false 0001838163 0001838163 2024-03-08 2024-03-08 0001838163 dhcau:UnitsEachConsistingOfOneClassAOrdinaryShareAndOneThirdOfOneRedeemableWarrantMember 2024-03-08 2024-03-08 0001838163 dhcau:ClassAOrdinarySharesParValue0.0001PerShare2Member 2024-03-08 2024-03-08 0001838163 dhcau:RedeemableWarrantsEachWholeWarrantExercisableForOneClassAOrdinaryShareAtAnExercisePriceOf11.50PerShare1Member 2024-03-08 2024-03-08

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or Section 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): March 8, 2024

 

 

DHC ACQUISITION CORP.

(Exact name of registrant as specified in its charter)

 

 

 

Cayman Islands   001-40130   98-1574798

(State or other jurisdiction of

incorporation or organization)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification No.)

1900 West Kirkwood Blvd

Suite 1400B

Southlake, TX 76092

(Address of principal executive offices, including zip code)

Registrant’s telephone number, including area code: (214) 452-2300

Not Applicable

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading
Symbol(s)

 

Name of each exchange

on which registered

Units, each consisting of one Class A Ordinary Share and one-third of one Redeemable Warrant   DHCAU   The Nasdaq Stock Market LLC
Class A Ordinary Shares, par value $0.0001 per share   DHCA   The Nasdaq Stock Market LLC
Redeemable Warrants, each whole warrant exercisable for one Class A Ordinary Share at an exercise price of $11.50 per share   DHCAW   The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 

 


Item 2.02.

Results of Operations and Financial Condition

The information included in Item 8.01 of this Current Report on Form 8-K is incorporated herein by reference into this Item 2.02.

 

Item 8.01.

Other Events

In connection with the transactions contemplated under the Business Combination Agreement and Plan of Reorganization, dated September 7, 2023 (the “Business Combination Agreement”), by and between DHC Acquisition Corp., a Cayman Islands exempted company (“DHC”), BEN Merger Subsidiary Corp., a Delaware corporation and a direct wholly owned subsidiary of DHC (“Merger Sub”), and Brand Engagement Network Inc., a Wyoming corporation (“BEN”) and, solely with respect to Section 7.21 and Section 9.03 thereof, DHC Sponsor LLC, a Delaware limited liability company, pursuant to which Merger Sub will merge with and into BEN (the “Merger,” and together with the other transactions related thereto, the “Transactions”), with BEN surviving the Merger as a direct wholly owned subsidiary of DHC, DHC is voluntarily filing its unaudited pro forma consolidated financial information giving effect to the Transaction for the year ended December 31, 2023 as Exhibit 99.1 hereto, which is incorporated herein by reference into this Item 8.01.

Neither of DHC’s or BEN’s independent registered public accounting firm has completed its procedures with respect to the audit of their respective financial statements for the year ended December 31, 2023.

 

Item 9.01.

Financial Statements and Exhibits.

(b) Pro Forma Financial Information.

The unaudited pro forma consolidated financial information of DHC giving effect to the Transaction, is attached hereto as Exhibit 99.1.

(d) Exhibits.

 

Exhibit No.   

Description

99.1    DHC’s Unaudited Pro Forma Condensed Consolidated Financial Statements.
104    Cover Page Interactive Data File (embedded within the Inline XBRL document).

 


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

      DHC Acquisition Corp.
Dated: March 8, 2024      

/s/ Chris Gaertner

      Chris Gaertner
      Co-Chief Executive Officer and Chief Financial Officer

Exhibit 99.1

UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION

Introduction

On September 7, 2023, DHC Acquisition Corp, a Cayman Islands exempted company (“DHC” or the “Company”), BEN Merger Subsidiary Corp., a Delaware corporation and a direct wholly owned subsidiary of DHC (“Merger Sub”), and Brand Engagement Network Inc., a Wyoming corporation (“BEN”), and, solely with respect to Section 7.21 and Section 9.03 of the Business Combination Agreement (as defined below), DHC Sponsor LLC, a Delaware limited liability company (the “Sponsor”), entered into a business combination agreement and plan of reorganization (the “Business Combination Agreement”), pursuant to which Merger Sub will merge with and into BEN (the “Business Combination”), with BEN surviving the merger as a direct wholly owned subsidiary of DHC. In connection with the Business Combination, and as further described below, DHC will change its name to “Brand Engagement Network Inc.” (“New BEN”).

