a raw material for the production
of iodine at the Group's multiple IOsorb(R) plants. Iodine
containing or other halogen based products are produced at and sold
through the Company's wholly owned subsidiary Iofina Chemical,
Inc., with the major raw material being the Group's produced
iodine. Additionally, the Group's crystalline IOflo(R) iodine is
sold directly to other iodine end-users.
Iodine is a rare element that is produced only in a few
countries in the world, with approximately 90 percent produced from
Chile (58 percent) and Japan (30 percent), including recycled waste
streams). The Group produces iodine in the United States where the
overall global iodine production is only a small percentage of the
world's total production, but where there is a large consumption
(approximately 23%) of the world's iodine by various
manufacturers.
Iofina Resources, Inc. is the Group's wholly owned subsidiary
which uses proprietary Wellhead Extraction Technology(R) (WET(R))
and WET(R) IOsorb(R) methods for the production of iodine from
brine. The Directors of the Company believe that Iofina's unique
business model for the production of iodine by utilizing produced
brine from third party oil and gas producers is advantageous for
long term raw material sourcing and minimized production and
expansion costs. The ability of the Group to expand its iodine
production quickly, at low cost, differentiates Iofina from other
iodine producers. Economically viable iodide rich brine is not
common and the Group's proprietary geological model to locate and
anticipate iodide rich sources is unique.
The main focus of Iofina's current business model is the
production of iodine from brine and the creation and sales of
halogen derivatives through Iofina Chemical. The Directors feel
strongly that diversification of the business while focusing on our
core expertise is important. Iofina Resources diversifies its
iodine production through multiple IOsorb(R) production plants with
different brine suppliers in our core area in Oklahoma. Iofina
Chemical produces many iodine based products with applications in
various industries including agricultural, pharmaceutical, biocides
and others. Additional diversification is realised by the
production of non-iodine based products. Markets for various
products can change, and Iofina Chemical's ability to produce a
variety of products allows the Group to take advantage of growing
markets while not being as affected by temporarily depressed or
declining markets. Research and Development remains a top focus at
Iofina in order to improve on current systems, and be at the
forefront of new technologies, new halogen based products and
applications in our core competencies.
Iodine prices are a key consideration for the Group. Since 2012,
iodine prices have fallen dramatically from all-time highs which
were, at the time, a result of market supply shortages. Prices
began to stabilise at the end of 2016 and into early 2017. Iodine
prices rose in 2017 from these lows and by the end of 2017 were
approximately 20% higher than iodine prices at year end 2016.
Iodine prices have continues this upward trend in early 2018 but
are still well below 2011 iodine prices before the Fukushima
disaster. As an iodine manufacturer, iodine prices have a
significant impact on the Group's gross profit margins. The Group
believes that global iodine consumption continues to grow at rates
of approximately 3% per year.
The direction of Iofina Resources changed in 2017 as expansion
of iodine production became a major objective. After careful
consideration, the Company determined the site for a new iodine
plant, IO#7. During this time, an evaluation of IO#3 determined
that due to uncertainty of brine supply and the relatively high
cost of iodine production at IO#3, the best course of action was to
repurpose much of IO#3 for iodine production at a new site. IO#7
construction started in September 2017 and was in production by
February 2018. It is expected that IO#7 will reduce the Company's
overall per unit cost to produce iodine. The Directors expect that
prudent expansion will remain a top expectation for the Group
moving forward. Iofina Chemical continues to be recognized as a
world renowned halogen specialty chemical producer. Vertical
integration of the Group's iodine into iodine derivatives gives
Iofina's customers stability of supply in addition to the long
standing quality and technical support provided to Iofina's global
customers for the goods sold to them. Additionally, the non-iodine
based halogen derivatives produced by Iofina Chemical give the
Group further diversity.
Key Performance Indicators
The directors review a range of financial indicators to assess
and manage the Group's performance, including the following
relating to revenue and iodine production:
Year ended Year ended
31 December 31 December
2017 2016
Revenue from sales of iodine and iodine derivatives $12,814,677 $15,944,042
Revenue from non-iodine products $8,013,486 $6,548,872
Total revenue $20,828,163 $22,492,914
Total pounds of product shipped 2,045,625 2,339,328
Metric tonnes of crystallised iodine produced 503 474
IOsorb(R) plants in operation (year-end) 4 5
Commentary on the above indicators is to be found in the
Chairman's Statement on pages 3 to 6.
Further commentary on the results for the year and the financial
position at the year end is to be found in the Financial Review on
pages 7 to 8.
Objectives
At the end of 2017 the Group had four operating iodine
production facilities in the Group's core area in Oklahoma and
another plant, IO#7 under construction which repurposed the
transferable assets of IO#3. While the theoretical capacity of
these plants is very high, the practical capacity of the plants is
somewhat lower. Practical capacity takes into account multiple
causes of downtime, including weather, repairs and maintenance,
inadequate brine (low parts per million of iodine, heavily
contaminated brine or little to no supply), power outages and other
conditions. As we have proven our technology and continue to
improve operations at current facilities, more accurate practical
capacity operating targets have been realised as well as
improvements for maximising practical capacity.
Iofina Resources' focus changed in 2017. While there continued
to be emphasis placed on improved efficiencies and lowering costs
at current facilities, the Company renewed its objective of
strategic expansion of iodine production by starting construction
of IO#7. This objective of strategic expansion in 2017 and beyond
is focused on sites that will continue to improve Iofina's output
with low production costs. With regulatory challenges that were
implemented in previous years, the Company successfully worked with
its existing partners to improve the amount of iodide available at
some sites and will continue to try to maximize value obtained at
current locations. Continued efforts by our business development
and geological teams have identified numerous other expansion
opportunities that the Company will continue to evaluate and
potentially execute, with current and other potential brine supply
partners, when management determines proper timing for new
sites.
Timing of future iodine production growth will be dependent on
various factors including the stability or increase of iodine
prices (which increased by approximately 20 percent from the start
to the end of 2017), availability of and costs to produce iodine at
new sites, partnership agreements, and the regulatory landscape
with respect to brine injection. The Group is also exploring
alternative brine sourcing opportunities which may allow the Group
to better control brine supply at future sites. The Directors are
focused on expansion in a prudent manner whilst properly managing
the current debt of the organisation. Expansion in 2018 is likely
and the Group is currently investigating various options including
the future of IO#5 and its assets.
Iofina Chemical has continued to invest in projects to increase
capacities of current products and develop new halogen based
production. A new expansion of one of our largest production lines
is expected to be completed in Q2 2018. Additionally Iofina
Chemical in 2017 successfully started a new partnership to create
and recycle a new iodine based product for the organization. The
R&D and the sales groups continue to investigate and research
new opportunities for and applications of our existing portfolio of
products, as well as identify and produce new halogen based
derivatives for the Group in order to grow our halogen derivatives
business.
Principal risks and uncertainties
Iofina plc is subject to a number of risks and uncertainties,
which could have a material effect on its business, operations or
future performance, including but not limited to:
Exploration: The Group continues to evaluate opportunities to
integrate its IOsorb(R) process into produced brine water streams
associated with hydrocarbon operations in the USA, as well as other
brine stream sources throughout the world. However there is
significant risk and no guarantee as to the volume of commercial
quantities of iodide rich brine available to our current and future
IOsorb(R) plants. By continuing an aggressive water testing program
and active exploration utilising geology and data analytics and
incorporating reservoir and production engineering, we are
constantly evaluating new potential locations for iodine extraction
in our core area and in other locations.
Environmental: The Group's operations are subject to the
environmental risks inherent in the exploration and chemical
industries. The Group is subject to environmental laws and
regulations in connection with all of its operations. Although the
Group intends to be in compliance in all material respects with all
applicable environmental laws and regulations, there are certain
risks inherent in its activities, such as accidental spills,
leakages or other circumstances that could expose the Group to
extensive liability. Accordingly, the Group promotes wherever
possible environmental sustainability in its working practices and
seeks to minimise, mitigate or remedy any harmful effects from the
Group's operations on the environment at each of its operational
sites. New regulations on brine injections into the Arbuckle
geological formation in the Group's core area due to seismic
activity were implemented mainly in late 2015 to early 2016 and
have affected Iofina's partners' brine disposal into this formation
near some of our sites. This reduced some brine availability to
Iofina at some sites. The Group and its partners have implemented
and continue to implement strategies to minimise the effect on the
availability of iodine rich brine to Iofina due to these
regulations. Moving forward the Group and its partners will
continue to monitor these risks and act accordingly. While the
frequency and intensity of earthquakes have significantly reduced
in Oklahoma, and this reduction is likely a result of regulated
changes in brine disposal into the Arbuckle formation, there is
still risk of additional earthquakes and regulation moving forward.
The Group has a robust Environmental, Health and Safety program and
strives for continual improvement in this area. Additionally,
Iofina Chemical is a certified Chemstewards(R) facility.
Price volatility: The demand for, and prices of, iodine are
highly dependent on a variety of factors including international
supply and demand, the level of consumer product demand, the price
and availability of alternatives, actions taken by governments and
global economic and political developments. International prices
have fluctuated widely in recent years and may continue to
fluctuate significantly in the future. Fluctuations in iodine
prices and, in particular, a material decline in the price of
iodine would have a material adverse effect on the Group's
business, financial condition and operations. Price fluctuations of
other major raw materials used by Iofina Chemical would likely
impact its operations as well. The approximately 20% increase of
iodine prices from year-end 2016 to year-end 2017 is a positive
sign for the Group but is not guaranteed to continue, although
prices for iodine in 2018 have continued to rise from year-end 2017
prices. The Group stands to benefit directly from increases in
iodine prices.
Key customers: There are a limited number of potential customers
who purchase many of the products of the Group's chemical business,
which makes relationships with these customers, as well as the
success of those customers' businesses, critical to the Group's
success. The loss of one or more major customers could harm the
business, operating results and financial condition of the Group.
Iofina is continuing to diversify its customer base in its Chemical
subsidiary. In addition, Iofina works closely with all of its
customers to develop strong relationships, with a significant focus
on ensuring that its products and services meet the needs of its
customers and are of the highest quality. In 2017, 20 percent
(2016; 20 percent) of revenue recognised was attributable to one
long term customer, a distributor. Relations with this customer are
good. Additionally in 2017, 17 percent (2016; 11 percent) of
revenue recognized was attributable to another long term customer.
Relations with this customer are good.
Key Partners: Iofina partners with third party oil and gas
producers to process iodine rich brine they extract with oil and
gas production. With the recent fluctuation of oil and gas prices
in the US, the financial stability of oil and gas producers is less
certain than a few years ago although oil prices did increase in H2
2017. Any changes in operator status are a risk to brine production
and availability. The Group has agreements with our partners to
reduce any risk of change in status.
Regulation: The businesses are subject to various significant
international, federal, state and local regulations currently in
effect and scheduled to become effective in the near future,
including but not limited to environmental, health and safety and
import/export regulations. These regulations are complex, change
frequently, can vary from country to country, and have increased
over time. Current regulatory issues include possible ongoing
Oklahoma Corporation Commission restrictions for our partners'
brine injections into Arbuckle formation disposal wells as a result
of seismic concerns, and the trade of hydriodic acid into China by
Iofina Chemical which is currently undergoing an anti-dumping
inquiry. Iofina may incur significant expense in order to comply
with these regulations or to remedy violations of them.
Any failure by Iofina to comply with applicable government
regulations could result in non-compliant portions of our
operations being shut down, product recalls or impositions of civil
and criminal penalties and, in some cases, prohibition from
distributing our products or performing our services until the
products and services are brought into compliance, which could
significantly affect our operations.
The Group closely monitors regulations across its businesses to
ensure that it complies with the relevant laws and regulations.
While Iofina does not believe that it is non-compliant with any
laws or regulations, any instances of non-compliance would be
brought to the attention of the appropriate authorities as soon as
possible.
Going concern
The Directors recognize that the Group's Convertible Loan Notes
and the debt from the Term Loan Facility, described in notes 19 and
20, are due 1 June 2019. The Directors are actively working towards
arrangements that at a minimum continue the current funding levels
and are confident that a successful and timely outcome can be
realised. On this basis the directors consider that at its current
stage of development the Group does not need to raise additional
funds in order to realise its business plan. The Group has prepared
forecasts and projections on the foregoing basis that indicate
there are adequate resources to continue in operational existence
for the foreseeable future. For these reasons, the Directors
consider it appropriate to continue to adopt the going concern
basis in preparing the financial statements.
On behalf of the board
Lance J. Baller
Non-Executive Chairman
Iofina plc
27 April 2018
DIRECTORS' REPORT
The directors present their report and financial statements for
the year ended 31 December 2017.
Strategic report
In accordance with S414C (11) of the Companies Act 2006:
included in the Strategic Report on pages 11 to 15 is the review of
the business and principal risks and uncertainties. This
information would have otherwise been required by Schedule 7 of the
Large and Medium sized Companies and Groups (Accounts and Reports)
Regulations 2008 to be contained in the Directors' Report.
Post balance sheet events
Post balance sheet events are set out in note 28.
Directors' responsibilities for the preparation of the financial
statements
The directors are responsible for preparing the Strategic Report
and the Directors' Report and the financial statements in
accordance with applicable law and regulations.
Company law requires the directors to prepare Group and Company
financial statements for each financial year. The directors are
required by the AIM Rules of the London Stock Exchange to prepare
Group financial statements in accordance with International
Financial Reporting Standards ("IFRS") as adopted by the European
Union ("EU") and have elected under company law to prepare the
Company financial statements in accordance with IFRS as adopted by
the EU.
