TIDMWEIR
RNS Number : 1966M
Weir Group PLC
27 July 2017
The Weir Group PLC today reports its interim results for the six
months up to 30 June 2017
Building momentum in improving markets
-- Accelerated recovery in North American oil and gas reflected
in updated full year outlook (17/07/2017)
o 69% growth in North American revenue, strong operating
leverage and modest pricing improvement
o Growth accelerated in Q2, driving upgrade to full year
guidance
-- Mining markets also improved supported by industry investment in productivity gains
o 11% order growth in H1 with a book-to-bill of 1.12
o H1 operating margins reflect investment in growth, phasing of
revenues and plant moves
-- Flow Control was loss making as a result of one-off charges of GBP13m
-- Order book puts Group in position to deliver strong constant
currency revenue and profit growth in 2017
Continuing Operations(2) H1 2017 H1 2016 Reported Constant
Growth Currency(3)
========================== ========== =========== ========= =============
Order input(3) GBP1,199m GBP1,000m n/a 20%
========================== ========== =========== ========= =============
Revenue GBP1,091m GBP866m 26% 10%
========================== ========== =========== ========= =============
Operating profit(1) GBP113m GBP103m 9% -8%
========================== ========== =========== ========= =============
Operating margin(1) 10.3% 11.9% -160bps -210bps
========================== ========== =========== ========= =============
Profit before
tax(1) GBP92m GBP82m 12% -8%
========================== ========== =========== ========= =============
Reported profit GBP46m GBP24m 95% n/a
after tax
========================== ========== =========== ========= =============
Cash from operations(4) GBP78m GBP133m -41% n/a
========================== ========== =========== ========= =============
Earnings per share(1) 32.0p 29.6p 8% n/a
========================== ========== =========== ========= =============
Dividend per share 15.0p 15.0p 0% n/a
========================== ========== =========== ========= =============
Return on capital
employed(5) 7.2% 8.6% n/a -140bps
========================== ========== =========== ========= =============
Net debt GBP869m GBP835m(6) -GBP34m -GBP69m
========================== ========== =========== ========= =============
Jon Stanton, Chief Executive Officer, commented:
"The first half of 2017 saw the Group make good progress as we
fully captured opportunities in our main markets. In North America,
the Oil & Gas division delivered a great set of results with
margins rapidly improving in recent weeks. Demand increased
sequentially, demonstrating shale's position as a competitive and
sustainable source of global energy supply. Mining markets also
continued to improve with good demand for Weir's technology as
customers sought to increase productivity.
In our two main businesses we are transitioning from an intense
downturn into a recovery and growth phase. Our focus is on ensuring
we take full advantage of improving markets and further enhance our
leadership positions by investing in our distinctive competencies -
People, Customers, Technology, and Performance - where we have made
substantial progress in the first half.
Looking to the rest of the year and assuming supportive
commodity prices, expectations for our Oil & Gas division were
recently upgraded, while guidance for our Minerals division remains
unchanged. Overall, the Group expects to deliver strong constant
currency revenue and profit growth, with good cash generation and
substantial de-leveraging."
A live webcast of the management presentation will begin at 0830
(BST) on 27 July 2017 at www.investors.weir. A recording of the
webcast will also be available at www.investors.weir.
Enquiries:
-------------------------------- ---------------------
Investors: Stephen Christie +44 (0) 7795 110456
-------------------------------- ---------------------
Media: Raymond Buchanan +44 (0) 7713 261447
-------------------------------- ---------------------
Brunswick PR advisers: Patrick
Handley / Diana Vaughton +44 (0) 20 7404 5959
-------------------------------- ---------------------
Notes:
1 Adjusted to exclude exceptional items and intangibles
amortisation. Reported operating profit and profit
before tax from continuing operations were GBP81m
(2016: GBP49m) and GBP59m (2016: GBP25m) respectively.
Reported earnings per share were 21.2p (2016: 11.0p).
2 Continuing operations excludes American Hydro Corporation
and Ynfiniti Engineering Services,which were disposed
of during H1 2016 and are reported in discontinued
operations.
3 2016 restated at H1 2017 average exchange rates.
4 Cash from operations includes continuing and discontinued
operations.
5 Continuing operations EBIT before exceptional items
on a constant currency basis (excluding exceptional
items) divided by average net assets excluding net
debt and pension deficit (net of deferred tax asset).
6 Net debt at 31 December 2016.
Strategic priorities
Weir provides highly engineered mission-critical solutions for
global mining, oil and gas, power and other aftermarket-orientated
process industries. The Group's strategy, 'We are Weir', is focused
on outperforming in four distinctive competencies: People;
Customers; Technology and Performance.
People:
-- Safety: becoming a zero harm workplace
o Excellent Group safety performance; 28% reduction in Total
Incident Rate to less than 0.5
o New behavioural safety programme launched
-- Learning and Development
o Leadership and development programmes refreshed
o New performance development system being rolled out
-- Diversity and Engagement
o Diversity and Inclusion action plans developed by every
business
o More than 3,000 employees collaborating daily on internal
social media platform
Customers:
-- Embedded customer relationships
o Minerals service network expanded with additional facilities
in Mexico, Kazakhstan and Philippines
o E-commerce platforms for customers in the UK, France and
Africa were expanded
-- Customer insight process
o Oil & Gas' key account strategy grew market share with
Tier-1 customers
o Minerals invested in an additional 150 customer-facing roles
across its regions
-- Solutions mind-set
o Minerals brownfield optimisation strategy built a strong order
pipeline
o Flow Control targeting reduced quotation times and leveraging
division-wide key accounts
Technology:
-- Digital solutions
o A range of IoT connected products successfully trialled in H1
to be launched by Minerals in H2
o Oil & Gas introduced an intelligent assessment tool to
monitor flowback and flare gas
-- Technology informed by the customer
o SPM(R) QEM 3000 frack pump extending trials programme to
additional Tier-1 Oil & Gas customers
o Oil & Gas One Single Line (OSL) solution developed after
extensive customer consultation
-- Innovation and disruptive technologies
o Chief Technology Officer is building the Group's technology
blueprint 2021
o GBP63m of H1 revenues delivered from new products; R&D
investment of GBP15m in H1
Performance:
-- Consistent outperformance
o Oil & Gas and Minerals input outperformed capital spending
in their end markets
o GBP21m in purchasing savings in H1 as the Group leveraged its
global scale
-- Value chain refocus
o Long term improvement targets developed as part of a value
chain excellence refresh
o Capability development programmes continue with planning and
lean training across all regions
-- Sustainable value chain
o Product development focused on energy efficiency, water
consumption and transformational technologies
o Minerals achieved double-digit reductions in energy per tonne
in foundry operations in Europe
H1-17 Segmental analysis
-------------------------------------------------------------------------------------
Continuing Minerals Oil & Flow Unallocated Total Total Total
operations GBPm(1) Gas Control expenses OE AM
-------------------- -------- ------- -------- ----------- ------- ----- -----
Input (constant
currency)
2017 686 354 159 n/a 1,199 360 839
2016 617 201 182 n/a 1,000 323 677
Variance:
- Constant currency 11% 76% -13% 20% 12% 24%
Revenue
2017 611 314 166 n/a 1,091 320 771
2016 (as reported) 524 183 159 n/a 866 279 587
Variance:
- As reported 16% 72% 4% 26% 15% 31%
- Constant currency 0% 53% -6% 10% 1% 15%
Operating profit(2)
2017 105 32 (12) (12) 113
2016 (as reported) 103 (2) 14 (12) 103
Variance:
- As reported 2% 2205% -184% -5% 9%
- Constant currency -13% 1871% -171% -2% -8%
Operating margin(2)
2017 17.1% 10.1% -7.0% n/a 10.3%
2016 (as reported) 19.5% (0.8)% 8.8% n/a 11.9%
Variance:
- As reported -240bps 1090bps -1580bps -160bps
- Constant currency -260bps 1100bps -1640bps -210bps
1 The Group financial highlights and divisional
financial reviews include a mixture of GAAP measures
and those which have been derived from our reported
results in order to provide a useful basis for
measuring our operational performance. Operating
results are for continuing operations before
exceptional items and intangibles amortisation
as provided in the Consolidated Income Statement.
Details of other non-GAAP measures are provided
in note 1 of the financial statements.
2 Adjusted to exclude exceptional items and intangibles
amortisation.
Group financial highlights
Order input at GBP1,199m (2016: GBP1,000m) increased 20% on a
constant currency basis primarily due to the strong upturn in North
American oil and gas markets, coupled with good growth in
Minerals.
Revenue of GBP1,091m (2016: GBP866m) increased 26% on a reported
basis reflecting both the recovery in North American Oil & Gas
and a foreign exchange benefit of GBP124m. On a constant currency
basis revenue was 10% ahead of prior year. The Group's order book
increased in the period with a positive book to bill ratio of 1.10
(2016: 1.01), the highest level since the first quarter of
2013.
Operating profit from continuing operations (before exceptional
items and intangibles amortisation) of GBP113m, increased by GBP10m
or 9% on reported basis.
The reported operating profit benefited from a GBP20m foreign
exchange gain on the translation of overseas earnings due to the
weakening of Sterling against the majority of currencies. Excluding
foreign exchange gains, constant currency operating profit was
GBP10m lower. Net one-off costs incurred in the period, excluding
exceptional items, were GBP9m, leaving underlying operating profit
GBP1m lower than the prior year on a constant currency basis; Oil
& Gas was higher driven by positive North American markets,
offset by Flow Control and Minerals. Flow Control was negatively
impacted by continued depressed market conditions and higher
competition. The lower Minerals profit reflects different phasing
from last year with early investment in growth initiatives and
lower GEHO(R) volumes during the first half, together with plant
and supply chain reconfiguration costs. EBITDA before exceptional
items was GBP141m (2016: GBP130m).
Operating margin from continuing operations (before exceptional
items and intangibles amortisation) was 10.3%, a decrease of 160bps
on a reported basis and 210bps on a constant currency basis. On a
constant currency basis Minerals decreased 260bps to 17.1%,
reflecting phasing and plant and supply chain reconfiguration costs
mentioned above. Oil & Gas increased from a loss of 0.8% in the
prior year to 10.1% following a strong market upturn and excellent
operating leverage. Flow Control margins decreased to (7.0%) from
8.8% in H1 2016 as a result of subdued end markets and one-off
legacy contract delivery challenges in the Gabbioneta business.
Net finance costs before exceptional items were GBP21m in total
(2016: GBP21m).
Profit before tax from continuing operations (before exceptional
items and intangibles amortisation) increased by 12% to GBP92m
(2016: GBP82m). The reported profit before tax from continuing
operations (including exceptional items and intangibles
amortisation) of GBP59m compares to GBP25m in 2016.
An exceptional charge of GBP6m (2016: GBP32m) was recorded in
the period, which primarily related to the finalisation of
restructuring and rationalisation charges for programmes which
commenced in prior periods to right size operations and discontinue
certain activities. The cash outflow in respect of restructuring
programmes in the period totals GBP17m.
Intangibles amortisation totalled GBP27m in the period (2016:
GBP24m), an increase of GBP3m due to adverse foreign exchange
translation.
The result from discontinued operations in the period reflects
the finalisation of balances associated with the disposal of
American Hydro Corporation in 2016.
The tax charge, before exceptional items and amortisation, for
the period of GBP22m (2016: GBP18m) on profit before tax from
continuing operations (before exceptional items and intangibles
amortisation) of GBP92m (2016: GBP82m) represents an underlying
effective tax rate of 23.6% (2016: 21.9%).
Earnings per share from continuing operations (before
exceptional items and intangibles amortisation) increased by 2.4p
to 32.0p (2016: 29.6p). Reported earnings per share including
exceptional items, intangibles amortisation and the impact of
discontinued operations was 21.1p (2016: 7.6p).
Cash generated from operations decreased by 41% from GBP133m to
GBP78m, with the increase in operating profit offset by the
activity level driven growth in working capital of GBP66m (2016:
inflow of GBP6m).
Free cash flow from continuing operations was an outflow of
GBP50m (2016: inflow of GBP46m). The GBP96m reduction reflecting
lower operating cashflows, higher cash tax and increased cash
dividend with lower uptake for the scrip dividend compared to the
prior year.
The free cash outflow, plus outflows for exceptional items of
GBP17m and investments of GBP2m were offset by a favourable foreign
exchange movement of GBP35m, mainly on US$ and Euro denominated
debt, resulting in an increase in reported net debt at the half
year to GBP869m (December 2016: GBP835m). On a lender covenant
basis, the ratio of net debt to EBITDA excluding exceptional items
was 3.1 times, compared to a covenant level of 3.5 times.
Dividend
The Board has approved an interim dividend of 15.0p (2016:
15.0p). The interim dividend will be paid on 3 November to
shareholders on the register on 22 September 2017. The scrip will
be announced on 28 September 2017 and the last date for elections
is 20 October 2017.
