TIDMMBC

RNS Number : 8357E

Mitsubishi Corporation

13 February 2015

Translation of report filed with the Tokyo Stock Exchange on February 13, 2015

February 13, 2015

Corrections of Consolidated Financial Statements for the Six Months Ended September 2014 (Based on IFRS)

Mitsubishi Corporation announced today the corrections of its consolidated financial statements based on IFRS, for the six months ended September 2014 originally announced on November 7, 2014.

   1.   Corrected items: Cash and cash equivalents and Time deposits as of September 30, 2014. 

2. Corrected items are shown underlined in the Qualitative Information Concerning Operating Results, Condensed Consolidated Statement of Financial Position (IFRS) and Condensed Consolidated Statement of Cash Flows (IFRS).

http://www.rns-pdf.londonstockexchange.com/rns/8357E_-2015-2-13.pdf

Qualitative Information Concerning Consolidated Operating Results

(2) Qualitative Information Concerning Consolidated Financial Position

<Before Corrections>

Cash Flows

Cash and cash equivalents at September 30, 2014 were 1,382.1 billion yen, an increase of 50.1 billion yen from March 31, 2014.

(Operating activities)

Net cash provided by operating activities was 300.6 billion yen, mainly due to cash flows from operating transactions and dividend income.

(Investing activities)

Net cash used in investing activities was 142.1 billion yen. Investing activities used net cash mainly due to capital expenditures in the Australian coal business and investments in energy resource businesses, despite cash provided by the sale of aircraft and the collection of loans receivable at subsidiaries.

As a result, free cash flow, the sum of operating and investing cash flows, was a positive 158.5 billion yen.

<After Corrections>

Cash Flows

Cash and cash equivalents at September 30, 2014 were 1,413.4 billion yen, an increase of 81.4 billion yen from March 31, 2014.

(Operating activities)

Net cash provided by operating activities was 269.3 billion yen, mainly due to cash flows from operating transactions and dividend income.

(Investing activities)

Net cash used in investing activities was 105.5 billion yen. Investing activities used net cash mainly due to capital expenditures in the Australian coal business and investments in energy resource businesses, despite cash provided by the sale of aircraft and the collection of loans receivable at subsidiaries.

As a result, free cash flow, the sum of operating and investing cash flows, was a positive 163.8 billion yen.

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION (IFRS)

<Before Corrections>

(millions of yen)

 
                               Six months 
                                  ended 
                               September 
                                30, 2014 
  Cash and cash equivalents     1,382,115 
----------------------------  ----------- 
  Time deposits                   173,213 
----------------------------  ----------- 
 

<After Corrections>

(millions of yen)

 
                               Six months 
                                  ended 
                               September 
                                30, 2014 
  Cash and cash equivalents     1,413,431 
----------------------------  ----------- 
  Time deposits                   141,897 
----------------------------  ----------- 
 

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (IFRS)

<Before Corrections>

 
                                                     Millions of 
                                                         Yen 
                                                    ------------ 
                                                     Six months 
                                                        ended 
                                                      September 
                                                       30, 2014 
  ------------------------------------------------  ------------ 
  Operating activities: 
  Net income                                             271,600 
  Adjustments to reconcile net income 
   to net cash provided by operating activities: 
   Depreciation and amortization                          95,270 
   Gains on investments                                  (7,667) 
   Gains on long-lived assets                            (8,564) 
   Finance income _net of finance costs                (108,339) 
   Income from investments accounted 
    for using the equity method                        (124,319) 
   Income taxes                                           73,759 
   Changes in notes and accounts receivable_trade         41,236 
   Changes in inventories                                (3,997) 
   Changes in notes, acceptance and accounts 
    payable_trade                                       (35,092) 
   Other_net                                            (23,288) 
   Dividends received                                    233,536 
   Interest received                                      40,082 
   Interest paid                                        (31,761) 
   Income taxes paid                                   (111,809) 
        Net cash provided by operating activities        300,647 
 
  Investing activities: 
  Expenditures for property and equipment              (174,407) 
  Proceeds from sales of property and 
   equipment                                              62,399 
  Purchases of investments accounted for 
   using the equity method                              (77,359) 
  Proceeds from sales of investments accounted 
   for using the equity method                            31,030 
  Acquisitions of businesses_net of cash 
   acquired                                             (12,417) 
  Proceeds from sales of businesses_net 
   of cash divested                                        6,582 
  Purchases of other investments                        (20,421) 
  Proceeds from sales of other investments                28,720 
  Increase in loans receivable                          (44,962) 
  Collection of loans receivable                          88,643 
  Net increase in time deposits                         (29,911) 
                                                    ------------ 
       Net cash used in investing activities           (142,103) 
 
