EsoGuard® revenue up 20 percent
sequentially
Clinical evidence package for Medicare
coverage submission complete
Direct contracting initiative expanded to
multiple programs to drive near-term revenue growth
Conference call and webcast to be held today,
November 13th at
8:30 AM EST
NEW
YORK, Nov. 13, 2024 /PRNewswire/ -- Lucid
Diagnostics Inc. (Nasdaq: LUCD) ("Lucid" or the
"Company") a commercial-stage, cancer prevention medical
diagnostics company, and subsidiary of PAVmed Inc. (Nasdaq: PAVM,
PAVMZ) ("PAVmed"), today provided a business update for the
Company and presented financial results for the three months ended
September 30, 2024.
Conference Call and Webcast
The webcast will take place on Wednesday,
November 13, 2024, at 8:30 AM
and will be accessible in the investor relations section of the
Company's website at luciddx.com. Alternatively, to access
the conference call by telephone, U.S.-based callers should dial
1-800-836-8184 and international listeners should dial
1-646-357-8785. All listeners should provide the operator with the
conference call name "Lucid Diagnostics Business Update" to
join.
Following the conclusion of the conference call, a replay will
be available for 30 days on the investor relations section of the
Company's website at luciddx.com.
Business Update Highlights
"The third quarter and recent weeks have been a transformational
period for Lucid, including two key milestones announced last
week," said Lishan Aklog, M.D.,
Lucid's Chairman and Chief Executive Officer. "We are now fully
armed with a complete body of outstanding clinical data to go along
with a renewed commercial focus on programs designed to drive
near-term revenue. Our team is ready to make our final push towards
broad reimbursement, including our upcoming submission formally
seeking Medicare coverage of EsoGuard. We are energized by the vast
clinical and market opportunity before us as we seek to expand
patient access to our groundbreaking technologies to detect
esophageal precancer, and drive shareholder value."
Highlights from the third quarter and recent weeks:
- For the quarter, EsoGuard® Esophageal DNA Test
revenue was $1.2M, which represents a
20 percent increase sequentially from 2Q24 and a 50 percent annual
increase from 3Q23.
- Lucid's CLIA-certified clinical laboratory performed 2,787
commercial EsoGuard tests in 3Q24. Additionally, for the month of
October, the lab performed a single-month record of more than 1,400
tests, contributing to the largest three-month total in the
Company's history.
- ESOGUARD BE-1 clinical validation study accepted for
peer-reviewed publication in the American Journal of
Gastroenterology. This publication completes Lucid's clinical
evidence package for submission to formally seek Medicare
coverage.
- Company leveraging complete clinical evidence package to expand
direct contracting initiative with multiple programs focused on
driving near-term revenue growth, including a shift to
fully-contracted #CYFT Precancer Testing Events, broadening
employer markets activity, and a new foray into the concierge
medicine sector.
- Met with CMS Medicare Administrative Contractor (MAC) Palmetto
GBA's Molecular Diagnostics Program (MolDX) to discuss EsoGuard
clinical evidence package for upcoming submission for Medicare
coverage.
- Peer-reviewed publication of EsoGuard analytical validation
study, demonstrating excellent analytical accuracy, repeatability,
and reproducibility of the assay.
- Received Notice of Allowance for key patent underlying
EsoGuard.
Financial Results
- For the three months ended September 30,
2024, EsoGuard related revenues were $1.2 million. Operating expenses were
approximately $12.9 million, which
included stock-based compensation expenses of $1.2 million. GAAP net loss attributable to
common stockholders was approximately $12.4
million or $(0.25) per common
share.
- As shown below and for the purpose of illustrating the effect
of stock-based compensation and other non-cash income and expenses
on the Company's financial results, the Company's non-GAAP adjusted
loss for the three months ended September
30, 2024 was approximately $10.1
million or $(0.20) per common
share.
- Lucid had cash and cash equivalents of $14.5 million as of September 30, 2024, compared to $18.9 million as of December 31, 2023. As of November 12, the Company has entered into
subscription agreements with long-term accredited investors to
purchase $21.75 million of five-year
Senior Secured Convertible Notes. The Company gave notice to the
existing convertible note holder that it is exercising its right to
redeem the existing notes. Upon closing of the subscription
agreements and completing the redemption of the existing notes, the
company expects to increase its cash runway by approximately
$13.2 million.
- The unaudited financial results for the three and nine months
ended September 30, 2024, were filed
with the SEC on Form 10-Q on November 12,
2024, and available at www.luciddx.com or www.sec.gov.