Board and management changes
Clare Chapman and Barbara Jeremiah will join the Board as
Non-Executive Directors with effect from 1 August 2017. Clare is
the former Group People Director of BT Group plc and is currently a
Non-Executive Director of Kingfisher plc and Heidrick &
Struggles International, Inc. Barbara is a former Executive Vice
President, Corporate Development and Chairman's Counsel for Alcoa,
the global aluminium producer, and is currently a Non-Executive
Director with Aggreko plc, Russel Metals Inc and Allegheny
Technologies Inc. After more than 6 years' service, Non-Executive
Director Melanie Gee is to retire from the Board with effect from
30 September 2017. The Board would like to express its thanks to
Melanie for her wise counsel, dedication and service to the Group.
Melanie will be succeeded as Chair of the Remuneration Committee by
Clare Chapman with effect 1 August 2017. Barbara Jeremiah will join
both the Audit and Remuneration Committees. There are no further
details to be disclosed in relation to Clare Chapman and Barbara
Jeremiah under section 9.6.13 of the Listing Rules.
The Board also announces that Mary Jo Jacobi, Non-Executive
Director will be appointed to the Nomination Committee with effect
from 1 August 2017.
As previously announced, Pauline Lafferty stepped down as Chief
People Officer and will be succeeded by Rosemary McGinness who will
join the Group Executive on 31 July 2017. In addition and also
previously announced, Andrew Neilson, Director of Strategy &
Corporate Affairs also stepped down from the Group Executive on 30
June 2017 to take up the post of Vice-President, Finance & IT
of the Minerals division.
Minerals
Weir Minerals is a global leader in the provision of mill
circuit technology and services as well as the market leader in
slurry handling equipment and associated aftermarket support for
abrasive high wear applications. Its differentiated technology is
used in mining, oil and gas and general industrial markets around
the world.
Constant currency
GBPm H1 2017 H1 2016(1) Growth H2 2016(1)
--------------------- ------- ---------- ------- -----------
Input OE 215 189 14% 169
Input aftermarket 471 428 10% 444
Input Total 686 617 11% 613
--------------------- ------- ---------- ------- -----------
Revenue OE 163 179 -9% 170
Revenue aftermarket 448 429 4% 435
Revenue Total 611 608 0% 605
--------------------- ------- ---------- ------- -----------
Operating profit(2) 105 120 -13% 117
Operating margin(2) 17.1% 19.7% -260bps 19.3%
--------------------- ------- ---------- ------- -----------
Operating cash
flow 83 105 -21% 131
--------------------- ------- ---------- ------- -----------
Book-to-bill 1.12 1.01 1.01
--------------------- ------- ---------- ------- -----------
1 2016 restated at H1 2017 average exchange rates
except for operating cash flow.
2 Adjusted to exclude exceptional items and intangibles
amortisation.
Strong order growth
-- Divisional input up 11% with a significant building of a high quality order book
-- Margins reflect GBP5m strategic investment, GBP5m project
phasing and c.GBP5m of plant & facility reconfiguration
-- Full year outlook: Moderately higher constant currency
revenues and broadly stable operating margins
H1 2017 Market review
Overall capital investment by miners continued to fall for a
fifth year although sustaining expenditure on maintenance and
productivity improvements started to recover after a period of
under-investment. Customers focused on brownfield opportunities,
with the aftermarket normalising after some initial restocking and
customers seeking to take advantage of a more supportive commodity
price environment. Global ore production continued to increase
although copper production was impacted by industrial action at
Escondida in Chile and in Grasberg, Indonesia. Both gold and copper
prices increased in the first half by 7% while iron ore prices fell
28%.
Regionally, Australasia increased activity with good growth in
gold and lithium production, although coal markets remained
challenging. Similarly, Africa benefited from increased activity in
gold and copper, particularly in West Africa. Both North America
and Europe benefited from improved sentiment and activity in hard
rock mining markets. Mining activity in South America remained
robust, despite the impact of strikes in Chile, with the number of
early-stage quotations for future greenfield projects
increasing.
In non-mining markets, oil sands production continued to be
resilient driving growth in demand for aftermarket spares and
services. Comminution markets for crushing, grinding and screening
saw good demand growth in North America and China, where
infrastructure investment increased.
H1 2017 Divisional financial review
Order input increased by 11% to GBP686m (2016: GBP617m), and
supported a strong book-to-bill of 1.12. Original equipment orders
were up 14% year-on-year, reflecting higher sustaining expenditure
by miners in brownfield asset optimisation projects.
Aftermarket orders increased by 10% on a constant currency basis
and represented 69% of total input (2016: 69%). Mines continued to
operate at more normalised production levels compared to the prior
year, resulting in strong sequential and year-on-year aftermarket
order growth.
In total, mining end markets accounted for 72% of input (2016:
73%) with orders growing strongly. Non-mining markets including
sand and aggregates, oil sands and power sectors grew while
industrial markets declined.
Revenue was flat on a constant currency basis at GBP611m (2016:
GBP608m). Original equipment sales accounted for 27% (2016: 29%) of
divisional revenues and were 9% lower than the prior year driven by
the timing of project revenues, particularly in GEHO(R), the
division's longest lead time business. Production-driven
aftermarket revenues were up 4% on a constant currency basis.
Regionally, revenues from Africa, South and North America grew,
while Europe was more subdued and the Middle East was more
challenging. Aftermarket revenues grew strongly for pump and mill
circuit spares particularly in Latin America and Oil Sands.
Reported revenues increased by 16% (2016: GBP524m), due to a
foreign exchange tailwind.
Operating profit reduced by 13% on a constant currency basis to
GBP105m (2016: GBP120m). This reflects GBP5m investment in growth
initiatives, GBP5m related to the timing of GEHO(R) projects, and
approximately GBP5m of plant and supply chain reconfiguration
costs. Reported operating profit increased by 2% after a 17%
foreign exchange tailwind (2016: GBP103m).
Operating margin on a constant currency basis fell by 260bps to
17.1% (2016: 19.7%) reflecting investment in strategic priorities
and normalised seasonal margin trends. Gross margins were broadly
stable.
Operating cash flow decreased by 21% to GBP83m (2016: GBP105m)
reflecting the decline in operating profit and working capital
investment to support future growth.
2017 Divisional outlook
Mining markets are expected to remain relatively stable with
miners maintaining normal maintenance schedules and continuing
modest ore production growth supporting demand for aftermarket
products and services. We expect further modest reductions in
overall mining capital expenditure to be largely offset by
increased investment in sustaining capital expenditure in plant
optimisation and maintenance, which is the main focus of the
division. Overall, Minerals is expected to deliver moderately
higher constant currency revenues and broadly stable full year
operating margins, with performance supported by both the strong
order book and investment in growth initiatives in the first
half.
Oil & Gas
Weir Oil & Gas provides highly engineered and
mission-critical solutions to upstream markets. Products include
pressure pumping and pressure control equipment and aftermarket
spares and services. Equipment repairs, upgrades, certification and
asset management, and field services are delivered globally by Weir
Oil & Gas Services.
Constant currency
GBPm H1 2017 H1 2016(1) Growth H2 2016(1)
--------------------------- ------- ---------- -------- ----------
Input OE 74 38 96% 41
Input aftermarket 280 163 72% 205
Input Total 354 201 76% 246
--------------------------- ------- ---------- -------- ----------
Revenue OE 62 39 58% 37
Revenue aftermarket 252 166 52% 187
Revenue Total 314 205 53% 224
--------------------------- ------- ---------- -------- ----------
Operating profit/(loss)(2) 32 (2) +1871% (8)
Operating margin(2) 10.1% -0.9% +1100bps -3.6%
--------------------------- ------- ---------- -------- ----------
Operating cash
flow (1) 18 -104% 29
--------------------------- ------- ---------- -------- ----------
Book-to-bill 1.13 0.98 1.10
--------------------------- ------- ---------- -------- ----------
1 2016 restated at H1 2017 average exchange rates
except for operating cash flow.
2 Adjusted to exclude exceptional items and intangibles
amortisation. Includes contribution from joint
ventures.
Strong recovery in North American upstream markets
-- Strong order, revenue and margin growth reflected
significantly increased activity in North America
-- International markets remain challenging but Group well positioned for upturn
-- Full year outlook: a material increase in constant currency
revenues; low-teens operating margins in H2
H1 2017 Market review
The West Texas Intermediate oil price decreased in the first
half of the year by approximately 15% and averaged US$50 per barrel
through the period. These prices were above incentive levels for a
number of North American shale basins and supported increased
investment in upstream markets, with the US land rig count
increasing by 70%. Service companies responded by refurbishing
frack fleets with effective utilisation of the active US fleet
rising to more than 90%. The number of frack stages and volume of
proppant used also increased strongly, driving demand for
aftermarket spares and services. As upstream markets tightened,
pricing started to improve modestly. Natural gas prices averaged
3.07Mbtu, above break-even prices for the major gas plays where we
have seen a 39% increase in rigs since the start of 2017.
International markets entered the oil and gas downturn later
than North America and remained challenging. New investment was
subdued, with continued pricing pressure and project delays
common.
H1 2017 Divisional financial review
Order input at GBP354m (2016: GBP201m) was 76% higher reflecting
the increase in activity levels in North America as rig counts
recovered and customers accelerated the refurbishments of their
frack fleets, with North American order input up 102%. On a
sequential basis, quarterly orders increased through the first half
and this contributed to a positive book-to-bill ratio of 1.13 for
the period. Aftermarket orders were up 72% year-on-year and
represented 79% (2016: 81%) of divisional orders. Original
equipment input was 96% higher, against a weak comparator, driven
primarily by increased demand for frack pumps, flow equipment and
wellheads, as customers increased activity.
Input from international markets fell on a sequential and
year-on-year basis, as customers continued to reduce activity
levels and postpone orders and maintenance.
Revenue increased by 53% to GBP314m on a constant currency basis
(2016: GBP205m), reflecting order input trends. Original equipment
and aftermarket revenues increased by 58% and 52% respectively,
with aftermarket accounting for 80% of total revenues (2016: 81%).
Reported revenues were up 72% after a 13% foreign exchange benefit
(2016: GBP183m).
North American revenues increased sequentially through the first
half, reflecting input trends. Sequentially, international revenues
grew in the first half despite challenging market conditions.
Operating profit including joint ventures was GBP32m (2016:
operating loss of GBP2m on a constant currency and reported basis).
The recovery was driven by improved conditions in upstream North
American markets where there was a significant increase in volumes,
exceptionally strong manufacturing overhead recoveries supported by
previous cost base reductions, and modest pricing improvement in
the second quarter.
Operating margin was up 1100bps reflecting positive market
conditions, pricing and operating leverage.
Operating cash flow declined by GBP19m to GBP(1)m (2016: GBP18m)
with the significant increase in operating profit more than offset
by a working capital outflow to support the division's growth.
2017 Divisional outlook
Assuming North American upstream market conditions remain
supportive, the division expects to deliver a material increase in
constant currency revenues and profits, with low-teens second half
operating margins.
Flow Control
Weir Flow Control designs and manufactures valves and pumps as
well as providing specialist support services to the global power
generation, industrial, oil and gas and other
aftermarket-orientated process industries.
Constant currency
GBPm H1 2017 H1 2016(1) Growth H2 2016(1)
--------------------------- ------- ---------- -------- ----------
Input OE 71 96 -26% 93
Input aftermarket 88 86 2% 61
Input Total 159 182 -13% 154
--------------------------- ------- ---------- -------- ----------
Revenue OE 95 99 -4% 101
Revenue aftermarket 71 77 -8% 74
Revenue Total 166 176 -6% 175
--------------------------- ------- ---------- -------- ----------
Operating (loss)/profit(2) (12) 17 -171% 16
Operating margin(2) -7.0% 9.4% -1640bps 9.1%
--------------------------- ------- ---------- -------- ----------
Operating cash
flow 8 18 -56% 24
--------------------------- ------- ---------- -------- ----------
Book-to-bill 0.96 1.04 0.88
--------------------------- ------- ---------- -------- ----------
1 2016 restated at H1 2017 average exchange rates
except for operating cash flow.
2 Adjusted to exclude exceptional items and intangibles
amortisation.
Later-cycle markets continue to be challenging
-- Limited project activity impacted OE demand; AM demand resilient
-- Margins reflect continued tough market conditions and one-off charges of GBP13m
-- Full year outlook: Modest revenue growth; returning to
mid/high single-digit operating margins in H2
H1 2017 Market review
Customers continued to be cautious in both power and downstream
oil and gas markets. There was limited project activity with
significant pricing pressure common. Nuclear developments in China
continued to make progress but sentiment in South Korea, the United
States and Europe was more negative.
Downstream markets, which were later to enter the downturn,
remained challenging for original equipment and aftermarket demand.
Industrial markets were more positive, in line with global GDP
growth.
H1 2017 Divisional financial review
Order input decreased by 13% to GBP159m (2016: GBP182m) and was
principally impacted by the significant decline in mid and
downstream oil and gas markets. In addition, there was limited
project activity in power markets. Original equipment orders were
down 26% led by reduced pump orders in downstream markets.
Aftermarket orders grew 2% driven by demand for valves.
