RNS Number:3584T
Welsh Industrial Inv Trust PLC
17 December 2003


                      WELSH INDUSTRIAL INVESTMENT TRUST plc
                                        
                         36 Elder Street, London E1 6BT
               Telephone: 020 7588 7352, Facsimile: 020 7377 2946



                          CHAIRMAN'S INTERIM STATEMENT
                                        


The revenue pre-tax profit for the six months to 5th October, 2003 was #62,000
against #54,000 for the corresponding period in the previous year.

The net asset value increased by 23.6% during the period against an increase of
15.7% in the Financial Times All Share Index and at 5th October, 2003 stood at
416.2p per share against 336.7p at 5th April, 2003.

In accordance with the new listing rules I can confirm that not more than 15% of
gross assets will be invested in other listed investment companies.

As usual the Board is not proposing an interim dividend.

A P Stirling

Chairman 17th December, 2003.

                     WELSH INDUSTRIAL INVESTMENT TRUST plc

                              INTERIM RESULTS 2003

                UNAUDITED CONSOLIDATED STATEMENT OF TOTAL RETURN
                   for the half year ended 5th October, 2003
                    Six months to                    Six months to                 Year ended
                     5th October, 2003            5th October, 2002                5th April, 2003
                       (Unaudited)                  (Unaudited)                    (Audited)

                 Revenue   Capital   Total        Revenue   Capital    Total     Revenue   Capital    Total
                 #' 000    #' 000    #'000        #' 000    #' 000    #' 000     #' 000    #' 000    #' 000
                                     

Gain/(loss)            -     1,012   1,012              -    (1,005)  (1,005)          -    (1,441)  (1,441)
on
investments
Income :

Dividend
Income                88         -      88             88         -       88         145         -      145
Other
investment
income                12         -      12             15                 15          30                 30
Bank interest
receivable             3         -       3              3                  3           3                  3
Other
operating
income:
Share dealing
loss                   -         -       -            (13)        -      (13)        (17)        -      (17)
                   -------    ------   -----  ---   -------    ------   ------     -------    ------   ------
                     103     1,012   1,115             93    (1,005)    (912)        161    (1,441)  (1,280)

Other expenses       (41)        -     (41)           (39)        -      (39)        (76)        -      (76)
                   -------    ------   -----  ---   -------    ------   ------     -------    ------   ------
Return on
ordinary
activities
before
taxation              62     1,012   1,074             54    (1,005)    (951)         85    (1,441)  (1,356)

Taxation               -                 -              -                  -           -         -        -

Return on
ordinary
activities            62     1,012   1,074             54    (1,005)    (951)         85    (1,441)  (1,356)
after
taxation

Dividend -
Non-equity
shares                 -         -       -              -         -        -          (4)        -       (4)
                   -------    ------   -----  ---   -------    ------   ------     -------    ------   ------
Return on
ordinary
activities
after
taxation
attributable
to equity
shareholders          62     1,012   1,074             54    (1,005)    (951)         81    (1,441)  (1,360)

Dividend -
Equity shares          -         -       -              -         -        -         (85)        -      (85)
                   -------    ------   -----  ---   -------    ------   ------     -------    ------   ------
Transfer
to/(from)
reserves              62     1,012   1,074             54    (1,005)    (951)         (4)   (1,441)  (1,445)
                   =======    ======   =====  ===   =======    ======   ======     =======    ======   ======

Basic return
per ordinary
share                4.6p     75.0p   79.6p           4.0p    (74.4)p  (70.4)p       6.0p   (106.7)p (100.7)p
                   =======    ======   ===== ====   =======    ======   ======     =======    ======   ======



Notes

(i)   The revenue column of this statement is the consolidated
profit and loss account of the group.
(ii)  All revenue and capital items in the above statement derive
from continuing operations.

                     WELSH INDUSTRIAL INVESTMENT TRUST plc

                              INTERIM RESULTS 2003

                      UNAUDITED CONSOLIDATED BALANCE SHEET
                            as at 5th October, 2003

                                 5th October,        5th October,        5th April, 2003
                                       2003                2002
                                (Unaudited)         (Unaudited)              (Audited)
                                    #'000                 #'000                    #'000
Investments
        Securities                     5,514             4,980                     4,614
                                       -----            ------                    ------
                                       5,514             4,980                     4,614
                                                        ------                    ------
                                       -----

Current assets                         178               187                       113

Creditors   - amounts falling
        due
within one
year                                   (28)              (83)                     (137)
                                       -----            ------                    ------
Net current
assets/(liabil
ities)                                 150               104                       (24)
                                       -----            ------                    ------

Total assets
less current
liabilities                           5,664             5,084                     4,590
                                      =====             =====                     =====

Capital and
reserves
Called up
share capital                          112               112                       112
Other reserves
        Capital reserve -             4,511             5,005                     4,743
        realised
        Capital reserve -              826              (244)                     (418)
        unrealised
Revenue
reserves                               215               211                       153
                                       -----            ------                   ------
Total
shareholders'
funds                                 5,664             5,084                     4,590
                                      ====              =====                     =====

Total
shareholders'
funds are
attributable to:

Equity
shareholders                          5,619             5,039                     4,545
Non-equity
shareholders                            45                45                        45
                                       -----            ------                    ------
Total
shareholders'
funds                                 5,664             5,084                     4,590
                                      =====            ======                     =====

Net asset
value per
ordinary share                        416.2p            373.3p                    336.7p
                                      =====             =====                     =====