The financial statements are required by law and IFRS adopted by
the EU to present fairly the financial position of the Group and
the Company and the financial performance of the Group. The
Companies Act 2006 provides, in relation to such financial
statements, that references in the relevant part of that Act to
financial statements giving a true and fair view are references to
their achieving a fair presentation.
Under company law the directors must not approve the financial
statements unless they are satisfied that they give a true and fair
view of the state of affairs of the Group and the Company and of
the profit or loss of the Group for that period.
In preparing the Group and Company financial statements, the
directors are required to:
a. select suitable accounting policies and then apply them consistently;
b. make judgements and accounting estimates that are reasonable and prudent;
c. state whether they have been prepared in accordance with IFRSs adopted by the EU;
d. Prepare the financial statements on the going concern basis
unless it is inappropriate to presume that the Group and the
Company will continue in business.
The directors are responsible for keeping adequate accounting
records that are sufficient to show and explain the Group's and the
Company's transactions and disclose with reasonable accuracy at any
time the financial position of the Group and the Company and enable
them to ensure that the financial statements comply with the
Companies Act 2006. They are also responsible for safeguarding the
assets of the Group and the Company and hence for taking reasonable
steps for the prevention and detection of fraud and other
irregularities.
The directors are responsible for the maintenance and integrity
of the corporate and financial information included on the Iofina
plc website.
Legislation in the United Kingdom governing the preparation and
dissemination of financial statements may differ from legislation
in other jurisdictions.
Results and dividends
The results for the year are set out in the consolidated
statement of comprehensive income and detailed in the Financial
Review.
The directors do not recommend payment of a dividend.
Financial instruments and risk management
Note 14 details the risk factors for the Group and how these
risks are managed, including the degree to which it is appropriate
to use financial instruments to mitigate risks.
Directors
The directors who served during the year and subsequently were
as follows:
Lance J. Baller, Non-Executive Chairman
Dr. William D. Bellamy Non-Executive Director
Dr. Thomas M. Becker, Chief Executive Officer and President
Malcolm T. Lewin, Chief Financial Officer
Statement as to disclosure of information to the auditor
The directors who were in office on the date of approval of
these financial statements have confirmed that, as far as they are
aware, there is no relevant audit information of which the auditor
is unaware. Each of the directors has confirmed that they have
taken all the steps that they ought to have taken as directors in
order to make themselves aware of any relevant audit information
and to establish that it has been communicated to the auditor.
Auditor
UHY Hacker Young were appointed as auditors to the Company and
in accordance with Section 485 of the Companies Act 2006 a
resolution proposing that they be reappointed will be put to the
next Annual General Meeting.
On behalf of the Board
Dr. Thomas M. Becker
Chief Executive Officer and President
27 April 2018
CORPORATE GOVERNANCE STATEMENT
The Board of Directors of the Company ("Board") acknowledges
that adhering to rules of good corporate governance is in the best
interests of the Company and its shareholders. All the Directors
remain committed to high standards of corporate governance and
consider that the Board progressively adopts best practices. The
following sections describe how the Board has applied the
principles that they consider relevant to a company of Iofina's
size and stage of development.
Board structure and committees
The Board currently comprises two executive directors and two
non-executive directors. The roles of Chairman and Chief Executive
Officer are separate, ensuring a division of responsibilities at
the head of the Company. The Non-Executive Chairman conducts Board
and shareholder meetings and ensures all directors are properly
briefed. The Board is responsible for formulating, reviewing and
approving the Company's strategy, budgets and major items of
capital expenditure.
Board meetings are scheduled to take place at least quarterly,
with additional meetings to review and approve significant
transactions. The Board is provided with Board papers before each
Board meeting, of which there were four in the year. The Company
Secretary's services are available to all members of the Board. If
required, the directors are entitled to take independent advice and
if the Board is informed in advance, the Company will reimburse the
cost of the advice. The appointment and removal of the Company
Secretary is a decision for the Board as a whole.
Non-executive directors, with the exception of the Chairman, are
appointed on a contract with a three month notice period. The
Chairman and the executive directors are appointed on a contract
with a twelve month notice period. All directors are subject to
re-election. Each year, one third of the directors are subject to
re-election by rotation. New directors are subject to re-election
at the first AGM after their appointment.
At the year end, the Board comprised the Non-Executive Chairman,
the Chief Executive, the Chief Financial Officer, and one other
non-executive director.
Remuneration Committee and policy
The Remuneration Committee is composed of two non-executive
directors: L J Baller (Chairman), and W D Bellamy. It is
responsible for the terms and conditions and remuneration of the
executive directors and senior management. The Remuneration
Committee's policy is that directors' remuneration be commensurate
with services provided by them to the Company. The Remuneration
Committee may consult external agencies when ascertaining market
salaries. All matters concerning the remuneration of executive
directors, including the award of bonuses and share options, are
considered by the Remuneration Committee.
The remuneration and terms and conditions of appointment of the
non-executive directors are set by the Board. No director or member
of the senior management is permitted to participate in discussions
or decisions concerning his own remuneration. A member of the
Remuneration Committee will be available at the AGM to answer any
shareholder questions.
Audit Committee
The Audit Committee is comprised of two non-executive directors:
L J Baller (Chairman) and W D Bellamy. The Committee monitors the
adequacy of the Group's internal controls and provides the
opportunity for the external auditor to communicate directly with
the non-executive directors.
The Audit Committee also ensures that the external auditor is
independent via the segregation of audit related work from other
accounting functions and measures applicable fees with similar
auditors.
Relations with shareholders
The Group gives high priority to its communication with
shareholders by means of an active investor relations programme.
This is achieved through correspondence and extensive corporate
information. In addition, the Group visits its main institutional
investors on an ongoing basis and makes available to all
shareholders, free of charge, its Interim and Annual Reports from
the Group's head office and on its website. At the AGM the
shareholders are given the opportunity to question members of the
Board.
Internal controls
The Board acknowledges its responsibility for the Group's system
of internal control, including suitable monitoring procedures.
There are inherent limitations in any system of internal control,
and accordingly even the most effective system can provide only
reasonable, and not absolute, assurance with respect to the
preparation of financial information and the safeguarding of
assets.
The Group's control environment is the responsibility of the
Group's directors and managers at all levels. The Group's
organisational structure has clear lines of responsibility.
Operating and financial responsibility for subsidiary companies is
delegated to the operational management, including key risk
assessment. Investment policy, acquisition and disposal proposals
and major capital expenditure are authorised and monitored by the
Board.
The Group operates a comprehensive budgeting and financial
reporting system and, as a matter of routine, compares actual
results with budgets, which are approved by the Board.
Management accounts are prepared for the Group on a monthly
basis. Material variances from budget are thoroughly investigated.
In addition, where appropriate updated forecasts are prepared, to
reflect actual performance and the revised outlook for the
year.
The Board considered the usefulness of establishing an internal
audit function and decided, in view of the size of the Group, it
was not cost-effective to establish. This will be kept under
review.
SOCIAL RESPONSIBILITY STATEMENT
The Group supports the growing awareness of social,
environmental and ethical matters when considering business
practices. See http://iofina.com/community/social-responsibility
for an outline of the policies in place that guide the Group and
its employees when dealing with social, environmental and ethical
matters in the workplace.
Directors' remuneration
Remuneration provided to each director was as follows:
2017 2016
------------------------------- ----------------------------
Total
Salary Bonus $ Salary Bonus Total $
------------------- --------- --------- ------
Lance Baller 108,755 - 108,755 107,519 - 107,519
Dr. Thomas Becker 208,000 70,000 278,000 208,000 - 208,000
Malcolm Lewin 145,000 30,000 175,000 22,307 - 22,307
Neil Hekking - - - 15,580 - 15,580
William Bellamy 30,000 - 30,000 30,000 - 30,000
Total $491,755 $100,000 $591,755 $383,406 - $383,406
--------- ---------
No pension contributions were paid on behalf of the directors in
2016 or 2017.
Directors' and officers' insurance is in place as regards the
directors.
The interests of the directors in office as at 31 December 2017
in the shares of the Company at the end of the financial year and
the beginning of the financial year or date of appointment, if
later, were as follows:
31 December 2017 1 January 2017
L J Baller (1) 4,500,000 4,500,000
Dr. T M Becker - -
W D Bellamy - -
M T Lewin - -
(1) Comprised of beneficial ownership of shares.
In addition to these shares Dr. T M Becker was granted options
for 250,000 shares on 2 July 2011 with an exercise price of 30
pence. No other director has any interests in options in the
Company. No directors exercised options in 2017.
On behalf of the Board
Dr. Thomas M. Becker
Chief Executive Officer and President
27 April 2018
INDEPENT AUDITORS' REPORT
TO THE MEMBERS OF IOFINA PLC
FOR THE YEARED 31 DECEMBER 2017
Opinion
We have audited the financial statements of Iofina Plc for the
year ended 31 December 2017 which comprise the Consolidated
Statement of Comprehensive Income, the Consolidated and Parent
Company Statements of Changes in Equity, the Consolidated and
Parent Company Cash Flow Statements, and the related notes,
including a summary of significant accounting policies. The
financial reporting framework that has been applied in their
preparation is applicable law and International Financial Reporting
Standards (IFRSs) as adopted by the European Union.
In our opinion, the financial statements:
-- give a true and fair view of the state of the Group and
Parent Company's affairs as at 31 December 2017 and of the Group
and Parent company's loss for the year then ended;
-- have been properly prepared in accordance with IFRSs as adopted by the European Union; and
-- have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International
Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our
responsibilities under those standards are further described in the
Auditor's responsibilities for the audit of the financial
statements section of our report. We are independent of the Company
in accordance with the ethical requirements that are relevant to
our audit of the financial statements in the UK, including the
FRC's Ethical Standard as applied to listed entities, and we have
fulfilled our other ethical responsibilities in accordance with
these requirements. We believe that the audit evidence we have
obtained is sufficient and appropriate to provide a basis for our
opinion.
Use of our report
This report is made solely to the Company's members, as a body,
in accordance with part 3 of Chapter 16 of the Companies Act 2006.
Our audit work has been undertaken so that we might state to the
Company's members those matters we are required to state to them in
an auditor's report and for no other purpose. To the fullest extent
permitted by law, we do not accept or assume responsibility to
anyone other than the Company and the Company's members as a body,
for our audit work, for this report, or for the opinions we have
formed.
Conclusions relating to going concern
We have nothing to report in respect of the following matters in
relation to which the ISAs (UK) require us to report to you
where:
-- the directors' use of the going concern basis of accounting
in the preparation of the financial statements is not appropriate;
or
-- the directors have not disclosed in the financial statements
any identified material uncertainties that may cast significant
doubt about the Group and Company's ability to continue to adopt
the going concern basis of accounting for a period of at least
twelve months from the date when the financial statements are
authorised for issue.
Key audit matters
Key audit matters are those matters that, in our professional
judgment, were of most significance in our audit of the financial
statements of the current period and include the most significant
assessed risks of material misstatement (whether or not due to
fraud) we identified, including those which had the greatest effect
on: the overall audit strategy, the allocation of resources in the
audit; and directing the efforts of the engagement team.
These matters were addressed in the context of our audit of the
financial statements as a whole, and in forming our opinion
thereon, and we do not provide a separate opinion on these
matters.
INDEPENT AUDITORS' REPORT
TO THE MEMBERS OF IOFINA PLC
FOR THE YEARED 31 DECEMBER 2017
Our assessment of risks of material misstatements
We identified the following risks of material misstatement that
we believe had the greatest impact on our overall audit strategy
and scope, the allocation of resources in the audit and directing
the efforts of the engagement team. This is not a complete list of
all risks identified by our audit.
Key audit matter How our audit addressed the
key audit matter
Revenue Recognition We have tested the completeness
The revenue stream for the group of sales by selecting a sample
is derived from sales of iodine of items from outside of the
derivatives, iodine chemicals Groups accounting system. Whilst
and ancillary products. All performing our audit testing
are fundamental to the financial we ensured that the treatment
statements and a systematic of revenue was in accordance
error in the calculation could with the correct recognition
lead to a material error. criteria as per the Group accounting
There is a rebuttable risk of policy.
fraudulent revenue recognition We have audited revenue for
and our audit procedures consider cut-off by testing pre and post
that this risk should be treated year-end sales by the Group
as a significant risk. to ensure that sales are accounted
In this regard, we consider for in the correct period.
that there is a risk over the We have not found any issues
existence and completeness assertions or errors involving sales and
relating to revenue recognition. are therefore satisfied we have
assurance over sales recognition
and treatment.
--------------------------------------------
Management override of controls We reviewed the nominal ledger
Intrinsically there is always accounts, journals and cash
a risk of material misstatement transactions to identify any
due to fraud as a result of unusual or exceptional transactions.
possible management override We investigated and tested a
of internal controls. sample of items to ensure amounts
paid during the year related
to business expenses and that
transactions were appropriate.
We reviewed and enquired into
the accounting systems, processes,
controls and segregation of
duties that existed in the Company
and the Group.
We also evaluated whether there
was evidence of bias by the
directors that represented a
risk of material misstatement
of fraud.
During the audit we found no
evidence of management override
of internal control by the directors.
