ExlService Holdings, Inc. (NASDAQ: EXLS), a leading data analytics
and digital operations and solutions company, today announced its
financial results for the quarter ended June 30, 2022.
Rohit Kapoor, Vice Chairman and Chief Executive
Officer, said, “EXL had a strong second quarter with revenue of
$346.8 million, a 26.1% increase from the second quarter of 2021.
Analytics continued to lead our growth with a 44.8% revenue
increase from the second quarter of 2021. Adjusted diluted earnings
per share for the quarter was $1.50, a 31.6% increase
year-over-year. Our focus on data-led solutions that leverage
domain expertise, AI and digital capabilities is resonating with
clients and driving significant growth. Our value proposition to
help our clients improve their growth and profitability remains
relevant throughout the economic cycle. The market for our services
remains strong as we look to the second half of 2022.”
Maurizio Nicolelli, Chief Financial Officer,
said, “Our strong second quarter top-line growth and healthy
margins drove our performance which exceeded guidance. As a result,
we are increasing our revenue guidance for 2022 to be in the range
of $1.35 billion to $1.37 billion, from $1.315 billion to $1.335
billion. This represents a 20% to 22% increase year-over-year on a
reported basis and 17% to 19% increase year-over-year on an organic
constant currency basis. We are also increasing our adjusted
diluted earnings per share guidance for 2022 to $5.60 to $5.80,
from $5.40 to $5.65, representing a 16% to 20% increase over the
prior
year.”__________________________________________________________
- Reconciliations of adjusted
(non-GAAP) financial measures to the most directly comparable GAAP
measures, where applicable, are included at the end of this release
under “Reconciliation of Adjusted Financial Measures to GAAP
Measures”. These non-GAAP measures, including adjusted diluted EPS
and constant currency measures, are not measures of financial
performance prepared in accordance with GAAP.
Financial Highlights: Second Quarter
2022
- Revenues for the
quarter ended June 30, 2022 increased to $346.8 million compared to
$275.1 million for the second quarter of 2021, an increase of 26.1%
on a reported basis and 27.6% on a constant currency basis from the
second quarter of 2021. Revenues increased by 5.3% sequentially on
a reported basis and 6.0% on a constant currency basis, from the
first quarter of 2022.
|
|
Revenues |
|
Gross Margin |
|
|
Three months ended |
|
Three months ended |
|
|
June 30, 2022 |
|
June 30, 2021 |
|
March 31, 2022 |
|
June 30, 2022 |
|
June 30, 2021 |
|
March 31, 2022 |
Reportable Segments |
|
|
|
(dollars in millions) |
|
|
|
|
|
|
|
|
|
|
Insurance |
|
$ |
108.5 |
|
$ |
94.7 |
|
$ |
103.3 |
|
34.9 |
% |
|
37.3 |
% |
|
37.0 |
% |
Healthcare |
|
|
23.1 |
|
|
28.3 |
|
|
26.2 |
|
23.2 |
% |
|
37.4 |
% |
|
32.5 |
% |
Emerging Business |
|
|
53.9 |
|
|
40.7 |
|
|
50.7 |
|
42.1 |
% |
|
45.1 |
% |
|
42.4 |
% |
Analytics |
|
|
161.3 |
|
|
111.4 |
|
|
149.0 |
|
37.0 |
% |
|
36.0 |
% |
|
35.9 |
% |
Total Revenues,
net |
|
$ |
346.8 |
|
$ |
275.1 |
|
$ |
329.2 |
|
36.2 |
% |
|
37.9 |
% |
|
37.0 |
% |
- Operating income margin for the
quarter ended June 30, 2022 was 13.6%, compared to 13.0% for the
second quarter of 2021 and 13.4% for the first quarter of 2022.
Adjusted operating income margin for the quarter ended June 30,
2022 was 18.7% compared to 17.9% for the second quarter of 2021 and
18.2% for the first quarter of 2022.