Lucid Non-GAAP Measures
- To supplement our unaudited financial results presented in
accordance with U.S. generally accepted accounting principles
(GAAP), management provides certain non-GAAP financial measures of
the Company's financial results. These non-GAAP financial measures
include net loss before interest, taxes, depreciation, and
amortization (EBITDA), and non-GAAP adjusted loss, which further
adjusts EBITDA for stock-based compensation expense and other
non-cash income and expenses, if any. The foregoing non-GAAP
financial measures of EBITDA and non-GAAP adjusted loss are not
recognized terms under U.S. GAAP.
- Non-GAAP financial measures are presented with the intent of
providing greater transparency to the information used by us in our
financial performance analysis and operational decision-making. We
believe these non-GAAP financial measures provide meaningful
information to assist investors, shareholders, and other readers of
our unaudited financial statements in making comparisons to our
historical financial results and analyzing the underlying
performance of our results of operations. These non-GAAP financial
measures are not intended to be, and should not be, a substitute
for, considered superior to, considered separately from, or as an
alternative to, the most directly comparable GAAP financial
measures.
- Non-GAAP financial measures are provided to enhance readers'
overall understanding of our current financial results and to
provide further information for comparative purposes. Management
believes the non-GAAP financial measures provide useful information
to management and investors by isolating certain expenses, gains,
and losses that may not be indicative of our core operating results
and business outlook. Specifically, the non-GAAP financial measures
include non-GAAP adjusted loss, and its presentation is intended to
help the reader understand the effect of the loss on the issuance
or modification of convertible securities, the periodic change in
fair value of convertible securities, the loss on debt
extinguishment, and the corresponding accounting for non-cash
charges on financial performance. In addition, management believes
non-GAAP financial measures enhance the comparability of results
against prior periods.
- A reconciliation to the most directly comparable GAAP measure
of all non-GAAP financial measures included in this press release
for the three and nine months ended September 30, 2024, and 2023 are as follows:
Condensed
consolidated statements of operations (unaudited)
|
(in thousands except
per-share amounts)
|
|
For the three months
ended
September
30,
|
|
For the nine months
ended
September
30,
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
1,172
|
|
$
783
|
|
$
3,149
|
|
$
1,388
|
|
|
|
|
|
|
|
|
|
Operating
expenses
|
|
12,866
|
|
11,911
|
|
36,826
|
|
38,417
|
Other (Income)
expense
|
|
677
|
|
3,080
|
|
311
|
|
4,807
|
Net
Loss
|
|
(12,371)
|
|
(14,208)
|
|
(33,988)
|
|
(41,836)
|
Net income (loss)
per common share, basic and diluted
|
|
$
(0.25)
|
|
$
(0.34)
|
|
$
(0.87)
|
|
$
(1.01)
|
Net loss
attributable to common stockholders
|
|
(12,371)
|
|
(14,208)
|
|
(41,484)
|
|
(41,836)
|
Preferred Stock
dividends and deemed dividends
|
|
—
|
|
—
|
|
7,496
|
|
—
|
Net income (loss) as
reported
|
|
(12,371)
|
|
(14,208)
|
|
(33,988)
|
|
(41,836)
|
Adjustments:
|
|
|
|
|
|
|
|
|
Depreciation and
amortization expense1
|
|
215
|
|
625
|
|
945
|
|
1,870
|
Interest expense,
net2
|
|
(80)
|
|
33
|
|
(237)
|
|
75
|
EBITDA
|
|
(12,236)
|
|
(13,550)
|
|
(33,280)
|
|
(39,891)
|
|
|
|
|
|
|
|
|
|
Other non-cash or
financing related expenses:
|
|
|
|
|
|
|
|
|
Stock-based
compensation expense3
|
|
1,228
|
|
1,252
|
|
3,363
|
|
5,859
|
ResearchDx acquisition
paid in stock1
|
|
—
|
|
—
|
|
—
|
|
713
|
Operating expenses
issued in stock1
|
|
135
|
|
—
|
|
248
|
|
23
|
Change in FV
convertible debt2
|
|
322
|
|
3,021
|
|
(568)
|
|
3,520
|
Offering costs
convertible debt2
|
|
—
|
|
—
|
|
—
|
|
1,186
|
Debt extinguishments
loss - Senior Secured Convertible Note2
|
|
435
|
|
26
|
|
1,116
|
|
26
|
Non-GAAP adjusted
(loss)
|
|
$
(10,116)
|
|
$
(9,251)
|
|
$
(29,121)
|
|
$
(28,564)
|
Basic and Diluted
shares outstanding
|
|
50,374
|
|
41,863
|
|
47,876
|
|
41,559
|
Non-GAAP adjusted
(loss) income per share
|
|
$(0.20)
|
|
$(0.22)
|
|
$(0.61)
|
|
$(0.69)
|
|
|
1
|
Included in general and
administrative expenses in the financial statements.