  Financing activities: 
  Net (decrease) increase in short-term 
   debts                                                  67,713 
  Proceeds from long-term debts_net of 
   issuance costs                                        466,044 
  Repayment of long-term debts                         (517,476) 
  Payment of dividends                                  (62,647) 
  Payment of dividends to the non-controlling 
   interest                                             (19,600) 
  Payment for acquisition of subsidiary's 
   interests from the non-controlling interest           (5,136) 
  Proceeds from sales of subsidiary's 
   interests to the non-controlling interest               5,862 
  Net decrease (increase) in treasury 
   stock                                                (59,840) 
       Net cash used in financing activities           (125,080) 
 
  Effect of exchange rate changes on cash 
   and cash equivalents                                   16,615 
                                                    ------------ 
 
  Net (decrease) increase in cash and cash 
   equivalents                                            50,079 
                                                    ------------ 
 
  Cash and cash equivalents, beginning 
   of period                                           1,332,036 
                                                    ------------ 
 
  Cash and cash equivalents, end of period             1,382,115 
--------------------------------------------------  ------------ 
 

<After Corrections>

 
                                                     Millions of 
                                                         Yen 
                                                    ------------ 
                                                     Six months 
                                                        ended 
                                                      September 
                                                       30, 2014 
  ------------------------------------------------  ------------ 
  Operating activities: 
  Net income                                             271,600 
  Adjustments to reconcile net income 
   to net cash provided by operating activities: 
   Depreciation and amortization                          95,270 
   Gains on investments                                  (7,667) 
   Gains on long-lived assets                            (8,564) 
   Finance income _net of finance costs                (108,339) 
   Income from investments accounted 
    for using the equity method                        (124,319) 
   Income taxes                                           73,759 
   Changes in notes and accounts receivable_trade          9,920 
   Changes in inventories                                (3,997) 
   Changes in notes, acceptance and accounts 
    payable_trade                                       (35,092) 
   Other_net                                            (23,288) 
   Dividends received                                    233,536 
   Interest received                                      40,082 
   Interest paid                                        (31,761) 
   Income taxes paid                                   (111,809) 
        Net cash provided by operating activities        269,331 
 
  Investing activities: 
  Expenditures for property and equipment              (174,407) 
  Proceeds from sales of property and 
   equipment                                              62,399 
  Purchases of investments accounted for 
   using the equity method                              (77,359) 
  Proceeds from sales of investments accounted 
   for using the equity method                            31,030 
  Acquisitions of businesses_net of cash 
   acquired                                             (12,417) 
  Proceeds from sales of businesses_net 
   of cash divested                                        6,582 
  Purchases of other investments                        (20,421) 
  Proceeds from sales of other investments                28,720 
  Increase in loans receivable                          (44,962) 
  Collection of loans receivable                          88,643 
  Net increase in time deposits                            6,727 
                                                    ------------ 
       Net cash used in investing activities           (105,465) 
 
  Financing activities: 
  Net (decrease) increase in short-term 
   debts                                                  67,713 
  Proceeds from long-term debts_net of 
   issuance costs                                        466,044 
  Repayment of long-term debts                         (517,476) 
  Payment of dividends                                  (62,647) 
  Payment of dividends to the non-controlling 
   interest                                             (19,600) 
  Payment for acquisition of subsidiary's 
   interests from the non-controlling interest           (5,136) 
  Proceeds from sales of subsidiary's 
   interests to the non-controlling interest               5,862 
  Net decrease (increase) in treasury 
   stock                                                (59,840) 
       Net cash used in financing activities           (125,080) 
 
  Effect of exchange rate changes on cash 
   and cash equivalents                                   42,609 
                                                    ------------ 
 
  Net (decrease) increase in cash and cash 
   equivalents                                            81,395 
                                                    ------------ 
 
  Cash and cash equivalents, beginning 
   of period                                           1,332,036 
                                                    ------------ 
 
  Cash and cash equivalents, end of period             1,413,431 
--------------------------------------------------  ------------ 
 

This information is provided by RNS

The company news service from the London Stock Exchange

END

MSCFMGMZVFNGKZG

Mitsub.Corp (LSE:MBC)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Mitsub.Corp Charts.
Mitsub.Corp (LSE:MBC)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Mitsub.Corp Charts.