- Diluted earnings per share for the
quarter ended June 30, 2022 was $1.06 compared to $0.81 for the
second quarter of 2021 and $1.07 for the first quarter of 2022.
Adjusted diluted earnings per share for the quarter ended June 30,
2022 was $1.50 compared to $1.14 for the second quarter of 2021 and
$1.42 for the first quarter of 2022.
Business Highlights: Second Quarter
2022
- Won 10 new clients
in the second quarter of 2022, with seven in our digital operations
and solutions business and three in analytics.
- Launched a risk
decisioning-as-a-service solution along with Corridor Platforms and
Oliver Wyman for mid-tier banks and credit unions to deliver
instant credit decisions necessary to support digital lending
initiatives.
- EXL recognized as a
Major Performer in the IDC MarketScape: Worldwide Intelligent
Automation Services 2022 Vendor Assessment.
- EXL recognized as a
Leader in the 2022 Gartner® Magic Quadrant™ for Finance and
Accounting Business Process Outsourcing(2).
2022 GuidanceBased on current
visibility, and a U.S. Dollar to Indian Rupee exchange rate of
79.0, British Pound to U.S. Dollar exchange rate of 1.25, U.S.
Dollar to the Philippine Peso exchange rate of 54.5 and all other
currencies at current exchange rates, we are providing the
following guidance for the full year 2022:
- Revenue of $1.35 billion to $1.37
billion, representing an increase of 20% to 22% on a reported
basis, and 17% to 19% on an organic constant currency basis from
2021.
- Adjusted diluted earnings per share
of $5.60 to $5.80, representing an increase of 16% to 20% from
2021.
Conference Call
ExlService Holdings, Inc. will host a conference
call on Thursday, July 28, 2022 at 10:00 A.M. ET to discuss the
Company’s quarterly operating and financial results. The conference
call will be available live via the internet by accessing the
investor relations section of EXL’s website at ir.exlservice.com,
where an accompanying investor-friendly spreadsheet of historical
operating and financial data can also be accessed. Please access
the website at least fifteen minutes prior to the call to register,
download and install any necessary audio software.
Please note that there is a new system to access
the live call-in order to ask questions. To join the live call,
please register here. A dial-in and unique PIN will be provided to
join the call. For those who cannot access the live broadcast, a
replay will be available on the EXL website ir.exlservice.com
for a period of twelve months.
(2) Gartner, “Magic Quadrant for Finance and Accounting Business
Process Outsourcing”, Sanjay Champaneri, Ashwani Gupta, June 27,
2022.
Gartner Disclaimer
Gartner does not endorse any vendor, product or
service depicted in its research publications, and does not advise
technology users to select only those vendors with the highest
ratings or other designation. Gartner research publications consist
of the opinions of Gartner's research organization and should not
be construed as statements of fact. Gartner disclaims all
warranties, expressed or implied, with respect to this research,
including any warranties of merchantability or fitness for a
particular purpose.GARTNER and MAGIC QUADRANT are registered
trademarks and service marks of Gartner, Inc. and/or its affiliates
in the U.S. and internationally and is used herein with permission.
All rights reserved.About ExlService Holdings,
Inc.
EXL (NASDAQ: EXLS) is a leading data analytics
and digital operations and solutions company that partners with
clients to improve business outcomes and unlock growth. By bringing
together deep domain expertise with robust data, powerful
analytics, cloud, artificial intelligence (“AI”) and machine
learning (“ML”), we create agile, scalable solutions and execute
complex operations for the world’s leading corporations in
industries including insurance, healthcare, banking and financial
services, media, and retail, among others. Focused on driving
faster decision-making and transforming operating models, EXL was
founded on the core values of innovation, collaboration,
excellence, integrity and respect. Headquartered in New York, our
team is over 40,600 strong, with more than 50 offices spanning six
continents. For more information, visit www.exlservice.com.