DHC is providing the following unaudited pro forma condensed combined financial information to aid in the analysis of the financial aspects of the Business Combination. The following unaudited pro forma condensed combined financial information has been prepared in accordance with Article 11 of Regulation S-X as amended by the final rule, Release No. 33-10786 “Amendments to Financial Disclosures about Acquired and Disposed Businesses.

The unaudited pro forma condensed combined balance sheet as of December 31, 2023 combines the historical unaudited balance sheet of DHC as of December 31, 2023 with the historical unaudited consolidated balance sheet of BEN as of December 31, 2023 on a pro forma basis as if the Business Combination and the other related events contemplated by the Business Combination Agreement, summarized below, had been consummated on December 31, 2023.

The unaudited pro forma condensed combined statement of operations for the year ended December 31, 2023 combines the historical unaudited statement of operations of DHC for the year ended December 31, 2023 with the historical unaudited consolidated statement of operations of BEN for the year ended December 31, 2023 on a pro forma basis as if the Business Combination and the other related events contemplated by the Business Combination Agreement, summarized below, had been consummated on January 1, 2023, the beginning of the earliest period presented.

The unaudited pro forma condensed combined financial information should be read together with the financial and other information relating to DHC and BEN contained in the proxy statement/prospectus forming a part of the Registration Statement on Form S-4 originally filed by DHC with the Securities and Exchange Commission on October 17, 2023, as amended and supplemented (the “Proxy Statement/Prospectus”).

Description of the Business Combination

Pursuant to the Business Combination Agreement, Merger Sub will merge with and into BEN (“the Business Combination”), with BEN surviving the Business Combination as a wholly owned subsidiary of DHC and DHC will be renamed “Brand Engagement Network Inc.” Upon the consummation of the Business Combination, all holders of BEN Common Stock will have the right to receive a number of shares of New BEN Common Stock at a deemed value of $10.00 per share after giving effect to the Exchange Ratio, resulting in an estimated 25,641,300 shares of New BEN Common Stock being issued to equity holders of BEN immediately prior to the Closing, and all holders of BEN options (including compensatory warrants) will have the right to receive an estimated 3,511,295 shares to be reserved for the potential future issuance of New BEN Common Stock upon the exercise of New BEN’s options (including compensatory warrants) based on the following events contemplated by the Business Combination Agreement:

 

   

the conversion of each outstanding BEN stock option, whether vested or unvested, into an option to purchase a number of shares of DHC Common Shares equal to the product of (x) the number of shares of BEN common stock underlying such BEN stock option immediately prior to the Closing and (y) the Exchange Ratio, at an exercise price per share equal to (A) the exercise price per share of BEN common stock underlying such BEN stock option immediately prior to the Closing divided by (B) the Exchange Ratio.


Other Related Events in connection with the Business Combination

Other related events that are contemplated to take place in connection with the Business Combination are summarized below:

 

   

BEN and AFG have entered into the Reseller Agreement providing for, among other things, AFG to act as the Company’s exclusive reseller of certain Products of the Company on terms and conditions set forth therein and, as partial consideration to AFG for such services to the Company, BEN shall issue a number of shares of its common stock to AFG as of immediately prior to Closing with an aggregate value of $17,500,000 as of the issuance date, and (ii) BEN and the AFG Investors have entered into the Subscription Agreement providing for, among other things, the purchase of shares of BEN’s common stock in a private placement by the AFG Investors as of immediately prior to the Effective Time in exchange for $6,500,000 in cash contributed to BEN (such shares, to the extent issued in accordance with the Subscription Agreement after giving effect to the AFG Interim Financing and outstanding as of immediately prior to the Effective Time, the “AFG Subscription Shares,” and together with the AFG Reseller Shares, the “AFG Shares”), in each case, subject to and contingent upon the consummation of the Business Combination. Additionally, at the Effective Time, New BEN will issue to AFG a non-transferable warrant to purchase up to 3,750,000 shares of New BEN Common Stock at a price of $10.00 per share (“AFG Warrant”), with AFG’s right to exercise such warrant vesting based upon revenues earned from the sales of BEN products paid by AFG to BEN pursuant to the Reseller Agreement. The effect of the AFG Warrant is excluded from the unaudited pro forma condensed combined financial information.