Power markets represented 42% of orders (2016: 38%). The
proportion of orders from oil and gas markets decreased to 20%
(2016: 28%). Emerging markets accounted for 36% of input (2016:
36%). Overall, slight growth in Australasia was more than offset by
reductions in Africa, Asia-Pacific, North America and Europe.
Revenue decreased by 6% on a constant currency basis to GBP166m
(2016: GBP176m), with aftermarket revenues down 8% on the prior
year. Original equipment revenues were down 4%, less significant
than the input shortfall as the legacy order book unwound. Reported
revenues were up 4% (2016: GBP159m) reflecting an 11% foreign
exchange tailwind.
An operating loss of (GBP12m) (2016: GBP17m profit on a constant
currency basis) was recorded as a result of tough trading
conditions impacting gross margins and overhead recoveries, and the
impact of GBP13m of one-off costs. The reported operating loss
included a GBP3m foreign exchange tailwind.
Operating margin was down 1640bps against the prior year to a
loss of 7.0% (2016: 9.4%).
Operating cash flow decreased by 56% to GBP8m (2016: GBP18m)
reflecting the reduced profitability of the division.
2017 Divisional outlook
Power, mid and downstream oil and gas markets are expected to
remain subdued. The division is expected to deliver modest revenue
growth for the full year with a return to normal mid to high
single-digit operating margins in the second half.
Principal risks and uncertainties
The Board considers the principal risks and uncertainties
affecting the business activities of the Group are:
-- Technology and innovation
-- Political and social risk
-- Safety, health and environment
-- IT systems and cyber security
-- Ethics, governance and control
-- Value chain management
-- Staff recruitment, retention and development
-- Market volatility
-- Contract risk
Further details of the Group's policies on principal risks and
uncertainties are contained within the Group's 2016 Annual report,
a copy of which is available at www.annualreport.weir.
Appendix 1 - 2016 / 2017 quarterly input trends
Reported growth(1) Like-for-like
growth(2)
Division Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
-------------- ----- ----- ----- ----- ----- ----- ----- -----
Original
Equipment -28% 34% 4% 25% -28% 36% 4% 25%
Aftermarket 4% 19% 13% 7% 4% 19% 13% 7%
Minerals -7% 23% 10% 12% -7% 23% 10% 12%
-------------- ----- ----- ----- ----- ----- ----- ----- -----
Original
Equipment -24% 13% 56% 143% -24% 13% 56% 143%
Aftermarket -6% 0% 48% 98% -6% 0% 48% 98%
Oil & Gas -10% 2% 50% 106% -10% 2% 50% 106%
-------------- ----- ----- ----- ----- ----- ----- ----- -----
Original
Equipment 0% -17% -18% -33% 0% -17% -18% -33%
Aftermarket -10% -8% -3% 6% -10% -8% -3% 6%
Flow Control -4% -14% -11% -15% -4% -14% -11% -15%
-------------- ----- ----- ----- ----- ----- ----- ----- -----
Original
Equipment -20% 11% 5% 19% -20% 11% 5% 19%
Aftermarket -1% 10% 21% 27% -1% 10% 21% 27%
Continuing
Ops(1) -7% 10% 15% 24% -7% 10% 15% 24%
-------------- ----- ----- ----- ----- ----- ----- ----- -----
Book to Bill 1.02 0.99 1.14 1.06 1.02 0.99 1.14 1.06
-------------- ----- ----- ----- ----- ----- ----- ----- -----
1 Continuing operations (excludes American Hydro Corporation and
YES which were disposed of in Q2 2016).
2 Like-for-like excludes the impact of acquisitions. Delta
Valves was acquired on 8 July 2015 and excluded in Q3 and Q4
2016.
This information includes 'forward-looking statements'. All
statements other than statements of historical fact included in
this presentation, including, without limitation, those regarding
The Weir Group PLC's ("the Group") financial position, business
strategy, plans (including development plans and objectives
relating to the Group's products and services) and objectives of
management for future operations, are forward-looking statements.
These statements contain the words "anticipate", "believe",
"intend", "estimate", "expect" and words of similar meaning. Such
forward-looking statements involve known and unknown risks,
uncertainties and other important factors that could cause the
actual results, performance or achievements of the Group to be
materially different from future results, performance or
achievements expressed or implied by such forward-looking
statements. Such forward-looking statements are based on numerous
assumptions regarding the Group's present and future business
strategies and the environment in which the Group will operate in
the future. These forward-looking statements speak only as at the
date of this document. The Group expressly disclaims any obligation
or undertaking to disseminate any updates or revisions to any
forward-looking statements contained herein to reflect any change
in the Group's expectations with regard thereto or any change in
events, conditions or circumstances on which any such statement is
based. Past business and financial performance cannot be relied on
as an indication of future performance.
Consolidated Income Statement
for the period ended 30 June 2017
Period ended Period ended
30 June 2017 30 June 2016
Period
ended
31 December
2016
Exceptional Exceptional
Before items Before items
exceptional & intangibles exceptional & intangibles
items amortisation items amortisation
& intangibles (note & intangibles (note
Total amortisation 4) Total amortisation 4) Total
GBPm Notes GBPm GBPm GBPm GBPm GBPm GBPm
----------- --------------- ----- -------------- -------------- ------- -------------- -------------- ------
Continuing
operations
2,
1,844.9 Revenue 3 1,091.0 - 1,091.0 866.1 - 866.1
----------- --------------- ----- -------------- -------------- ------- -------------- -------------- ------
Continuing
operations
Operating
profit
before share of
results of
joint
83.1 ventures 105.8 (31.7) 74.1 99.5 (54.3) 45.2
Share of
results
of joint
7.2 ventures 6.9 - 6.9 3.5 - 3.5
----------- --------------- ----- -------------- -------------- ------- -------------- -------------- ------
Operating 2,
90.3 profit 3 112.7 (31.7) 81.0 103.0 (54.3) 48.7
(48.9) Finance costs (19.8) (0.8) (20.6) (22.4) (1.9) (24.3)
4.4 Finance income 0.6 - 0.6 2.6 - 2.6
Other finance
costs -
retirement
(3.0) benefits (1.9) - (1.9) (1.6) - (1.6)
----------- --------------- ----- -------------- -------------- ------- -------------- -------------- ------
Profit before
tax from
continuing
42.8 operations 91.6 (32.5) 59.1 81.6 (56.2) 25.4
Tax (expense)
0.4 credit 5 (21.6) 8.8 (12.8) (17.9) 16.3 (1.6)
----------- --------------- ----- -------------- -------------- ------- -------------- -------------- ------
Profit for the
period from
continuing
43.2 operations 70.0 (23.7) 46.3 63.7 (39.9) 23.8
Loss for the
period
from
discontinued
(5.0) operations 6 - (0.1) (0.1) (0.9) (6.4) (7.3)
----------- --------------- ----- -------------- -------------- ------- -------------- -------------- ------
Profit for the
38.2 period 70.0 (23.8) 46.2 62.8 (46.3) 16.5
----------- --------------- ----- -------------- -------------- ------- -------------- -------------- ------
Attributable
to:
Equity holders
38.3 of the Company 69.8 (23.8) 46.0 62.5 (46.3) 16.2
Non-controlling
(0.1) interests 0.2 - 0.2 0.3 - 0.3
----------- --------------- ----- -------------- -------------- ------- -------------- -------------- ------
38.2 70.0 (23.8) 46.2 62.8 (46.3) 16.5
----------- --------------- ----- -------------- -------------- ------- -------------- -------------- ------
Earnings per
share 7
Basic - total
17.8p operations 21.1p 7.6p
Basic -
continuing
20.1p operations 32.0p 21.2p 29.6p 11.0p
Diluted - total
17.7p operations 20.7p 7.5p
Diluted -
continuing
20.0p operations 31.4p 20.7p 29.4p 10.9p
Consolidated Statement of Comprehensive Income
for the period ended 30 June 2017
Period Period Period
ended ended ended
31 December 30 June 30 June
2016 2017 2016
GBPm Note GBPm GBPm
------------ --------------------------------------- ----- -------- --------
38.2 Profit for the period 46.2 16.5
Other comprehensive income
(expense)
(Losses) gains taken to equity
(0.7) on cash flow hedges (0.6) 0.4
Exchange (losses) gains on
377.4 translation of foreign operations (92.3) 224.9
Reclassification of exchange
0.8 gains on discontinued operations - 0.8
Exchange gains (losses) on
(142.0) net investment hedges 32.9 (69.6)
Reclassification adjustments
1.9 on cash flow hedges (1.1) 1.4
Tax relating to other comprehensive
income (expense) to be reclassified
0.2 in subsequent periods 0.6 4.7
------------ --------------------------------------- ----- -------- --------
Items that are or may be reclassified
to profit or loss in subsequent
237.6 periods (60.5) 162.6
------------ --------------------------------------- ----- -------- --------
Remeasurements on defined
(53.0) benefit plans 12 16.0 (40.8)
Tax relating to other comprehensive
(expense) income not to be
reclassified in subsequent
8.6 periods (2.7) 8.2
------------ --------------------------------------- ----- -------- --------
Items that will not be reclassified
to profit or loss in subsequent
(44.4) periods 13.3 (32.6)
------------ --------------------------------------- ----- -------- --------
Net other comprehensive (expense)
193.2 income (47.2) 130.0
------------ --------------------------------------- ----- -------- --------
Total net comprehensive (expense)
231.4 income for the period (1.0) 146.5
------------ --------------------------------------- ----- -------- --------
Attributable to:
228.9 Equity holders of the Company (1.1) 144.1
2.5 Non-controlling interests 0.1 2.4
------------ --------------------------------------- ----- -------- --------
231.4 (1.0) 146.5
------------ --------------------------------------- ----- -------- --------
Total comprehensive income
(expense) for the period attributable
to equity holders of the Company
233.0 Continuing operations (1.0) 150.5
(4.1) Discontinued operations (0.1) (6.4)
------------ --------------------------------------- ----- -------- --------
228.9 (1.1) 144.1
------------ --------------------------------------- ----- -------- --------
Consolidated Balance Sheet
at 30 June 2017
31 December 30 June 30 June
2016 2017 2016
GBPm Notes GBPm GBPm
----------- ----------------------------------- ----- ------- -------
ASSETS
Non-current assets
402.0 Property, plant & equipment 384.3 413.4
1,628.8 Intangible assets 1,539.2 1,542.8
40.5 Investments in joint ventures 43.0 39.6
42.1 Deferred tax assets 48.8 37.5
39.2 Other receivables 36.9 22.3
9.8 Retirement benefit plan assets 12 11.1 7.1
- Derivative financial instruments 13 0.1 0.3
----------- ----------------------------------- ----- ------- -------
2,162.4 Total non-current assets 2,063.4 2,063.0
----------- ----------------------------------- ----- ------- -------
Current assets
551.6 Inventories 577.5 524.6
481.8 Trade & other receivables 544.1 450.8
23.8 Construction contracts 19.5 29.0
24.0 Derivative financial instruments 13 15.0 49.0
21.5 Income tax receivable 9.5 17.6
258.6 Cash & short-term deposits 266.0 211.0
----------- ----------------------------------- ----- ------- -------
1,361.3 Total current assets 1,431.6 1,282.0
----------- ----------------------------------- ----- ------- -------
3,523.7 Total assets 3,495.0 3,345.0
----------- ----------------------------------- ----- ------- -------
LIABILITIES
Current liabilities
144.0 Interest-bearing loans & borrowings 366.9 217.2
548.1 Trade & other payables 594.2 470.1
4.2 Construction contracts 7.2 5.4
30.2 Derivative financial instruments 13 32.5 53.5
43.8 Income tax payable 44.0 30.0
83.2 Provisions 10 72.0 64.0
----------- ----------------------------------- ----- ------- -------
853.5 Total current liabilities 1,116.8 840.2
----------- ----------------------------------- ----- ------- -------
Non-current liabilities
949.1 Interest-bearing loans & borrowings 768.1 847.2
14.9 Other payables 0.6 27.3
14.9 Derivative financial instruments 13 0.1 13.8
60.2 Provisions 10 56.6 51.9
100.5 Deferred tax liabilities 92.6 116.4
147.0 Retirement benefit plan deficits 12 130.4 132.6
----------- ----------------------------------- ----- ------- -------
1,286.6 Total non-current liabilities 1,048.4 1,189.2
----------- ----------------------------------- ----- ------- -------
2,140.1 Total liabilities 2,165.2 2,029.4
----------- ----------------------------------- ----- ------- -------
1,383.6 NET ASSETS 1,329.8 1,315.6
----------- ----------------------------------- ----- ------- -------
CAPITAL & RESERVES
27.3 Share capital 27.3 27.2
86.2 Share premium 92.6 67.3
9.4 Merger reserve 9.4 9.4
(5.9) Treasury shares (5.9) (5.9)
0.5 Capital redemption reserve 0.5 0.5
Foreign currency translation
191.8 reserve 132.5 117.3
(0.6) Hedge accounting reserve (1.7) (0.6)
1,066.4 Retained earnings 1,066.5 1,088.8
----------- ----------------------------------- ----- ------- -------
1,375.1 Shareholders' equity 1,321.2 1,304.0
8.5 Non-controlling interests 8.6 11.6
----------- ----------------------------------- ----- ------- -------
1,383.6 TOTAL EQUITY 1,329.8 1,315.6
----------- ----------------------------------- ----- ------- -------
Consolidated Cash Flow Statement
for the period ended 30 June 2017
Period Period Period
ended ended ended
31 December 30 June 30 June
2016 2017 2016
GBPm Notes GBPm GBPm
----------- ------------------------------------- ----- ------- -------
Cash flows from operating activities 14
292.6 Cash generated from operations 78.4 133.0
Additional pension contributions
(2.8) paid (2.0) -
(58.1) Exceptional cash items (16.9) (30.5)
(15.7) Income tax received (paid) (15.3) 2.1
----------- ------------------------------------- ----- ------- -------
Net cash generated from operating
216.0 activities 44.2 104.6
----------- ------------------------------------- ----- ------- -------
Cash flows from investing activities
Acquisitions of subsidiaries,
(10.6) net of cash acquired 14 (0.2) (7.1)
- Investment in joint ventures (1.4) -
Purchases of property, plant
(50.5) & equipment (26.4) (22.8)
(15.4) Purchases of intangible assets (14.3) (11.3)
Other proceeds from sale of
property, plant & equipment
3.5 and intangible assets 3.3 0.6
Disposals of discontinued operations,
31.4 net of cash disposed 14 - 30.8
Exceptional items included
35.7 in asset disposal programme - -
6.5 Interest received 0.7 2.4
Dividends received from joint
7.3 ventures 3.3 1.1
Net cash used in investing
7.9 activities (35.0) (6.3)
----------- ------------------------------------- ----- ------- -------
Cash flows from financing activities
Purchase of non-controlling
(3.4) interest (0.6) -
1,328.1 Proceeds from borrowings 359.5 143.7
(1,420.5) Repayments of borrowings (268.3) (184.6)
Settlement of derivative financial
(3.7) instruments 0.5 (4.8)
(46.3) Interest paid (21.7) (21.7)
Dividends paid to equity holders
(45.8) of the Company 8 (56.7) (32.4)
Purchase of shares for LTIP
(0.1) & other awards - (0.1)
----------- ------------------------------------- ----- ------- -------
Net cash used in financing
(191.7) activities 12.7 (99.9)
----------- ------------------------------------- ----- ------- -------
Net increase in cash & cash
32.2 equivalents 21.9 (1.6)
Cash & cash equivalents at
179.3 the beginning of the period 257.0 179.3
Foreign currency translation
45.5 differences (13.0) 31.3
----------- ------------------------------------- ----- ------- -------
Cash & cash equivalents at
257.0 the end of the period 14 265.9 209.0
----------- ------------------------------------- ----- ------- -------
The cash flows from discontinued operations included
above are disclosed separately in note 6.
