UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-Q
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended March 31, 2008
|
OR
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period
from to
|
|
|
|
Commission file number:
000-30027
Moldflow Corporation
(Exact name of registrant as
specified in its charter)
|
|
|
|
|
Delaware
|
|
|
04-3406763
|
|
(State or other jurisdiction
of
|
|
|
(I.R.S. Employer
|
|
incorporation or
organization)
|
|
|
Identification No.
|
)
|
492 OLD
CONNECTICUT PATH, SUITE 401 FRAMINGHAM, MA 01701
(Address
of principal executive offices) (Zip Code)
508-358-5848
(Registrants telephone
number, including area code)
[None]
(Former name, former address and
former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes
þ
No
o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated
filer
o
|
|
Accelerated
filer
þ
|
|
Non-accelerated
filer
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting
company
o
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes
o
No
þ
Indicate the number of shares outstanding of each of the
issuers classes of common stock, as of the latest
practicable date.
|
|
|
|
|
Outstanding at
|
|
|
May 2,
|
Class
|
|
2008
|
|
Common Stock, $0.01 par value per share
|
|
12,147,769
|
MOLDFLOW
CORPORATION
FORM 10-Q
For the Quarter Ended March 31, 2008
TABLE OF
CONTENTS
1
PART I.
FINANCIAL INFORMATION
|
|
Item 1.
|
Unaudited
Financial Statements
|
MOLDFLOW
CORPORATION
CONDENSED
CONSOLIDATED BALANCE SHEET
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(In thousands) (Unaudited)
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
80,739
|
|
|
$
|
59,482
|
|
Marketable securities
|
|
|
9,841
|
|
|
|
13,163
|
|
Accounts receivable, net
|
|
|
14,654
|
|
|
|
11,878
|
|
Prepaid expenses
|
|
|
4,604
|
|
|
|
6,383
|
|
Other current assets
|
|
|
4,718
|
|
|
|
10,594
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
114,556
|
|
|
|
101,500
|
|
Fixed assets, net
|
|
|
3,926
|
|
|
|
3,137
|
|
Goodwill
|
|
|
6,465
|
|
|
|
6,465
|
|
Other assets
|
|
|
2,550
|
|
|
|
2,659
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
127,497
|
|
|
$
|
113,761
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
785
|
|
|
$
|
876
|
|
Accrued expenses
|
|
|
11,866
|
|
|
|
11,489
|
|
Deferred revenue
|
|
|
16,763
|
|
|
|
14,095
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
29,414
|
|
|
|
26,460
|
|
Deferred revenue
|
|
|
2,419
|
|
|
|
1,582
|
|
Other long-term liabilities
|
|
|
1,728
|
|
|
|
305
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
33,561
|
|
|
|
28,347
|
|
|
|
|
|
|
|
|
|
|
Contingencies, commitments and guarantor arrangements
(Note 11)
|
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
126
|
|
|
|
124
|
|
Treasury stock, at cost
|
|
|
(8,549
|
)
|
|
|
(8,018
|
)
|
Additional paid-in capital
|
|
|
89,140
|
|
|
|
85,358
|
|
Retained earnings
|
|
|
6,535
|
|
|
|
1,617
|
|
Accumulated other comprehensive income
|
|
|
6,684
|
|
|
|
6,333
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
93,936
|
|
|
|
85,414
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
127,497
|
|
|
$
|
113,761
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
2
MOLDFLOW
CORPORATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
(In thousands, except per share data)
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product
|
|
$
|
7,472
|
|
|
$
|
8,123
|
|
|
$
|
22,132
|
|
|
$
|
20,846
|
|
Services
|
|
|
8,359
|
|
|
|
6,653
|
|
|
|
24,154
|
|
|
|
19,982
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
15,831
|
|
|
|
14,776
|
|
|
|
46,286
|
|
|
|
40,828
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of product revenue
|
|
|
432
|
|
|
|
367
|
|
|
|
1,207
|
|
|
|
1,094
|
|
Cost of services revenue
|
|
|
1,440
|
|
|
|
1,123
|
|
|
|
4,096
|
|
|
|
3,359
|
|
Research and development
|
|
|
2,206
|
|
|
|
1,958
|
|
|
|
6,472
|
|
|
|
5,834
|
|
Selling and marketing
|
|
|
5,976
|
|
|
|
5,198
|
|
|
|
16,792
|
|
|
|
14,759
|
|
General and administrative
|
|
|
3,867
|
|
|
|
3,481
|
|
|
|
11,320
|
|
|
|
10,467
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and operating expenses
|
|
|
13,921
|
|
|
|
12,127
|
|
|
|
39,887
|
|
|
|
35,513
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
1,910
|
|
|
|
2,649
|
|
|
|
6,399
|
|
|
|
5,315
|
|
Interest income, net
|
|
|
887
|
|
|
|
788
|
|
|
|
3,004
|
|
|
|
2,355
|
|
Other income (loss), net
|
|
|
151
|
|
|
|
(5
|
)
|
|
|
149
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes
|
|
|
2,948
|
|
|
|
3,432
|
|
|
|
9,552
|
|
|
|
7,685
|
|
Provision for income taxes
|
|
|
2,797
|
|
|
|
638
|
|
|
|
4,109
|
|
|
|
1,112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations
|
|
$
|
151
|
|
|
$
|
2,794
|
|
|
$
|
5,443
|
|
|
$
|
6,573
|
|
Net loss from discontinued operations, net of income taxes
(Note 2)
|
|
|
|
|
|
|
(10,615
|
)
|
|
|
|
|
|
|
(10,932
|
)
|
Net loss on the disposal of discontinued operations, net of
income taxes (Note 2)
|
|
|
|
|
|
|
|
|
|
|
(236
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
151
|
|
|
$
|
(7,821
|
)
|
|
$
|
5,207
|
|
|
$
|
(4,359
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per common share from continuing operations
|
|
$
|
0.01
|
|
|
$
|
0.25
|
|
|
$
|
0.46
|
|
|
$
|
0.59
|
|
Basic net loss per common share from discontinued operations
|
|
|
|
|
|
|
(0.95
|
)
|
|
|
|
|
|
|
(0.98
|
)
|
Basic net loss per common share on the disposal of discontinued
operations
|
|
|
|
|
|
|
|
|
|
|
(0.02
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income (loss) per common share
|
|
$
|
0.01
|
|
|
$
|
(0.70
|
)
|
|
$
|
0.44
|
|
|
$
|
(0.39
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per common share from continuing operations
|
|
$
|
0.01
|
|
|
$
|
0.24
|
|
|
$
|
0.45
|
|
|
$
|
0.57
|
|
Diluted net loss per common share from discontinued operations
|
|
|
|
|
|
|
(0.91
|
)
|
|
|
|
|
|
|
(0.94
|
)
|
Diluted net loss per common share on the disposal of
discontinued operations
|
|
|
|
|
|
|
|
|
|
|
(0.02
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income (loss) per common share
|
|
$
|
0.01
|
|
|
$
|
(0.67
|
)
|
|
$
|
0.43
|
|
|
$
|
(0.37
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing net income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
11,776
|
|
|
|
11,219
|
|
|
|
11,761
|
|
|
|
11,181
|
|
Diluted
|
|
|
12,051
|
|
|
|
11,739
|
|
|
|
12,087
|
|
|
|
11,668
|
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
3
MOLDFLOW
CORPORATION
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(In thousands) (Unaudited)
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net income from continuing operations
|
|
$
|
5,443
|
|
|
$
|
6,573
|
|
Net loss from discontinued operations, net of income taxes
(Note 2)
|
|
|
|
|
|
|
(10,932
|
)
|
Net loss on the disposal of discontinued operations, net of
income taxes Note 2)
|
|
|
(236
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
5,207
|
|
|
$
|
(4,359
|
)
|
Adjustments to reconcile net income from continuing operations
to net cash provided by operating activities of continuing
operations:
|
|
|
|
|
|
|
|
|
Depreciation of fixed assets
|
|
|
808
|
|
|
|
836
|
|
Amortization of other intangible assets
|
|
|
603
|
|
|
|
618
|
|
Provisions for doubtful accounts
|
|
|
66
|
|
|
|
115
|
|
Share-based compensation
|
|
|
1,778
|
|
|
|
1,232
|
|
Other non-cash charges or expenses
|
|
|
13
|
|
|
|
(6
|
)
|
Excess tax benefits from shared-based compensation
|
|
|
|
|
|
|
(374
|
)
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(1,500
|
)
|
|
|
(3,410
|
)
|
Prepaid expenses and other current assets
|
|
|
1,862
|
|
|
|
294
|
|
Other assets
|
|
|
487
|
|
|
|
(219
|
)
|
Accounts payable
|
|
|
(114
|
)
|
|
|
(550
|
)
|
Accrued expenses and other liabilities
|
|
|
817
|
|
|
|
1,718
|
|
Deferred revenue
|
|
|
1,417
|
|
|
|
2,085
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities of continuing
operations
|
|
|
11,680
|
|
|
|
8,912
|
|
Net cash used in operating activities of discontinued operations
|
|
|
(236
|
)
|
|
|
(620
|
)
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
11,444
|
|
|
|
8,292
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Purchases of fixed assets
|
|
|
(1,459
|
)
|
|
|
(918
|
)
|
Capitalization of software development costs
|
|
|
(602
|
)
|
|
|
(340
|
)
|
Purchases of marketable securities
|
|
|
(14,567
|
)
|
|
|
(19,267
|
)
|
Sales and maturities of marketable securities
|
|
|
17,888
|
|
|
|
16,618
|
|
Proceeds from sale of business (Note 2)
|
|
|
6,584
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities of
continuing operations
|
|
|
7,844
|
|
|
|
(3,907
|
)
|
Net cash used in investing activities of discontinued operations
|
|
|
|
|
|
|
(32
|
)
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities
|
|
|
7,844
|
|
|
|
(3,939
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Proceeds from issuance of common stock
|
|
|
1,861
|
|
|
|
2,711
|
|
Purchase of treasury stock
|
|
|
(383
|
)
|
|
|
(5,440
|
)
|
Excess tax benefits from share-based compensation
|
|
|
|
|
|
|
374
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
1,478
|
|
|
|
(2,355
|
)
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
491
|
|
|
|
306
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
21,257
|
|
|
|
2,304
|
|
Cash and cash equivalents, beginning of period
|
|
|
59,482
|
|
|
|
52,111
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
80,739
|
|
|
$
|
54,415
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed
consolidated financial statements.