--------------------------------------------
Valuation and Impairment review During the audit we were provided
of property plant and equipment with an impairment review of
Property, plant and equipment the property plant and equipment
are a significant balance in assets held by the Group at
the financial statements. As the year end. We reviewed and
such Impairment of Assets must tested this taking into consideration
be considered, with a robust the significant investment requirement
review of all assets held. at Montana Atlantis Field and
The directors are required to the repurposing of Equipment
conduct impairment tests where and Machinery to I07 from IO3
they have identified there is in the year.
an indication of impairment We tested the transfer of assets
of an asset. from I03 to IO7, ensuring the
assets were correctly transferred
over to the new plant and the
remaining materials were not
included in error.
We are satisfied that no further
impairments are required.
--------------------------------------------
Valuation and Impairment review We obtained and reviewed the
of investments in subsidiaries director's assessment of impairment
and intercompany balances with regards to investment and
Due to the material size of loans due from its subsidiaries
the investments in, and loans to ensure the treatment of the
to, the subsidiaries the directors balances was in line with IAS
should critically consider if 36.
any indicators of impairment The directors identified that
exist in relation to the balances. an impairment was required given
Where indicators of impairment the current position of Iofina
have been identified a robust Resources, Inc. and considered
review of the investments held an impairment of $5,300,000
by the parent company and any was appropriate.
amounts due from subsidiaries We performed a sensitivity analysis
to the parent company should on the key inputs into the impairment
be undertaken by the directors review and concluded the impairment
to confirm the value in use recognised by the Directors
of these amounts and that there was sufficient.
are no indications, or requirements
for, impairments of the amounts.
------------------------------------------
Valuation of Inventory We attended a stocktake at two
The group is involved with the of the Group's plant locations
exploration and production of on the 29 December 2017, where
Iodine. The inventory held by we observed an inventory count
the group is required to be and performed sample testing
held at the lower of cost and on inventory held.
net realisable value (NRV). We discussed, understood and
There is a risk that the inventory tested the group's process for
held has not been correctly calculating the cost of the
valued at the lower of cost product based on the absorption
and NRV in accordance with the cost. A Sample of products was
Group's policy then tested to ensure the product
was held at the lower of cost
and NRV.
We did not find any material
issues or errors in respect
of the valuation of inventory
------------------------------------------
Convertible Loan notes/derivative We reviewed the contractual
liability documentation of the convertible
The group entered into a convertible loan notes and the conditions
loan arrangement in 2016. This attached.
arrangement is deemed to be The liability element of the
a complex financial instrument; convertible loan note was recalculated
as such there is a risk that to ensure completeness of the
the valuation and disclosure liability at the year end.
within the financial statement The residual embedded derivative
is not in line with IFRS. was recalculated using the Black-Scholes
model. This was compared to
an average net present value
taking into account the equity
price of company and the impact
of foreign exchange. The Groups
valuation fell within our acceptable
range for the option given the
judgments used within the calculation.
------------------------------------------
Opening Balances We reviewed the audit work,
The audit for 31 December 2016 and working papers of the prior
was not performed by UHY Hacker year auditors RSM UK Audit LLP
Young. in respect of the group for
Although the prior year auditors the year ended 31 December 2016.
issued an unqualified opinion, We assessed whether there are
as newly appointed auditors any additional areas we should
we are required to obtain sufficient review from the prior year financial
appropriate audit evidence about statements or whether we are
whether the opening balances satisfied with the audit work
contain misstatements that materially undertaken. During the audit
affect the current period's process where material or significant
financial statements. risk areas were identified the
prior year balance opening balances
were tested.
We did not find any errors or
issues in relation to opening
balances.
------------------------------------------
INDEPENT AUDITORS' REPORT
TO THE MEMBERS OF IOFINA PLC
FOR THE YEARED 31 DECEMBER 2017
Our application of materiality
The scope and focus of our audit was influenced by our
assessment and application of materiality. We apply the concept of
materiality both in planning and performing our audit, and in
evaluating the effect of misstatements on our audit and on the
financial statements.
We define financial statement materiality as the magnitude by
which misstatements, including omissions, could reasonably be
expected to influence the economic decisions taken on the basis of
the financial statements by reasonable users.
We also determine a level of performance materiality which we
use to determine the extent of testing needed to reduce to an
appropriately low level the probability that the aggregate of
uncorrected and undetected misstatements exceeds materiality for
the financial statements as a whole.
Overall materiality We determined materiality for the financial
statements as a whole to be $208,000.
How we determine it Based on the main key indicator, being
turnover of the Group.
Rationale for benchmarks We believe turnover to be the most
appropriate benchmark due to applied
the size and the nature of the Company and Group.
Performance materiality On the basis of our risk assessment,
together with our assessment of the Company's control environment,
our judgement is that performance materiality for the financial
statements should be 0.75% of Turnover at $156,000.
We agreed with the Audit Committee that we would report to them
all misstatements over $10,400 identified during the audit, as well
as differences below that threshold that, in our view, warrant
reporting on qualitative grounds. We also report to the Audit
Committee on disclosure matters that we identified when assessing
the overall presentation of the financial statements.
INDEPENT AUDITORS' REPORT
TO THE MEMBERS OF IOFINA PLC
FOR THE YEARED 31 DECEMBER 2017
An overview of the scope of our audit
As part of designing our audit, we determined materiality and
assessed the risks of material misstatement in the financial
statements. In particular, we looked at where the directors made
subjective judgements, for example in respect of significant
accounting estimates that involved making assumptions and
considering future events that are inherently uncertain.
We tailored the scope of our audit to ensure that we performed
enough work to be able to give an opinion on the financial
statements as a whole, taking into account an understanding of the
structure of the Company and the Group, their activities, the
accounting processes and controls, and the industry in which they
operate. Our planned audit testing was directed accordingly and was
focused on areas where we assessed there to be the highest risk of
material misstatement.
Our Group audit scope includes all of the group companies. At
the parent company level, we also tested the consolidation
procedures. The audit team met and communicated regularly
throughout the audit with the CFO in order to ensure we had a good
knowledge of the business of the Group. During the audit we
reassessed and re-evaluated audit risks and tailored our approach
accordingly.
The audit testing included substantive testing on significant
transactions, balances and disclosures, the extent of which was
based on various factors such as our overall assessment of the
control environment, the effectiveness of controls and the
management of specific risk.
We communicate with those charged with governance regarding,
among other matters, the planned scope and timing of the audit and
significant findings, including any significant deficiencies in
internal control that we identify during the audit.
Other information
The directors are responsible for the other information. The
other information comprises the information included in the annual
report, other than the financial statements and our auditors'
report thereon. Our opinion on the financial statements does not
cover the other information and, except to the extent otherwise
explicitly stated in our report, we do not express any form of
assurance conclusion thereon.
In connection with our audit of the financial statements, our
responsibility is to read the other information and, in doing so,
consider whether the other information is materially inconsistent
with the financial statements or our knowledge obtained in the
audit or otherwise appears to be materially misstated. If we
identify such material inconsistencies or apparent material
misstatements, we are required to determine whether there is a
material misstatement in the financial statements or a material
misstatement of the other information.
If, based on the work we have performed, we conclude that there
is a material misstatement of this other information, we are
required to report that fact. We have nothing to report in this
regard.
Opinions on other matters prescribed by the Companies Act
2006
In our opinion, based on the work undertaken in the course of
the audit:
-- the information given in the strategic report and the
directors' report for the financial year for which the financial
statements are prepared is consistent with the financial
statements; and
-- the strategic report and the directors' report have been
prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the Company
and its environment obtained in the course of the audit, we have
not identified material misstatements in the strategic report or
the directors' report.
We have nothing to report in respect of the following matters in
relation to which the Companies Act 2006 requires us to report to
you if, in our opinion:
-- adequate accounting records have not been kept by the
Company, or returns adequate for our audit have not been received
from branches not visited by us; or
-- the financial statements are not in agreement with the accounting records and returns; or
-- certain disclosures of directors' remuneration specified by law are not made; or
-- we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the statement of directors'
responsibilities, the directors are responsible for the preparation
of the financial statements and for being satisfied that they give
a true and fair view, and for such internal control as the
directors determine is necessary to enable the preparation of
financial statements that are free from material misstatement,
whether due to fraud or error.
In preparing the financial statements, the directors are
responsible for assessing the company's ability to continue as a
going concern, disclosing, as applicable, matters related to going
concern and using the going concern basis of accounting unless the
directors either intend to liquidate the Company or to cease
operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial
statements
Our objectives are to obtain reasonable assurance about whether
the financial statements as a whole are free from material
misstatement, whether due to fraud or error, and to issue an
auditor's report that includes our opinion.
Reasonable assurance is a high level of assurance, but is not a
guarantee that an audit conducted in accordance with ISAs (UK) will
always detect a material misstatement when it exists. Misstatements
can arise from fraud or error and are considered material if,
individually or in the aggregate, they could reasonably be expected
to influence the economic decisions of users taken on the basis of
these financial statements.
A further description of our responsibilities for the audit of
the financial statements is located on the Financial Reporting
Council's website at www.frc.org.uk/apb/scope/private.cfm. This
description forms part of our auditor's report.
Daniel Hutson (Senior Statutory Auditor)
For and on behalf of
UHY Hacker Young
Chartered Accountants
Statutory Auditor
Quadrant House
4 Thomas More Square
London E1W 1YW
27 April 2018
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
Year ended Year ended
31 December 31 December
2017 2016
Note $ $
Revenue 3 20,828,163 22,492,914
Cost of sales 4 (15,967,563) (19,792,197)
--------------- ---------------
Gross profit 4,860,600 2,700,717
Administrative expenses 4 (5,540,185) (6,019,794)
--------------- ---------------
Operating loss (679,585) (3,319,077)
Impairment expense 4 (5,280,551) (469,263)
Finance expense 6 (2,750,908) (2,093,693)
Finance income 7 3,617 923
Revaluation of derivative liability 19 (1,078,399) 2,108,528
--------------- ---------------
Loss before taxation 4 (9,785,826) (3,772,582)
Taxation 8 51,000 108,308
--------------- ---------------
Loss for the year attributable to owners of the parent $(9,734,826) $(3,664,274)
--------------- ---------------
Other comprehensive income - items that may subsequently be reclassified
through profit or
loss
Foreign currency differences on translating foreign operations (1,761) (5,597)
--------------- ---------------
Other comprehensive income for the year, net of income tax (1,761) (5,597)
--------------- ---------------
Total comprehensive income for the year attributable to owners of the
parent $(9,736,587) $(3,669,871)
--------------- ---------------
Basic and diluted loss per share attributable to owners of the parent 9 $(0.076) $(0.029)
--------------- ---------------
All activities are classed as continuing.
The accompanying notes form part of these financial
statements.
CONSOLIDATED BALANCE SHEET
31 December 31 December
2017 2016
Note $ $
Assets
Non-current assets
Intangible assets 10 1,965,957 4,631,254
Goodwill 11 3,087,251 3,087,251
Property, plant and equipment 12 19,331,538 21,992,730
------------- -------------
Total non-current assets 24,384,746 29,711,235
------------- -------------
Current assets
Inventories 13 4,313,499 3,956,338
Trade and other receivables 15 4,621,681 4,096,495
Cash and cash equivalents 16 3,449,681 2,815,712
------------- -------------
Total current assets 12,384,861 10,868,545
------------- -------------
Total assets $36,769,607 $40,579,780
------------- -------------
Equity and liabilities
Current liabilities
Trade and other payables 17 4,214,586 5,045,111
Total current liabilities 4,214,586 5,045,111
------------- -------------
Non-current liabilities
Deferred tax liability 18 231,233 282,233
Term loan 19 3,074,846 -
Convertible loan notes 19 18,675,998 16,021,304
Convertible loan notes - derivative liability 19 3,607,001 2,528,602
------------- -------------
Total non-current liabilities 25,589,078 18,832,139
------------- -------------
Total liabilities $29,803,664 $23,877,250
------------- -------------
Equity attributable to owners of the parent
Issued share capital 21 2,292,683 2,292,683
Share premium 21 48,991,647 48,991,647
Share-based payment reserve 1,634,390 1,634,390
Retained earnings (40,017,971) (30,283,145)
Foreign currency reserve (5,934,806) (5,933,045)
------------- -------------
Total equity $6,965,943 $16,702,530
------------- -------------
Total equity and liabilities $36,769,607 $40,579,780
------------- -------------
The financial statements on pages 30 to 67 were approved and
authorised for issue by the Board and were signed on its behalf on
27 April 2018.
Dr. Thomas M. Becker
Chief Executive Officer and President
Company number: 05393357
The accompanying notes form part of these financial
statements.