                     WELSH INDUSTRIAL INVESTMENT TRUST plc

INTERIM RESULTS 2003

                   UNAUDITED CONSOLIDATED CASH FLOW STATEMENT
                   for the half year ended 5th October, 2003

                                          Six months to                   Six months to           12 months to
                                             5th October,                   5th October,        5th April, 2003
                                                   2003                            2002
                                            (Unaudited)                     (Unaudited)            (Audited)
                                                 #'000                       #'000                        #'000

Cashflow from operating activities
Investment
income
received                                              100                         103                        175
Deposit
Interest
received                                                3                           3                          3
Share dealing
loss                                                    -                         (42)                        (8)
Other cash
payments                                              (64)                        (56)                      (126)
                                                    -------                       -----                      -----
Net cash
inflow from
operating
activities

Note 3                                                 39                           8                         44
                                                    =======                       =====                      =====

Returns on investment and servicing of
finance
Preference
dividends paid                                          4                           4                          4

Net cash outflow from investments
                                                    -------                       -----                      -----
and servicing
of finance                                             (4)                         (4)                        (4)
                                                    =======                       =====                      =====

Taxation
UK corporation tax (paid)/received                      -                           -                          -
                                                    -------                       -----                      -----
                                                        -                           -                          -
                                                    =======                       =====                      =====

Capital expenditure and financial
investment
Purchase of
investments                                          (147)                       (352)                      (706)
Sale of
investments                                           260                         376                        661

Net cash inflow/(outflow) from
                                                    -------                       -----                      -----
capital
expenditure
and financial
investment                                            113                          24                        (45)
                                                    =======                       =====                      =====

Equity
dividends paid                                        (81)                        (61)                       (66)
                                                    =======                       =====                      =====

Cash inflow/(outflow) before management of
liquid
resources and
financing                                              67                         (33)                       (71)
                                                    =======                       =====                      =====

Management of liquid resources
Sale of
securities
held for
dealing                                                 8                          53                        126
Purchase of
securities
held for
dealing                                                 -                         (42)                       (89)
Loss on
dealing in
securities                                              -                          42                          -
                                                    -------                       -----                      -----
                                                        8                          53                         37
                                                    =======                       =====                      =====

Increase/(decr
ease) in cash               Note 4                     75                          20                        (34)
                                                    =======                       =====                      =====

                     WELSH INDUSRTIAL INVESTMENT TRUST plc

                              INTERIM RESULTS 2003



               RECONCILIATION OF MOVEMENT IN SHAREHOLDERS' FUNDS

                           Six months to         Six months to      12 months to
                              5th October,          5th October,   5th April, 2003
                                    2003                  2002
                             (Unaudited)           (Unaudited)       (Audited)
                                   #'000              #'000                #'000
Attributable to equity shareholders
Profit for the
financial period                      62                   54                     85
Dividends                              -                    -                    (89)
                                     -----                -----                 ------
Retained profit/
(loss)                                62                   54                     (4)
for the period

Net movement on
capital reserves                   1,012               (1,005)                (1,441)
                                   -----                -----                 ------
                                   1,074                 (951)                (1,445)

Opening funds                      4,545                5,990                  5,990
                                   -----                -----                 ------
Closing funds                      5,619                5,039                  4,545
                                   =====                =====                 ======

Attributable to non-equity
shareholders
Opening and closing
funds                                45                     45                    45
                                    =====                 ======                ======

Total shareholders'
funds at end of period            5,664                  5,084                 4,590
                                  =====                 ======                ======

                     WELSH INDUSRTRIAL INVESTMENT TRUST plc

                              INTERIM RESULTS 2003

                         NOTES TO THE INTERIM STATEMENT
                   for the half year ended 5th October, 2003

1.                    Basis of preparation

(a) The interim statement has been prepared in accordance with the accounting
policies as set out in the Group's Report and Accounts for the year ended 5th
April, 2003.
(b)     The interim statement is neither audited nor reviewed. The figures for
the year ended 5th April, 2003 do not comprise statutory accounts for the
purpose of section 240 of the Companies Act 1985, and have been extracted from
the Group's full accounts for that year which received an unqualified Auditors'
Report and did not contain a statement under section 237(2) or (3) of the
Companies Act 1985. The accounts have been filed with the Registrar of
Companies.
(c)      Net asset value per ordinary share is based on the net assets
attributable to the ordinary shares of #5,619,000 (2002: #5,039,000) and on
1,350,000 (2002: 1,350,000) ordinary shares in issue at the period end.

2. The portfolio is not managed against a Benchmark. The reference to the
Financial Times All Share Index in the Chairman's Statement is provided only as
a guide to shareholders. The portfolio is managed on a high risk strategy basis.

                           Six months to       Six months to          12 months to
                              5th October,        5th October,       5th April, 2003
                                    2003                2002
                             (Unaudited)         (Unaudited)           (Audited)
                                   #'000              #'000                  #'000

3         Reconciliation of operating profit to net cash flow from operating
activities.

Return on ordinary activities
before                              62                  54                    85
taxation

Net share dealing                    -                 (29)                    9
loss in period
Decrease/(increase) in               2                 (57)                  (61)
debtors
(Decrease)/increase in             (25)                 40                    11
creditors
                                  ------              ------                ------
Net cash flow from operating
activities                          39                   8                    44
                                  ======              ======                ======

4 Reconciliation of net cash flow to movement in cash.

Balance at beginning of period             43              77              77
Net cash inflow/(outflow)                  75              20             (34)
                                         ------          ------          ------
Balance at end of period                  118              97              43
                                         ======          ======          ======




                      This information is provided by RNS
            The company news service from the London Stock Exchange

END
IR FFAFSWSDSELE