4
MOLDFLOW
CORPORATION
|
|
1.
|
Basis of
Presentation and Nature of Business
|
Moldflow Corporation (Moldflow or the
Company) designs, develops, manufactures and markets
computer software solutions for the design and engineering of
injection-molded plastic parts. The Companys revenues are
derived from the plastics design and manufacturing industry. The
Company sells its products primarily to customers in the United
States, Europe, Asia and Australia. The Companys fiscal
year end is June 30.
The accompanying unaudited condensed consolidated financial
statements include the accounts of Moldflow and its wholly-owned
subsidiaries. The unaudited condensed consolidated financial
statements have been prepared by the Company in accordance with
the rules and regulations of the Securities and Exchange
Commission (SEC) regarding interim financial
reporting. Accordingly, they do not include all of the
information and footnotes required by generally accepted
accounting principles for complete financial statements and
should be read in conjunction with the audited consolidated
financial statements and notes thereto for the year ended
June 30, 2007 included in the Companys Annual Report
on
Form 10-K.
The June 30, 2007 condensed consolidated balance sheet was
derived from the Companys audited consolidated financial
statements, but does not include all disclosures required by
accounting principles generally accepted in the United States of
America (U.S.). In the opinion of management, the
accompanying unaudited condensed consolidated financial
statements contain all adjustments of a normal and recurring
nature necessary for a fair statement of the results for the
interim periods. The results of operations for the three- and
nine-month periods ended March 31, 2008 are not necessarily
indicative of the results to be expected for any future period
or the full fiscal year.
On June 30, 2007, the Company completed the sale of
substantially all of the assets of its Manufacturing Solutions
(MS) division, including its Altanium, Shotscope and
Celltrack product lines. The Moldflow Plastics Xpert
(MPX) software product, which had been previously
part of the MS division, was retained by the Company as this
software-focused product line was more closely aligned with its
core Design Analysis Solutions (DAS) business. In
accordance with Statement of Financial Accounting Standards
(SFAS) No. 144, Accounting for the
Impairment or Disposal of Long-Lived Assets, the Company
is reporting the MS division as a discontinued operation in the
consolidated financial statements for all periods presented. See
Note 2 to the unaudited condensed consolidated financial
statements,
Discontinued Operations
, for further
discussion of the MS division divestiture. Unless indicated
otherwise, both current and historical amounts provided
throughout this
Form 10-Q
relate solely to the Companys continuing operations.
|
|
2.
|
Discontinued
Operations
|
On June 30, 2007, the Company completed the sale of its MS
division to Husky Injection Molding Systems Ltd. (the
Buyer) for $7.0 million in cash. The purchase
price was subject to a post-closing net asset value adjustment
to reflect the fair value of the assets and liabilities acquired
at the date of closing. At June 30, 2007, the Company
estimated that these post-closing adjustments would result in
additional proceeds of $744,000. In the first quarter of fiscal
2008, the Company and the Buyer agreed to a final post-closing
adjustment of $584,000, resulting in an adjusted total purchase
price of $7.6 million. The difference between the estimated
and actual adjustment, inclusive of associated legal costs, was
recorded as an additional loss on the disposal of the
discontinued operation.
The Company received $6.0 million of the purchase price in
July 2007 and $584,000 in October 2007. Pursuant to the sale
agreement, the remaining $1.0 million of the adjusted
purchase price was placed in escrow. The Company expects the
escrow to settle within the next twelve months and has recorded
the balance as a current asset on its unaudited condensed
consolidated balance sheet as of March 31, 2008.
|
|
3.
|
Share-Based
Compensation and Stock Plans
|
Share-Based
Compensation:
Effective July 1, 2005, the Company adopted the provisions
of SFAS No. 123(R), Share-Based Payment,
which establishes accounting for equity instruments exchanged
for employee and director services. Under the provisions of
SFAS No. 123(R), share-based compensation cost is
measured at the grant date, based on the
5
MOLDFLOW
CORPORATION
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
calculated fair value of the award, and is recognized as an
expense over the requisite service period, which generally is
the vesting period of the equity grant.
The following table presents share-based compensation expenses
for the Companys continuing operations included in its
unaudited condensed consolidated statement of operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
Nine Months
|
|
|
Nine Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
Cost of product revenue
|
|
$
|
|
|
|
$
|
1
|
|
|
$
|
7
|
|
|
$
|
4
|
|
Cost of services revenue
|
|
|
22
|
|
|
|
10
|
|
|
|
52
|
|
|
|
30
|
|
Research and development
|
|
|
146
|
|
|
|
96
|
|
|
|
401
|
|
|
|
268
|
|
Selling and marketing
|
|
|
140
|
|
|
|
82
|
|
|
|
395
|
|
|
|
224
|
|
General and administrative
|
|
|
315
|
|
|
|
239
|
|
|
|
923
|
|
|
|
706
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation expense before related tax effects
|
|
|
623
|
|
|
|
428
|
|
|
|
1,778
|
|
|
|
1,232
|
|
Income tax benefit
|
|
|
(94
|
)
|
|
|
|
|
|
|
(162
|
)
|
|
|
(67
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net share-based compensation expense
|
|
$
|
529
|
|
|
$
|
428
|
|
|
$
|
1,616
|
|
|
$
|
1,165
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company estimates the fair value of stock options using the
Black-Scholes valuation model. Key input assumptions used to
estimate the fair value of stock options include the exercise
price of the award, the expected option term, the expected
volatility of the Companys stock over the options
expected term, the risk-free interest rate over the
options expected term, and the Companys expected
annual dividend yield. Pre-vesting forfeiture rates for purposes
of determining share-based compensation expense for stock
options, restricted stock and restricted stock units for the
three- and nine-month periods ended March 31, 2008 and
March 31, 2007 were estimated to be 7.0% and 8.6%,
respectively. The Company believes that the valuation technique
and the approach utilized to develop the underlying assumptions
are appropriate in calculating the fair values of the
Companys stock options granted during the three-and
nine-month periods ended March 31, 2008 and March 31,
2007. Estimates of fair value are not intended to predict actual
future events or the value ultimately realized by persons who
receive equity awards.