 

   

In addition, on September 29, 2023, AFG purchased 456,621 shares of BEN Common Stock at $2.19 per share for an aggregate purchase price of approximately $1.0 million (the “AFG Interim Financing”) and, in accordance with the terms thereof, AFG’s obligation to purchase shares of BEN Common Stock immediately prior to the Effective Time under the Subscription Agreement has been reduced by $1,000,000. On October 15, 2023, Genuine Lifetime LLC, a Wyoming limited liability company, purchased 1,826,484 shares of BEN Common Stock at $2.19 per share for an aggregate purchase price of approximately $4.0 million (the “GL Interim Financing”). BEN expects to use the proceeds for working capital and expenses related to the Business Combination.

Expected Accounting Treatment of the Business Combination

The Business Combination is expected to be accounted for as a reverse recapitalization in accordance with U.S. GAAP. Under this method of accounting, DHC is expected to be treated as the “acquired” company for financial reporting purposes. Accordingly, for accounting purposes, the consolidated financial statements of the combined company will represent a continuation of the consolidated financial statements of BEN with the Business Combination treated as the equivalent of BEN issuing stock for the net assets of DHC, accompanied by a recapitalization. The net assets of DHC will be stated at historical cost, with no goodwill or other intangible assets recorded. Operations prior to the Business Combination will be those of BEN in future reports of the combined company.

BEN has been determined to be the accounting acquirer based on evaluation of the following facts and circumstances:

 

   

BEN’s existing stockholders will have the greatest voting interest in the combined entity;

 

   

BEN’s senior management will be the senior management of the combined entity; and

 

   

BEN is the larger entity based on historical operating activity and has the larger employee base.

Basis of Pro Forma Presentation

The unaudited pro forma condensed combined financial information has been prepared in accordance with Article 11 of Regulation S-X. The adjustments in the unaudited pro forma condensed combined financial information have been identified and presented to provide relevant information necessary for an illustrative understanding of the combined company upon consummation of the Business Combination in accordance with U.S. GAAP. Assumptions and estimates underlying the unaudited pro forma adjustments set forth in the unaudited pro forma condensed combined financial information are described in the accompanying notes.


The unaudited pro forma condensed combined financial information has been presented for illustrative purposes only and is not necessarily indicative of the operating results and financial position that would have been achieved had the Business Combination occurred on the dates indicated, and does not reflect adjustments for any anticipated synergies, operating efficiencies, tax savings or cost savings. Any cash proceeds remaining after the consummation of the Business Combination and the other related events contemplated by the Business Combination Agreement are expected to be used for general corporate purposes. The unaudited pro forma condensed combined financial information does not purport to project the future operating results or financial position of the combined company following the completion of the Business Combination. The unaudited pro forma adjustments represent management’s estimates based on information available as of the date of the date of this proxy statement/prospectus and are subject to change as additional information becomes available and analyses are performed. DHC and BEN have not had any historical relationship prior to the transactions. Accordingly, no pro forma adjustments were required to eliminate activities between the companies.

The following summarizes the pro forma New BEN Common Stock issued and outstanding immediately after the Business Combination on a fully diluted basis:

 

     Share Ownership of Combined Company  
     Pro Forma Combined(1)  
     Number of Shares      % Ownership  

BEN stockholders(2)(3)

     22,724,635        67.4

DHC’s public shareholders(4)

     531,964        1.6

DHC sponsor and affiliate(5)

     7,339,835        21.8

Interim Financing(6)

     616,665        1.8

AFG(7)(8)

     2,300,000        6.8

Advisors

     200,000        0.6
  

 

 

    

 

 

 

Total

     33,713,099        100.0
  

 

 

    

 

 

 

 

(1)

Reflects redemption of 1,921,922 shares of DHC Class A shares in connection with the special meeting of DHC shareholders held on March 5, 2024.

(2)

Excludes 1,039,884 shares of New BEN Common Stock, calculated based on an estimated Exchange Ratio of 0.2701 pursuant to the Business Combination Agreement, issuable upon the exercise of compensatory warrants to purchase shares of New BEN Common Stock to be converted from BEN compensatory warrants at Closing.