|
2
|
Included in other
income and expenses.
|
3
|
Stock-based
compensation ("SBC") expense included in operating expenses is
detailed as follows in the table below by category within operating
expenses for the non-GAAP Net operating expenses:
|
|
Reconciliation of
GAAP Operating Expenses to Non-GAAP Net Operating
Expenses
|
(in thousands except
per-share amounts)
|
|
For the three months
ended
September
30,
|
|
For the nine months
ended
September
30,
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Cost of
revenues
|
|
$
1,684
|
|
$
1,634
|
|
$
4,954
|
|
$
4,522
|
Stock-based
compensation expense3
|
|
(41)
|
|
(26)
|
|
(121)
|
|
(70)
|
Net cost of
revenues
|
|
1,643
|
|
1,608
|
|
4,833
|
|
4,452
|
|
|
|
|
|
|
|
|
|
Amortization of
intangible assets
|
|
105
|
|
505
|
|
582
|
|
1,516
|
|
|
|
|
|
|
|
|
|
Sales and
marketing
|
|
4,056
|
|
3,837
|
|
12,459
|
|
11,996
|
Stock-based
compensation expense3
|
|
(351)
|
|
(334)
|
|
(1,066)
|
|
(1,056)
|
Net sales and
marketing
|
|
3,705
|
|
3,503
|
|
11,393
|
|
10,940
|
|
|
|
|
|
|
|
|
|
General and
administrative
|
|
5,355
|
|
4,320
|
|
14,292
|
|
15,049
|
Depreciation
expense
|
|
(110)
|
|
(120)
|
|
(363)
|
|
(354)
|
RDx Settlement in
Stock
|
|
—
|
|
—
|
|
—
|
|
(713)
|
Operating expenses
issued in stock
|
|
(135)
|
|
—
|
|
(248)
|
|
(23)
|
Stock-based
compensation expense3
|
|
(700)
|
|
(728)
|
|
(1,640)
|
|
(4,239)
|
Net general and
administrative
|
|
4,410
|
|
3,472
|
|
12,041
|
|
9,720
|
|
|
|
|
|
|
|
|
|
Research and
development
|
|
1,666
|
|
1,615
|
|
4,539
|
|
5,334
|
Stock-based
compensation expense3
|
|
(136)
|
|
(164)
|
|
(536)
|
|
(494)
|
Net research and
development
|
|
1,530
|
|
1,451
|
|
4,003
|
|
4,840
|
|
|
|
|
|
|
|
|
|
Total operating
expenses
|
|
12,866
|
|
11,911
|
|
36,826
|
|
38,417
|
Depreciation and
amortization expense
|
|
(215)
|
|
(625)
|
|
(945)
|
|
(1,870)
|
RDx Settlement in
Stock
|
|
—
|
|
—
|
|
—
|
|
(713)
|
Operating expenses
issued in stock
|
|
(135)
|
|
—
|
|
(248)
|
|
(23)
|
Stock-based
compensation expense3
|
|
(1,228)
|
|
(1,252)
|
|
(3,363)
|
|
(5,859)
|
Net operating
expenses
|
|
$
11,288
|
|
$
10,034
|
|
$
32,270
|
|
$
29,952
|
About EsoGuard and EsoCheck
Millions of patients with
gastroesophageal reflux disease (GERD) are at risk of developing
esophageal precancer and a highly lethal form of esophageal cancer
("EAC"). Over 80 percent of EAC patients die within five years of
diagnosis, making it the second most lethal cancer in the U.S. The
mortality rate is high even in those diagnosed with early stage
EAC. The U.S. incidence of EAC has increased 500 percent over the
past four decades, while the incidences of other common cancers
have declined or remained flat. In nearly all cases, EAC silently
progresses until it manifests itself with new symptoms of advanced
disease. All EAC is believed to arise from esophageal precancer,
which occurs in approximately 5 percent to 15 percent of at-risk
GERD patients. Early esophageal precancer can be monitored for
progression to late esophageal precancer which can be cured with
endoscopic esophageal ablation, reliably halting progression to
cancer.
Esophageal precancer screening is already recommended by
clinical practice guidelines for the millions of GERD patients with
multiple risk factors, including age over 50 years, male sex, White
race, obesity, smoking history, and a family history of esophageal
precancer or cancer. Unfortunately, fewer than 10 percent of those
recommended for screening undergo traditional invasive endoscopic
screening. The profound tragedy of an EAC diagnosis is that death
could likely have been prevented if the at-risk GERD patient had
been screened and then undergone surveillance and curative
treatment at the precancer stage.
The only missing element for a viable esophageal cancer
prevention program has been the lack of an easily accessible,
in-office screening tool that can detect esophageal precancer.