The fair value of each option grant was estimated on the grant
date using the Black-Scholes option-pricing model with the
following assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
Nine Months
|
|
|
Nine Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007(4)
|
|
|
2008
|
|
|
2007
|
|
|
Dividend yield
|
|
|
0
|
%
|
|
|
n/a
|
|
|
|
0
|
%
|
|
|
0
|
%
|
Expected volatility factor(1)
|
|
|
44.3
|
%
|
|
|
n/a
|
|
|
|
44.3
|
%
|
|
|
41.1
|
%
|
Risk-free interest rate(2)
|
|
|
3.0
|
%
|
|
|
n/a
|
|
|
|
3.0-4.9
|
%
|
|
|
4.9
|
%
|
Expected term (in years)(3)
|
|
|
4.8
|
|
|
|
n/a
|
|
|
|
4.8
|
|
|
|
3.5-5.0
|
|
|
|
|
(1)
|
|
Measured using a weighted average of historical daily price
changes of the Companys stock and of peer group companies
over the most recent period that matches the expected term of
the option.
|
|
(2)
|
|
The risk-free interest rate for periods equal to the expected
term of the option is based on the U.S. Treasury yield in
effect at the time of grant.
|
|
(3)
|
|
The expected term assumption is the number of years that the
Company estimates that options granted to its employees will be
outstanding prior to exercise or post-vesting cancellation. In
the three- and nine-month
|
6
MOLDFLOW
CORPORATION
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
periods ended March 31, 2008, the Company calculated the
expected term using historical exercise and post-vesting
cancellation data related to grants made to its employees. In
the nine-month period ended March 31, 2007, the Company
elected to use the simplified method for estimating the expected
term for its stock options, which qualified as
plain-vanilla options.
|
|
(4)
|
|
No option grants occurred during the three months ended
March 31, 2007.
|
Stock
Plans
In August 1997, the Company adopted the 1997 Equity Incentive
Plan (the 1997 Plan), which provided for the grant
of incentive stock options, non-qualified stock options, stock
awards and stock purchase rights for the purchase of up to
931,303 shares of the Companys common stock by
officers, employees, consultants and directors of the Company.
In April 1999, the number of shares available under the 1997
Plan was increased to 1,537,158 shares. The Board of
Directors is responsible for administration of the 1997 Plan.
The Company no longer issues shares under the 1997 Plan.
On January 20, 2000, the Board of Directors approved the
Moldflow Corporation 2000 Stock Option and Incentive Plan (the
2000 Plan), which, as amended, provides for the
grant of incentive stock options, stock awards and stock
purchase rights for the purchase of up to 4,145,729 shares
of common stock by officers, employees, consultants and
directors of the Company. The number of shares issuable under
the 2000 Plan is also increased as of each June 30 and December
31 by a number of shares equal to 20% of the shares issued by
the Company during such six-month period. The Board determines
the term of each option, the option exercise price, the number
of shares for which each option is granted and the rate at which
each option is exercisable. Incentive stock options may be
granted to any officer or employee at an exercise price per
share of not less than the fair value per common share on the
date of the grant (not less than 110% of fair value in the case
of holders of more than 10% of the Companys voting stock)
and with a term not to exceed ten years from the date of the
grant (five years for incentive stock options granted to holders
of more than 10% of the Companys voting stock).
Non-qualified stock options may be granted to any officer,
employee, consultant or director at an exercise price per share
of not less than the par value per share. As of March 31,
2008, there were 941,045 shares available for future grant
under the 2000 Plan.
The following sections, Stock Options, Restricted Stock, and
Restricted Stock Units, summarize activity under the
Companys stock plans. Share data for the nine months ended
March 31, 2008 includes activity for both the
Companys continuing and discontinued operations.
Stock
Options:
A summary of the Companys stock option activity follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
Number of
|
|
|
Weighted Average
|
|
|
Number of
|
|
|
Weighted Average
|
|
|
|
Shares
|
|
|
Exercise Price
|
|
|
Shares
|
|
|
Exercise Price
|
|
|
Outstanding at beginning of period
|
|
|
1,209,842
|
|
|
$
|
12.68
|
|
|
|
2,086,551
|
|
|
$
|
10.85
|
|
Granted
|
|
|
220,165
|
|
|
|
16.40
|
|
|
|
239,207
|
|
|
|
12.03
|
|
Exercised
|
|
|
(214,749
|
)
|
|
|
8.67
|
|
|
|
(439,789
|
)
|
|
|
6.34
|
|
Canceled
|
|
|
(12,785
|
)
|
|
|
16.15
|
|
|
|
(264,692
|
)
|
|
|
13.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at end of period
|
|
|
1,202,473
|
|
|
$
|
14.05
|
|
|
|
1,621,277
|
|
|
$
|
11.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at end of period
|
|
|
838,997
|
|
|
$
|
13.58
|
|
|
|
1,231,227
|
|
|
$
|
11.51
|
|
Weighted average fair value of options granted in the period
|
|
|
|
|
|
$
|
7.00
|
|
|
|
|
|
|
$
|
5.18
|
|
7
MOLDFLOW
CORPORATION
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table summarizes information about outstanding
stock options as of March 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Options Exercisable
|
|
|
|
|
|
|
Average
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Remaining
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
Number of
|
|
|
Contractual
|
|
|
Exercise
|
|
|
Number of
|
|
|
Exercise
|
|
Range of Exercise Prices
|
|
Shares
|
|
|
Life
|
|
|
Price
|
|
|
Shares
|
|
|
Price
|
|
|
$5.01-$10.00
|
|
|
182,875
|
|
|
|
1.3 years
|
|
|
$
|
9.34
|
|
|
|
182,875
|
|
|
$
|
9.34
|
|
$10.01-$15.00
|
|
|
459,315
|
|
|
|
4.5 years
|
|
|
|
12.00
|
|
|
|
340,962
|
|
|
|
11.96
|
|
$15.01-$20.00
|
|
|
489,977
|
|
|
|
3.9 years
|
|
|
|
16.46
|
|
|
|
256,160
|
|
|
|
16.59
|
|
$20.01-$25.00
|
|
|
56,706
|
|
|
|
1.9 years
|
|
|
|
22.04
|
|
|
|
45,400
|
|
|
|
21.97
|
|
$25.01-$30.00
|
|
|
13,600
|
|
|
|
0.8 years
|
|
|
|
26.32
|
|
|
|
13,600
|
|
|
|
26.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,202,473
|
|
|
|
3.6 years
|
|
|
$
|
14.05
|
|
|
|
838,997
|
|
|
$
|
13.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company recorded share-based compensation expense from
continuing operations related to stock options of $245,000 and
$220,000 for the three-month periods ended March 31, 2008
and March 31, 2007, respectively. The Company recorded
share-based compensation expense from continuing operations
related to stock options of $776,000 and $704,000 for the
nine-month periods ended March 31, 2008 and March 31,
2007, respectively. The intrinsic value of options exercised in
the nine-month period ended March 31, 2008 was
$2.5 million and the intrinsic value of options that vested
during the period was $855,000. The total compensation cost from
continuing operations not yet recognized as of March 31,
2008 related to unvested stock option awards was
$1.7 million, which will be recognized over a
weighted-average period of 1.9 years. Vested share options
outstanding and exercisable were 838,997 as of March 31,
2008 with an intrinsic value of $3.7 million and a weighted
average remaining contractual life of 2.2 years.