(3)

Excludes 2,471,411 shares of New BEN Common Stock, calculated based on an estimated Exchange Ratio of 0.2701 pursuant to the Business Combination Agreement, issuable upon the exercise of options to purchase shares of New BEN Common Stock to be converted from BEN Options at the Closing.

(4)

Excludes 10,315,024 shares of New BEN Common Stock issuable upon exercise of DHC Public Warrants. Reflects the transfer of 396,433 shares of DHC Class A Shares from the Sponsor and certain affiliates to DHC Public Shareholders following the Business Combination pursuant to Non-Redemption Agreements entered into in connection with the Extension Meetings.

(5)

Exclude 6,126,010 shares of New BEN Common Stock issuable upon exercise of DHC Private Placement Warrants and reflects the transfer of 396,433 DHC Class A Shares from the Sponsor and certain affiliates to DHC Public Shareholders following the Business Combination pursuant to Non-Redemption Agreements entered into in connection with the Extension Meetings.

(6)

Includes 123,333 and 493,332 shares of New BEN Common Stock, calculated based on an estimated Exchange Ratio of 0.2701 pursuant to the Business Combination Agreement, to be issued at the Closing in exchange for shares of BEN Common Stock purchased by AFG in the AFG Interim Financing and Genuine Lifetime LLC in the GL Interim Financing, respectively.


(7)

Includes 1,750,000 and 550,000 shares of New BEN Common Stock to be issued at the Closing in respect of BEN Common Stock issued prior to Closing in connection with the Reseller Agreement and, after giving effect to AFG’s $1.0 million credit in connection with the AFG Interim Financing, the Subscription Agreement, respectively. Excludes shares of New BEN Common Stock issued in exchange for shares of BEN Common Stock purchased in the AFG Interim Financing and GL Interim Financing.

(8)

Excludes 3,750,000 shares issuable pursuant to the AFG Warrant in connection with the Reseller Agreement.

The unaudited pro forma condensed combined balance sheet and statements of operations are based on the assumption that there are no adjustments for the outstanding Warrants issued in connection with the Business Combination as such securities are not exercisable until 30 days after the Closing. There are also no adjustments for the estimated 3,511,295 shares reserved for the potential future issuance of New BEN Common Stock upon the exercise of New BEN options and warrants to be issued to holders of BEN options and compensatory warrants upon the consummation of the Business Combination, as such events have not yet occurred.

If the actual facts are different than these assumptions, then the amounts and shares outstanding in the unaudited pro forma condensed combined financial information will be different and those changes could be material.


Unaudited Pro Forma Condensed Combined Balance Sheet

As of December 31, 2023

 

     (Unaudited)
DHC
(Historical)
    (Unaudited)
BEN
(Historical)
    Transaction
Accounting
Adjustments
           Pro Forma
Combined
 

ASSETS

           

Current assets:

           

Cash and cash equivalents

   $ 40,167     $ 1,685,013     $ 5,427,763       A      $ 8,436,045  
         1,283,102       B     

Accounts receivable, net of allowance

     —        10,000       —           10,000  

Prepaid expenses and other current assets

     1,667       201,293       —           202,960  

Due from Sponsor

     3,000       —        —           3,000  
  

 

 

   

 

 

   

 

 

      

 

 

 

Total current assets

     44,834       1,896,306       6,710,865          8,652,005  

Property and equipment, net

     —        802,557       —           802,557  

Trust Account receivable

     16,824       —        —           16,824  

Cash and investments held in Trust Account

     22,040,092       —        (20,756,990     C        —   
         (1,283,102     B     

Intangible assets, net

     —        17,882,147       —           17,882,147  

Other assets

     —        1,427,729       (1,427,729     D        —   
  

 

 

   

 

 

   

 

 

      

 

 

 

TOTAL ASSETS

   $  22,101,750     $ 22,008,739     $ (16,756,956      $ 27,353,533  
  

 

 

   

 

 

   

 

 

      

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)

           

Current liabilities

           

Accounts payable

   $ —      $ 1,282,974     $ —         $ 1,282,974  

Accrued expenses

     7,370,094       1,637,048       4,709,615       E        13,716,757  

Due to related parties

     650,000       —        —           650,000  

Deferred revenue

     —        2,290       —           2,290  

Short-term debt

     —        223,300       —           223,300  
  

 

 

   

 

 

   

 

 