Cautionary Statement Regarding
Forward-Looking Statements This press release contains
forward-looking statements. You should not place undue reliance on
those statements because they are subject to numerous uncertainties
and factors relating to EXL's operations and business environment,
all of which are difficult to predict and many of which are beyond
EXL’s control. Forward-looking statements include information
concerning EXL’s possible or assumed future results of operations,
including descriptions of its business strategy. These statements
may include words such as “may,” “will,” “should,” “believe,”
“expect,” “anticipate,” “intend,” “plan,” “estimate” or similar
expressions. These statements are based on assumptions that we have
made in light of management's experience in the industry as well as
its perceptions of historical trends, current conditions, expected
future developments and other factors it believes are appropriate
under the circumstances. You should understand that these
statements are not guarantees of performance or results. They
involve known and unknown risks, uncertainties and assumptions.
Although EXL believes that these forward-looking statements are
based on reasonable assumptions, you should be aware that many
factors could affect EXL’s actual financial results or results of
operations and could cause actual results to differ materially from
those in the forward-looking statements. These factors, which
include our ability to successfully close and integrate strategic
acquisitions, our ability to respond to and manage public health
crises, including the outbreak and continued effects of COVID-19
pandemic, are discussed in more detail in EXL’s filings with the
Securities and Exchange Commission, including EXL’s Quarterly
Report on Form 10-Q and Annual Report on Form 10-K. These risks
could cause actual results to differ materially from those implied
by forward-looking statements in this release. You should keep in
mind that any forward-looking statement made herein, or elsewhere,
speaks only as of the date on which it is made. New risks and
uncertainties come up from time to time, and it is impossible to
predict these events or how they may affect EXL. EXL has no
obligation to update any forward-looking statements after the date
hereof, except as required by federal securities laws.
EXLSERVICE HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)(In thousands, except per share amount
and share count)
|
Three months ended June 30, |
|
Six months ended June 30, |
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
Revenues, net |
$ |
346,782 |
|
|
$ |
275,064 |
|
|
$ |
675,990 |
|
|
$ |
536,479 |
|
Cost of revenues(1) |
|
221,207 |
|
|
|
170,701 |
|
|
|
428,723 |
|
|
|
329,522 |
|
Gross
profit(1) |
|
125,575 |
|
|
|
104,363 |
|
|
|
247,267 |
|
|
|
206,957 |
|
Operating expenses: |
|
|
|
|
|
|
|
General and administrative expenses |
|
40,434 |
|
|
|
36,499 |
|
|
|
80,379 |
|
|
|
67,202 |
|
Selling and marketing expenses |
|
23,985 |
|
|
|
19,724 |
|
|
|
48,155 |
|
|
|
37,959 |
|
Depreciation and amortization expense |
|
14,075 |
|
|
|
12,310 |
|
|
|
27,677 |
|
|
|
24,411 |
|
Total operating expenses |
|
78,494 |
|
|
|
68,533 |
|
|
|
156,211 |
|
|
|
129,572 |
|
Income from
operations |
|
47,081 |
|
|
|
35,830 |
|
|
|
91,056 |
|
|
|
77,385 |
|
Foreign exchange gain,
net |
|
1,423 |
|
|
|
1,353 |
|
|
|
3,179 |
|
|
|
1,787 |
|
Interest expense |
|
(1,502 |
) |
|
|
(2,520 |
) |
|
|
(2,378 |
) |
|
|
(4,994 |
) |
Other income/(loss), net |
|
(174 |
) |
|
|
2,215 |
|
|
|
2,237 |
|
|
|
3,625 |
|
Income before income
tax expense and earnings from equity affiliates |
|
46,828 |
|
|
|
36,878 |
|
|
|
94,094 |
|
|
|
77,803 |
|
Income tax expense |
|
11,125 |
|
|
|
8,865 |
|
|
|
22,327 |
|
|
|
17,823 |
|
Income before earnings
from equity affiliates |
|
35,703 |
|
|
|
28,013 |
|
|
|
71,767 |
|
|
|
59,980 |
|
Gain/(loss) from equity-method
investment |
|
143 |
|
|
|
8 |
|
|
|
257 |
|
|
|
(28 |
) |
Net income
attributable to ExlService Holdings, Inc.