Restricted
Stock:
The following table summarizes restricted stock award activity
under the 2000 Plan during the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
Number
|
|
|
Grant Date
|
|
|
Number
|
|
|
Grant Date
|
|
|
|
of Shares
|
|
|
Fair Value
|
|
|
of Shares
|
|
|
Fair Value
|
|
|
Nonvested at beginning of period
|
|
|
163,585
|
|
|
$
|
13.52
|
|
|
|
81,744
|
|
|
$
|
15.39
|
|
Granted
|
|
|
122,857
|
|
|
|
15.93
|
|
|
|
126,069
|
|
|
|
12.05
|
|
Vested
|
|
|
(68,879
|
)
|
|
|
13.45
|
|
|
|
(27,256
|
)
|
|
|
15.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonvested at end of period
|
|
|
217,563
|
|
|
$
|
14.91
|
|
|
|
180,557
|
|
|
$
|
13.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The shares of restricted stock have been issued at no cost to
the recipients. The restricted stock vests annually over a
three-year period. The fair value of the restricted stock is
expensed ratably over the vesting period. The Company recorded
share-based compensation expense from continuing operations
related to restricted stock of $344,000 and $192,000 for the
three-month periods ended March 31, 2008 and March 31,
2007, respectively. The Company recorded share-based
compensation expense from continuing operations related to
restricted stock of $920,000 and $505,000 for the nine-month
periods ended March 31, 2008 and March 31, 2007,
respectively. As of March 31, 2008, the total compensation
cost from continuing operations not yet recognized related to
unvested restricted stock awards was $2.2 million, which
will be recognized over a weighted-average period of
2.0 years.
8
MOLDFLOW
CORPORATION
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
For U.S. employees, vested restricted stock awards were
net-share settled such that the Company withheld shares with a
value equivalent to employees minimum statutory obligation
for the applicable income and other employment taxes, and
remitted the cash to the appropriate taxing authorities. The
shares are valued based on the Companys closing price of
the restricted stock on their vesting dates. During the
three-month period ended March 31, 2008, no shares were
withheld and recorded to treasury stock in order to pay for
employees tax obligations. In the nine-month period ended
March 31, 2008, total shares withheld of 17,564 were
recorded to treasury stock and the payment for employees
tax obligations related to these shares was approximately
$311,000, while an additional 3,291 shares were withheld as
a result of restricted stock surrendered for withholding taxes
in a prior period. The payment for employees tax
obligations related to the these shares was approximately
$72,000. In addition, the Company also reclassified
6,641 shares and 19,703 shares from common stock to
treasury as these shares were also withheld in prior periods for
employees tax obligations on restricted stock and stock
options, respectively. The tax obligations related to these
26,344 shares was $146,000.
Restricted
Stock Units:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
Number
|
|
|
Grant Date
|
|
|
Number
|
|
|
Grant Date
|
|
|
|
of Shares
|
|
|
Fair Value
|
|
|
of Shares
|
|
|
Fair Value
|
|
|
Nonvested at beginning of period
|
|
|
24,620
|
|
|
$
|
8.81
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
18,627
|
|
|
|
11.65
|
|
|
|
24,620
|
|
|
$
|
8.81
|
|
Vested
|
|
|
(8,207
|
)
|
|
|
8.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonvested at end of period
|
|
|
35,040
|
|
|
$
|
10.32
|
|
|
|
24,620
|
|
|
$
|
8.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Each restricted stock unit vests annually over a three-year
period. Vesting of the restricted stock units automatically
accelerates upon a change of control of the Company. Vested
restricted stock units are paid out in common stock upon the
earlier of a termination of services by the recipient or a
change of control of the Company. Restricted stock units do not
have voting rights until such time as the restricted stock units
are paid out in shares. These post-vesting restrictions were
reflected in the discount rate and thus considered in the
determination of the fair value of the restricted stock units.
Two approaches are considered in estimating the discount rate:
empirical studies related to transactions involving restricted
shares and the level of discount implied by the Black-Scholes
valuation model. The fair value of the restricted stock unit was
$11.65 at the date of grant, approximately 30% less than the
intrinsic value of $16.64. The fair value of the restricted
stock units is expensed ratably over the vesting period.
The Company recorded share-based compensation expense related to
restricted stock units of $34,000 and $16,000 for the
three-month periods ended March 31, 2008 and March 31,
2007, respectively. The Company recorded share-based
compensation expense related to restricted stock units of
$82,000 and $23,000 in the nine-month periods ended
March 31, 2008 and March 31, 2007, respectively. As of
March 31, 2008, the total compensation cost not yet
recognized related to unvested restricted stock units was
$327,000, which will be recognized as an expense to continuing
operations over a weighted-average period of 2.3 years.
9
MOLDFLOW
CORPORATION
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
4.
|
Net
Income (loss) Per Common Share
|
The following table presents the calculation for both basic and
diluted net income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
(In thousands, except
|
|
|
(In thousands, except
|
|
|
|
per share data)
|
|
|
per share data)
|
|
|
Net income from continuing operations
|
|
$
|
151
|
|
|
$
|
2,794
|
|
|
$
|
5,443
|
|
|
$
|
6,573
|
|
Net loss from discontinued operations, net of income taxes
(Note 2)
|
|
|
|
|
|
|
(10,615
|
)
|
|
|
|
|
|
|
(10,932
|
)
|
Net loss on disposal of discontinued operations, net of income
taxes (Note 2)
|
|
|
|
|
|
|
|
|
|
|
(236
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
151
|
|
|
$
|
(7,821
|
)
|
|
$
|
5,207
|
|
|
$
|
(4,359
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing net income (loss) per common
share basic
|
|
|
11,776
|
|
|
|
11,219
|
|
|
|
11,761
|
|
|
|
11,181
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee and director stock options
|
|
|
275
|
|
|
|
520
|
|
|
|
326
|
|
|
|
487
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing net income (loss) per common
share diluted
|
|
|
12,051
|
|
|
|
11,739
|
|
|
|
12,087
|
|
|
|
11,668
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per common share from continuing operations
|
|
$
|
0.01
|
|
|
$
|
0.25
|
|
|
$
|
0.46
|
|
|
$
|
0.59
|
|
Basic net loss per common share from discontinued operations
|
|
|
|
|
|
|
(0.95
|
)
|
|
|
|
|
|
|
(0.98
|
)
|
Basic net loss per common share on the disposal of discontinued
operations
|
|
|
|
|
|
|
|
|
|
|
(0.02
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income (loss) per common share
|
|
$
|
0.01
|
|
|
$
|
(0.70
|
)
|
|
$
|
0.44
|
|
|
$
|
(0.39
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per common share from continuing operations
|
|
$
|
0.01
|
|
|
$
|
0.24
|
|
|
$
|
0.45
|
|
|
$
|
0.57
|
|
Diluted net loss per common share from discontinued operations
|
|
|
|
|
|
|
(0.91
|
)
|
|
|
|
|
|
|
(0.94
|
)
|
Diluted net loss per common on the disposal of discontinued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
operations
|
|
|
|
|
|
|
|
|
|
|
(0.02
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income (loss) per common share
|
|
$
|
0.01
|
|
|
$
|
(0.67
|
)
|
|
$
|
0.43
|
|
|
$
|
(0.37
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common stock equivalents related to stock
options of 559,283 and 530,844 shares were outstanding for
the three-month periods ended March 31, 2008 and
March 31, 2007, respectively, but were not included in the
calculation of diluted net income per share from continuing
operations as their inclusion would be anti-dilutive.
Weighted average common stock equivalents related to stock
options of 186,441 and 557,511 shares were outstanding for
the nine-month periods ended March 31, 2008 and
March 31, 2007, respectively, but were not included in the
calculation of diluted net income per share from continuing
operations as their inclusion would be anti-dilutive.
Under the provisions of SFAS No. 28, Earnings
per Share, when there is income from continuing operations
and the Company reports a discontinued operation, the Company
computes diluted net loss per common share from discontinued
operations using the same number of potentially dilutive
securities applied in computing diluted net income per common
share from continuing operations, even though this would have an
anti-dilutive effect.