      

 

 

 

Total current liabilities

     8,020,094       3,145,612       4,709,615          15,875,321  

Note payable - related party

     —        500,000       —           500,000  

Long-term debt

     —        668,674       —           668,674  

Warrant liabilities

     328,820       —        —           328,820  

Deferred underwriting fee payable

     433,231       —        (433,231     F        —   
  

 

 

   

 

 

   

 

 

      

 

 

 

Total Liabilities

     8,782,145       4,314,286       4,276,384          17,372,815  
  

 

 

   

 

 

   

 

 

      

 

 

 

Class A ordinary shares subject to possible redemption

     22,056,915       —        (20,756,990     C        —   
         (1,299,925     G     

Stockholders’ equity (deficit):

           

Preferred stock

     —        —        —           —   

Class A ordinary shares

     —        —        —           —   

Class B ordinary shares

     774       —        (774     H        —   

Common stock

     —        86,155       230       A        3,371  
         14       G     
         774       H     
         20       I     
         (83,822     J     

Additional paid-in capital

     —        30,910,018       5,427,533       A        29,659,911  
         (1,323,269     D     
         1,299,911       G     
         (8,738,084     H     
         1,999,980       I     
         83,822       J     

Accumulated deficit

     (8,738,084     (13,301,720     (104,460     D        (19,682,564
         (4,709,615     E     
         433,231       F     
         8,738,084       H     
         (2,000,000     I     
  

 

 

   

 

 

   

 

 

      

 

 

 

Total Stockholders’ Equity (Deficit)

     (8,737,310     17,694,453       1,023,575          9,980,718  
  

 

 

   

 

 

   

 

 

      

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

   $ 22,101,750     $ 22,008,739     $ (16,756,956      $ 27,353,533  
  

 

 

   

 

 

   

 

 

      

 

 

 


Unaudited Pro Forma Condensed Combined Statement of Operations

For the Year Ended December 31, 2023

 

     (Unaudited)
DHC
(Historical)
    (Unaudited)
BEN
(Historical)
    Transaction
Accounting
Adjustments
           Pro Forma
Combined
 

Revenues

   $ —      $ 35,210     $ —         $ 35,210  

Cost of revenues

     —        —        —           —   
  

 

 

   

 

 

   

 

 

      

 

 

 

Gross profit

     —        35,210       —           35,210  
  

 

 

   

 

 

   

 

 

      

 

 

 

Operating expenses

           

Operating and formation costs

     2,809,965       —        —           2,809,965  

General and administrative

     —        10,841,024       6,814,075       AA        17,655,099  

Depreciation and amortization

     —        637,990       —           637,990  

Research and development

     —        236,710       —           236,710  
  

 

 

   

 

 

   

 

 

      

 

 

 

Total expenses

     2,809,965       11,715,724       6,814,075          21,339,764  
  

 

 

   

 

 

   

 

 

      

 

 

 

Net operating loss

     (2,809,965     (11,680,514     (6,814,075        (21,304,554

Other income (expenses):

           

Interest expense

     —        (56,515     —           (56,515

Interest income

     —        15,520       —           15,520  

Other

     —        (9,757     —           (9,757

Change in fair value of warrant liabilities

     (164,410     —        —           (164,410

Forgiveness of deferred underwriting fee

     348,344       —        —           348,344  

Interest earned on cash and investments held in the Trust Account

     4,360,578       —        (4,360,578     BB        —   
  

 

 

   

 

 

   

 

 

      

 

 

 

Net other income (expenses)

     4,544,512       (50,752     (4,360,578        133,182  
  

 

 

   

 

 

   

 

 

      

 

 

 

Income (loss) before income taxes

     1,734,547       (11,731,266     (11,174,653        (21,171,372

Income taxes

     —        —        —           —   
  

 

 

   

 

 

   

 

 

      

 

 

 

Net income (loss)

   $ 1,734,547     $ (11,731,266   $ (11,174,653      $ (21,171,372
  

 

 

   

 

 

   

 

 

      

 

 

 