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
Attributable to owners of the parent
Share Share Share-based Equity Retained Foreign Total
capital premium payment reserve earnings currency equity
reserve reserve
$ $ $ $ $ $ $
Balance at 1
January
2016 $2,292,683 $48,991,647 $1,634,390 $2,133,501 $(28,378,721) $(5,927,448) $20,746,052
Transactions with
owners
Adjustment on
derecognition
of convertible
loan
notes - - - (373,651) - - (373,651)
Transfer on
derecognition
of convertible
loan
notes - - - (1,759,850) 1,759,850 - -
Total
transactions
with owners - - - (2,133,501) 1,759,850 - (373,651)
Loss for the year
attributable to
owners of the
parent - - - - (3,664,274) - (3,664,274)
Other
comprehensive
income
Exchange
differences
on translating
foreign
operations - - - - - (5,597) (5,597)
----------- ------------ ------------ ------------ -------------- ------------- ------------
Total
comprehensive
income
attributable
to owners of the
parent - - - - (3,664,274) (5,597) (3,669,871)
-------------- ------------- ------------
Balance at 31
December
2016 $2,292,683 $48,991,647 $1,634,390 - $(30,283,145) $(5,933,045) $16,702,530
----------- ------------ ------------ ------------ -------------- ------------- ------------
Loss for the year
attributable to
owners of the
parent - - - - (9,734,826) - (9,734,826)
Other
comprehensive
income
Exchange
differences
on translating
foreign
operations - - - - - (1,761) (1,761)
----------- ------------ ------------ ------------ -------------- ------------- ------------
Total
comprehensive
income
attributable
to owners of the
parent - - - - (9,734,826) (1,761) (9,736,587)
----------- ------------ ------------ ------------ -------------- ------------- ------------
Balance at 31
December
2017 $2,292,683 $48,991,647 $1,634,390 - $(40,017,971) $(5,934,806) $6,965,943
----------- ------------ ------------ ------------ -------------- ------------- ------------
CONSOLIDATED CASH FLOW STATEMENT
Year ended Year ended
31 December 31 December
2017 2016
$ $
Cash flows from operating activities
Loss before taxation (9,785,826) (3,772,582)
Adjustments for:
Depreciation 1,821,685 1,777,493
Amortisation 258,322 268,375
Impairment expense 5,302,551 469,263
Construction in progress expenditure written
off 26,107 -
Finance expense 2,750,908 2,093,693
Finance income (3,617) (923)
Revaluation of derivative liability 1,078,399 (2,108,528)
Operating cash inflow/(outflow) before
changes
in working capital 1,448,529 (1,273,209)
Changes in working capital
Increase in trade and other receivables (525,186) (1,243,221)
(Increase)/decrease in inventories (357,154) 2,433,229
(Decrease)/increase in trade and other
payables (830,534) 534,406
------------ ------------
Net cash inflow/(outflow) from operating
activities (264,345) 451,205
------------ ------------
Cash flows from investing activities
Interest received 3,617 923
Acquisition of intangible assets (645) (135,681)
Acquisition of property, plant and equipment (2,081,530) (669,735)
Net cash outflow from investing activities (2,078,558) (804,493)
------------ ------------
Cash flows from financing activities
Interest paid (21,367) (982,179)
Term loan 3,000,000 -
------------ ------------
Net cash inflow/(outflow) from financing
activities 2,978,633 (982,179)
------------ ------------
Net decrease in cash and cash equivalents 635,730 (1,335,467)
Effects of foreign exchange (1,761) (5,597)
------------ ------------
633,969 (1,341,064)
Cash and cash equivalents at beginning
of year 2,815,712 4,156,776
------------ ------------
Cash and cash equivalents at end of year $3,449,681 $2,815,712
------------ ------------
COMPANY BALANCE SHEET
31 December 31 December
2017 2016
Note $ $
Assets
Non-current assets
Investment in subsidiary undertakings 26 17,199,362 17,199,362
Total non-current assets 17,199,362 17,199,362
------------- -------------
Current assets
Due from subsidiaries 26 34,455,812 37,315,810
Trade and other receivables 15 3,099 1,209
Cash and cash equivalents 16 14,789 105,405
------------- -------------
Total current assets 34,473,700 37,422,424
------------- -------------
Total assets $51,673,062 $54,621,786
------------- -------------
Equity and liabilities
Current liabilities
Trade and other payables 17 139,593 88,031
------------- -------------
Total current liabilities 139,593 88,031
------------- -------------
Non-current liabilities
Term loan 19 3,074,846 -
Convertible loan notes 19 18,675,998 16,021,305
Convertible loan notes - derivative
liability 19 3,607,001 2,528,602
------------- -------------
Total non-current liabilities 25,357,845 18,549,907
------------- -------------
Total liabilities 25,497,438 18,637,938
------------- -------------
Equity attributable to the
owners of the parent
Issued share capital 21 2,292,683 2,292,683
Share premium 21 48,991,647 48,991,647
Share-based payment reserve 1,634,390 1,634,390
Retained earnings (20,993,276) (11,816,813)
Foreign currency reserve (5,749,820) (5,748,059)
------------- -------------
Total equity 26,175,624 35,983,848
------------- -------------
Total equity and liabilities $51,673,062 $54,621,786
------------- -------------
The loss for the financial year dealt with in the financial
statements of the parent company was $9,806,463 (2016 loss
$610,887).
The financial statements on pages 30 to 67 were approved and
authorised for issue by the Board and were signed on its behalf on
27 April 2018.
Dr. Thomas M Becker
Chief Executive Officer and President
Company number: 05393357
COMPANY STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
Attributable to equity holders of the parent
Share
Share Share based Equity Retained Foreign Total
capital premium payment reserve earnings currency equity
reserve reserve
$ $ $ $ $ $ $
Balance at 1
January
2016 $2,292,683 $48,991,647 $1,634,390 $2,133,501 $(12,335,776) $(5,742,462) $36,973,983
Transactions with
owners
Adjustment on
derecognition
of convertible
loan notes - - - (373,651) - - (373,651)
Transfer on
derecognition
of convertible
loan notes - - - (1,759,850) 1,759,850 - -
Total transactions
with owners - - - (2,133,501) 1,759,850 - (373,651)
Loss attributable
to owners of the
parent - - - - (610,887) - (610,887)
Other
comprehensive
income
Exchange
differences
on translating
foreign
operations - - - - - (5,597) (5,597)
----------- ------------ ----------- ------------ -------------- ------------- ------------
Total
comprehensive
income for the
year - - - - (610,887) (5,597) (616,484)
----------- ------------ ----------- ------------ -------------- ------------- ------------
Balance at 31
December 2016 $2,292,683 $48,991,647 $1,634,390 - $(11,186,813) $(5,748,059) $35,983,848
----------- ------------ ----------- ------------ -------------- ------------- ------------
Loss attributable
to owners of the
parent - - - - (9,806,463) - (9,806,463)
Other
comprehensive
income
Exchange
differences
on translating
foreign
operations - - - - - (1,761) (1,761)
----------- ------------ ----------- ------------ -------------- ------------- ------------
Total
comprehensive
income for the
year - - - - (9,806,463) (1,761) (9,808,224)
----------- ------------ ----------- ------------ -------------- ------------- ------------
Balance at 31
December 2017 $2,292,683 $48,991,647 $1,634,390 - $(20,993,276) $(5,749,820) $26,175,624
----------- ------------ ----------- ------------ -------------- ------------- ------------
COMPANY CASH FLOW STATEMENT
Year ended Year ended
31 December 31 December
2017 2016
$ $
Cash flows from operating activities
Loss before taxation (9,806,463) (610,887)
Adjustments for:
Finance expense 2,729,541 2,089,943
Revaluation of derivative liability 1,078,399 (2,108,528)
Impairment of investment in subsidiary 5,300,000 -
------------ ------------
(698,523) (629,472)
Changes in working capital
(Increase)/decrease in other receivables (1,890) 5,274
Increase/(decrease) in trade and other
payables 51,560 (277,414)
------------ ------------
Net cash outflow from operating activities (648,853) (901,612)
Cash flows from investing activities
(Advances to)/repayments from subsidiaries (2,440,002) 1,929,724
------------ ------------
Net cash inflow from investing activities (2,440,002) 1,929,724
Cash flows from financing activities
Term loan 3,000,000 -
Interest paid - (978,429)
------------ ------------
Net cash inflow/(outflow) from financing
activities 3,000,000 (978,429)
Net (decrease)/increase in cash and cash
equivalents (88,855) 49,683
Effects of foreign exchange (1,761) (5,597)
(90,616) 44,086
Cash and cash equivalents at beginning
of year 105,405 61,319
------------ ------------
Cash and cash equivalents at end of year $14,789 $105,405
------------ ------------
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
1. Accounting policies
The Company is a public limited company incorporated and
domiciled in the United Kingdom. The Company is listed on the AIM
Market of the London Stock Exchange.
The registered office is located at 200 Strand, London, WC2R
1DJ. The principal activities of the Company have been and continue
to be investment in subsidiaries engaged in the production of
iodine and iodine derivatives, including the arrangement of finance
for and the provision of management services to subsidiaries.
a) Statement of compliance
These consolidated financial statements have been prepared in
accordance with International Financial Reporting Standards
('IFRS') and IFRS Interpretations Committee ('IFRIC') as adopted by
the European Union ('EU') and the Companies Act 2006 applicable to
companies reporting under IFRS.
The accounting policies set out below have been applied
consistently to all periods presented in these consolidated
financial statements.
b) New standards and interpretations
There were no IFRS standards or IFRIC interpretations adopted
for the first time in these financial statements that had a
material impact on the Group's financial statements.
Management is still evaluating standards, amendments and
interpretations which are effective for reporting periods beginning
after the date of these financial statements and have not been
adopted early, but does not currently expect their implementation
to have a material effect on the Group's financial statements.
c) Presentation of financial statements
The financial statements have been prepared on the historical
cost convention as modified by the revaluation of financial
liabilities at fair value through profit and loss.
As permitted by Section 408 of the Companies Act 2006, the
parent company's income statement has not been included in these
financial statements.
d) Revenue recognition
Revenue consists of sales of iodine derivatives, iodine,
chemicals and ancillary products. Revenue is measured by reference
to the fair value of consideration received or receivable by the
Group for goods supplied, excluding VAT, rebates and trade
discounts.
Revenue is recognised when the amount of revenue can be measured
reliably, it is probable that the economic benefits associated with
the transaction will flow to the Group, the costs incurred or to be
incurred can be measured reliably and when specific criteria have
been met for each of the Group's activities as described below. The
Group bases its estimates on historical results, taking into
consideration the type of customer, the type of transaction and the
specifics of each arrangement.
The Group manufactures and sells a range of iodine derivatives
and specialty chemicals. Sales of goods are recognised when a Group
entity has delivered products to the customer. Delivery does not
occur until the products have been shipped to the specified
location, the risks of obsolescence and loss have been transferred
to the customer and either the customer has accepted the products
in accordance with the sales contract, the acceptance provisions
have lapsed or the Group has objective evidence that all criteria
for acceptance have been satisfied and collectability is reasonably
assured.
e) Research and development expenditures
Expenditure on research (or the research phase of an internal
project) is recognised as an expense in the period in which it is
incurred. Costs that are directly attributable to the development
phase of a new customised chemical manufacturing process or
development of a new iodine project are recognised as intangible
assets provided they meet the following recognition
requirements:
-- completion of the intangible asset is technically feasible so
it will be available for use or sale;
-- the Group intends to complete the intangible asset and use or
sell it;
-- the Group has the ability to use or sell the intangible
asset;
-- the intangible asset will generate probable future economic
benefits;
-- there are adequate technical, financial and other resources
to complete the development and to use or sell the intangible
asset; and
-- the expenditure attributable to the intangible asset during
its development can be measured reliably.
Among other things, this requires that there is a market for the
output from the intangible asset or for the intangible asset
itself, or, if it is to be used internally, the asset will be used
in generating such benefits.
Development costs not meeting these criteria for capitalisation
are expensed as incurred. In 2017, all research and development
expenditures were expensed as incurred.
f) Going concern
The refinancing in 2016 of the Company's $20,000,000 Convertible
Loan Notes and the arrangement of a new $10,000,000 Term Loan
Facility are set out in Notes 19 and 20 respectively. On the basis
of the terms of these arrangements the directors consider that at
its current stage of development the Group does not need to raise
additional funds in order to realise its business plan. The Group
has prepared forecasts and projections that indicate there are
adequate resources to continue in operational existence for the
foreseeable future. For these reasons, the Directors consider it
appropriate to continue to adopt the going concern basis in
preparing the financial statements.
g) Basis of consolidation and investments in subsidiary
undertakings
The consolidated financial statements incorporate the financial
statements of the Company and its subsidiaries made up to 31
December 2017. Subsidiaries are entities over which the Group has
the power to control the financial and operating policies so as to
obtain benefits from their activities. The Group obtains and
exercises control through voting rights. The acquisition method of
accounting is used to account for the purchase of subsidiaries by
the Group. On acquisition, the subsidiary's assets and liabilities
are recorded at fair value, reflecting their condition at the date
of acquisition.
The financial statements of subsidiaries are included in the
consolidated financial statements from the date control commences
until the date control ceases.
Intra-Group balances and any unrealised gains and losses or
income and expenses arising from intra-Group transactions are
eliminated in preparing the consolidated financial statements,
unless the losses provide an indication of impairment of the assets
transferred.
Amounts reported in the financial statements of the subsidiaries
are adjusted where necessary to ensure consistency with the
accounting policies adopted by the Group.
Investments in subsidiary undertakings are stated in the parent
company balance sheet at cost less provision for any impairment
losses.
h) Business combinations and goodwill
Business combinations are accounted for using the acquisition
method. The acquisition method involves the recognition of the
acquiree's identifiable assets and liabilities, including
contingent liabilities, regardless of whether they were recorded in
the financial statements prior to acquisition. On initial
recognition, the assets and liabilities of the acquired subsidiary
are included in the consolidated balance sheet at their fair
values, which are also used as the basis for subsequent measurement
in accordance with the Group's accounting policies. Acquisition
costs are expensed as incurred.