10
MOLDFLOW
CORPORATION
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
5.
|
Derivative
Financial Instruments and Hedging Activities
|
The Company maintains a hedging program designed to reduce the
exposure to changes in currency exchange rates. As of
March 31, 2008, hedging instruments with notional amounts
of $5.9 million, $8.8 million and $5.1 million
were outstanding to exchange Euros, Japanese yen and Australian
dollars, respectively. The fair value of the Euro and Australian
instruments, as derived from dealer quotations, was $304,000 and
was recorded as a component of other current assets. The fair
value of the Japanese instruments, as derived from dealer
quotations, was a liability of $553,000 and was recorded as a
component of other current liabilities. During the three- and
nine-month periods ended March 31, 2008, net unrealized
losses of $251,000, and $207,000, respectively, were included in
accumulated other comprehensive income. During the three- and
nine-month periods ended March 31, 2008, a loss of $90,000
and a loss of $77,000, respectively, were recorded as a
component of other income on the effective portion of options
that were settled. As of March 31, 2008, there was no gain
or loss recognized on the ineffective portion of these options.
As of March 31, 2007, hedging instruments with notional
amounts of $2.7 million, $1.9 million and
$1.5 million were outstanding to exchange Euros, Japanese
yen and Australian dollars, respectively. The fair value of
these instruments, as derived from dealer quotations, was
$171,000 and was recorded as a component of other current
assets. During the three- and nine-month periods ended
March 31, 2007, net unrealized losses of $42,000, and net
unrealized gains of $59,000, respectively, were included in
accumulated other comprehensive income. During the three- and
nine-month periods ended March 31, 2007, gains of $58,000
and $106,000, respectively, were recorded as components of other
income on the effective portion of options that were settled. As
of March 31, 2007, there was no gain or loss recognized on
the ineffective portion of these options.
The Company held no derivatives during the nine-month period
ended March 31, 2008 or March 31, 2007 for non-hedging
purposes.
|
|
6.
|
Acquired
Intangible Assets
|
Intangible assets acquired in the Companys business
combinations have been fully amortized except for goodwill. The
total carrying value of goodwill of the Companys
continuing operations at both March 31, 2008 and
June 30, 2007 was $6.5 million.
|
|
7.
|
Software
Development Costs
|
Costs associated with the development of computer software and
related products are expensed prior to establishing
technological feasibility, as defined by SFAS No. 86,
Accounting for the Costs of Computer Software to be Sold,
Leased, or Otherwise Marketed, and capitalized thereafter
until the product is available for general release to customers.
Eligible development costs of $264,000 and $257,000 were
capitalized in the three-month periods ended March 31, 2008
and March 31, 2007, respectively. Eligible development
costs of $602,000 and $340,000 were capitalized in the
nine-month periods ended March 31, 2008 and March 31,
2007, respectively. All such costs have been included in other
non-current assets in the Companys unaudited condensed
consolidated balance sheet and are being amortized to cost of
product revenue over their estimated useful lives, which range
from three to five years. A summary of capitalized software
development costs follows:
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(In thousands)
|
|
|
Gross carrying amount
|
|
$
|
3,151
|
|
|
$
|
2,549
|
|
Less accumulated amortization
|
|
|
(2,194
|
)
|
|
|
(1,844
|
)
|
|
|
|
|
|
|
|
|
|
Net carrying amount
|
|
$
|
957
|
|
|
$
|
705
|
|
|
|
|
|
|
|
|
|
|
11
MOLDFLOW
CORPORATION
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
8.
|
Comprehensive
Income (loss)
|
Comprehensive income (loss) is comprised of net income (loss)
and other comprehensive income. Other comprehensive income
includes certain changes in equity that are excluded from net
income (loss), such as cumulative foreign currency translation
adjustments. Other comprehensive income also includes unrealized
gains and losses on the Companys hedging instruments and
unrealized gains and losses on the Companys marketable
securities.
The following table presents the calculation of comprehensive
income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
(In thousands)
|
|
|
(In thousands)
|
|
|
Net income (loss)
|
|
$
|
151
|
|
|
$
|
(7,821
|
)
|
|
$
|
5,207
|
|
|
$
|
(4,359
|
)
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in fair value of marketable securities, net of related
tax effects
|
|
|
18
|
|
|
|
|
|
|
|
37
|
|
|
|
3
|
|
Increase (decrease) in value of financial instruments designated
as hedges, net of related tax effects
|
|
|
(251
|
)
|
|
|
(42
|
)
|
|
|
(197
|
)
|
|
|
67
|
|
Foreign currency translation adjustment
|
|
|
278
|
|
|
|
224
|
|
|
|
511
|
|
|
|
876
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income
|
|
|
45
|
|
|
|
182
|
|
|
|
351
|
|
|
|
946
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss)
|
|
$
|
196
|
|
|
$
|
(7,639
|
)
|
|
$
|
5,558
|
|
|
$
|
(3,413
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company has reviewed the provisions of
SFAS No. 131, Disclosure about Segments of an
Enterprise and Related Information, with respect to the
criteria necessary to evaluate the number of operating segments
that exist within the Company. Based on this review, the Company
has concluded that it operates as a single segment. The Company
licenses and sells its products to customers throughout the
world. Sales and marketing operations outside the United States
are conducted principally through the Companys foreign
sales subsidiaries in Europe and Asia.
The Company had no customers from which it derived more than 10%
of the total revenue for the fiscal periods presented.
Provision
for Income Tax
The Company is subject to income tax in numerous jurisdictions
and at various rates worldwide, and the use of estimates is
required in determining the provision for income taxes.
For the three- and nine-month periods ended March 31, 2008,
the Company recorded a tax provision of $2.8 million and
$4.1 million, on income from continuing operations before
income tax of $2.9 million and $9.6 million, resulting
in an effective income tax rate of 95% and 43%, respectively.
For the three months ended March 31, 2008, the difference
between the effective rate of 95% and the U.S. federal
statutory rate of 34% was primarily due to a $1.8 million
tax expense recorded in connection with the Companys
proposed settlement of its tax audit in Australia (see Tax
Audit Australia below). For the nine-month period ended
March 31, 2008, the difference between the effective tax
rate of 43% and the U.S. federal statutory income tax rate
of 34% was primarily due to tax expense recorded in connection
with the aforementioned proposed settlement, which was partially
reduced by taxes incurred in certain foreign jurisdictions at
rates lower than those enacted in the U.S. and also
12
MOLDFLOW
CORPORATION
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
reduced by the effect of a one-time tax benefit of $169,000
arising from the lapse of the applicable statute of limitations
related to potential audits.
For the three- and nine-month periods ended March 31, 2007,
the Company recorded tax provisions of $638,000 and
$1.1 million, respectively, on income from continuing
operations before tax of $3.4 million and
$7.7 million, respectively, resulting in effective income
tax rates of 19% and 14%, respectively. For the three months
ended March 31, 2007, the difference between the effective
tax rate of 19% and the U.S. federal statutory income tax
rate of 34% was primarily due to taxes incurred in certain
foreign jurisdictions at rates lower than those enacted in the
U.S. For the nine months ended March 31, 2007, the
difference between the effective tax rate of 14% and the
U.S. federal statutory income tax rate of 34% was primarily
due to a one-time benefit of $562,000 occurring in the first
quarter of fiscal 2007, which resulted from a revised estimate
of the Companys tax liabilities related to certain tax
positions of one of the Companys foreign subsidiaries and
taxes payable in certain foreign jurisdictions at rates lower
than those enacted in the U.S.
Valuation
Allowance
The Company has established a valuation allowance against net
deferred tax assets, consisting principally of net operating
losses and foreign tax credit carryforwards and temporary
differences in certain jurisdictions, including the United
States, because it believes that it is more likely than not that
the tax assets in those jurisdictions will not be realized prior
to their expiration. At March 31, 2008, the Company had
total deferred tax assets of $625,000, which were net of the tax
asset valuation allowance of $3.6 million and deferred tax
liabilities of $519,000. Realization of the net deferred tax
assets is dependent on the Companys ability to generate
future taxable income in the related tax jurisdictions.
Management believes that sufficient taxable income will be
earned in the future to realize these assets.