Weighted average shares outstanding of Class A ordinary shares

     9,779,707           

Net income per share, Class A ordinary shares - basic

   $ 0.10           

Weighted average shares outstanding of Class B ordinary shares

     7,736,268           

Net income per share, Class B ordinary shares - basic

   $ 0.10           

Weighted average shares outstanding of Class A ordinary shares

     2,057,453           

Net income per share, Class A ordinary shares - diluted

   $ 0.18           

Weighted average shares outstanding of Class B ordinary shares

     7,736,268           

Net income per share, Class B ordinary shares - diluted

   $ 0.18           

Weighted-average shares of common stock outstanding, basic and diluted

       76,399,513            33,713,099  

Net loss per share - basic and diluted

     $ (0.15        $ (0.63


NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION

1. Basis of Presentation

The Business Combination will be accounted for as a reverse recapitalization in accordance with U.S. GAAP. Under this method of accounting, DHC will be treated as the “acquired” company and BEN as the “accounting acquirer” for financial reporting purposes. Accordingly, for accounting purposes, the consolidated financial statements of New BEN will represent a continuation of the consolidated financial statements of BEN with the Business Combination treated as the equivalent of BEN issuing stock for the net assets of DHC, accompanied by a recapitalization. The net assets of DHC will be stated at historical cost, with no goodwill or other intangible assets recorded. Operations prior to the Business Combination will be presented as those of BEN in future reports of New BEN.

The unaudited pro forma condensed combined balance sheet as of December 31, 2023 gives pro forma effect to the Business Combination and the other related events contemplated by the Business Combination Agreement as if consummated on December 31, 2023. The unaudited pro forma condensed combined statements of operations for the year ended December 31, 2023 give pro forma effect to the Business Combination and the other related events contemplated by the Business Combination Agreement as if consummated on January 1, 2023, the beginning of the earliest period presented, on the basis of BEN as the accounting acquirer.

The unaudited pro forma condensed combined financial information should be read together with the financial and other information relating to DHC and BEN contained in the Proxy Statement/Prospectus forming a part of the Registration Statement on Form S-4 originally filed by DHC with the Securities and Exchange Commission on October 17, 2023, as amended and supplemented.

Management has made significant estimates and assumptions in its determination of the pro forma adjustments based on information available as of the date of this Form 8-K. As the unaudited pro forma condensed combined financial information has been prepared based on these preliminary estimates, the final amounts recorded may differ materially from the information presented as additional information becomes available. Management considers this basis of presentation to be reasonable under the circumstances.

One-time direct and incremental transaction costs anticipated to be incurred prior to, or concurrent with, the Closing are reflected in the unaudited pro forma condensed combined balance sheet as a direct reduction to New BEN’s additional paid-in capital to the extent of cash received. Transaction costs in excess of cash acquired are charged to expense and reflected as an increase in accumulated deficit.

2. Accounting Policies

Upon consummation of the Business Combination, management will perform a comprehensive review of the two entities’ accounting policies. As a result of the review, management may identify differences between the accounting policies of the two entities which, when conformed, could have a material impact on the financial statements of the post-combination company. Management did not identify any differences that would have a material impact on the unaudited pro forma condensed combined financial information. As a result, the unaudited pro forma condensed combined financial information does not assume any differences in accounting policies.

3. Adjustments to Unaudited Pro Forma Condensed Combined Financial Information

Adjustments to Unaudited Pro Forma Condensed Combined Balance Sheet

 

A.

Reflects $5.5 million in gross proceeds from BEN’s issuance of 550,000 shares of New BEN Common Stock (after giving effect to the Exchange Ratio) pursuant to the Subscription Agreement net of $0.1 million in issuance costs, after reducing AFG’s commitment as a result of the AFG Interim Financing. Also reflects the issuance of 1,750,000 shares of New BEN Common Stock pursuant to the Reseller Agreement with AFG.


B.

Reflects the liquidation and reclassification of $1.3 million of investments held in the Trust Account to cash and cash equivalents that becomes available for general use by New BEN.

 

C.

Reflects $20.8 million of cash disbursed to redeem 1,921,922 shares of DHC Class A Shares in connection with the special meeting of DHC shareholders held on March 5, 2024 at a redemption price of $10.80 per share.

 

D.

Reflects reclassification of $1.4 million of deferred financing costs to additional paid-in capital as result of the Business Combination with $0.1 million charged to expense representing the excess deferred financing costs over cash acquired.

 

E.

Represents the accrual of an additional $4.7 million for estimated direct and incremental transaction costs. The remaining transaction costs of $7.3 million are included in the historical accounts payable and accrued expenses of DHC and BEN.