Consolidated Statement of Changes in Equity
for the period ended 30 June 2017
Attributable
to
equity
Foreign holders
Capital currency Hedge of
Share Share Merger Treasury redemption translation accounting Retained the Non-controlling Total
capital premium reserve shares reserve reserve reserve earnings Company interests equity
GBPm GBPm GBPm GBPm GBPm GBPm GBPm GBPm GBPm GBPm GBPm
----------------- ------- ------- ------- -------- ---------- ----------- ---------- -------- ------------ --------------- -------
At 1 January
2016 26.8 38.0 9.4 (5.8) 0.5 (41.8) (2.0) 1,166.5 1,191.6 6.2 1,197.8
Profit for
the period - - - - - - - 16.2 16.2 0.3 16.5
Gains taken
to equity
on cash flow
hedges - - - - - - 0.4 - 0.4 - 0.4
Exchange gains
on translation
of foreign
operations - - - - - 222.8 - - 222.8 2.1 224.9
Reclassification
of exchange
gains on
discontinued
operations - - - - - 0.8 - - 0.8 - 0.8
Exchange losses
on net
investment
hedges - - - - - (69.6) - - (69.6) - (69.6)
Remeasurements
on defined
benefit plans - - - - - - - (40.8) (40.8) - (40.8)
Reclassification
adjustments
on cash flow
hedges - - - - - - 1.4 - 1.4 - 1.4
Tax relating
to other
comprehensive
income (expense) - - - - - 5.1 (0.4) 8.2 12.9 - 12.9
Total net
comprehensive
income (expense)
for the period - - - - - 159.1 1.4 (16.4) 144.1 2.4 146.5
----------------- ------- ------- ------- -------- ---------- ----------- ---------- -------- ------------ --------------- -------
Proceeds from
increase in
non-controlling
interests - - - - - - - (3.0) (3.0) 3.0 -
Cost of
share-based
payments
inclusive
of tax charge - - - - - - - 3.7 3.7 - 3.7
Dividends - - - - - - - (62.0) (62.0) - (62.0)
Purchase of
shares* - - - (0.1) - - - - (0.1) - (0.1)
Issue of shares 0.4 29.3 - - - - - - 29.7 - 29.7
----------------- ------- ------- ------- -------- ---------- ----------- ---------- -------- ------------ --------------- -------
At 30 June
2016 27.2 67.3 9.4 (5.9) 0.5 117.3 (0.6) 1,088.8 1,304.0 11.6 1,315.6
----------------- ------- ------- ------- -------- ---------- ----------- ---------- -------- ------------ --------------- -------
At 31 December
2016 27.3 86.2 9.4 (5.9) 0.5 191.8 (0.6) 1,066.4 1,375.1 8.5 1,383.6
Profit for
the period - - - - - - - 46.0 46.0 0.2 46.2
Losses taken
to equity
on cash flow
hedges - - - - - - (0.6) - (0.6) - (0.6)
Exchange losses
on translation
of foreign
operations - - - - - (92.2) - - (92.2) (0.1) (92.3)
Exchange gains
on net
investment
hedges - - - - - 32.9 - - 32.9 - 32.9
Remeasurements
on defined
benefit plans - - - - - - - 16.0 16.0 - 16.0
Reclassification
adjustments
on cash flow
hedges - - - - - - (1.1) - (1.1) - (1.1)
Tax relating
to other
comprehensive
income - - - - - - 0.6 (2.7) (2.1) - (2.1)
Total net
comprehensive
(expense)
income for
the period - - - - - (59.3) (1.1) 59.3 (1.1) 0.1 (1.0)
----------------- ------- ------- ------- -------- ---------- ----------- ---------- -------- ------------ --------------- -------
Issue of shares - 6.4 - - - - - - 6.4 - 6.4
Cost of
share-based
payments
inclusive
of tax charge - - - - - - - 3.9 3.9 - 3.9
Dividends - - - - - - - (63.1) (63.1) - (63.1)
At 30 June
2017 27.3 92.6 9.4 (5.9) 0.5 132.5 (1.7) 1,066.5 1,321.2 8.6 1,329.8
----------------- ------- ------- ------- -------- ---------- ----------- ---------- -------- ------------ --------------- -------
At 1 January
2016 26.8 38.0 9.4 (5.8) 0.5 (41.8) (2.0) 1,166.5 1,191.6 6.2 1,197.8
Profit for
the period - - - - - - - 38.3 38.3 (0.1) 38.2
Losses taken
to equity
on cash flow
hedges - - - - - - (0.7) - (0.7) - (0.7)
Exchange gains
on translation
of foreign
operations - - - - - 374.8 - - 374.8 2.6 377.4
Reclassification
of exchange
gains on
discontinued
operations - - - - - 0.8 - - 0.8 - 0.8
Exchange losses
on net
investment
hedges - - - - - (142.0) - - (142.0) - (142.0)
Remeasurements
on defined
benefit plans - - - - - - - (53.0) (53.0) - (53.0)
Reclassification
adjustments
on cash flow
hedges - - - - - - 1.9 - 1.9 - 1.9
Tax relating
to other
comprehensive
income - - - - - - 0.2 8.6 8.8 - 8.8
Total net
comprehensive
income (expense)
for the period - - - - - 233.6 1.4 (6.1) 228.9 2.5 231.4
----------------- ------- ------- ------- -------- ---------- ----------- ---------- -------- ------------ --------------- -------
Acquisition
of
non-controlling
interests - - - - - - - (3.8) (3.8) (0.2) (4.0)
Issue of shares 0.5 48.2 - - - - - - 48.7 - 48.7
Cost of
share-based
payments
inclusive
of tax charge - - - - - - - 4.3 4.3 - 4.3
Dividends - - - - - - - (94.5) (94.5) - (94.5)
Purchase of
shares* - - - (0.1) - - - - (0.1) - (0.1)
Exercise of - - - - - - - - - - -
LTIP awards
----------------- ------- ------- ------- -------- ---------- ----------- ---------- -------- ------------ --------------- -------
At 31 December
2016 27.3 86.2 9.4 (5.9) 0.5 191.8 (0.6) 1,066.4 1,375.1 8.5 1,383.6
----------------- ------- ------- ------- -------- ---------- ----------- ---------- -------- ------------ --------------- -------
* These shares were purchased on the open market and
are held by the Estera EBT on behalf of the Group.
Notes to the Financial Statements
1. Basis of preparation
a) General information
These interim financial statements are for the 6 month period
ended 30 June 2017 and have been prepared on the basis of the
accounting policies set out in the Group's 2016 Annual Report and
in accordance with IAS 34 "Interim Financial Reporting (Revised)"
as adopted by the European Union and the Disclosure and
Transparency Rules of the Financial Services Authority. The period
ended 31 December 2016 reflects the decision previously made to
alter the reporting basis to reflect a calendar year with this
period in isolation commencing on 2 January 2016, with the next
annual reporting date being the full calendar year to 31 December
2017.
These interim financial statements are unaudited but have been
formally reviewed by the auditors and their report to the Company
is set out on page 29. The information shown for the period ended
31 December 2016 does not constitute statutory accounts as defined
in Section 435 of the Companies Act 2006 and has been extracted
from the Group's 2016 Annual Report which has been filed with the
Registrar of Companies. The report of the auditors on the financial
statements contained within the Group's 2016 Annual Report was
unqualified and did not contain a statement under either Section
498(2) or Section 498(3) of the Companies Act 2006.
The Weir Group PLC is a limited company incorporated in Scotland
and is listed on the London Stock Exchange.
The principle activities of the Group are described in note
2.
These interim financial statements were approved by the Board of
Directors on 27 July 2017.
b) Estimates & Judgements
The preparation of interim financial statements requires
management to make judgements, estimates and assumptions that
affect the application of accounting policies and the reported
amounts of assets, liabilities, income and expense. Actual results
may differ from these estimates.
In preparing these interim financial statements, the significant
judgements made by management in applying the group's accounting
policies and the key sources of estimation uncertainty were the
same as those that applied to the consolidated financial statements
for the year ended 31 December 2016.
These interim financial statements have been prepared on the
going concern basis as the Directors, having considered available
relevant information, have a reasonable expectation that the Group
has adequate resources to continue to operate as a going
concern.
Taxes on income in the interim periods are accrued using the tax
rate that would be applicable to expected total annual profit or
loss.
c) New standards & interpretations
Several new amendments apply for the first time in 2017.
However, they do not impact the annual consolidated financial
statements or the interim financial statements of the Group.
New standards issued but not yet effective
IFRS 15: Revenue from Contracts with Customers
The IASB has issued a new standard for the recognition of
revenue. This will replace IAS 18 which covers revenue arising from
the sale of goods and the rendering of services and IAS 11 which
covers construction contracts.
The new standard is based on the principle that revenue is
recognised when control of a good or service transfers to a
customer.
The standard permits either a full retrospective or a modified
retrospective approach for the adoption. It is effective for first
interim periods within annual reporting periods beginning on or
after 1 January 2018. The Group will adopt the new standard from 1
January 2018.
During the period the Group completed an initial entity wide
impact assessment with findings indicating that the standard is
unlikely to have a material impact on the Group's financial
results.
IFRS 9: Financial Instruments
IFRS 9 is effective for periods commencing 1 January 2018. IFRS
9 addresses the classification, measurement and derecognition of
financial assets and financial liabilities, introduces new rules
for hedge accounting and a new impairment model for financial
assets. The changes introduced by IFRS 9 are not expected to have a
significant impact on the Group.
IFRS 16: Leases
IFRS 16 is effective for periods commencing 1 January 2019, not
yet endorsed for use in the European Union. Initial planning has
commenced for an assessment of the impact of this standard.
1. Basis of preparation (continued)
d) Non-GAAP measures
Our reported interim results are prepared in accordance with
International Financial Reporting Standards (IFRS) as adopted by
the European Union and applied in accordance with the provisions of
the Companies Act 2006. In measuring our performance, the financial
measures that we use include those which have been derived from our
reported results in order to eliminate factors which distort
period-on-period comparisons. These are considered non-GAAP
financial measures. We believe this information, along with
comparable GAAP measurements, is useful to investors in providing a
basis for measuring our operational performance. Our management
uses these financial measures, along with the most directly
comparable GAAP financial measures, in evaluating our performance
and value creation. Non-GAAP financial measures should not be
considered in isolation from, or as a substitute for, financial
information in compliance with GAAP. Non-GAAP financial measures as
reported by the Group may not be comparable with similarly titled
amounts reported by other companies.