FASB
Interpretation No. 48
The Company adopted the provisions of Financial Accounting
Standards Board (FASB) Interpretation No. 48,
Accounting for Uncertainty in Income Taxes An
Interpretation of FASB Statement No. 109
(FIN 48) on July 1, 2007. FIN 48
provides a comprehensive model for the financial statement
recognition, measurement, presentation and disclosure of
uncertain tax positions taken or expected to be taken in income
tax returns. Upon adoption, the Company recorded $289,000 of tax
liabilities primarily related to estimated interest and
penalties associated with previously recorded reserves. This
amount was recorded as an increase to other long-term
liabilities and a decrease to retained earnings on the
Companys condensed consolidated balance sheet. At the date
of adoption, the Company had $184,000 of accrued interest and
penalties included in other liabilities on its condensed
consolidated balance sheet. It is the Companys policy to
recognize interest and penalties related to unrecognized tax
benefits as income tax expense in its consolidated statement of
income.
As of March 31, 2008, the Company had $1.1 million of
accrued interest and penalties, $845,000 of which are related to
the Companys settlement position with the Australian Tax
Office (see Tax Audit Australia below). As of
March 31, 2008, the Company has recognized $882,000 of
interests and penalties in the condensed consolidated statement
of operations.
Unrecognized tax benefits represent tax positions for which
reserves have been established. On the date of adoption, the
Companys unrecognized tax benefits totaled
$1.7 million. As of March 31, 2008, the Companys
unrecognized tax benefits totaled $3.2 million, of which
$2.1 million, if recognized, would favorably affect the
Companys effective tax rate in any future period. The
Company has not identified an uncertain tax position under
FIN 48 for which it is reasonably possible that the total
amount of such uncertain tax benefits will increase or decrease
as a result of a settlement within the next twelve months.
In the normal course of business, the Company is subject to
examination by taxing authorities throughout the world,
including such major jurisdictions as Australia, France, Japan,
Germany, Ireland and the U.S. As a result, the
13
MOLDFLOW
CORPORATION
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Company files numerous consolidated and separate income tax
returns in both domestic and international jurisdictions.
Depending on the jurisdiction, the Companys tax years 2002
through 2008 are still open to examination. With the exception
of Australia, the Company is no longer subject to tax
examinations for years before 2002 in its major jurisdictions.
Tax Audit
Australia
In the first quarter of fiscal 2005, one of the Companys
Australian subsidiaries became subject to an audit by the
Australian Tax Office (ATO). The amount of tax
assessed to date by the ATO, including penalties and interest,
is approximately A$7.9 million (currently valued at
$7.2 million). Payments of A$3.9 million (currently
valued at $3.6 million) have been made to date with respect
to these assessed amounts. The A$7.9 million of assessed
taxes represents the Companys maximum potential exposure,
but does not reflect the potential tax benefits of such
payments, which might serve to mitigate the net expense that
would be reflected in the Companys results of operations.
In November 2005, the Company received a notice of assessment
from the ATO related to its 2001 tax year, which assessed a tax
due in an amount of A$1.8 million (currently valued at
$1.6 million). Subsequently, the Company was issued penalty
and interest charges totaling A$1.4 million (currently
valued at $1.3 million) related to the tax assessment for
the 2001 year. In order to limit the interest that may
accrue on these amounts from the date of assessment through the
ultimate resolution of this matter, the Company paid A$907,000
(currently valued at $829,000), approximately 50% of the income
tax assessment for 2001, to the ATO in December 2005. In
April 2006, the Company paid 50% of the penalty and
interest charges totaling A$708,000 (currently valued at
$647,000) related to the tax assessment for the 2001 year.
The ATO has agreed to defer any action to recover the remaining
assessed tax amount outstanding and that no portion of the
remaining interest and penalty charge for the 2001 tax year
needs to be paid pending the resolution of the dispute.
In May 2006, the Company received a notice of assessment for
tax, interest and penalties related to its 1994 and 1995 tax
years totaling approximately A$4.5 million (currently
valued at $4.1 million). In order to limit the interest
that may accrue on these amounts from the date of assessment
through the ultimate resolution of this matter, in
June 2006, the Company paid approximately
A$1.1 million (currently valued at $1.0 million) to
the ATO, which represented 50% of the outstanding interest
assessments for the 1994 and 1995 years and
A$1.1 million (currently valued at $1.0 million),
which represented 50% of the outstanding tax and penalty
assessments for the 1994 and 1995 years. The tax authority
has agreed to defer any action to recover the remaining assessed
tax amount outstanding and that no portion of the remaining
interest and penalties for 1994 and 1995 need to be paid pending
the resolution of the dispute. All payments to the ATO were
recorded as current assets.
While Company believes that its positions on its tax returns
have merit, since November 2007, the Company has undertaken
settlement discussions with the ATO. During this time, various
settlement offers have been proposed by both parties to the
dispute. These settlement offers and settlement discussions have
been conducted on a without prejudice basis to avoid
impacting the Companys ability to maintain its position or
arguments in the event that the matter is disputed in court. The
settlement offers to the ATO were based on the Companys
view that its position is correct and will ultimately be
sustained. During the third fiscal quarter, negotiations with
the ATO progressed to a point where the Company concluded that
as of March 31, 2008, it is more likely than not that a
mutually agreeable settlement could be reached with the ATO.
Accordingly, under FIN 48, an accrual for $2.3 million
has been recorded related to this potential settlement. This
accrual was recorded as a reduction to the carrying value of the
payments made to the ATO described above. After this reduction,
the remaining balance of payments included as current assets on
the Companys condensed consolidated balance sheet was
$1.1 million as of March 31, 2008. Of this reduction,
$1.8 million was recorded as tax expense in the three-month
period ended March 31, 2008 and $457,000 was recorded as a
deferred tax asset, as it related to the timing of tax
deductions. Negotiations are ongoing and any actual settlement
with the ATO could result in a further accrual being recorded or
the current accrual being reduced in future fiscal periods.
14
MOLDFLOW
CORPORATION
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
11. Contingencies,
Commitments and Guarantor Arrangements
In the normal course of business, the Company indemnifies third
parties and enters into commitments and guarantees
(Agreements) under which it may be required to make
payments. These Agreements include indemnities to the following
parties: lessors in connection with facility leases; customers
in relation to their performance of services subcontracted to
other providers; vendors in connection with guarantees of
Company employee expenses; and former employees in connection
with their prior services as director or officer of the Company
or its subsidiary companies. In addition, the Company may be
responsible for the performance under credit facilities of the
Companys subsidiaries and for indemnity obligations in
connection with the sale of business assets. The duration of
these Agreements varies, and in certain cases, is indefinite.
Furthermore, the majority of these Agreements do not limit the
Companys maximum potential payment exposure. However, the
Company has never incurred material costs to settle claims or
defend lawsuits related to these Agreements and their estimated
fair value is minimal. Accordingly, as of March 31, 2008,
no liabilities have been recorded.
The Company generally warrants that its products will perform in
all material respects in accordance with its standard published
specifications in effect at the time of delivery of the products
to the customer for a period of 90 days to two years from
the date of shipment or any longer period that may be required
by local law. The Company records a liability based upon its
history of claims against the contractual warranty provisions.
Historically, payments made under these provisions have been
insignificant.
|
|
12.
|
Share
Repurchase Program and Treasury Stock
|
On May 17, 2006, the Companys Board of Directors
established a stock repurchase program under which the Company
was authorized to repurchase up to 600,000 shares of its
outstanding common stock. On November 1, 2007, the
Companys Board of Directors extended the Companys
stock repurchase program to allow for the repurchase of up to
one million additional shares of its outstanding common stock.
No shares were repurchased under the program for the nine-month
period ended March 31, 2008.
As of March 31, 2008, the Company held 647,199 shares
as treasury stock.
|
|
13.
|
Recent
Accounting Pronouncements
|
In March 2008, the FASB issued SFAS No. 161,
Disclosures about Derivative Instruments and Hedging
Activities (FAS No. 161).
FAS No. 161 is intended to improve financial reporting
about derivative instruments and hedging activities by requiring
enhanced disclosures to enable investors to better understand
their effects on an entitys financial position, financial
performance, and cash flows. Entities are required to provide
enhanced disclosures about how and why an entity uses derivative
instruments, how derivative instruments and related hedged items
are accounted for under FAS No. 133 Accounting
for Derivative Instruments and Hedging Activities and its
related interpretations, and how derivative instruments and
related hedged items affect an entitys financial position,
financial performance, and cash flows. FAS No. 161 is
effective for financial statements issued for fiscal years and
interim periods beginning after November 15, 2008, with
early application encouraged. FAS No. 161 encourages,
but does not require, comparative disclosures for earlier
periods at initial adoption. The Company is currently evaluating
the timing of adoption of FAS No. 161 and the impact
that adoption might have on its financial position and its
results of operations.