Goodwill represents the excess of the fair value of
consideration payable in a business combination over the fair value
of the Group's share of the identifiable net assets of the acquiree
at the date of acquisition. Any excess of identifiable net assets
over the fair value of consideration is recognised in profit or
loss immediately after acquisition.
i) Foreign currency
The vast majority of the Group's business is denominated in U.S.
Dollars, which is the functional currency of the main operating
subsidiaries. U.S. Dollars is the presentational currency for the
Group financial statements.
Transactions denominated in foreign currencies are translated at
the rates of exchange ruling at the date of the transaction.
Monetary assets and liabilities in foreign currencies are
translated at the rates of exchange ruling at the balance sheet
date. Non-monetary items that are measured at historical cost in a
foreign currency are translated at the exchange rate at the date of
transaction. Non-monetary items that are measured at fair value in
a foreign currency are translated using the exchange rates at the
date the fair value was determined.
Any exchange differences arising on the settlement of monetary
items or on translating monetary items at rates different from
those at which they were initially recorded are recognised in
profit and loss in the period in which they arise. Exchange
differences on non-monetary items are recognised in other
comprehensive income to the extent that they relate to a gain or
loss on that non-monetary item taken to the statement of changes in
equity, otherwise such gains and losses are recognised in profit
and loss.
On disposal of a foreign operation for which the presentational
and functional currencies were different in previous periods, the
cumulative translation differences are transferred to profit and
loss as part of the gain or loss on disposal. The US Dollar/Pounds
Sterling exchange rate averaged 1.289 in 2017 (2016 1.324), and at
31 December 2017 was 1.349 (2016: 1.234).
j) Intangible assets
Exploration and evaluation costs
All costs incurred prior to obtaining the legal right to
undertake exploration and evaluation activities on a project are
written off as incurred.
Once a legal right has been obtained, exploration and evaluation
costs are capitalised on a project-by-project basis, pending
determination of the technical feasibility and commercial viability
of the project. Costs incurred include appropriate technical and
administrative overheads.
Capitalised exploration costs are carried at historical cost
less any impairment losses recognised. If an exploration project is
successful, the related expenditures will be transferred to
development assets and amortised over the estimated life of the
reserves on a unit of production basis.
The recoverability of capitalised exploration and evaluation
costs is dependent upon the discovery of economically recoverable
reserves, the ability of the Group to obtain the necessary
financing to complete the development of reserves and future
profitable production or proceeds from the disposal thereof.
Undeveloped leasehold costs
Undeveloped leasehold costs relate to the costs of acquiring
brine leases in respect of the surface and mineral rights of
landowners in areas of interest outside of those currently
connected to the Group's operating plants.
These costs are capitalised as exploration and evaluation assets
and are carried at historical cost less any impairment losses
recognised. If areas leased provide brine to operating plants, the
related costs are transferred to the relevant plants and amortized
over the lives of those plants.
Other intangible assets
Other identifiable intangible assets arose from the acquisition
of H&S Chemical in 2009. These assets were valued by an
external, independent valuation firm. Based on the type of asset,
the useful life of each asset was estimated. The value of each
identifiable intangible asset is amortised evenly over its useful
life. The following useful lives are applied:
-- WET(R) patent: 15 years
-- Customer relationships: 10 years
-- Patent portfolio: 8 years
-- EPA registrations: 2 years
Amortisation is included within administrative expenses.
Goodwill
Goodwill represents the excess of the fair value of
consideration in a business combination over the fair value of the
Group's share of the identifiable net assets acquired. Goodwill is
carried at cost less accumulated impairment losses.
k) Property, plant and equipment
Property, plant and equipment are stated at historical cost, net
of depreciation and any provision for impairment. Cost includes
purchase price and costs directly attributable to bringing the
asset to the location and condition necessary for it to be capable
of operating in the manner intended by management, such as employee
costs relating to construction, site preparation, installation and
testing.
Depreciation is provided at rates calculated to write off the
depreciable amount of each asset on a straight line basis over its
expected useful life, as follows:
-- Montana Atlantis plant and equipment: 10-20 percent per
annum
-- Buildings: 2.5 percent per annum
-- Equipment and machinery:
-- IOSorb plants - 5 percent per annum
-- Vehicles and office equipment - 20 percent per annum
-- Computer equipment - 33 percent per annum
Reviews of the estimated remaining lives and residual values of
individual productive assets are made annually.
Freehold land is not depreciated.
l) Financial instruments
Financial liabilities
Trade and other payables
Trade and other payables are initially recognised at fair value
and subsequently measured at amortised cost using the effective
interest rate method.
Convertible loan notes
Financial liabilities and equity instruments are classified
according to the substance of the contractual arrangements entered
into. An equity instrument is any contract that evidences a
residual interest in the assets of the Group after deducting all of
its liabilities.
Interest-bearing loans are recorded initially at their fair
value, net of direct transaction costs. Such instruments are
subsequently carried at their amortised cost and finance charges,
including premiums payable on settlement, redemption or conversion,
are recognised in profit or loss over the term of the instrument
using the effective rate of interest.
Instruments where the holder has the option to redeem for cash
or convert into a pre-determined quantity of equity shares are
classified as compound instruments and presented partly as a
liability and partly as equity.
Instruments where the holder has the option to redeem for cash
or convert into a variable quantity of equity shares are classified
separately as a loan and a derivative liability.
Where conversion results in a fixed number of equity shares, the
fair value of the liability component at the date of issue is
estimated using the prevailing market interest rate for a similar
non-convertible instrument. The difference between the proceeds of
issue and the fair value assigned to the liability component,
representing the embedded option to convert the liability into
equity of the Group, is included in equity. Where conversion is
likely to result in a variable quantity of equity shares the
related derivative liability is valued and included in
liabilities.
The interest expense on the liability component is calculated by
applying the prevailing market interest rate for similar
nonconvertible debt to the instrument. The difference between this
amount and the interest paid is added to the carrying value of the
convertible loan note.
Derivative liabilities are revalued at fair value at the balance
sheet date, and changes in the valuation amounts are credited or
charged to the profit and loss account.
Financial assets
Cash and cash equivalents represent short term, highly liquid
investments with an original maturity of fewer than three months
that are readily convertible to known amounts of cash and which are
subject to an insignificant risk of changes in value. At the end of
2017 and 2016, all cash accounts were in 100 percent liquid
accounts.
Trade receivables are recognised initially at fair value and
subsequently measured at amortised cost using the effective
interest rate method, less provision for impairment. A provision
for impairment of trade receivables is established when there is
objective evidence that the Group will not be able to collect all
amounts due according to the original terms of the receivables.
m) Impairment
Whenever events or changes in circumstances indicate that the
carrying value of an asset may not be recoverable, that asset is
reviewed for impairment. An asset's carrying value is written down
to its estimated recoverable amount (being the higher of the fair
value less costs to sell and value in use) if that is less than the
asset's carrying amount.
Impairment reviews for exploration and evaluation costs are
carried out on a project by project basis, with each project
representing a potential single cash generating unit. An impairment
review is undertaken when indicators of impairment arise, typically
when one of the following circumstances applies:
i) unexpected geological occurrences that render the resource uneconomic;
ii) title to the asset is compromised;
iii) variations in prices that render the project uneconomic; or
iv) variations in the currency of operation.
Goodwill is allocated to those cash-generating units that are
expected to benefit from synergies of the related business
combinations and represent the lowest level within the Group at
which management monitors goodwill.
Cash-generating units to which goodwill has been allocated are
tested for impairment at least annually. An impairment loss is
recognised for the amount by which the asset's or cash generating
unit's carrying amount exceeds its recoverable amount, which is the
higher of fair value less costs to sell and value in use. To
determine the value in use, management estimates expected future
cash flows from each cash-generating unit and determines a suitable
discount rate in order to calculate the present value of those cash
flows. The data used for impairment testing procedures are directly
linked to the Group's latest approved budget, adjusted as necessary
to exclude the effects of future reorganisations and asset
enhancements. Discount factors are determined individually for each
cash-generating unit and reflect their respective risk profiles as
assessed by management.
Impairment losses for cash-generating units reduce first the
carrying amount of any goodwill allocated to that cash-generating
unit. Any remaining impairment loss is charged pro rata to the
other assets in the cash-generating unit. With the exception of
goodwill, all assets are subsequently reassessed for indications
that an impairment loss previously recognised may no longer exist.
An impairment charge is reversed if the cash-generating unit's
recoverable amount exceeds its carrying amount.
n) Equity
Equity comprises the following:
-- "Share capital" represents the nominal value of equity
shares.
-- "Share premium" represents the excess over nominal value of
the fair value of consideration received for equity shares, net of
expenses for the share issue.
-- "Share-based payment reserve" represents the cumulative fair
value of options and warrants issued by the Company and recognised
in profit and loss.
-- "Equity reserve" represents the equity component assigned to
a compound financial instrument after deducting the liability
component of the instrument.
-- "Retained earnings" represents retained profits or
accumulated losses.
-- "Foreign currency reserve" represents the cumulative
differences arising from translation of foreign operations.
-- "Distributable reserves" represents the amount of equity that
may be paid out as dividends.
o) Inventories
Inventories are stated at the lower of cost and net realisable
value. Cost includes all expenses directly attributable to the
manufacturing process as well as suitable portions of related
production overheads, based on normal operating capacity. Costs of
ordinarily interchangeable items are assigned using the first in,
first out cost formula. Net realisable value is the estimated
selling price in the ordinary course of business less any
applicable selling expenses. When inventory is sold the cost is
included in Cost of Sales on the Statement of Comprehensive
Income.
p) Taxation
Tax expense recognised in profit or loss is the tax currently
payable based on taxable profit for the year and deferred tax not
recognised directly in equity.
Deferred income taxes are calculated using the balance sheet
liability method. Deferred tax is generally provided on the
difference between the carrying amounts of assets and liabilities
and their tax bases. However, deferred tax is not provided on the
initial recognition of goodwill, nor on the initial recognition of
an asset or liability unless the related transaction is a business
combination or affects tax or accounting profit. Deferred tax on
temporary differences associated with shares in subsidiaries is not
provided if reversal of these temporary differences can be
controlled by the Group and it is probable that reversal will not
occur in the foreseeable future. In addition, tax losses available
to be carried forward, as well as other income tax credits to the
Group, are assessed for recognition as deferred tax assets
according to the likelihood of their recoverability in the
foreseeable future.
Deferred tax liabilities are provided in full, with no
discounting. Deferred tax assets are recognised to the extent that
it is probable that the underlying deductible temporary differences
will be able to be offset against future taxable income. Current
and deferred tax assets and liabilities are calculated at tax rates
that are expected to apply to their respective period of
realisation, provided they are enacted or substantively enacted at
the balance sheet date.
Changes in deferred tax assets or liabilities are recognised as
a component of tax expense in profit or loss, except where they
relate to items that are charged or credited directly to equity in
which case the related deferred tax is also charged or credited
directly to equity.
q) Operating leases
Leases where a significant portion of the risks and rewards of
ownership are retained by the lessor are classified as operating
leases. Payments made under operating leases are charged to profit
and loss on a straight-line basis over the period of the lease.
r) Share-based payments
The cost of equity settled transactions is measured at fair
value at the grant date as measured by use of the Black Scholes
model. If vesting periods or other vesting conditions apply, the
expense is allocated over the vesting period, based on the best
available estimate of the number of share options expected to vest.
Non-market vesting conditions are included in assumptions about the
number of options that are expected to become exercisable.
Estimates are subsequently revised if there is any indication that
the number of share options expected to vest differs from previous
estimates. Any cumulative adjustment prior to vesting is recognised
in the current period. No adjustment is made to any expense
recognised in prior periods if share options ultimately exercised
are different to those estimated on vesting.
Charges made to profit or loss, in respect to share-based
payments, are credited to the share-based payment reserve.
s) Segment reporting
In identifying its operating segments, management follows the
Group's service lines, which represent the main products provided
by the Group and are based on the information presented to the
chief operating decision maker, which is the Board. The activities
of the Halogen Derivatives and Iodine segment include the
production of raw iodine and the production of iodine derivatives
and other non-iodine based chemical derivatives. The Montana
segment includes the Atlantis Field project for the exploration and
production of natural gas, iodine and water for use in various
applications.
Each of these operating segments is managed separately, as each
of these service lines requires different technologies and other
resources as well as marketing approaches. All inter-segment
transfers are carried out at arm's length prices.
Corporate overheads, assets and liabilities, which are not
directly attributable to the business activities of any operating
segment, are not allocated to a segment in arriving at segment
result.
2. Significant judgements and estimates
Judgements and estimates are regularly evaluated based on
historical experience, current circumstances and expectations of
future events.