 

F.

Reflects the write-off of DHC’s deferred underwriting fee payable of $0.4 million.

 

G.

Reflects the reclassification of $1.3 million of DHC Class A Shares subject to possible redemption from temporary equity into permanent equity.

 

H.

Reflects the conversion of DHC Class B Shares into shares of New BEN Common Stock prior to Closing. In addition, represents the elimination of DHC’s historical accumulated deficit of $8.7 million concurrent with the Closing.

 

I.

Reflects the issuance of 200,000 shares of New BEN Common Stock to settle $2.0 million of DHC transaction expenses incurred concurrent with the Closing.

 

J.

Represents the issuance of 25,641,300 shares of New BEN Common Stock to holders of BEN Common Stock pursuant to the Business Combination Agreement to effect the reverse recapitalization at the Closing.

Adjustments to Unaudited Pro Forma Condensed Combined Statements of Operations

 

AA.

Represents the transaction costs in excess of cash acquired that was charged to general and administrative expense had the Business Combination been consummated on January 1, 2023.

 

BB.

Reflects the elimination of interest income on the DHC Trust Account assets that would not have been earned had the Business Combination been consummated on January 1, 2023.

4. Pro Forma Net Loss per Share

Pro forma net loss per share is calculated using the basic and diluted weighted average shares of common stock outstanding of New BEN as a result of the pro forma adjustments. As the Business Combination is being reflected as if it had occurred on January 1, 2023, the calculation of weighted average shares outstanding for basic and diluted net loss per share assumes that the shares issuable relating to the Business Combination have been outstanding for the entire periods presented.

 

     Year Ended December 31,  
     2023  
(in thousands, except share and per share data)       

Basic and diluted net loss per share

  

Pro forma net loss

   $ (21,171,372

Weighted-average shares outstanding - basic and diluted

     33,713,099  

Basic and diluted net loss per share

   $ (0.63

Pro forma diluted net loss per share does not reflect the following potential common shares as the effect would be antidilutive:


     Year Ended December 31,  
     2023  

DHC warrants

     16,441,034  

Compensatory warrants

     1,039,884  

Stock options

     2,471,411  
v3.24.0.1
Document and Entity Information
Mar. 08, 2024
Document And Entity Information [Line Items]  
Amendment Flag false
Entity Central Index Key 0001838163
Document Type 8-K
Document Period End Date Mar. 08, 2024
Entity Registrant Name DHC ACQUISITION CORP.
Entity Incorporation State Country Code E9
Entity File Number 001-40130
Entity Tax Identification Number 98-1574798
Entity Address, Address Line One 1900 West Kirkwood Blvd
Entity Address, Address Line Two Suite 1400B
Entity Address, City or Town Southlake
Entity Address, State or Province TX
Entity Address, Postal Zip Code 76092
City Area Code (214)
Local Phone Number 452-2300
Written Communications true
Soliciting Material false
Pre Commencement Tender Offer false
Pre Commencement Issuer Tender Offer false
Entity Emerging Growth Company true
Entity Ex Transition Period false
Units Each Consisting Of One Class A Ordinary Share And One Third Of One Redeemable Warrant [Member]  
Document And Entity Information [Line Items]  
Security 12b Title Units, each consisting of one Class A Ordinary Share and one-third of one Redeemable Warrant
Trading Symbol DHCAU
Security Exchange Name NASDAQ
Class A Ordinary Shares Par Value 0.0001 Per Share 2 [Member]  
Document And Entity Information [Line Items]  
Security 12b Title Class A Ordinary Shares, par value $0.0001 per share
Trading Symbol DHCA
Security Exchange Name NASDAQ
Redeemable Warrants Each Whole Warrant Exercisable For One Class A Ordinary Share At An Exercise Price Of 11.50 Per Share 1 [Member]  
Document And Entity Information [Line Items]  
Security 12b Title Redeemable Warrants, each whole warrant exercisable for one Class A Ordinary Share at an exercise price of $11.50 per share
Trading Symbol DHCAW
Security Exchange Name NASDAQ

DHC Acquisition (NASDAQ:DHCAU)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more DHC Acquisition Charts.
DHC Acquisition (NASDAQ:DHCAU)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more DHC Acquisition Charts.