In December 2007, the FASB issued SFAS No. 141(R),
Business Combinations, (FAS
No. 141(R)) FAS No. 141(R) changes the
accounting for business combinations by requiring that an
acquiring entity measure and recognize identifiable assets
acquired and liabilities assumed at the acquisition date fair
value with limited exceptions. The changes include the treatment
of acquisition-related transaction costs, the valuation of any
noncontrolling interest at acquisition date fair value, the
recording of acquired contingent liabilities at acquisition date
fair value and the subsequent re-measurement of such liabilities
after acquisition date, the recognition of capitalized
in-process research and development, the accounting for
acquisition-related restructuring cost accruals
15
MOLDFLOW
CORPORATION
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
subsequent to acquisition date, and the recognition of changes
in the acquirers income tax valuation allowance.
FAS No. 141(R) is effective for business combination
transactions for which the acquisition date is on or after the
beginning of the first annual reporting period beginning on or
after December 15, 2008 (our fiscal year 2010 on
July 1, 2009) with early adoption prohibited. Upon
adoption of this standard, there will be no impact to the
Companys results of operations and financial condition for
acquisitions previously completed. The adoption of this standard
will impact any acquisitions completed after July 1, 2009.
In February 2007, the FASB issued SFAS No. 159,
The Fair Value Option for Financial Assets and Financial
Liabilities (FAS No. 159).
FAS No. 159 allows entities the option to measure
eligible financial instruments at fair value as of specified
dates. Such election, which may be applied on an instrument by
instrument basis, is typically irrevocable once elected.
FAS No. 159 is effective for fiscal years beginning
after November 15, 2007, and early adoption of
FAS No. 159 is allowed under certain circumstances.
The Company is currently evaluating the timing of adoption of
FAS No. 159 and the impact that adoption might have on
its financial position and its results of operations.
In September 2006, the FASB issued SFAS No. 157,
Fair Value Measurements,
(FAS No. 157) which defines fair value as
used in numerous accounting pronouncements, establishes a
framework for measuring fair value in generally accepted
accounting principles in the U.S. (GAAP) and expands
disclosure related to the use of fair value measures in
financial statements. FAS No. 157 is effective for
financial statements issued for fiscal years beginning after
November 15, 2007. In February 2008, FASB Staff Position
(FSP)
No. FAS 157-1
amended FAS No. 157 to exclude SFAS No. 13,
Accounting for Leases
(FAS No. 13) and other accounting
pronouncements that address fair value measurements for purposes
of lease classification or measurement under FAS No. 13.
The exclusion did not apply to assets acquired and liabilities
assumed in a business combination that are required to be
measured at fair value under FAS No. 141 or FAS
No. 141R, regardless of whether those assets and
liabilities are related to leases. In addition, in February
2008, FSP
No. FAS 157-2
delayed the effective date of FAS No. 157, for
nonfinancial assets and nonfinancial liabilities, except for
items that are recognized or disclosed at fair value in the
financial statements on a recurring basis (at least annually) to
fiscal years beginning after November 15, 2008, and interim
periods within those fiscal years. The Company is currently
evaluating the timing of adoption of FAS No. 157 and
the impact the adoption might have on its financial position and
its results of operations.
On May 1, 2008, the Company entered into an Agreement and
Plan of Merger (the Merger Agreement) with Autodesk,
Inc., a Delaware corporation (Autodesk), and Switch
Acquisition Corporation, a Delaware corporation and a
wholly-owned subsidiary of Autodesk (the Purchaser),
pursuant to which, among other things, the Purchaser will
commence a cash tender offer (the Offer) to acquire
all the outstanding shares of the Companys common stock,
par value $0.01 per share (Company Common Stock), at
a price of $22.00 per share, net to the selling stockholders in
cash, without interest (the Offer Price). The Offer
will remain open for 20 business days from commencement,
subject to possible extension on the terms set forth in the
Merger Agreement. Pursuant to the Merger Agreement, after the
consummation of the Offer, and subject to the satisfaction or
waiver of certain conditions set forth in the Merger Agreement,
the Purchaser will merge with and into the Company (the
Merger) and the Company will become a wholly-owned
subsidiary of Autodesk (the Surviving Corporation).
At the effective time of the Merger, each issued and outstanding
share of Company Common Stock (Shares) (other than
Shares owned by the Company, Autodesk or the Purchaser, and
stockholders who have perfected their statutory rights of
appraisal under Section 262 of the Delaware General
Corporation Law), will be automatically converted into the right
to receive an amount in cash, without interest, equal to the
Offer Price.
The Merger Agreement includes customary representations,
warranties and covenants of the Company, Autodesk and the
Purchaser. The Company has agreed to operate its business in the
ordinary course until the Offer is consummated. The Merger
Agreement also includes customary termination provisions for
both the Company and
16
MOLDFLOW
CORPORATION
NOTES TO
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Autodesk and provides that, in connection with the termination
of the Merger Agreement under specified circumstances, the
Company may be required to pay to Autodesk a termination fee of
$7,500,000.
Consummation of the Offer is subject to various conditions,
including (1) the valid tender of the number of Shares that
would represent at least a majority of the sum of (a) all
Shares outstanding as of the scheduled expiration of the Offer
plus (b) all Shares issuable upon exercise of options to
acquire Shares outstanding as of the scheduled expiration of the
Offer which are vested as of the scheduled expiration of the
Offer or would vest within 90 days thereafter, plus
(c) all Shares issuable upon securities convertible into,
or exchangeable for, Shares outstanding at the then scheduled
expiration of the Offer or within 90 days thereafter,
(2) the expiration or termination of applicable waiting
periods under the United States
Hart-Scott-Rodino
Antitrust Improvements Act of 1976 and (3) and other
required regulatory approvals and customary closing conditions.
17
|
|
Item 2.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
We begin Managements Discussion and Analysis of Financial
Condition and Results of Operations (MD&A) with
a review of our overall strategy to give the reader a view of
the goals of our business and the direction in which our
business and products are moving. This is followed by a
discussion of the Critical Accounting Policies that we believe
are important to understanding the assumptions and judgments
incorporated in our reported financial results. Following that,
we discuss the results of our continuing operations for the
three- and nine-month periods ended March 31, 2008 compared
to the three- and nine-month periods ended March 31, 2007.
We then provide an analysis of changes in our balance sheet and
cash flows, and discuss our financial commitments in the
sections entitled Liquidity and Capital Resources
and Off-Balance Sheet Financing Arrangements.
Forward-Looking
Statements
This Quarterly Report on
Form 10-Q
contains forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as
amended. The forward-looking statements contained in this report
include, but are not limited to, statements concerning growth
opportunities for our business, taxes, working capital and
capital expenditure requirements, inflation, international
operations and share-based compensation expenses. You can
identify these statements by forward-looking words such as
may, will, expect,
anticipate, believe,
estimate, and continue or similar words.
You should read statements that contain these words carefully
because they discuss our future expectations, contain
projections of our future results of operations or of our
financial condition, or state other forward-looking
information.
We believe that it is important to communicate our future
expectations to our investors. However, there may be events in
the future that we are not able to accurately predict or control
that may cause our actual results to differ materially from the
expectations we describe in our forward-looking statements.
Investors are cautioned that all forward-looking statements
involve risks and uncertainties, and actual results may differ
materially from those discussed as a result of various factors,
including those factors described in our most recent Annual
Report on
Form 10-K,
Part I, Item 1A. Risk Factors and
additional risk factors related to the proposed acquisition of
Moldflow by Autodesk (see below) included in Part II,
Item 1A of this
Form 10-Q.
Readers should not place undue reliance on our forward-looking
statements. We do not undertake any obligation to update any of
our forward-looking statements to reflect events occurring after
the date of this report.