Lucid believes EsoGuard, performed on samples collected
non-endoscopically with EsoCheck, is the missing element – the
first and only commercially available test capable of serving as a
widespread screening tool to prevent esophageal cancer deaths
through the early detection of esophageal precancer in at-risk GERD
patients. An updated American College of Gastroenterology (ACG)
clinical practice guideline and an American Gastroenterological
Association (AGA) clinical practice update both endorse
non-endoscopic biomarker tests as an acceptable alternative to
costly and invasive endoscopy for esophageal precancer screening.
EsoGuard is the only such test currently available in the United States.
EsoGuard is a Next Generation Sequencing (NGS) based DNA
methylation assay performed on surface esophageal cells collected
with EsoCheck, which quantifies methylation at 31 sites on two
genes, Vimentin (VIM) and Cyclin A1 (CCNA1). The assay was
initially evaluated in a 408-patient, multicenter, case-control
study published in Science Translational Medicine and showed
greater than 90 percent sensitivity and specificity at detecting
esophageal precancer and cancer.
EsoCheck is a CE Marked and FDA 510(k) cleared noninvasive
swallowable balloon capsule catheter device capable of sampling
surface esophageal cells in a less than three-minute office
procedure. It consists of a vitamin pill-sized rigid plastic
capsule tethered to a thin silicone catheter from which a soft
silicone balloon with textured ridges emerges to gently swab
surface esophageal cells. When vacuum suction is applied, the
balloon and sampled cells are pulled into the capsule, protecting
them from contamination and dilution by cells outside of the
targeted region during device withdrawal. Lucid believes this
proprietary Collect+Protect™ technology makes EsoCheck the only
noninvasive esophageal cell collection device capable of such
anatomically targeted and protected sampling. The sample is sent by
overnight express mail to Lucid's CLIA-certified, CAP-accredited,
NYS CLEP approved laboratory,
LucidDx Labs, for EsoGuard testing.
About Lucid Diagnostics
Lucid Diagnostics Inc. is a
commercial-stage, cancer prevention medical diagnostics company,
and subsidiary of PAVmed Inc. Lucid is focused on the millions of
patients with GERD, also known as chronic heartburn, who are at
risk of developing esophageal precancer and cancer. Lucid's
EsoGuard® Esophageal DNA Test, performed on samples
collected in a brief, noninvasive office procedure with its
EsoCheck® Esophageal Cell Collection Device - the first
and only commercially available tools designed with the goal of
preventing esophageal cancer and cancer deaths through widespread,
early detection of esophageal precancer in at-risk patients.
For more information, please visit luciddx.com and for
more information about its parent company PAVmed, please
visit pavmed.com.
Forward-Looking Statements
This press release includes
forward-looking statements that involve risk and uncertainties.
Forward-looking statements are any statements that are not
historical facts. Such forward-looking statements, which are based
upon the current beliefs and expectations of Lucid Diagnostics'
management, are subject to risks and uncertainties, which could
cause actual results to differ from the forward-looking statements.
Risks and uncertainties that may cause such differences include,
among other things, volatility in the price of Lucid Diagnostics'
common stock; general economic and market conditions; the
uncertainties inherent in research and development, including the
cost and time required to advance Lucid Diagnostics' products to
regulatory submission; whether regulatory authorities will be
satisfied with the design of and results from Lucid Diagnostics'
clinical and preclinical studies; whether and when Lucid
Diagnostics' products are cleared by regulatory authorities; market
acceptance of Lucid Diagnostics' products once cleared and
commercialized; Lucid Diagnostics' ability to raise additional
funding as needed; and other competitive developments. These
factors are difficult or impossible to predict accurately and many
of them are beyond Lucid Diagnostics' control. In addition, new
risks and uncertainties may arise from time to time and are
difficult to predict. For a further list and description of these
and other important risks and uncertainties that may affect Lucid
Diagnostics' future operations, see Part I, Item 1A, "Risk
Factors," in Lucid Diagnostics' most recent Annual Report on Form
10-K filed with the Securities and Exchange Commission, as the same
may be updated in Part II, Item 1A, "Risk Factors" in any Quarterly
Report on Form 10-Q filed by Lucid Diagnostics after its most
recent Annual Report. Lucid Diagnostics disclaims any
intention or obligation to publicly update or revise any
forward-looking statement to reflect any change in its expectations
or in events, conditions, or circumstances on which those
expectations may be based, or that may affect the likelihood that
actual results will differ from those contained in the
forward-looking statements.
View original content to download
multimedia:https://www.prnewswire.com/news-releases/lucid-diagnostics-provides-business-update-and-third-quarter-2024-financial-results-302304076.html
SOURCE Lucid Diagnostics