Below we set out our definitions of non-GAAP measures and
provide reconciliations to relevant GAAP measures.
Free cash flow
Free cash flow (FCF) is defined as cash flow from
operating activities adjusted for income taxes,
net capital expenditures, net interest payments,
dividends paid, settlement of derivatives and
pension contributions. FCF reflects an additional
way of viewing our liquidity that we believe is
useful to investors as it represents cash flows
that could be used for repayment of debt or to
fund our strategic initiatives, including acquisitions,
if any.
The reconciliation of cash flow from operating
activities to FCF is as follows.
Period Period Period
ended ended ended
31 December 30 June 30 June
2016 2017 2016
GBPm GBPm GBPm
----------- ---------------------------------- ------- -------
Cash flow from operating
292.6 activities 78.4 133.0
(15.7) Income tax (paid) received (15.3) 2.1
Net capital expenditure from
purchase & disposal of property,
(62.4) plant & equipment and intangibles (37.4) (33.5)
(39.8) Net interest paid (21.0) (19.3)
Dividends paid to equity
(45.8) holders of the Company (56.7) (32.4)
Dividends received from joint
7.3 ventures 3.3 1.1
Settlement of derivative
(3.7) financial instruments 0.5 (4.8)
Purchase of shares for LTIP
(0.1) & other awards - (0.1)
Additional pension contributions
(2.8) paid (2.0) -
----------- ---------------------------------- ------- -------
129.6 Free cash flow (50.2) 46.1
----------- ---------------------------------- ------- -------
EBITDA
EBITDA is operating profit from continuing operations,
before exceptional items and intangibles amortisation,
excluding depreciation. EBITDA is used in conjunction
with other GAAP and non-GAAP financial measures
to assess our operating performance. A reconciliation
of EBITDA to the closest equivalent GAAP measure,
operating profit, is provided.
Period Period Period
ended ended ended
31 December 30 June 30 June
2016 2017 2016
GBPm GBPm GBPm
------------ ----------------------------- ------- -------
Continuing operations
90.3 Operating profit 81.0 48.7
Adjusted for:
Intangibles amortisation
50.2 (note 4) 26.8 23.8
73.5 Exceptional items (note 4) 4.9 30.5
Depreciation of property,
55.9 plant & equipment 27.9 26.6
269.9 EBITDA 140.6 129.6
------------ ----------------------------- ------- -------
Net debt
A breakdown of Net debt into Cash & short-term
deposits and Interest-bearing loans & borrowings
is provided in note 14.
2. Segment information
For management purposes, the Group is organised into three
operating divisions: Minerals, Oil & Gas and Flow Control.
These three divisions are organised and managed separately based on
the key markets served and each is treated as an operating segment
and a reportable segment under IFRS 8. The operating and reportable
segments were determined based on the reports reviewed by the Chief
Executive Officer which are used to make operational decisions.
The Minerals segment is the global leader in the provision of
slurry handling equipment and associated aftermarket support for
abrasive high wear applications used in the mining and oil sands
markets. The Oil & Gas segment provides products and service
solutions to upstream, production, transportation, refining and
related industries. The Flow Control segment designs and
manufactures valves and pumps as well as providing specialist
support services to the global power generation, industrial and oil
and gas sectors.
The Chief Executive Officer assesses the performance of the
operating segments based on operating profit from continuing
operations before exceptional items (including impairments) and
intangibles amortisation ('segment result'). Finance income and
expenditure and associated interest-bearing liabilities and
derivative financial instruments are not allocated to segments as
all treasury activity is managed centrally by the Group treasury
function. The amounts provided to the Chief Executive Officer with
respect to assets and liabilities are measured in a manner
consistent with that of the financial statements. The assets are
allocated based on the operations of the segment and the physical
location of the asset. The liabilities are allocated based on the
operations of the segment.
Transfer prices between segments are set on an arm's length
basis, in a manner similar to transactions with third parties.
The segment information for the reportable segments for the
period ended 30 June 2017, the period ended 30 June 2016 and the
period ended 31 December 2016 is disclosed below.
Total continuing
Minerals Oil & Gas Flow Control operations
30 30 30 30 30 30 30 30
June June June June June June June June
2017 2016 2017 2016 2017 2016 2017 2016
GBPm GBPm GBPm GBPm GBPm GBPm GBPm GBPm
------------------------ ------- ------- ------- ------- ------- ----- -------- --------
Revenue
Sales to external
customers 611.1 524.9 314.2 182.6 165.7 158.6 1,091.0 866.1
Inter-segment
sales 1.5 2.8 0.4 5.7 6.9 6.9 8.8 15.4
------------------------ ------- ------- ------- ------- ------- ----- -------- --------
Segment revenue 612.6 527.7 314.6 188.3 172.6 165.5 1,099.8 881.5
------------------------ ------- ------- ------- ------- ------- -----
Eliminations (8.8) (15.4)
-------- --------
1,091.0 866.1
-------- --------
Sales to external
customers - 2016
at 2017 average
exchange rates
Sales to external
customers 611.1 608.3 314.2 205.5 165.7 175.9 1,091.0 989.7
------------------------ ------- ------- ------- ------- ------- ----- -------- --------
Segment result
Segment result
before share of
results of joint
ventures 104.7 102.2 24.9 (5.0) (11.7) 13.9 117.9 111.1
Share of results
of joint ventures - - 6.9 3.5 - - 6.9 3.5
------------------------ ------- ------- ------- ------- ------- ----- -------- --------
Segment result 104.7 102.2 31.8 (1.5) (11.7) 13.9 124.8 114.6
------------------------ ------- ------- ------- ------- ------- -----
Unallocated expenses (12.1) (11.6)
-------- --------
Operating profit
before exceptional
items & intangibles
amortisation 112.7 103.0
Total exceptional
items & intangibles
amortisation (32.5) (56.2)
Net finance costs
before exceptional
items (19.2) (19.8)
Other finance
costs - retirement
benefits (1.9) (1.6)
-------- --------
Profit before
tax from continuing
operations 59.1 25.4
-------- --------
Segment result
- 2016 at 2017
average exchange
rates
Segment result
before share of
results of joint
ventures 104.7 119.8 24.9 (5.7) (11.7) 16.5 117.9 130.6
Share of results
of joint ventures - - 6.9 3.9 - - 6.9 3.9
------------------------ ------- ------- ------- ------- ------- ----- -------- --------
Segment result 104.7 119.8 31.8 (1.8) (11.7) 16.5 124.8 134.5
------------------------ ------- ------- ------- ------- ------- -----
Unallocated expenses (12.1) (11.9)
-------- --------
Operating profit
before exceptional
items & intangibles
amortisation 112.7 122.6
-------- --------
Total Group
Assets & liabilities
Intangible assets 621.2 617.7 750.9 766.4 137.6 113.6 1,509.7 1,497.7
Property, plant
& equipment 216.9 215.6 83.9 119.0 72.6 74.2 373.4 408.8
Working capital
assets 567.0 484.1 336.9 274.3 232.0 248.7 1,135.9 1,007.1
------------------------ ------- ------- ------- ------- ------- ----- -------- --------
1,405.1 1,317.4 1,171.7 1,159.7 442.2 436.5 3,019.0 2,913.6
Investments in
joint ventures - - 43.0 39.6 - - 43.0 39.6
------------------------ ------- ------- ------- ------- ------- ----- -------- --------
Segment assets 1,405.1 1,317.4 1,214.7 1,199.3 442.2 436.5 3,062.0 2,953.2
------------------------ ------- ------- ------- ------- ------- -----
Unallocated assets 433.0 391.8
-------- --------
Total assets 3,495.0 3,345.0
-------- --------
Working capital
liabilities 318.4 271.0 168.3 106.4 160.2 163.2 646.9 540.6
------------------------ ------- ------- ------- ------- ------- -----
Unallocated liabilities 1,518.3 1,488.8
-------- --------
Total liabilities 2,165.2 2,029.4
-------- --------
Unallocated assets primarily comprise cash and short-term
deposits, derivative financial instruments, income tax receivable,
deferred tax assets and retirement benefit surpluses as well as
those assets which are used for general head office purposes.
Unallocated liabilities primarily comprise interest-bearing loans
and borrowings, derivative financial instruments, income tax
payable, provisions, deferred tax liabilities and retirement
benefit deficits as well as liabilities relating to head office
activities.
2. Segment information (continued)
Total
Oil Flow continuing
Period ended 31 December 2016 Minerals & Gas Control operations
GBPm GBPm GBPm GBPm
-------------------------------------- -------- ------- -------- -----------
Revenue
Sales to external customers 1,112.0 401.4 331.5 1,844.9
Inter-segment sales 6.1 12.8 14.7 33.6
-------------------------------------- -------- ------- -------- -----------
Segment revenue 1,118.1 414.2 346.2 1,878.5
-------------------------------------- -------- ------- --------
Eliminations (33.6)
-----------
1,844.9
-----------
Sales to external customers -
2016 at 2017 average exchange
rates
Sales to external customers 1,213.7 429.6 351.1 1,994.4
-------------------------------------- -------- ------- -------- -----------
Segment result
Segment result before share of
results of joint ventures 217.0 (16.2) 30.1 230.9
Share of results of joint ventures - 7.2 - 7.2
-------------------------------------- -------- ------- -------- -----------
Segment result 217.0 (9.0) 30.1 238.1
-------------------------------------- -------- ------- --------
Unallocated expenses (24.1)
-----------
Operating profit before exceptional
items & intangibles amortisation 214.0
Total exceptional items & intangibles
amortisation (127.5)
Net finance costs before exceptional
items (40.7)
Other finance costs - retirement
benefits (3.0)
-----------
Profit before tax from continuing
operations 42.8
-----------
Segment result - 2016 at 2017
average exchange rates
Segment result before share of
results of joint ventures 236.7 (17.6) 32.4 251.5
Share of results of joint ventures - 7.8 - 7.8
-------------------------------------- -------- ------- -------- -----------
Segment result 236.7 (9.8) 32.4 259.3
-------------------------------------- -------- ------- --------
Unallocated expenses (24.4)
-----------
Operating profit before exceptional
items & intangibles amortisation 234.9
-----------
Total
Group
Assets & liabilities
Intangible assets 652.4 815.2 137.5 1,605.1
Property, plant & equipment 226.1 90.9 75.4 392.4
Working capital assets 523.0 290.2 248.0 1,061.2
-------------------------------------- -------- ------- -------- -----------
1,401.5 1,196.3 460.9 3,058.7
Investments in joint ventures - 40.5 - 40.5
-------------------------------------- -------- ------- -------- -----------
Segment assets 1,401.5 1,236.8 460.9 3,099.2
-------------------------------------- -------- ------- --------
Unallocated assets 424.5
-----------
Total assets 3,523.7
-----------
Working capital liabilities 311.6 150.6 169.4 631.6
-------------------------------------- -------- ------- --------
Unallocated liabilities 1,508.5
-----------
Total liabilities 2,140.1
-----------
3. Revenues & expenses
The following disclosures are given in relation
to continuing operations and exclude exceptional
items & intangibles amortisation.
Period Period Period
ended ended ended
31 December 30 June 30 June
2016 2017 2016
GBPm GBPm
----------- ---------------------------------- ------- -------
A reconciliation of revenue to
operating profit is as follows
1,844.9 Revenue 1,091.0 866.1
(1,241.7) Cost of sales (766.9) (577.1)
----------- ---------------------------------- ------- -------
603.2 Gross profit 324.1 289.0
5.6 Other operating income 3.9 1.8
(221.1) Selling & distribution costs (128.5) (100.9)
(180.9) Administrative expenses (93.7) (90.4)
7.2 Share of results of joint ventures 6.9 3.5
----------- ---------------------------------- ------- -------
214.0 Operating profit 112.7 103.0
----------- ---------------------------------- ------- -------
Details of exceptional items and intangibles amortisation
are provided in note 4.
4. Exceptional items & intangibles amortisation
Period Period Period
ended ended ended
31 December 30 June 30 June
2016 2017 2016
GBPm GBPm GBPm
----------- --------------------------------------- ------- -------
Recognised in arriving at operating
profit from continuing operations
(50.2) Intangibles amortisation (26.8) (23.8)
Exceptional item - intangibles
(0.4) impairment - -
Exceptional item - restructuring
(63.8) and rationalisation charges (3.3) (30.6)
(17.0) Exceptional Item - China operations - -
Exceptional item - gain on sale
5.1 and leaseback of properties - -
(1.1) Exceptional item - legal claims (1.1) -
Exceptional item - fair value
adjustment to contingent consideration
3.7 liability (0.5) 0.1
----------- --------------------------------------- ------- -------
(123.7) (31.7) (54.3)
----------- --------------------------------------- ------- -------
Recognised in finance costs
----------- --------------------------------------- ------- -------
Exceptional item - unwind in
respect of contingent consideration
(3.8) liability (0.8) (1.9)
----------- --------------------------------------- ------- -------
Restructuring and rationalisation charges represent the
additional cost of programmes which commenced in prior periods to
right size operations and discontinue certain activities. The
restructuring and rationalisation exceptional cost of GBP3.3m
comprises GBP4.2m of restructuring costs for programmes commenced
in 2016, offset by un-utilised releases of GBP0.9m for onerous
lease contracts and the reversal of an impairment following the
disposal of a North American property.