stockholders |
$ |
35,846 |
|
|
$ |
28,021 |
|
|
$ |
72,024 |
|
|
$ |
59,952 |
|
Earnings per share
attributable to ExlService Holdings, Inc. stockholders: |
|
|
|
|
|
|
|
Basic |
$ |
1.07 |
|
|
$ |
0.83 |
|
|
$ |
2.15 |
|
|
$ |
1.78 |
|
Diluted |
$ |
1.06 |
|
|
$ |
0.81 |
|
|
$ |
2.13 |
|
|
$ |
1.75 |
|
Weighted-average number of
shares used in computing earnings per share attributable to
ExlService Holdings Inc. stockholders: |
|
|
|
|
|
|
|
Basic |
|
33,403,411 |
|
|
|
33,571,074 |
|
|
|
33,422,618 |
|
|
|
33,652,146 |
|
Diluted |
|
33,830,539 |
|
|
|
34,389,768 |
|
|
|
33,862,597 |
|
|
|
34,353,593 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)Exclusive of
depreciation and amortization expense. |
EXLSERVICE HOLDINGS,
INC.CONSOLIDATED BALANCE SHEETS
(UNAUDITED)(In thousands, except per share amount
and share count)
|
|
As of |
|
|
June 30, 2022 |
|
December 31, 2021 |
|
|
|
|
|
Assets |
|
|
|
|
Current
assets: |
|
|
|
|
Cash and cash equivalents |
|
$ |
106,304 |
|
|
$ |
135,337 |
|
Short-term investments |
|
|
158,941 |
|
|
|
178,538 |
|
Restricted cash |
|
|
6,840 |
|
|
|
6,174 |
|
Accounts receivable, net |
|
|
237,453 |
|
|
|
194,232 |
|
Prepaid expenses |
|
|
15,621 |
|
|
|
14,655 |
|
Advance income tax, net |
|
|
12,712 |
|
|
|
15,199 |
|
Other current assets |
|
|
23,143 |
|
|
|
34,009 |
|
Total current
assets |
|
|
561,014 |
|
|
|
578,144 |
|
Property and equipment,
net |
|
|
82,649 |
|
|
|
86,008 |
|
Operating lease right-of-use
assets |
|
|
67,962 |
|
|
|
76,692 |
|
Restricted cash |
|
|
2,056 |
|
|
|
2,299 |
|
Deferred tax assets, net |
|
|
40,924 |
|
|
|
21,404 |
|
Intangible assets, net |
|
|
73,298 |
|
|
|
81,082 |
|
Goodwill |
|
|
406,575 |
|
|
|
403,902 |
|
Other assets |
|
|
53,195 |
|
|
|
30,369 |
|
Investment in equity
affiliate |
|
|
3,261 |
|
|
|
3,004 |
|
Total
assets |
|
$ |
1,290,934 |
|
|
$ |
1,282,904 |
|
Liabilities and
stockholders’ equity |
|
|
|
|
Current
liabilities: |
|
|
|
|
Accounts payable |
|
$ |
4,377 |
|
|
$ |
5,647 |
|
Current portion of long-term borrowings |
|
|
35,000 |
|
|
|
260,016 |
|
Deferred revenue |
|
|
22,013 |
|
|
|
20,000 |
|
Accrued employee costs |
|
|
75,698 |
|
|
|
114,285 |
|
Accrued expenses and other current liabilities |
|
|
89,030 |
|
|
|
76,350 |
|
Current portion of operating lease liabilities |
|
|
18,548 |
|
|
|
18,487 |
|
Income taxes payable, net |
|
|
21,348 |
|
|
|
901 |
|
Total current
liabilities |
|
|
266,014 |
|
|
|
495,686 |
|
Long-term borrowings, less
current portion |
|
|
250,000 |
|
|
|
— |
|
Operating lease liabilities,
less current portion |
|
|
59,224 |
|
|
|
68,506 |
|
Income taxes payable |
|
|
1,790 |
|
|
|
1,790 |
|
Deferred tax liabilities,
net |
|
|
841 |
|
|
|
965 |
|
Other non-current
liabilities |
|
|
27,412 |
|
|
|
22,801 |
|
Total
liabilities |
|
|
605,281 |
|
|
|
589,748 |
|
Commitments and
contingencies |
|
|
|
|
Preferred stock, $0.001 par
value; 15,000,000 shares authorized, none issued |
|
|
— |
|
|
|
— |
|
ExlService Holdings,
Inc. Stockholders’ equity: |
|
|
|
|
Common stock, $0.001 par value; 100,000,000 shares authorized,