The critical estimates made in the preparation of the financial
statements are set out below. The resulting accounting estimate may
not equal the related actual result, and management must also make
judgements about current circumstances and expectations of future
events. Significant judgements made by management include:
a. Intangible and tangible assets are tested for impairment
where there is an indication that they may be impaired. In
accordance with IAS 36 - Impairment of Assets, an intangible or
tangible asset is considered impaired when its carrying amount
exceeds its recoverable amount on an individual cash generating
unit basis. The recoverable amounts of relevant cash generating
units are based on value in use calculations using management's
best estimate of future business performance. In carrying out
impairment testing, management will make a number of significant
estimates in relation to the assumptions incorporated into their
calculations. These will include factors such as growth rates and
discount rates. Details and carrying values of intangible assets,
goodwill and property, plant and equipment are provided in notes
10, 11 and 12. Details of impairment reviews carried out are set
out in note 12.
b. Management reviews the useful lives of depreciable and
amortisable assets at each reporting date. The carrying amounts are
analysed in notes 10 and 12. Actual results, however, may vary due
to technical obsolescence, particularly relating to software and IT
equipment. Management's estimate of the useful lives of plant and
equipment as detailed in note 1k are common life expectancies for
the industry. In particular, the expected useful life attributed to
each IOsorb(R) plant is 20 years. Changes in the expected level of
usage or other technological developments could impact the life and
residual value of these assets.
c. Certain intangible and tangible assets are regarded as
Exploration and Evaluation Assets. Details of these assets are
shown in notes 10 and 12. The assets so treated are those relating
to the Montana Atlantis Field, which at 31 December 2017 had an
aggregate carrying amount of $3,264,587. An impairment review of
these assets was carried out and it was determined that the
recoverable amount should prudently be regarded as Nil, and
therefore an impairment of $3,264,587 was considered to be
required. Further details of this review are set out in note
12.
d. The carrying amounts of the parent company's investment in
and amounts due from its subsidiary Iofina Resources, Inc. total
$46,860,555 whereas carrying amounts of the subsidiary's net assets
excluding loans from the parent company amount to $14,133,308.
There is therefore a shortfall of $32,727,247 between the parent
company carrying amounts and the carrying amounts of the net assets
of Iofina Resources, Inc., reflecting accumulated losses to date in
that company. In view of this shortfall an assessment has been made
of the present values of the cash flows related to the projects
being undertaken by Iofina Resources, Inc. to determine whether any
impairment losses should be recognised. The assets concerned are
the IOsorb(R) plants in Oklahoma. The Group has concluded that it
is appropriate to recognise an impairment of $5.3m.
e. The derivative liability relating to share conversion rights
attaching to the convertible loan notes has been valued using the
Black Scholes model.
3. Segment reporting
a. Business segments - The Group reports its business segments
in line with IFRS 8 - Operating Segments, which requires reporting
based on the information that is presented to the chief operating
decision maker. This is determined to be the Board. The Board
receives consolidated management accounts for the companies within
the Group. The costs of Iofina plc are included within unallocated
corporate expenses.
Halogen Unallocated
Derivatives Corporate
and Iodine Montana Expenses Total
Year ended 31 December
2017 $ $ $ $
Revenue 20,828,163 - - 20,828,163
Gross profit 4,860,600 - - 4,860,600
Impairment (2,015,964) (3,264,587) - (5,280,551)
Segment result $(1,498,435) $(3,729,928) $(4,506,463) $(9,734,826)
Year ended 31 December
2016 $ $ $ $
Revenue 22,492,914 - - 22,492,914
Gross profit 2,700,717 - - 2,700,717
Impairment - (469,263) - (469,263)
Segment result $(2,012,472) $(1,040,916) $(610,886) $(3,664,274)
31 December 31 December
2017 2016
Assets $ $
Halogen Derivatives and Iodine 36,751,717 36,646,449
Montana - 3,826,719
Unallocated Corporate 17,888 106,612
------------- -------------
Total $36,769,605 $40,579,780
------------- -------------
Liabilities
Halogen Derivatives and Iodine 4,306,225 4,957,083
Montana - -
Unallocated Corporate 25,497,437 18,920,171
------------- -------------
Total $29,803,662 $23,877,254
------------- -------------
Capital expenditure
Halogen Derivatives and Iodine 2,081,530 805,416
Montana - -
------------- -------------
Total $2,081,530 $805,416
------------- -------------
Depreciation/amortisation
Halogen Derivatives and Iodine 1,614,666 1,583,507
Montana 465,341 462,361
Montana - impairment 3,264,588 469,263
------------- -------------
Total $5,344,595 $2,515,131
------------- -------------
b. Geographical segments - The Group also reports by
geographical segment. The Group's activities are related to
exploration for, and development of, iodine in certain areas of the
USA and the manufacturing of specialty chemicals in the USA with
support provided by the UK office. All revenue, capital
expenditures and depreciation and amortization that are reported
relate to the USA segment. In presenting information on the basis
of geographical segments, segment assets and the cost of acquiring
them are based on the geographical location of the assets.
31 December 31 December
2017 2016
$ $
Assets
UK 17,888 106,612
USA 36,751,719 40,473,168
------------ ------------
Total $36,769,607 $40,579,780
------------ ------------
Liabilities
UK 25,728,670 18,637,938
USA 4,074,994 5,239,312
------------ ------------
Total $29,803,664 $23,877,250
------------ ------------
Revenue
North America 13,519,531 12,614,614
Asia 6,815,860 8,924,390
South America 239,400 762,570
Europe 148,694 158,408
Other 104,678 32,932
------------ ------------
Total $20,828,163 $22,492,914
------------ ------------
c. Significant customers - Iofina Chemical had three significant
customers in 2017; one customer represented 20 percent of sales,
another customer 17 percent and the third accounted for 8 percent.
In 2016, the three most significant customers represented 20
percent, 11 percent and 7 percent of the total sales.
4. Loss before taxation
Loss before taxation is stated after charging:
Year ended Year ended
31 December 31 December
2017 2016
$ $
Depreciation expense 1,821,685 1,777,493
Amortisation expense 258,322 268,375
Impairment expense 5,280,552 469,263
Operating lease expense - land and buildings 149,741 211,255
Other:
Annual audit fees for audit of parent
company and consolidated financial statements 87,522 108,682
Fees payable to the company's auditor
for other services 14,613 3,989
Impairment expense is made up as follows:
Year ended Year ended
31 December 31 December
2017 2016
$ $
Montana Atlantis Field:
Property, plant and equipment (Note 12) 856,967 -
Intangible assets (Note 10) 2,407,620 -
IO3 Plant:
Equipment and Machinery (Note 12) 2,037,964 -
Termination and remediation costs 100,000 -
Royalties overaccrued (122,000) -
Montana Water Depot - 469,263
------------
$5,280,551 $469,263
------------ ------------
Cost of sales - analysis by nature
Year ended Year ended
31 December 31 December
2017 2016
$ $
Raw materials 6,207,618 7,721,858
Freight 546,816 579,908
Sales commission 51,477 124,012
Labour, manufacturing overhead and royalties 9,161,652 11,366,419
------------ ------------
$15,967,563 $19,792,197
------------ ------------
Administrative expenses - analysis by nature
Year ended Year ended
31 December 31 December
2017 2016
$ $
Remuneration and benefits 2,223,056 1,975,132
Office expenses 134,885 146,917
Professional services 744,524 1,394,471
Travel 146,836 157,105
Rent 57,637 115,529
Other 153,240 184,772
Depreciation 1,821,685 1,777,493
Amortisation 258,322 268,375
$5,540,185 $6,019,794
------------ ------------
Research and development expenses recognised during the period
were $235,380 (2016: $157,872), and are included in administrative
expenses above.
5. Staff numbers and costs
The average number of Group employees, including executive
directors, and their costs were:
Year ended Year ended
31 December 31 December
2017 2016
Number Number
Production 67 73
Administrative 13 11
Sales 1 1
------------ ------------
Total staff 81 85
------------ ------------
Year ended Year ended
31 December 31 December
2017 2016
$ $
Wages and salaries 4,981,033 4,822,694
Social security costs 877,219 782,231
------------ ------------
$5,858,252 $5,604,925
------------ ------------
Of the total staff costs above, $3,765,196 (2016: $3,759,794) is
included within cost of sales and $2,093,056 (2016: $1,845,132) is
included within administrative expenses.
Payments to directors (considered to be key management
personnel) for their services during the year were as follows:
Year ended Year ended
31 December 31 December
2017 2016
$ $
Wages and salaries 591,755 383,406
Social security costs 48,441 36,265
------------ ------------
Total directors' cost $640,196 $419,671
------------ ------------
Included within wages and salaries above is $278,000 (2016:
$208,000) in respect of the highest paid director. No options were
exercised by a director in 2017.
6. Finance expense
Year ended Year ended
31 December 31 December
2017 2016
$ $
Convertible loan notes and term loan:
Interest paid - 978,429
Interest deferred and capitalised 1,106,769 255,527
------------ ------------
Total interest payable 1,106,769 1,233,956
Amortisation of discount on convertible
loan notes settled 29 September 2016 - 453,079
Amortisation of convertible loan notes
issued 29 September 2016 1,622,771 402,907
------------ ------------
Total amortisation of discount 1,622,771 855,986
Other interest payable 21,368 3,751
------------ ------------
Total finance expense $2,750,908 $2,093,693
------------ ------------
The convertible loan notes are described in note 19 below.
7. Finance income
Year ended Year ended
31 December 31 December
2017 2016
$ $
Interest income 3,617 923
$3,617 $923
------------ ------------
8. Taxation
Year ended Year ended
31 December 31 December
2017 2016
$ $
Tax expense/(credit) comprises:
Deferred tax credit (51,000) (108,308)
------------ ------------
$(51,000) $(108,308)
------------ ------------
Year ended Year ended
31 December 31 December
2017 2016
$ $
Tax reconciliation:
Loss on ordinary activities before tax (9,785,826) (3,772,582)
Tax at UK income tax rate of 19.25%
(2016: 20.00%) (1,883,771) (754,517)
Effects of:
Temporary differences 1,273,351 258,825
Permanent differences 1,870 1,870
Losses not recognised for deferred tax
purposes 608,550 493,822
Deferred tax on amortisation of intangibles (51,000) (108,308)
Total tax credit $(51,000) $(108,308)
------------ ------------
The Group has accumulated tax losses of approximately
$33,000,000 (2016: $30,000,000) that may be deductible from future
taxable profits subject to agreement with the relevant tax
authorities. To the extent tax losses are not utilised to offset
current income taxes they will begin to expire in 2026.
A deferred tax asset has not been recognised in respect of
losses due to uncertainty over the timing of the recovery of these
tax losses.
9. Loss per share
The calculation of loss per ordinary share is based on a loss
attributable to shareholders of $9,734,826 (2016: $3,664,274) and
the weighted average number of ordinary shares outstanding of
127,569,398 (2016: 127,569,398). Due to the loss in the year, there
is no difference between the diluted loss per share and the basic
loss per share because the 985,000 outstanding share options and
the two convertible notes (see note 19) would have the effect of
reducing the loss per ordinary share and would therefore not be
dilutive under the terms of IAS 33.
10. Intangible assets (Group)
Exploration and Evaluation
Assets
Montana Oklahoma Other intangible Total
Atlantis Undeveloped assets (see
Field Leasehold below)
$ $ $ $
Cost
At 31 December 2015 3,408,405 519,989 3,843,671 7,772,065
Transfers to Property,
Plant and Equipment
(Note 12) (50,000) - - (50,000)
Additions - 135,681 - 135,681
At 31 December 2016 3,358,405 655,670 3,843,671 7,857,746
Additions - 645 - 645
------------- -------------- ----------------- -----------
At 31 December 2017 $3,358,405 $656,315 $3,843,671 $7,858,391
------------- -------------- ----------------- -----------
Accumulated amortization
At 31 December 2015 950,785 - 2,007,332 2,958,117
Charge for the year - - 268,375 268,375
------------- -------------- ----------------- -----------
At 31 December 2016 950,785 - 2,275,707 3,226,492
------------- -------------- ----------------- -----------
Impairment 2,407,620 - - 2,407,620
Charge for the year - - 258,322 258,322
------------- -------------- ----------------- -----------
At 31 December 2017 $3,358,405 - $2,534,029 $5,892,434
------------- -------------- ----------------- -----------
Carrying amounts
At 31 December 2015 2,457,620 519,989 1,836,339 4,813,948
At 31 December 2016 2,407,620 655,670 1,567,964 4,631,254
At 31 December 2017 - $656,315 $1,309,642 $1,965,957
------------- -------------- ----------------- -----------
Montana Atlantis Field exploration and evaluation carrying
amounts of $2,407,620 relate primarily to the costs of acquiring
leases to explore, drill and produce oil and gas, and also certain
drilling costs themselves, in respect of the Group's Atlantis Field
iodine/natural gas project in Montana. Additional carrying amounts
of this project of $856,967 are recorded as property, plant and
equipment as detailed in Note 12. An impairment review carried out
as of 31 December 2017 concluded that the recoverable amount of
these assets should be regarded as $Nil, and therefore an
impairment of $2,407,620 has been recognised in respect of the
intangible assets above. Further details of the impairment review
are provided in Note 12.
Oklahoma undeveloped leasehold costs relate to the costs of
acquiring brine leases in respect of the surface and mineral rights
of landowners in areas of interest outside of those currently
connected to the Group's operating plants.
Details of other intangible assets are set out below.
Other intangible assets
WET(R) Customer Patent EPA registrations Total
patent relationships portfolio
$ $ $ $ $
Cost
At 31 December
2015, 31 December
2016 and 31 December
2017 $2,700,000 $660,671 $212,000 $271,000 $3,843,671
Accumulated amortization
At 31 December
2015 1,157,404 428,625 150,303 271,000 2,007,332
Charge for the
year 180,000 65,000 23,375 - 268,375
----------- --------------- ----------- ------------------ -----------
At 31 December
2016 1,337,404 493,625 173,678 271,000 2,275,707
Charge for the
year 180,000 65,000 13,322 - 258,322
----------- --------------- ----------- ------------------ -----------
At 31 December
2017 $1,517,404 $558,625 $187,000 $271,000 $2,534,029
----------- --------------- ----------- ------------------ -----------
Carrying amounts
At 31 December
2015 1,542,596 232,046 61,697 - 1,836,339
At 31 December
2016 1,362,596 167,046 38,322 - 1,567,964
At 31 December
2017 $1,182,596 $102,046 $25,000 - $1,309,642
----------- --------------- ----------- ------------------ -----------
Other intangible assets were acquired in the acquisition of
H&S Chemical in 2009.