Other exceptional items in the period relate to costs of GBP1.1m
associated with the extension of a prior period legal claim, a fair
value adjustment of GBP1.0m related to the acquisition of Weir
International, offset by a GBP0.5m credit following the settlement
of Delta deferred consideration and GBP0.8m unwind of contingent
consideration liability for Weir International.
5. Tax expense
Period Period Period
ended ended ended
31 December 30 June 30 June
2016 2017 2016
GBPm GBPm GBPm
----------- ---------------------------------------- ------- -------
Continuing operations
(1.4) Group - UK (3.2) 1.3
1.8 Group - overseas (9.6) (2.9)
----------- ---------------------------------------- ------- -------
Total income tax (expense) credit
0.4 in the Consolidated Income Statement (12.8) (1.6)
----------- ---------------------------------------- ------- -------
The total income tax (expense)
credit is disclosed in the Consolidated
Income Statement as follows:
- continuing operations before
exceptional items & intangibles
(38.4) amortisation (21.6) (17.9)
21.0 - exceptional items 0.3 8.3
- intangibles amortisation and
17.8 impairment 8.5 8.0
----------- ---------------------------------------- ------- -------
Total income tax (expense) credit
0.4 in the Consolidated Income Statement (12.8) (1.6)
----------- ---------------------------------------- ------- -------
Total income tax expense included
in the Group's share of results
(1.6) of joint ventures (0.6) (0.8)
----------- ---------------------------------------- ------- -------
The underlying effective tax rate for the full financial
year 2017 is estimated at 23.6% (full year 2016:
22.5%), based on the weighted average effective
tax rate across all jurisdictions. Therefore the
underlying effective tax rate used for the half
year 2017 was 23.6% (half year 2016: 21.9%).
6. Discontinued operations
Description
During the period ended 30 June 2017 there were no
disposals of businesses which meet the definition
of a discontinued operation under IFRS 5.
The Group disposed of Ynfiniti Engineering Services
(31 May 2016), American Hydro Corporation and the
trade and assets of the Montreal business of Weir
Canada Inc. (30 June 2016) for a combined consideration
of GBP38.4m of which GBP3.6m was to be held in escrow
for one year. GBP0.6m has been received in the current
period with a GBP0.1m adjustment to deferred consideration
recorded in discontinued operations. The remainder
of the escrow balance is due for settlement in July
2017. The prior year also included a maximum contingent
consideration of GBP1.9m with GBP0.8m initially recognised
and the balance being settled in 2016.
Exceptional items and intangibles amortisation in
the prior period related to intangibles amortisation
of GBP0.1m and a charge of GBP4.0m for reassessment
of liabilities related to previous disposals.
Financial performance and cash flow information for
discontinued operations
Period Period ended Period ended
ended 30 June 2017 30 June 2016
31 December Before Before
2016 exceptional Exceptional exceptional Exceptional
items items items items
& intangibles & intangibles & intangibles & intangibles
amortisation amortisation amortisation amortisation
Total Total Total
GBPm GBPm GBPm GBPm GBPm GBPm GBPm
----------- ---------------------- -------------- -------------- ----- -------------- -------------- ------
Profit (loss) before
tax from discontinued
(3.8) operations - (0.1) (0.1) 0.3 (4.1) (3.8)
Tax (expense)
1.6 credit - - - (1.2) 0.8 (0.4)
----------- ---------------------- -------------- -------------- ----- -------------- -------------- ------
(Loss) profit
after tax from
discontinued
(2.2) operations - (0.1) (0.1) (0.9) (3.3) (4.2)
Loss on sale of the
subsidiaries after
(2.8) income tax (see below) - - - - (3.1) (3.1)
----------- ------------------------ -------------- -------------- ----- -------------- -------------- ------
(Loss) profit for
the period from
discontinued
(5.0) operations - (0.1) (0.1) (0.9) (6.4) (7.3)
----------- ------------------------ -------------- -------------- ----- -------------- -------------- ------
Reclassification
of foreign currency
0.8 translation reserve - - - 0.8 - 0.8
----------- ---------------------- -------------- -------------- ----- -------------- -------------- ------
Other comprehensive
income from discontinued
0.8 operations - - - 0.8 - 0.8
----------- ------------------------ -------------- -------------- ----- -------------- -------------- ------
Period Period Period
ended ended ended
30
31 December 30 June June
2016 2017 2016
GBPm GBPm GBPm
----------- ---------------------- -------------- -------------- ----- -------------- -------------- ------
Cash flows from
(4.4) operating activities - (4.3)
Cash flows from
(0.4) investing activities - (0.4)
----------- ---------------------- -------------- -------------- ----- -------------- -------------- ------
Net (decrease) in cash and cash
equivalents from discontinued
(4.8) operations - (4.7)
----------- --------------------------------------------------------------- -------------- -------------- ------
Loss per share
Loss per share from discontinued operations were as
follows.
Period Period Period
ended ended ended
30
31 December 30 June June
2016 2017 2016
pence pence pence
----------- ---------------------- -------------- -------------- ----- -------------- -------------- ------
(2.3) Basic - (3.4)
(2.3) Diluted - (3.4)
----------- ---------------------- -------------- -------------- ----- -------------- -------------- ------
These loss per share figures were derived by dividing
the net profit attributable to equity holders of the
Company from discontinued operations by the weighted
average number of ordinary shares, for both basic
and diluted amounts, shown in note 7.
7. Earnings per share
Basic earnings per share amounts are calculated
by dividing net profit for the period attributable
to equity holders of the Company by the weighted
average number of ordinary shares outstanding during
the period. Diluted earnings per share amounts
are calculated by dividing the net profit attributable
to equity holders of the Company by the weighted
average number of ordinary shares outstanding during
the period (adjusted for the effects of dilutive
share awards and shares to be issued as part of
the proposed KOP acquisition).
The following reflects the earnings and share data
used in the calculation of earnings per share.
Period Period Period
ended ended ended
31 December 30 June 30 June
2016 2017 2016
Profit attributable to equity
holders of the Company
38.3 Total operations* (GBPm) 46.0 16.2
43.3 Continuing operations* (GBPm) 46.1 23.5
Continuing operations before
exceptional items & intangibles
132.0 amortisation* (GBPm) 69.8 63.4
Weighted average share capital
Basic earnings per share (number
215.6 of shares, million) 217.9 214.3
Diluted earnings per share (number
216.9 of shares, million) 222.2 215.6
----------- --------------------------------------- ------- -------
The difference between the weighted average share
capital for the purposes of the basic and the diluted
earnings per share calculations is analysed as
follows.
Period Period Period
ended ended ended
31 December 30 June 30 June
2016 2017 2016
Shares Shares Shares
Million Million Million
----------- --------------------------------------- ------- -------
Weighted average number of ordinary
shares for basic earnings per
215.6 share 217.9 214.3
Effect of dilution: LTIP awards
1.3 and share issue 4.3 1.3
----------- --------------------------------------- ------- -------
Adjusted weighted average number
of ordinary shares for diluted
216.9 earnings per share 222.2 215.6
----------- --------------------------------------- ------- -------
The profit attributable to equity holders of the
Company used in the calculation of both basic and
diluted earnings per share from continuing operations
before exceptional items and intangibles amortisation
is calculated as follows.
Period Period Period
ended ended ended
31 December 30 June 30 June
2016 2017 2016
GBPm GBPm GBPm
----------- --------------------------------------- ------- -------
Net profit attributable to equity
43.3 holders from continuing operations* 46.1 23.5
Exceptional items & intangibles
88.7 amortisation net of tax 23.7 39.9
----------- --------------------------------------- ------- -------
Net profit attributable to equity
holders from continuing operations
before exceptional items & intangibles
132.0 amortisation * 69.8 63.4
----------- --------------------------------------- ------- -------
Period Period Period
ended ended ended
31 December 30 June 30 June
2016 2017 2016
pence pence pence
Basic earnings per share:
17.8 Total operations* 21.1 7.6
20.1 Continuing operations* 21.2 11.0
Continuing operations before
exceptional items & intangibles
61.2 amortisation* 32.0 29.6
Diluted earnings per share:
17.7 Total operations* 20.7 7.5
20.0 Continuing operations* 20.7 10.9
Continuing operations before
exceptional items & intangibles
60.8 amortisation* 31.4 29.4
----------- --------------------------------------- ------- -------
*Adjusted for GBP0.2m (2016: GBP0.3m) in respect
of non-controlling interests.
There have been no share options (2016: nil) exercised
between the reporting date and the date of signing
of these financial statements.
Loss per share from discontinued operations are
disclosed in note 6.
8. Dividends paid & proposed
Period Period Period
ended ended ended
31 December 30 June 30 June
2016 2017 2016
GBPm GBPm GBPm
----------- ----------------------------------- ------- -------
Declared & paid during the period
Equity dividends on ordinary shares
Final dividend for 2016: 29.0p
62.0 (2015: 29.0p) 63.1 62.0
Interim dividend: see below (2016:
32.5 15.0p) - -
----------- ----------------------------------- ------- -------
94.5 63.1 62.0
----------- ----------------------------------- ------- -------
Final dividend for 2016 proposed
for approval by shareholders at
63.1 the AGM: 29.0p - -
Interim dividend for 2017 declared
- by the Board: 15.0p (2016: 15.0p) 33.5 32.5
----------- ----------------------------------- ------- -------
The Weir Group PLC Scrip Dividend Scheme allows
shareholders on record the opportunity to elect
to receive dividends in the form of new fully paid
ordinary shares. In the current period participation
in the Scheme resulted in shares with a value of
GBP6.4m being issued and a cash dividend of GBP56.7m
for the 2016 final dividend. In the prior year,
for the 2015 final dividend, shares with a value
of GBP29.6m were issued with a cash dividend of
GBP32.4m. For the 2016 interim dividend, shares
with a value of GBP19.1m were issued with a cash
dividend of GBP13.4m.
The proposed final dividend and the declared interim
dividend are based on the number of shares in issue,
excluding treasury shares held, at the date the
financial statements were approved and authorised
for issue. The actual dividend paid may differ
due to increases or decreases in the number of
shares in issue between the date of approval of
the financial statements and the record date for
the dividend.
9. Property, plant & equipment & intangible assets
Period Period Period
ended ended ended
31 December 30 June 30 June
2016 2017 2016
GBPm GBPm GBPm
----------- ------------------------------ ------- -------
Additions of property, plant &
equipment & intangible assets
19.2 Land & buildings 5.1 11.9
35.1 Plant & equipment 21.5 12.7
23.5 Intangible assets 10.3 17.6
----------- ------------------------------ ------- -------
77.8 36.9 42.2
----------- ------------------------------ ------- -------
The above additions relate to the normal course
of business and do not include any additions
made by way of business combinations.
10. Provisions
Warranties
& onerous
sales Employee Exceptional
contracts related rationalisation Other Total
GBPm GBPm GBPm GBPm GBPm
-------------------- ---------- -------- ---------------- ----- ------
At 31 December 2016 23.5 69.4 47.1 3.4 143.4
Additions 9.6 1.1 5.3 2.1 18.1
Utilised (5.7) (2.0) (18.5) (0.3) (26.5)
Unwind - 0.6 - - 0.6
Unutilised (0.5) (0.2) (0.4) (0.1) (1.2)
Transfers 4.4 - (4.4) - -
Exchange adjustment (0.7) (3.3) (1.6) (0.2) (5.8)
-------------------- ---------- -------- ---------------- ----- ------
At 30 June 2017 30.6 65.6 27.5 4.9 128.6
-------------------- ---------- -------- ---------------- ----- ------
Current 24.6 18.6 24.1 4.7 72.0
Non-current 6.0 47.0 3.4 0.2 56.6
-------------------- ---------- -------- ---------------- ----- ------
At 30 June 2017 30.6 65.6 27.5 4.9 128.6
-------------------- ---------- -------- ---------------- ----- ------
Current 19.1 12.7 29.4 2.8 64.0
Non-current 4.8 40.3 6.2 0.6 51.9
-------------------- ---------- -------- ---------------- ----- ------
At 30 June 2016 23.9 53.0 35.6 3.4 115.9
-------------------- ---------- -------- ---------------- ----- ------
Current 18.2 19.8 42.5 2.7 83.2
Non-current 5.3 49.6 4.6 0.7 60.2
-------------------- ---------- -------- ---------------- ----- ------
At 31 December 2016 23.5 69.4 47.1 3.4 143.4
-------------------- ---------- -------- ---------------- ----- ------
Warranties & onerous sales contracts
Provision has been made in respect of actual warranty and
contract penalty claims on goods sold and services provided and
allowance has been made for potential warranty claims based on past
experience for goods and services sold with a warranty guarantee.
It is expected that all costs related to such claims will have been
incurred within five years of the balance sheet date.