39,795,161 shares issued and 33,124,035 shares outstanding as of
June 30, 2022 and 39,508,340 shares issued and 33,291,482 shares
outstanding as of December 31, 2021 |
|
|
40 |
|
|
|
40 |
|
Additional paid-in capital |
|
|
420,306 |
|
|
|
395,742 |
|
Retained earnings |
|
|
828,161 |
|
|
|
756,137 |
|
Accumulated other comprehensive loss |
|
|
(133,374 |
) |
|
|
(89,474 |
) |
Total including shares
held in treasury |
|
|
1,115,133 |
|
|
|
1,062,445 |
|
Less: 6,671,126 shares as of
June 30, 2022 and 6,216,858 shares as of December 31, 2021, held in
treasury, at cost |
|
|
(429,480 |
) |
|
|
(369,289 |
) |
Stockholders’
equity |
|
|
685,653 |
|
|
|
693,156 |
|
Total
equity |
|
|
685,653 |
|
|
|
693,156 |
|
Total liabilities and
stockholders’ equity |
|
$ |
1,290,934 |
|
|
$ |
1,282,904 |
|
EXLSERVICE HOLDINGS, INC.
Reconciliation of Adjusted Financial
Measures to GAAP Measures
In addition to its reported operating results in
accordance with U.S. generally accepted accounting principles
(GAAP), EXL has included in this release certain financial measures
that are considered non-GAAP financial measures, including the
following:
|
(i) |
Adjusted operating income and adjusted operating income
margin; |
|
(ii) |
Adjusted EBITDA and adjusted
EBITDA margin; |
|
(iii) |
Adjusted net income and
adjusted diluted earnings per share; and |
|
(iv) |
Revenue growth on an organic
constant currency basis. |
These non-GAAP financial measures are not based
on any comprehensive set of accounting rules or principles, should
not be considered a substitute for, or superior to, financial
measures calculated in accordance with GAAP, and may be different
from non-GAAP financial measures used by other companies.
Accordingly, the financial results calculated in accordance with
GAAP and reconciliations from those financial statements should be
carefully evaluated. EXL believes that providing these non-GAAP
financial measures may help investors better understand EXL’s
underlying financial performance. Management also believes that
these non-GAAP financial measures, when read in conjunction with
EXL’s reported results, can provide useful supplemental information
for investors analyzing period-to-period comparisons of the
Company’s results and comparisons of the Company’s results with the
results of other companies. Additionally, management considers some
of these non-GAAP financial measures to determine variable
compensation of its employees. The Company believes that it is
unreasonably difficult to provide its earnings per share financial
guidance in accordance with GAAP, or a qualitative reconciliation
thereof, for a number of reasons, including, without limitation,
the Company’s inability to predict its future stock-based
compensation expense under ASC Topic 718, the amortization of
intangibles associated with further acquisitions and the currency
fluctuations and associated tax impacts. As such, the Company
presents guidance with respect to adjusted diluted earnings per
share. The Company also incurs significant non-cash charges for
depreciation that may not be indicative of the Company’s ability to
generate cash flow.