WET(R) Patent
The WET(R) Patent technology employs two different iodine
extraction methods depending on brine chemistry for optimal
efficiency. We utilised a with and without analysis, a variation of
the discounted cash-flow method, to estimate the fair value of a
WET(R) Patent at date of acquisition. The methodology compared the
cash flow generating capacity of Iofina Chemical assuming it was
operating without the benefit of the WET(R) Patent to the projected
cash flow with the benefit of the patent. The contractual life of
the patent is in excess of 20 years; however, the useful life of
the patent was estimated at 15 years based on the following:
-- Management's expectation for the expected viability of the
technology
-- Management's expectations regarding the timing of significant
substitute technology
-- The lack of comparable substitute technologies as of the
valuation date
-- The remaining amortization period is 6.5 years
Customer relationships
The amount capitalised relates to the acquisition of Iofina
Chemical and the then existing customer base. The initial useful
life was 10 years and the remaining amortization period is
approximately 1.5 years.
Patent portfolio
This includes all patents held by Iofina Chemical related to the
production of its iodine derivatives, specifically IPBC. The fair
value of the general patent portfolio was estimated using the
relief from royalty cash-flow methodology of the income approach.
Based on our search for technology licensing agreements in the
marketplace, we determined that a royalty rate of 1.5 percent was
appropriate. An 8 year life was applied to the patent portfolio
based on the historical life of the portfolio as well as the
intended future use of the asset.
11. Goodwill (Group)
Carrying amounts
At 31 December 2015, 31 December 2016 and 31 December 2017 $3,087,251
-----------
Goodwill arose on the acquisition of H&S Chemical in 2009
and is wholly allocated to the Iofina Chemical cash generating unit
of the Group. Goodwill impairment testing is conducted annually,
based on projected cash flow to be generated.
The Chemical business has been in operation for 34 years, and
much of its products and customer base are long established. For
impairment testing, a growth factor of 2.25% per annum was applied
to budgeted cash flows and a discount rate of 10% per annum was
used. On this basis the net present value of cash flow exceeded the
goodwill amount of $3,087,251.
12. Property, plant and equipment (Group)
Exploration
and
Evaluation
Assets
------------
Montana Montana Equipment
Atlantis Water Freehold and Construction
Field Depot Land Buildings Machinery in Progress Total
$ $ $ $ $ $ $
Cost
At 31 December
2015 5,841,415 419,263 209,000 1,543,037 25,331,002 439,148 33,782,865
------------ ---------- ------------ ----------- ------------ ------------- ------------
Transfers - 50,000 - - 26,320 142,633 218,953
Additions - - - 13,520 553,609 102,606 669,735
Disposals - (469,263) - - (35,379) - (504,642)
At 31 December
2016 5,841,415 - 209,000 1,556,557 25,875,552 684,387 34,166,911
------------ ---------- ------------ ----------- ------------ ------------- ------------
Impairment - - - - (2,507,218) - (2,507,218)
Transfers - - - 4,844 (1,301,392) 970,855 (325,693)
Additions - - - 37,600 285,916 1,758,014 2,081,530
Disposals - - - - - (26,106) (26,106)
At 31 December
2017 $5,841,415 - $209,000 $1,599,001 $22,352,858 $3,387,150 $33,389,424
------------ ---------- ------------ ----------- ------------ ------------- ------------
Accumulated
depreciation
At 31 December
2015 4,056,747 - - 228,279 6,147,041 - 10,432,067
Charges for
the year 462,361 - - 48,836 1,266,296 - 1,777,493
Impairment - 469,263 - - - - 469,263
Disposals - (469,263) - - (35,379) - (504,642)
At 31 December
2016 4,519,108 - - 277,115 7,377,958 - 12,174,181
Impairment 856,967 - - - (469,254) - 387,713
Transfers - - - - (325,693) - (325,693)
Charges for
the year 465,340 - - 50,395 1,305,950 - 1,821,685
At 31 December
2017 $5,841,415 - - $327,510 $7,888,961 - $14,057,886
------------ ---------- ------------ ----------- ------------ ------------- ------------
Carrying
amounts
At 31 December
2015 1,784,668 419,263 209,000 1,314,758 19,183,961 439,148 23,350,798
At 31 December
2016 1,322,307 - 209,000 1,279,442 18,497,594 684,387 21,992,730
At 31 December
2017 - - $209,000 $1,271,491 $14,463,897 $3,387,150 $19,331,538
------------ ---------- ------------ ----------- ------------ ------------- ------------
Montana Atlantis Field exploration and evaluation carrying
amounts amounted to $856,967 at 31 December 2017, and relate
primarily to drilling and other equipment acquired, and facilities
and pipelines constructed, during the initial phase of the Group's
Atlantis Field iodine/natural gas project in Montana. Additional
carrying amounts of this project of $2,407,620 were recorded as
intangible assets as detailed in Note 10.
The Group carried out an impairment review of these assets and
concluded that the net recoverable amount should prudently be
regarded as Nil, and therefore an impairment of $856,967 has been
recognised in respect of the Montana Atlantis Field assets above.
The review took into account the substantial investment required to
develop the project, the risks associated with drilling data
limited to a minor proportion of the area to be exploited, the
perceived need to use pump technology not proven in this
environment, the drop in oil and gas activity in the area, and
uncertainty over the returns achievable given in particular
continuing low natural gas prices. The Group has concluded that
much more attractive opportunities for capital allocation exist
within the business model currently being applied through its
operating iodine production plants.
Included in Equipment and Machinery above was a carrying value
as at 31 December 2017 of $3,296,256 in respect of IO3 plant. This
plant was repurposed during the year to provide materials for the
construction of IO7 plant. A carrying value of $1,258,291 was
identified in respect of materials repurposed to IO7, and a
transfer of that amount has been made to Construction in Progress.
An impairment of $2,037,964 has been recognised in respect of the
balance of the carrying value remaining after this transfer.
13. Inventories
Group 31 December 31 December
2017 2016
$ $
Raw materials 2,164,660 627,792
Work in progress 1,548,229 2,634,060
Finished goods 600,610 694,486
------------ ------------
$4,313,499 $3,956,338
------------ ------------
At year end, there were no provisions against the carrying value
of inventories (2016: nil). During the year, the cost of
inventories recognised as expense and included in 'cost of sales'
amounted to $15,369,270 (2016: $19,258,126).
14. Financial instruments
The Board of directors determines, as required, the degree to
which it is appropriate to use financial instruments to mitigate
risks. The main risks for which such instruments may be appropriate
are interest rate risk, foreign currency risk, credit risk,
liquidity risk and commodity risk. The Group's principal financial
asset is cash, which is invested with major banks. The Group has a
term loan, two convertible bonds and no other borrowings. Future
principal maturities as of 31 December 2017 for the long-term debt
obligations are as follows:
$
2018 -
2019 24,362,296
$24,362,296
------------
Financial assets and liabilities
Group
Financial liabilities Derivative liability
Loans and receivables at amortised cost at fair value Total
2017 $ $ $ $
-------------------------- ---------------------- ------------------------ ------------------------ ------------
Cash and cash
equivalents 3,449,681 3,449,681
Trade receivables 4,273,120 4,273,120
$7,722,801
------------
Trade payables 985,231 985,231
Accrued liabilities 3,229,353 3,229,353
Term loan 3,074,846 3,074,846
Convertible loan notes 18,675,998 18,675,998
Derivative liability 3,607,001 3,607,001
$29,572,429
------------
2016
-------------------------- ---------------------- ------------------------ ------------------------ ------------
Cash and cash
equivalents 2,815,712 - - 2,815,712
Trade receivables 3,748,063 - - 3,748,063
------------
$6,563,775
------------
Trade payables - 2,255,117 - 2,255,117
Accrued liabilities - 2,789,997 - 2,789,997
Convertible loan notes - 16,021,305 - 16,021,305
Derivative liability 2,528,602 2,528,602
$23,595,021
------------
Company
Financial liabilities Derivative liability
Loans and receivables at amortised cost at fair value Total
2017 $ $ $ $
-------------------------- ---------------------- ------------------------ ------------------------ ------------
Cash and cash equivalents 14,789 14,789
Due from subsidiaries 34,455,812 34,455,812
$34,470,601
------------
Accruals 139,592 139,592
Term loan 3,074,846 3,074,846
Convertible loan notes 18,675,998 18,675,998
Derivative liability 3,607,001 3,607,001
$25,497,437
------------
2016
-------------------------- ---------------------- ------------------------ ------------------------ ------------
Cash and cash equivalents 105,405 - - 105,405
Loan to subsidiaries 37,325,810 - - 37,325,810
$37,431,215
------------
Accruals - 88,031 - 88,031
Convertible loan notes - 16,021,305 - 16,021,305
Derivative liability 2,528,602 2,528,602
$18,637,938
------------
The derivative liability at fair value is valued on the basis of
Level 2 inputs as defined in IFRS 13.
Interest rate risk
Surplus funds are held within the Group's checking and savings
accounts. The benefit of fixing rates for longer term is kept under
review, having regard to forecast cash requirements and the levels
of return available. Given the short term nature of Iofina's
surplus funds, the Group has limited interest rate risk. As of 31
December 2017, all surplus funds were invested in checking and
savings accounts that had no terms and were 100% liquid.
The interest rate on the Term Loan of $3,000,000 is fixed at 6%
per annum, and the interest rate on the $20,000,000 Convertible
Loan Notes is fixed at 5% per annum. At the Company's discretion
the interest may be rolled up and capitalised. At 31 December 2017
all interest payable from the dates of drawdown of the Loan and
issue of the Notes had been rolled up and capitalised, resulting in
an increase of $1,362,296 in the total amounts repayable.
Foreign currency risk
The Group has potential transactional currency exposure in
respect of items denominated in foreign currencies relating to the
Group's administration in the UK. The balance of cash held in
foreign currency was $14,789 as of year-end.
Sales transactions are denominated in US Dollars, which is the
operating currency. Other impacts of foreign currency risk are not
deemed material to these financial statements.
Credit risk
The maximum exposure is reflected by the carrying amount of
financial assets. Because the counterparties to the majority of
Iofina's financial instruments are prime financial institutions,
Iofina does not expect any counterparty to fail to meet its
obligations. Additionally, the Group is exposed to marginal credit
risk in the form of receivables for product sales. Credit risk in
this regard is mitigated through long-term customer payment
history, extensive credit analysis of large purchasers, use of
letters of credit, and the requirement for partial or total payment
prior to shipment for some customers.
Liquidity risk
The Group raises funds as required on the basis of forecast
expenditure and cash inflows over the next 12 months. When
necessary, the scope and rate of activity are adjusted to take
account of the funds available.
Commodity risk
The Group is exposed to movements in the price of raw iodine.
Sales of iodine based products were $12,814,677 (2016:
$15,944,042). Iodine is produced internally and is the most
significant cost component for iodine based products.
Derivative liability valuation risk
It is possible that future valuations of the derivative
liability attaching to share conversion rights forming part of the
convertible loan notes could increase significantly, resulting in
substantial charges to the profit and loss account.
15. Trade and other receivables
Group
31 December 31 December
2017 2016
$ $
Trade receivables 4,273,120 3,748,063
Prepayments and other receivables 348,561 348,432
------------ ------------
$4,621,681 $4,096,495
------------ ------------
Company
31 December 31 December
2017 2016
$ $
Prepayments and other receivables 3,099 1,207
------------ ------------
$3,099 $1,207
------------ ------------
All receivables and prepayments are short term in nature. The
carrying values are considered a reasonable approximation of fair
value. All trade receivables were collected subsequent to the
balance sheet date. There is no bad debt provision, and therefore
no movement on the bad debt provision for the year.
The Group or Company has not received a pledge of any assets as
collateral for any receivable or asset.
16. Cash and cash equivalents
Group
31 December 31 December
2017 2016
$ $
Cash in US Dollar accounts 3,434,892 2,710,307
Cash in GB Pound Sterling accounts 14,789 105,405
------------ ------------
$3,449,681 $2,815,712
------------ ------------
Company
31 December 31 December
2017 2016
$ $
Cash in GB Pound Sterling accounts 14,789 105,405
------------ ------------
$14,789 $105,405
------------ ------------
17. Trade and other payables
Group
31 December 31 December
2017 2016
$ $
Trade payables 985,231 2,255,117
Accrued expenses and deferred income 3,229,355 2,789,994
------------ ------------
$4,214,586 $5,045,111
------------ ------------
Company
31 December 31 December
2017 2016
$ $
Trade payables - -
Accrued interest and expenses 139,593 88,031
------------ ------------
$139,593 $88,031
------------ ------------
All trade and other payables are considered short term. The
carrying values are considered to be a reasonable approximation of
fair value.
Except as regards the term loan and convertible loan notes, the
Group and Company have not pledged any assets as collateral for any
liabilities or contingent liabilities.