Provision has been made in respect of sales contracts entered
into for the sale of goods in the normal course of business where
the unavoidable costs of meeting the obligations under the
contracts exceed the economic benefits expected to be received from
the contracts. Provision is made immediately when it becomes
apparent that expected costs will exceed the expected benefits of
the contract. It is expected that the majority of these costs will
be incurred within one year of the balance sheet date.
Employee related
Employee related provisions arise from legal obligations, some
of which relate to compensation associated with periods of service,
while the majority are for asbestos-related claims.
Asbestos-related claims
Certain of the Group's US-based subsidiaries are co-defendants
in lawsuits pending in the United States in which plaintiffs are
claiming damages arising from alleged exposure to products
previously manufactured which contained asbestos. The Group has
comprehensive insurance cover for cases of this nature with all
claims directly managed by the Group's insurers who also meet
associated defence costs. The insurers and their legal advisers
agree and execute the defence strategy between them and there are
currently no related cash flows to or from the Group. We expect
this to continue for the foreseeable future.
During 2016, the estimates underlying the provision continued to
be reassessed and refined as the Group's claims experience
developed. Since the initial review in 2014 the period of claims
has been analysed to improve understanding of key drivers,
including the originating State of claims, average settlement and
defence costs per State and the occurrence of one-off claims and/or
settlements. While the overall level of claims experience remained
relatively immature, the additional claims history provided the
Group with growing confidence around our ability to estimate the
level of future claims.
Claims data for the current period indicates claims and
indemnity costs for 2017 are broadly in line with model. The
provision has decreased by GBP2.8m to GBP44.7m (GBP0.6m offset for
unwind of discount and related utilisation and GBP2.8m favourable
FX) in the period and the provision represents the Directors' best
estimate of the future liability, although these estimates and the
period over which they are assessed will continue to be refined as
the claims history develops. A corresponding asset continues to be
recognised for insurance proceeds.
In the UK, there are outstanding asbestos-related claims which
are not the subject of insurance cover. The extent of the UK
asbestos exposure involves a series of legacy employers liability
claims which all relate to former UK operations and employment
periods in the 1960's and 1970's. In 1989 the Group's employer's
liability insurer (Chester Street Employers Association Ltd) was
placed into run-off which effectively generated an uninsured
liability exposure for all future long tail disease claims with an
exposure period pre-dating 1 January 1972. All claims with a
disease exposure post 1 January 1972 are fully compensated via the
Government established Financial Services Compensation Scheme
(FSCS). Any settlement to a former employee whose service period
straddles 1972 is calculated on a pro rata basis. The Group
provides for these claims based on management's best estimate of
the likely costs given past experience of the volume and cost of
similar claims brought against the Group. An exercise was completed
in 2016 which found based on additional claims experience the
actual claims cost is lower than the provision previously held. The
provision was adjusted accordingly and the provision has remained
unchanged as at 30 June 2017 based on the level of claims activity
in the period.
Exceptional rationalisation
Restructuring and rationalisation charges led to additions of
GBP4.2m during the period of which GBP2.6m relates to the
Gabbioneta manufacturing facility closure in 2016 and GBP1.6m for
other costs from 2016 restructuring projects. An extension of a
prior period legal claim resulted in GBP1.1m of additional
costs.
During 2017 a transfer has been made from exceptional
rationalisation to the warranty provision. Included in the
utilisation of the exceptional rationalisation provision in the
period is non-cash utilisation items of GBP1.6m.
Other
Other provisions relate to penalties, legal claims and other
exposures across the Group.
11. Interest-bearing loans and borrowings
The Group utilises a number of sources of funding including
private placement debt, Euro commercial paper issuance, revolving
credit facilities and uncommitted facilities. At 30 June 2017, the
Group had GBP865.6m (2016: GBP849.5m) of private placement debt in
issue, a total of GBP269.8m (2016: GBP185.0m) was issued under the
commercial paper programme whilst GBPnil (2016: GBPnil) was drawn
under the revolving credit facility. Total unamortised issue costs
at 30 June 2017 were GBP2.0m (2016: GBP3.1m).
12. Pensions & other post-employment benefit plans
31 December 30 June 30 June
2016 2017 2016
GBPm GBPm GBPm
---------------- ----------------------- --------- ---------
9.8 Plans in surplus 11.1 7.1
(147.0) Plans in deficit (130.4) (132.6)
---------------- ----------------------- --------- ---------
(137.2) Net liability (119.3) (125.5)
---------------- ----------------------- --------- ---------
The decrease in net liability of GBP17.9m in the
period ended 30 June 2017 was primarily due to increases
in value of the plan assets driven by changes in
market conditions. A credit of GBP16.0m (2016: charge
of GBP40.8m) has been recognised in the Consolidated
Statement of Comprehensive Income.
13. Financial instruments
31 December 30 June 30 June
2016 2017 2016
GBPm GBPm GBPm
----------- -------------------------------------- ------- -------
Included in non-current assets
Other forward foreign currency
- contracts 0.1 0.3
----------- -------------------------------------- ------- -------
- 0.1 0.3
----------- -------------------------------------- ------- -------
Included in current assets
Forward foreign currency contracts
- designated as cash flow hedges 0.1 0.4
Forward foreign currency contracts
designated as net investment
- hedges 7.1 -
Other forward foreign currency
24.0 contracts 7.8 48.6
----------- -------------------------------------- ------- -------
24.0 15.0 49.0
----------- -------------------------------------- ------- -------
Included in current liabilities
Forward foreign currency contracts
(1.2) designated as cash flow hedges (1.8) (1.0)
Forward foreign currency contracts
designated as net investment
(15.2) hedges (0.1) (26.7)
Cross currency swaps designated
(6.3) as net investment hedges (17.5) -
Other forward foreign currency
(7.5) contracts (13.1) (25.8)
----------- -------------------------------------- ------- -------
(30.2) (32.5) (53.5)
----------- -------------------------------------- ------- -------
Included in non-current liabilities
Forward foreign currency contracts
- designated as cash flow hedges - (0.4)
Cross currency swaps designated
(14.7) as net investment hedges - (12.4)
Other forward foreign currency
(0.2) contracts (0.1) (1.0)
----------- -------------------------------------- ------- -------
(14.9) (0.1) (13.8)
----------- -------------------------------------- ------- -------
(21.1) Net derivative financial (liabilities) (17.5) (18.0)
----------- -------------------------------------- ------- -------
Carrying amounts & fair values
Set out below is a comparison of carrying amounts
and fair values of all of the Group's financial
instruments that are reported in the financial statements.
Carrying Fair Carrying Fair Carrying Fair
amount value amount value amount value
31 December 31 December 30 June 30 June 30 June 30 June
2016 2016 2017 2017 2016 2016
GBPm GBPm GBPm GBPm GBPm GBPm
----------- ----------- -------------------------------- -------- ------- -------- -------
Financial assets
Derivative financial
instruments recognised
at fair value through
24.0 24.0 profit or loss 7.9 7.9 48.9 48.9
Derivative financial
instruments in designated
- - hedge accounting relationships 7.2 7.2 0.4 0.4
Contingent consideration
3.9 3.9 receivable 2.9 2.9 - -
Trade & other receivables
excluding statutory assets
481.8 481.8 & prepayments* 544.6 544.6 443.2 443.2
258.6 258.6 Cash & short term deposits* 266.0 266.0 211.0 211.0
----------- ----------- -------------------------------- -------- ------- -------- -------
768.3 768.3 828.6 828.6 703.5 703.5
----------- ----------- -------------------------------- -------- ------- -------- -------
Financial liabilities
Derivative financial
instruments recognised
at fair value through
7.7 7.7 profit or loss 13.2 13.2 26.8 26.8
Derivative financial
instruments in designated
37.4 37.4 hedge accounting relationships 19.4 19.4 40.5 40.5
Contingent consideration
31.0 31.0 payable 30.4 30.4 34.5 34.5
Amortised cost:
917.5 1,012.7 Fixed rate borrowings 864.8 950.4 846.5 988.3
173.2 173.2 Floating rate borrowings 269.5 269.5 215.0 215.0
Obligations under finance
0.8 0.8 leases 0.6 0.6 0.9 0.9
Bank overdrafts & short-term
1.6 1.6 borrowings* 0.1 0.1 2.0 2.0
Trade & other payables
excluding statutory liabilities
443.8 443.8 & deferred income* 466.8 466.8 384.2 384.2
----------- ----------- -------------------------------- -------- ------- -------- -------
1,613.0 1,708.2 1,664.8 1,750.4 1,550.4 1,692.2
----------- ----------- -------------------------------- -------- ------- -------- -------
*The fair value of cash and short-term deposits,
trade and other receivables and trade and other
payables approximates their carrying amount due
to the short-term maturities of these instruments.
As such disclosure of the fair value hierarchy for
these items is not required.
The Group enters into derivative financial instruments with
various counterparties, principally financial institutions with
investment grade credit ratings. The derivative financial
instruments are valued using valuation techniques with market
observable inputs including spot and forward foreign exchange
rates, interest rate curves, counterparty and own credit risk. The
fair value of cross currency swaps is calculated as the present
value of the estimated future cash flows based on spot foreign
exchange rates. The fair value of forward foreign currency
contracts is calculated as the present value of the estimated
future cash flows based on spot and forward foreign exchange
rates.
The Group uses the following hierarchy for determining and
disclosing the fair value of financial instruments by valuation
technique:
Level 1: quoted (unadjusted) prices in active markets for
identical assets or liabilities;
Level 2: other techniques for which all inputs that have a
significant effect on the recorded fair value are observable,
either directly or indirectly;
Level 3: techniques which use inputs which have a significant
effect on the recorded fair value that are not based on observable
market data.
For financial instruments that are recognised at fair value on a
recurring basis, the Group determines whether transfers have
occurred between levels in the hierarchy by re-assessing
categorisation (based on the lowest level input that is significant
to the fair value measurement as a whole) at the end of each
reporting period.
The Group holds all financial instruments at level 2 fair value
measurement, with the exception of contingent consideration
assessed as level 3. Contingent consideration payable at 31
December 2016 and 30 June 2017 primarily relates to the acquisition
of Weir International in 2011. The movements in the period to 30
June 2016 include the unwind of the discount reflected in the
Income Statement and the settlement of a contingent liability in
relation to Trio. The contingent consideration paid in the current
period related to the acquisition of Delta and the purchase of a
non-controlling interest. There have been no other significant
changes to the key performance indicators or the inputs to the fair
value calculation.
13. Financial instruments (continued)
A reconciliation of the fair value measurement
of the contingent consideration payable
is provided below.
Total
GBPm
----------------------------------------------- ------
Balance as at 1 January 2016 35.9
Fair value changes in profit or loss (0.1)
Exchange movements in the period 3.9
Contingent consideration paid (7.1)
Unwind of discount 1.9
----------------------------------------------- ------
Balance as at 30 June 2016 34.5
----------------------------------------------- ------
Balance as at 31 December 2016 31.0
Fair value changes in profit or loss 0.5
Exchange movements in the period (0.5)
Contingent consideration paid (1.4)
Unwind of discount 0.8
----------------------------------------------- ------
Balance as at 30 June 2017 30.4
----------------------------------------------- ------
Balance as at 1 January 2016 35.9
Liability arising on business combinations 0.6
Fair value changes in profit or loss (3.7)
Exchange movements in the period 5.0
Contingent consideration paid (10.6)
Unwind of discount 3.8
----------------------------------------------- ------
Balance as at 31 December 2016 31.0
----------------------------------------------- ------
During the period ended 30 June 2017 and the period ended 31
December 2016, there were no transfers between level 1 and level 2
fair value measurements and no transfers into or out of level 3
fair value measurements.
The fair value of borrowings and obligations under finance
leases is estimated by discounting future cash flows using rates
currently available for debt on similar terms, credit risk and
remaining maturities. The fair value of cash and short-term
deposits, trade and other receivables and trade and other payables
approximates their carrying amount due to the short-term maturities
of these instruments.
The estimated fair value of the contingent consideration at the
date of acquisition is based on an assessment of the probability of
possible outcomes discounted to net present value. Subsequent
changes to the fair value of the contingent consideration are
adjusted against the cost of acquisition where they qualify as
measurement period adjustments. All other subsequent changes in the
fair value of contingent consideration classified as an asset or
liability are accounted for in accordance with relevant IFRSs. A
substantial change in the expected future results of the entities
to which contingent liabilities relate or a significant change in
the discount rate applied in the fair value calculation may result
in a change to the fair value recognised.