EXL non-GAAP financial measures exclude, where
applicable, stock-based compensation expense, amortization of
acquisition-related intangible assets, provision for litigation
settlement, non-cash interest expense on convertible senior notes,
impairment charges on acquired long-lived and intangible assets
including goodwill, gains or losses on settlement of convertible
senior notes, restructuring charges, effects of termination of
leases, certain defined social security contributions, other
acquisition-related expenses or benefits and effect of any
non-recurring tax adjustments. Acquisition-related expenses or
benefits include, changes in the fair value of contingent
consideration, external deal costs, integration expenses, direct
and incremental travel costs and non-recurring benefits or losses.
Our adjusted net income and adjusted diluted EPS also excludes the
income tax impact of the above pre-tax items, as applicable. The
income tax impact of each item is calculated by applying the
statutory rate and local tax regulations in the jurisdiction in
which the item was incurred.
A limitation of using non-GAAP financial
measures versus financial measures calculated in accordance with
GAAP is that non-GAAP financial measures do not reflect all of the
amounts associated with our operating results as determined in
accordance with GAAP and exclude costs that are recurring, namely
stock-based compensation and amortization of acquisition-related
intangible assets. EXL compensates for these limitations by
providing specific information regarding the GAAP amounts excluded
from non-GAAP financial measures to allow investors to evaluate
such non-GAAP financial measures.
The information provided on an organic constant
currency basis reflects a comparison of current period results
translated at the prior period currency rates and exclude the
impact from an acquisition for a twelve-month period from the date
of the acquisition. This information is provided because EXL
believes that it provides useful comparative incremental
information to investors regarding EXL’s true operating
performance. EXL’s primary exchange rate exposure is with the
Indian Rupee, the U.K. pound sterling and the Philippine Peso. The
average exchange rate of the U.S. Dollar against the Indian Rupee
increased from 73.67 during the quarter ended June 30, 2021 to
77.68 during the quarter ended June 30, 2022, representing an
appreciation of 5.4%. The average exchange rate of the U.S. Dollar
against the Philippine Peso increased from 48.20 during the quarter
ended June 30, 2021 to 53.18 during the quarter ended June 30,
2022, representing an appreciation of 10.3%. The average exchange
rate of the British Pound against the U.S. Dollar decreased from
1.40 during the quarter ended June 30, 2021 to 1.24 during the
quarter ended June 30, 2022, representing an appreciation of
11.2%.
The following table shows the reconciliation of
these non-GAAP financial measures for the three months ended June
30, 2022 and June 30, 2021, and the three months ended March 31,
2022:
Reconciliation of Adjusted Operating
Income and Adjusted EBITDA (Amounts in thousands)
|
|
Three months ended |
|
|
June 30, |
|
March 31, |
|
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
Net Income
(GAAP) |
|
$ |
35,846 |
|
|
$ |
28,021 |
|
|
$ |
36,178 |
|
add: Income tax expense |
|
|
11,125 |
|
|
|
8,865 |
|
|
|
11,202 |
|
add/(subtract): Foreign
exchange gain/(loss), interest expense, effects of equity-method
investment and other income/(loss), net |
|
|
110 |
|
|
|
(1,056 |
) |
|
|
(3,405 |
) |
Income from operations
(GAAP) |