18. Deferred tax liability
$
At 31 December 2015 330,541
Deferred tax provision transferred 60,000
Credit to income for the year (108,308)
----------
At 31 December 2016 282,233
Credit to income for the year (51,000)
----------
At 31 December 2017 $231,233
----------
The deferred tax liability arises on recognition of intangible
assets at fair value on acquisition of H&S Chemical in
2009.
19. Term loan, convertible loan notes and derivative
liability
6% Unsecured 5% Secured
Convertible Convertible 6% Secured
Loan Notes Loan Notes Term Loan Total
$ $ $ $
At 31 December 2015 19,173,266 - - 19,173,266
Amortisation of discount 453,079 - - 453,079
Issue of 5% Secured
Convertible Notes (19,626,345) 19,626,345 - -
Transfer from Equity
Reserve - 373,655 - 373,655
------------- ------------- ----------- ------------
Total issued 29 September
2016 - 20,000,000 - 20,000,000
Derivative liability - (4,637,130) - (4,637,130)
Amortisation of discount - 402,907 - 402,907
Interest capitalised - 255,527 - 255,527
------------- ------------- ----------- ------------
At 31 December 2016 - 16,021,304 - 16,021,304
6% Secured Term Loan
drawn - - 3,000,000 3,000,000
Amortisation of discount - 1,622,771 - 1,622,771
Interest capitalised - 1,031,923 74,846 1,106,769
At 31 December 2017 - $18,675,998 $3,074,846 $21,750,844
------------- ------------- ----------- ------------
Amounts repayable:
At 31 December 2015 20,000,000 - - 20,000,000
Issue of 5% Secured
Convertible Notes (20,000,000) 20,000,000 - -
Interest capitalised - 255,527 - 255,527
------------- ------------- ----------- ------------
At 31 December 2016 - 20,255,527 - 20,255,527
6% Secured Term Loan
drawn - - 3,000,000 3,000,000
Interest capitalised - 1,031,923 74,846 1,106,769
------------- ------------- ----------- ------------
At 31 December 2017 - $21,287,450 $3,074,846 $24,362,296
------------- ------------- ----------- ------------
Derivative liability
2017 2016
$ $
At 1 January 2,528,602 -
Valuation at 29 September 2016 - 4,637,130
Revaluation charge/(credit) 1,078,399 (2,108,528)
----------- ------------
At 31 December $3,607,001 $2,528,602
----------- ------------
The loan balance at 29 September 2016 is stated at fair value on
the basis of an effective interest rate of 15.3%. The balance at 31
December 2017 is stated on the basis of amortised cost and includes
capitalised interest.
The 5 per cent secured convertible loan notes include share
conversion rights where the calculation of the number of conversion
shares depends on the USD to GBP exchange rate. The share
conversion rights have consequently been valued separately at fair
value as an embedded derivative liability in accordance with
International Accounting Standard 39 Financial Instruments:
Recognition and Measurement.
Any or all of the initial amount of $20 million due under the
convertible loan notes may be converted upon 28 days notice into
Ordinary Shares of the Company on the basis of converting one third
of the total amount at 18p per share, one third at 25p per share,
and one third at 32p per share. These conversion rights have been
valued using the Black Scholes model and the following inputs:
Share USD/GBP Number Risk free
Valuation date price rate of Shares rate Volatility
29 September
2016 13.75p 1.30 65,084,563 0.80% 86%
31 December
2016 10.13p 1.23 68,550,399 0.80% 85%
31 December
2017 15.38P 1.35 62,661,802 1.89% 84%
The $20,000,000 6 per cent convertible loan notes outstanding at
31 December 2015, of $15,000,000 and $5,000,000 respectively, were
refinanced as of 29 September 2016 by the issue by the Company of
new 5 per cent convertible secured loan notes in the same amounts
to the same note holders. The principal terms and conditions
attaching to the new notes are:
a) The notes may be repaid at any time without penalty by the
Company, and are redeemable at par together with capitalised
interest on 1 June 2019;
b) Interest is payable quarterly in arrears at 5 per cent per
annum, or at the Company's discretion may be rolled up and
capitalised;
c) The notes may be converted into Ordinary Shares of the
Company upon 28 days notice by the note holders, in three equal
tranches at 18p, 25p and 32p per share. Capitalised interest may
also be converted at 32p per share;
d) The Company may require conversion of any or all of the notes
into Ordinary Shares following the publicly quoted closing price
per Ordinary Share being 50p or more for at least five consecutive
trading days;
e) The notes are secured against the assets of the Group, by a
share pledge and a debenture granted by the Company, and by further
pledges, a security agreement and guarantees granted by certain
subsidiaries of the Group.
20. Term loan facility
On 29 September 2016 the Company entered into an agreement for a
term loan facility of up to $10,000,000 with the holder of the
$15,000,000 convertible loan note. The principal terms and
conditions attaching to the facility are:
a) The facility is to be utilised for capital expenditure and
working capital purposes in connection with the Company's existing
business activities;
b) The Company may draw down up to $3,000,000 of the facility on
request. Drawdowns in excess of $3,000,000 are dependent upon
satisfactory completion of a due diligence exercise by the
lender;
c) Amounts outstanding under the facility may be repaid at any
time without penalty by the Company, and are repayable in full
together with capitalised interest on 1 June 2019;
d) Interest is payable quarterly in arrears at 6 per cent per
annum, or at the Company's discretion may be rolled up and
capitalised;
e) Amounts outstanding under the facility are secured against
the assets of the Group, by a share pledge and a debenture granted
by the Company, and by further pledges, a security agreement and
guarantees granted by certain subsidiaries of the Group.
f) While amounts are outstanding under the facility the Company
is not to make payments to shareholders or other debt providers,
including amounts outstanding under the convertible loan notes,
without the lender's consent.
At 31 December 2017 the Company had drawn down $3,000,000 of the
facility.
21. Share capital
31 December 31 December
2017 2016
Authorised:
Ordinary shares of GBP0.01 each - number of shares 1,000,000,000 1,000,000,000
- nominal value GBP10,000,000 GBP10,000,000
Allotted, called up and fully paid:
Ordinary shares of GBP0.01 each - number of shares 127,569,398 127,569,398
- nominal value GBP1,275,694 GBP1,275,694
31 December 31 December
2017 2016
$ $
Issued share capital $2,292,683 $2,292,683
Share premium $48,991,647 $48,991,647
The total number of voting rights in the Company's ordinary
shares at 31 December 2017 was 127,569,398 (2016: 127,569,398).
Number of ordinary shares
At 31 December 2015, 2016 and 2017 127,569,398
22. Share based payments
No options were granted during the current year (2016: Nil).
There were no charges or credits to profit or loss in respect of
share based payments during the current year (2016: $Nil).
The weighted average contractual life of outstanding options is
3.5 years (2016 4.5 years).
Details of the number of options and the weighted average
exercise price (WAEP) outstanding and exercisable at 31 December
2017 are as follows:
Exercise Exercise
Number Vesting Share Exercise Price Price
Date of Grant of Options Date Price Price 2017 2016
GBP GBP $ $
2 Jul
2 July 2011 985,000 2012 0.30 0.30 0.40 0.37
---------
Weighted average 0.30 0.30 0.40 0.37
Exercise prices shown in USD are based on the US Dollar/Pounds
Sterling exchange rate at 31 December 2017 of 1.349 (2016 1.234).
Options outstanding at 31 December 2017 expire the earlier of ten
years from grant date or the termination of service to the Company,
the latter being subject to the administrator's discretion.
Options outstanding and exercisable 2017 2016
At 1 January 1,025,000 1,025,000
Lapsed/forfeited (40,000) -
----------
At 31 December 985,000 1,025,000
---------- ----------
23. Related party transactions
In May 2013 Iofina plc executed a convertible note with Stena
Investment S.à.r.l, who held approximately 8 percent of the
outstanding common shares. In September 2016 this note was settled
and Iofina plc executed a further convertible note in the amount of
$15,000,000 with Stena Investment S.à.r.l. Both transactions were
deemed related party transactions pursuant to AIM Rule 13. See note
19 for a description of the transactions.
There are intercompany transactions among the members of the
Group. In both 2016 and 2017 all iodine produced by Iofina
Resources was sold to Iofina Chemical. Related party balances are
as follows:
31 December 31 December
2017 2016
$ $
------------------------ ------------------------
Due to Due from Due to Due from
Iofina plc 39,775,812 20,000 37,325,810 10,000
Iofina Resources - 42,773,891 - 38,189,644
Iofina Chemical 3,018,079 - 873,834 -
Additional related party transactions with directors, who are
considered to be key management personnel, are set out in note 5.
Option grants as described in note 22 are to employees and
Directors.
The Company has entered into a number of unsecured related party
transactions with its subsidiary undertakings. The most significant
transactions carried out between the Company and its subsidiary
undertakings are financing.
24. Leases
Leases relate to office space and agreements for the drilling
and use of fresh water wells at certain plants.
31 December 31 December
2017 2016
Future minimum lease payments $ $
Due in one year 143,798 106,659
Due in more than one and less than five years 177,356 121,154
Total $321,154 $227,813
------------ ------------
25. Capital management
The Group's objectives when managing capital are to safeguard
the Group's ability to continue as a going concern, to provide
returns for shareholders and to maintain an optimal capital
structure to reduce the cost of capital. The Group defines capital
as being share capital plus reserves as shown in the balance sheet.
The Directors continue to monitor the level of capital as compared
to the Group's commitments and adjust the level of capital as is
determined to be necessary by issuing new shares. Iofina plc is not
subject to any externally imposed capital requirements. The
Directors consider the capital of the Group to be the total equity
attributable to the equity holders of the parent of $7.0 million as
at 31 December 2017 (2016: $16.7 million).
26. Subsidiary undertakings
Investment in subsidiaries
Investment in
subsidiaries
$
Cost
Balance at 31 December 2015, 2016 and 2017 $17,199,362
--------------
Due from subsidiaries
Due from
subsidiaries
$
Cost
Balance at 31 December 2015 39,245,534
Changes for the year (1,929,724)
-------------
Balance at 31 December 2016 37,315,810
Changes for the year 2,440,002
-------------
39,755,812
Impairment of amount due from Iofina Resources, Inc. (5,300,000)
-------------
Balance at 31 December 2017 $34,455,812
-------------
An impairment of $5,300,000 has been recognised in respect of
amounts due from Iofina Resources, Inc. (Note 2d).
Subsidiary undertakings
Interest in
Country of ordinary shares
incorporation and voting
Company and operation Principal activity rights
Iofina, Inc. United States/CO Holding company 100%
Iofina Resources,
Inc. United States/CO Iodine production 100%
Iofina Chemical,
Inc. United States/DE Specialty chemical 100%
Iofina Resources,
LLC United States/CO Dormant 100%
Iofina Resources,
LLC United States/TX Dormant 100%
Iofina Resources,
LLC United States/OK Dormant 100%
Atlantis Water Solutions,
LLC United States/MT Dormant 100%
Iofina, Inc. was established in February 2006 and is a wholly
owned subsidiary of Iofina plc. Iofina, Inc. owns the whole of the
issued share capital of Iofina Resources, Inc. and Iofina Chemical,
Inc. Other entities are subsidiaries of Iofina Resources, Inc., the
iodine production company.
The registered offices of the above companies are as
follows:
Company Registered office
8480 East Orchard Road, Greenwood Village
Iofina, Inc. CO 80111, USA
Iofina Resources, 8480 East Orchard Road, Greenwood Village
Inc. CO 80111, USA
Iofina Chemical,
Inc. 306 W. Main Street, Frankfort, KY 40601, USA
Iofina Resources, 8480 East Orchard Road, Greenwood Village
LLC (CO) CO 80111, USA
Iofina Resources,
LLC (TX) 815 Brazos Street, Austin TX 78701, USA
Iofina Resources,
LLC (OK) 26610 CR 500, Alva OK 73717, USA
Atlantis Water Solutions,
LLC 16192 Coastal Highway, Lewes DE 19958, USA
27. Capital commitments
At 31 December 2017, the Group had capital commitments of
approximately $375,000 (2016: $Nil).
28. Post balance sheet events
Construction of the Group's new IO#7 plant was completed and
production commenced in mid February 2018.
With effect from approximately the beginning of 2018 the Group's
partner at the site of its IO#5 plant reduced injection volumes at
the related Salt Water Disposal well. Consequently the plant has
suspended operations for the time being. It is currently
anticipated that production will recommence in the near future.
29. Contingent liabilities
All previous disclosed liabilities have been settled and are not
material events for the Group.
30. Ultimate controlling party
There is no ultimate controlling party of the Group.
Iofina and the environment
Iofina promotes, wherever possible, environmental sustainability
in its working practices and seeks to minimise, mitigate, or remedy
any harmful effects from the Group's operations on the environment
at each of its operational sites. To continue that effort through
all aspects of business, this report has been produced to minimise
its effect on the environment by using thinner paper, fewer pages,
smaller type set, and non--colour printing as much as possible. As
part of this effort Iofina is trying to move attention to its
online annual reports available at www.iofina.com. By being a
better steward of the environment, Iofina saves valuable
shareholder funds instead of producing glossy magazine pages
throughout the whole document.
This page does not form part of the statutory financial
statements.
FR FKODQOBKDFQB
(END) Dow Jones Newswires
April 30, 2018 02:00 ET (06:00 GMT)
Iofina (LSE:IOF)
Historical Stock Chart
From Apr 2024 to May 2024
Iofina (LSE:IOF)
Historical Stock Chart
From May 2023 to May 2024