14. Additional cash flow information
Period Period Period
ended ended ended
31 December 30 June 30 June
2016 2017 2016
GBPm GBPm GBPm
----------- ---------------------------------------- ------- -------
Total operations
Net cash generated from operations
Operating profit - continuing
90.3 operations 81.0 48.7
Operating loss - discontinued
(3.8) operations (0.1) (3.8)
----------- ---------------------------------------- ------- -------
86.5 Operating profit - total operations 80.9 44.9
77.5 Exceptional items 4.9 34.7
50.3 Amortisation of intangible assets 26.8 23.8
(7.2) Share of results of joint ventures (6.9) (3.5)
Depreciation of property, plant
56.2 & equipment 27.9 26.9
Gains on disposal of property,
(1.1) plant & equipment - (0.2)
Funding of pension & post-retirement
(0.6) costs (0.8) (0.2)
4.1 Employee share schemes 4.9 4.7
6.6 Transactional foreign exchange 1.7 1.2
(11.3) Decrease in provisions 4.5 (5.4)
----------- ---------------------------------------- ------- -------
Cash generated from operations
261.0 before working capital cashflows 143.9 126.9
7.1 (Increase) decrease in inventories (42.3) 10.3
(Increase) decrease in trade &
other receivables and construction
57.5 contracts (58.6) 25.7
Increase (decrease) in trade &
other payables and construction
(33.0) contracts 35.4 (29.9)
----------- ---------------------------------------- ------- -------
292.6 Cash generated from operations 78.4 133.0
Additional pension contributions
(2.8) paid (2.0) -
(58.1) Exceptional cash items (16.9) (30.5)
(15.7) Income tax paid (15.3) 2.1
----------- ---------------------------------------- ------- -------
Net cash generated from operating
216.0 activities 44.2 104.6
----------- ---------------------------------------- ------- -------
The employee related provision and associated insurance
asset in relation to US asbestos-related claims
disclosed in note 10 did not result in any cash
flows either to or from the Group and therefore
they have been excluded from the table above.
Cash flows from discontinued operations
are disclosed in note 6.
Period Period Period
ended ended ended
31 December 30 June 30 June
2016 2017 2016
GBPm GBPm GBPm
----------- ---------------------------------------- ------- -------
The following tables summarise the cash flows arising
on acquisitions and disposals.
Acquisitions of subsidiaries
Prior periods acquisitions contingent
(10.6) consideration paid (0.8) (7.1)
Prior periods acquisitions completion
- adjustment 0.6 -
----------- ---------------------------------------- ------- -------
Total cash outflow relating to
(10.6) acquisitions (0.2) (7.1)
----------- ---------------------------------------- ------- -------
Net cash inflow arising on disposal:
Consideration received in cash
35.4 & cash equivalents - 34.8
Less: cash and cash equivalents
(4.0) disposed of - (4.0)
----------- ---------------------------------------- ------- -------
31.4 - 30.8
----------- ---------------------------------------- ------- -------
Cash & cash equivalents comprise the following.
Cash & cash equivalents
258.6 Cash & short-term deposits 266.0 211.0
(1.6) Bank overdrafts & short-term borrowings (0.1) (2.0)
----------- ---------------------------------------- ------- -------
257.0 265.9 209.0
----------- ---------------------------------------- ------- -------
The Group has a number of cash pooling arrangements
whereby individual entities have bank accounts
with the same bank under a master pooling facility
which are subject to rights of offset. Cash & short-term
deposits of GBP266.0m (2016: GBP211.0m) and bank
overdrafts & short-term borrowings of GBP0.1m (2016:
GBP2.0m) are presented after elimination of debit
and credit balances within individual pools of
GBP1.7m (2016: GBP524.9m).
The following tables summarise the net debt position.
Period Period Period
ended ended ended
31 December 30 June 30 June
2016 2017 2016
GBPm GBPm GBPm
----------- ---------------------------------------- ------- -------
Reconciliation of net increase
in cash & cash equivalents to
movement in net debt
Net increase (decrease) in cash
& cash equivalents from total
32.2 operations 21.9 (1.6)
92.4 Net (increase) decrease in debt (91.2) 40.9
----------- ---------------------------------------- ------- -------
Change in net debt resulting from
124.6 cash flows (69.3) 39.3
(1.2) Lease inceptions - (1.2)
0.1 Loans/leases disposed - (0.2)
(133.0) Foreign currency translation differences 34.8 (66.3)
----------- ---------------------------------------- ------- -------
Change in net debt during the
(9.5) period (34.5) (28.4)
Net debt at the beginning of the
(825.0) period (834.5) (825.0)
----------- ---------------------------------------- ------- -------
(834.5) Net debt at the end of the period (869.0) (853.4)
----------- ---------------------------------------- ------- -------
Net debt comprises the following
258.6 Cash & short-term deposits 266.0 211.0
Current interest-bearing loans
(144.0) & borrowings (366.9) (217.2)
Non-current interest-bearing loans
(949.1) & borrowings (768.1) (847.2)
----------- ---------------------------------------- ------- -------
(834.5) (869.0) (853.4)
----------- ---------------------------------------- ------- -------
15. Related party disclosure
The following table provides the total amount of
significant transactions which have been entered
into with related parties for the relevant financial
period and outstanding balances at the period end.
Period Period Period
ended ended ended
31 December 30 June 30 June
2016 2017 2016
GBPm GBPm GBPm
----------- ---------------------------------------- ------- -------
Sales of goods to related parties
26.0 - joint ventures 26.7 7.7
Sales of services to related parties
0.1 - joint ventures 0.1 -
Purchases of goods from related
0.2 parties - joint ventures 0.2 0.5
Purchases of services from related
0.4 parties - joint ventures 0.2 0.3
Amounts owed to related parties
4.1 - group pension plans 1.8 1.6
----------- ---------------------------------------- ------- -------
16. Exchange rates
The principal exchange rates applied in the preparation
of these interim financial statements were as
follows.
Period Period Period
ended ended ended
31 December 30 June 30 June
2016 2017 2016
------------ ----------------------------- ------- -------
Average rate (per GBP)
1.36 US Dollar 1.26 1.43
1.83 Australian Dollar 1.67 1.96
1.22 Euro 1.16 1.29
1.80 Canadian Dollar 1.68 1.91
4.98 United Arab Emirates Dirham 4.62 5.27
918.59 Chilean Peso 830.80 989.17
20.00 South African Rand 16.63 22.10
4.75 Brazilian Real 4.00 5.32
91.20 Russian Rouble 73.00 100.72
------------ ----------------------------- ------- -------
Closing rate (per GBP)
1.22 US Dollar 1.30 1.33
1.70 Australian Dollar 1.69 1.78
1.17 Euro 1.14 1.20
1.65 Canadian Dollar 1.69 1.72
4.49 United Arab Emirates Dirham 4.78 4.87
813.76 Chilean Peso 863.50 875.31
16.63 South African Rand 16.98 19.49
3.97 Brazilian Real 4.30 4.23
73.89 Russian Rouble 76.92 84.84
------------ ----------------------------- ------- -------
17. Events after the balance sheet date
5,060,237 ordinary shares of 12.5p each were issued on 19 July
2017, raising cash proceeds of GBP90m which will be used to fund
the pending acquisition of KOP Surface Products.
Directors' Statement of Responsibilities
The directors confirm that this set of interim financial
statements has been prepared in accordance with IAS 34 "Interim
Financial Reporting" as adopted by the European Union, and that the
interim management report herein includes a fair review of the
information required by the Disclosure and Transparency Rules of
the Financial Conduct Authority, paragraphs DTR 4.2.7 and DTR
4.2.8, namely:
-- an indication of important events that have occurred during
the first six months and their impact on the set of interim
financial statements, and a description of the principal risks and
uncertainties for the remaining six months of the financial year;
and
-- material related-party transactions in the first six months and any material changes in the related-party transactions described in the last annual report.
The directors of The Weir Group PLC are listed in the Group's
2016 Annual Report.
A list of current directors is maintained on The Weir Group PLC
website which can be found at www.global.weir.
On behalf of the Board
John Heasley
Chief Financial Officer
27 July 2017
Independent review report to The Weir Group PLC
Report on the consolidated interim financial statements
Our conclusion
We have reviewed The Weir Group PLC's consolidated interim
financial statements (the "interim financial statements") in the
interim report of The Weir Group PLC for the 6 month period ended
30 June 2017. Based on our review, nothing has come to our
attention that causes us to believe that the interim financial
statements are not prepared, in all material respects, in
accordance with International Accounting Standard 34, 'Interim
Financial Reporting', as adopted by the European Union and the
Disclosure Guidance and Transparency Rules sourcebook of the United
Kingdom's Financial Conduct Authority.
What we have reviewed
The interim financial statements comprise:
-- the consolidated balance sheet as at 30 June 2017;
-- the consolidated income statement and consolidated
comprehensive income for the period then ended;
-- the consolidated cash flow statement for the period then ended;
-- the consolidated statement of changes in equity for the period then ended; and
-- the explanatory notes to the interim financial statements.
The interim financial statements included in the interim report
have been prepared in accordance with International Accounting
Standard 34, 'Interim Financial Reporting', as adopted by the
European Union and the Disclosure Guidance and Transparency Rules
sourcebook of the United Kingdom's Financial Conduct Authority.
As disclosed in note 1 to the interim financial statements, the
financial reporting framework that has been applied in the
preparation of the full annual financial statements of the Group is
applicable law and International Financial Reporting Standards
(IFRSs) as adopted by the European Union.
Responsibilities for the interim financial statements and the
review
Our responsibilities and those of the directors
The interim report, including the interim financial statements,
is the responsibility of, and has been approved by, the directors.
The directors are responsible for preparing the interim report in
accordance with the Disclosure Guidance and Transparency Rules
sourcebook of the United Kingdom's Financial Conduct Authority.
Our responsibility is to express a conclusion on the interim
financial statements in the interim report based on our review.
This report, including the conclusion, has been prepared for and
only for the company for the purpose of complying with the
Disclosure Guidance and Transparency Rules sourcebook of the United
Kingdom's Financial Conduct Authority and for no other purpose. We
do not, in giving this conclusion, accept or assume responsibility
for any other purpose or to any other person to whom this report is
shown or into whose hands it may come save where expressly agreed
by our prior consent in writing.
What a review of interim financial statements involves
We conducted our review in accordance with International
Standard on Review Engagements (UK and Ireland) 2410 'Review of
Interim Financial Information Performed by the Independent Auditor
of the Entity' issued by the Auditing Practices Board for use in
the United Kingdom. A review of interim financial information
consists of making enquiries, primarily of persons responsible for
financial and accounting matters, and applying analytical and other
review procedures.
A review is substantially less in scope than an audit conducted
in accordance with International Standards on Auditing (UK) and,
consequently, does not enable us to obtain assurance that we would
become aware of all significant matters that might be identified in
an audit. Accordingly, we do not express an audit opinion.
We have read the other information contained in the interim
report and considered whether it contains any apparent
misstatements or material inconsistencies with the information in
the interim financial statements.
PricewaterhouseCoopers LLP
Chartered Accountants
Glasgow
27 July 2017
(a) The maintenance and integrity of The Weir Group PLC website
is the responsibility of the directors; the work carried out by the
auditors does not involve consideration of these matters and,
accordingly, the auditors accept no responsibility for any changes
that may have occurred to the interim financial statements since
they were initially presented on the website.
(b) Legislation in the United Kingdom governing the preparation
and dissemination of financial information may differ from
legislation in other jurisdictions.
Shareholder Information
The Board have declared an interim dividend of 15.0p (2016:
15.0p). The dividend will be paid on 3 November 2017 to
shareholders on the register on 22 September 2017. Shareholders may
opt to participate in the Scrip Dividend Programme (SCRIP). The
price for the SCRIP dividend will be announced on 28 September
2017. The final date for receipt of SCRIP elections is 20 October
2017.
Financial Calendar
Ex-dividend date for interim dividend
21 September 2017
Record date for interim dividend
22 September 2017
Shareholders on the register at this date will receive the
dividend
Final day for receipt of SCRIP elections
20 October 2017
Interim dividend paid
3 November 2017
Our Interim Report will be available to download from The Weir
Group PLC website at global.weir shortly.
Disclaimer
This information includes 'forward-looking statements'. All
statements other than statements of historical fact included in
this presentation, including, without limitation, those regarding
The Weir Group PLC's (the "Group") financial position, business
strategy, plans (including development plans and objectives
relating to the Group's products and services) and objectives of
management for future operations, are forward-looking statements.
These statements contain the words "anticipate", "believe",
"intend", "estimate", "expect" and words of similar meaning. Such
forward-looking statements involve known and unknown risks,
uncertainties and other important factors that could cause the
actual results, performance or achievements of the Group to be
materially different from future results, performance or
achievements expressed or implied by such forward-looking
statements. Such forward-looking statements are based on numerous
assumptions regarding the Group's present and future business
strategies and the environment in which the Group will operate in
the future. These forward-looking statements speak only as at the
date of this document. The Group expressly disclaims any obligation
or undertaking to disseminate any updates or revisions to any
forward-looking statements contained herein to reflect any change
in the Group's expectations with regard thereto or any change in
events, conditions or circumstances on which any such statement is
based. Past business and financial performance cannot be relied on
as an indication of future performance.
Registered office and company number
1 West Regent Street
Glasgow
G2 1RW
Scotland
Registered in Scotland
Company number: SC002934
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR RFMATMBMTBIR
(END) Dow Jones Newswires
July 27, 2017 02:00 ET (06:00 GMT)
Weir (LSE:WEIR)
Historical Stock Chart
From Apr 2024 to May 2024
Weir (LSE:WEIR)
Historical Stock Chart
From May 2023 to May 2024