|
$ |
47,081 |
|
|
$ |
35,830 |
|
|
$ |
43,975 |
|
add: Stock-based compensation expense |
|
|
13,340 |
|
|
|
10,070 |
|
|
|
11,224 |
|
add: Amortization of acquisition-related intangibles |
|
|
4,146 |
|
|
|
3,397 |
|
|
|
4,486 |
|
add: Other expenses (a) |
|
|
217 |
|
|
|
— |
|
|
|
134 |
|
Adjusted operating
income (Non-GAAP) |
|
$ |
64,784 |
|
|
$ |
49,297 |
|
|
$ |
59,819 |
|
Adjusted operating income
margin as a % of Revenues (Non-GAAP) |
|
|
18.7 |
% |
|
|
17.9 |
% |
|
|
18.2 |
% |
add: Depreciation on long-lived assets |
|
|
9,929 |
|
|
|
8,913 |
|
|
|
9,116 |
|
Adjusted EBITDA
(Non-GAAP) |
|
$ |
74,713 |
|
|
$ |
58,210 |
|
|
$ |
68,935 |
|
Adjusted EBITDA margin as a %
of revenue (Non-GAAP) |
|
|
21.5 |
% |
|
|
21.2 |
% |
|
|
20.9 |
% |
(a) |
|
To exclude
certain expenses related to defined social security contribution in
India for historical periods of $217 recorded during the three
months ended June 30, 2022 and acquisition-related expenses of $134
during the three months ended March 31, 2022. |
Reconciliation of Adjusted Net Income and
Adjusted Diluted Earnings Per Share (Amounts in thousands,
except per share data)
|
|
Three months ended |
|
|
June 30, |
|
March 31, |
|
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
Net income
(GAAP) |
|
$ |
35,846 |
|
|
$ |
28,021 |
|
|
$ |
36,178 |
|
add: Stock-based compensation expense |
|
|
13,340 |
|
|
|
10,070 |
|
|
|
11,224 |
|
add: Amortization of acquisition-related intangibles |
|
|
4,146 |
|
|
|
3,397 |
|
|
|
4,486 |
|
add: Non-cash interest expense related to convertible senior
notes |
|
|
— |
|
|
|
691 |
|
|
|
— |
|
add: Effects of changes in fair value of contingent consideration
(a) |
|
|
1,000 |
|
|
|
— |
|
|
|
— |
|
add: Other expenses (b) |
|
|
580 |
|
|
|
— |
|
|
|
134 |
|
subtract: Tax impact on stock-based compensation expense (c) |
|
|
(3,216 |
) |
|
|
(2,074 |
) |
|
|
(2,806 |
) |
subtract: Tax impact on amortization of acquisition-related
intangibles |
|
|
(971 |
) |
|
|
(766 |
) |
|
|
(1,052 |
) |
subtract: Tax impact on non-cash interest expense related to
convertible senior notes |
|
|
— |
|
|
|
(165 |
) |
|
|
— |
|
subtract: Tax impact on other expenses |
|
|
(92 |
) |
|
|
— |
|
|
|
— |
|
Adjusted net income
(Non-GAAP) |
|
$ |
50,633 |
|
|
$ |
39,174 |
|
|
$ |
48,164 |
|
Adjusted diluted
earnings per share (Non-GAAP) |
|
$ |
1.50 |
|
|
$ |
1.14 |
|
|
$ |
1.42 |
|
(a) |
|
To exclude the
effects of changes in the fair valuation of contingent
consideration for the acquisition of Clairvoyant during the three
months ended June 30, 2022. |
|
|
|
(b) |
|
To exclude certain expenses related to defined social security
contribution in India for historical periods of $580 recorded
during the three months ended June 30, 2022 and acquisition-related
expenses of $134 during the three months ended March 31, 2022. |
|
|
|
(c) |
|
Tax impact includes $14 and $97 during the three months ended
June 30, 2022 and 2021 respectively, and $3,610 during the three
months ended March 31, 2022, related to discrete benefits
recognized in income tax expense on adoption of ASU No. 2016-09,
Compensation - Stock Compensation. |
Investor RelationsContact: Steven N. BarlowVice President,
Investor Relations(917) 596-7684ir@exlservice.com
Media - USJohn RoderickJ. Roderick Public
Relations631-584-2200exl@jroderick.com
Media - Europe, India and APACShailendra SinghVice President
Corporate
Communications+91-98104-76075shailendra.singh@exlservice.com
ExlService (NASDAQ:EXLS)
Historical Stock Chart
From Jun 2024 to Jul 2024
ExlService (NASDAQ:EXLS)
Historical Stock Chart
From Jul 2023 to Jul 2024