On May 1, 2008, we entered into an Agreement and Plan of
Merger with Autodesk, Inc., (Autodesk), and Switch
Acquisition Corporation, a wholly-owned subsidiary of Autodesk,
pursuant to which, among other things, Autodesk will commence a
cash tender offer to acquire all the outstanding shares of our
common stock, par value $0.01 per share at a price of $22.00 per
share, net to the selling stockholders in cash, without
interest. See Note 14, Subsequent Events, to the unaudited
condensed consolidated financial statements.
Corporate
Strategy Overview
Our goal is to be the leading global provider of software
optimization solutions for the design and manufacture of plastic
parts. We help companies manufacture less expensive and more
reliable products by increasing the effectiveness of their
product and mold design process as well as improving
efficiencies across their entire design-through-manufacture
process.
We believe that our key competitive strength is our extensive
domain knowledge in the fields of materials science and
characterization, numerical methods and predictive modeling
through simulation and analysis, coupled with our expertise in
packaging and delivering this knowledge to our customers in
easy-to-use software applications. We develop software products
internally and through cooperative research relationships with a
number of public and private educational and research
organizations around the world. In addition, some of our
products are developed by commercial contractors. Because of the
strong body of intellectual property and knowledge that we have
created over the course of thirty years in serving the product
design, engineering and manufacturing markets, we have become
the leading provider of highly sophisticated predictive software
applications for the plastics design, engineering and
manufacturing communities. Our growth strategy is derived from
these strengths.
18
We continue to increase the business value of our products for
our customers by improving the performance and functionality of
our products with each new release, and developing products
addressing specific vertical market needs in each of our target
market segments. In the design phase, for example, we provide
applications that address the process of microchip
encapsulation, a process which is involved in the manufacture of
semiconductors.
Expanding our geographic coverage is a key element of our growth
strategy. We believe that the rapidly growing economies in
China, India, Eastern Europe, South America and other developing
regions present significant longer-term growth opportunities for
our business. Our ability to conduct research and development at
various locations throughout the world allows us to optimize
product development and lower costs. International development,
however, also involves significant costs and challenges,
including whether we can adequately protect our intellectual
property and derive significant revenue in areas where laws
regarding intellectual property are not in place or not
effectively enforced.
A significant part of our growth strategy is directed toward
increasing customer loyalty and further developing opportunities
within our large installed customer base. We generally receive
approximately 65% to 75% of our overall revenue from existing
customers. We deliver product releases on a regular basis which
incorporate significant functional improvements to ensure that
our customers have access to the latest technological
developments. We focus on customer satisfaction through programs
aimed at involving our customers in the future direction of our
products, enhancing their ease of use and user experience, and
providing multiple points of contact within the Company to
ensure that their needs are met. These efforts encourage our
existing customers to both renew their annual maintenance
contracts and purchase additional licenses.
Our uses of cash include capital expenditures to support our
operations and product development, investments in growth
initiatives, and repurchases of our outstanding common stock. We
have also used cash to acquire other companies or strategic
assets. We continue to evaluate merger and acquisition
opportunities to the extent they support our strategy and growth
objectives.
Discontinued
Operations
On June 30, 2007, we completed the sale of our
Manufacturing Solutions (MS) division to Husky
Injection Molding Systems Ltd. (the Buyer) for
$7.0 million in cash. The purchase price was subject to a
post-closing net asset value adjustment to reflect the fair
value of the assets and liabilities acquired at the date of
closing. At June 30, 2007, we estimated that these
post-closing adjustments would result in additional proceeds of
$744,000. In the first quarter of fiscal 2008, we agreed with
the Buyer to a final post-closing adjustment of $584,000,
resulting in an adjusted total purchase price of
$7.6 million. The difference between the estimated
adjustment and the actual adjustment, inclusive of associated
legal costs, was recorded as an additional loss on the disposal
of the discontinued operation in the three months ended
September 30, 2007.
We received $6.0 million of the purchase price in July 2007
and $584,000 in October 2007. Pursuant to the sale agreement,
the remaining $1.0 million of the adjusted purchase price
was placed in escrow. We expect the escrow to settle within the
next twelve months and have recorded its balance as a current
asset on our unaudited condensed consolidated balance sheet as
of March 31, 2008.
In accordance with Statement of Accounting Standards
(SFAS) No. 144, Accounting for the
Impairment or Disposal of Long-Lived Assets, we are
reporting the MS division as a discontinued operation in these
unaudited condensed consolidated financial statements for all
periods presented.
Critical
Accounting Policies and Significant Judgments and
Estimates
Our unaudited condensed consolidated financial statements are
prepared in accordance with generally accepted accounting
principles in the United States (GAAP). In
connection with the preparation of these financial statements,
we make assumptions and estimates about future events, and apply
judgments that affect the reported amounts of assets,
liabilities, revenue, and expenses and the related disclosures.
A critical accounting policy is one that is both material to the
presentation of our financial statements and requires us to make
difficult, subjective or complex judgments for uncertain matters
that could have a material effect on our financial condition and
results of operations. Our critical accounting policies include:
Revenue Recognition,
19
Asset Valuation Allowances, Acquisition Accounting, Impairment
Accounting (including the accounting treatment of discontinued
operations), Income Tax Accounting, Capitalization of Software
Development Costs, Share-based Compensation, and Restructuring.
Management has reviewed these policies and related disclosures
with the Audit Committee of our Board of Directors. We have
revised our critical accounting policy related to income tax
accounting as described below. For a detailed explanation of the
judgments included in our other critical accounting policies
refer to our Annual Report on
Form 10-K
for the year ended June 30, 2007.
Income
Tax Accounting
SFAS No. 109, Accounting for Income Taxes,
establishes financial accounting and reporting standards for the
effect of income taxes. The objectives of accounting for income
taxes are to recognize the amount of taxes payable or refundable
for the current year and deferred tax liabilities and assets for
the future tax consequences of events that have been recognized
in an entitys financial statements or tax returns.
Significant judgment is required in assessing the future tax
consequences of events that have been recognized in our
financial statements or tax returns. Variations in the actual
outcome of these future tax consequences could materially impact
our financial position, results of operations or cash flows.
We adopted the provisions of Financial Accounting Standards
Board (FASB) Interpretation No. 48,
Accounting for Uncertainty in Income Taxes An
Interpretation of FASB Statement No. 109
(FIN 48) on July 1, 2007. FIN 48
provides a comprehensive model for the financial statement
recognition, measurement, presentation and disclosure of
uncertain tax positions taken or expected to be taken in income
tax returns.
Under FIN 48, we first determine whether a tax authority
would more likely than not sustain our tax position
if it were to audit the position with full knowledge of all the
relevant facts and other information. For those tax positions
that meet this threshold, we measure the amount of tax benefit
based on the largest amount of tax benefit that the enterprise
has a greater than 50% chance of realizing in a final settlement
with the relevant authority. Those tax positions failing to
qualify for initial recognition are recognized in the first
interim period in which they meet the more likely than not
standard, or are resolved through negotiation or litigation with
the taxing authority, or upon expiration of the statute of
limitations. We maintain a cumulative risk portfolio relating to
all our uncertainties in income taxes in order to perform this
analysis, but the evaluation of our tax position in connection
with FIN 48 requires significant judgment and estimation in
part because, in certain cases, tax law is subject to varied
interpretation, and whether a tax position will ultimately be
sustained may be uncertain. The actual outcome of our tax
positions, if significantly different from our estimates, could
materially impact the financial statements.
In addition, our effective tax rate estimates may be materially
impacted by the amount of income taxes associated with our
foreign earnings, which are typically taxed at rates different
from that of the United States (U.S.) federal
statutory tax rate, as well as the timing and extent of the
realization of deferred tax assets, changes in tax law and
potential acquisitions. Further, our tax rates may fluctuate
within a fiscal year, including from quarter to quarter, due to
items arising from discrete events, including settlement of tax
audits and assessments, acquisitions of other companies, and
changes in GAAP or other events.
Overview
of Results of Continuing Operations for the Three- and
Nine-Month Periods Ended March 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
|
|
|
Three Months
|
|
|
|
|
|
|
Ended
|
|
|
As a
|
|
|
Ended
|
|
|
As a
|
|
|
|
March 31,
|
|
|
% of
|
|
|
March 31,
|
|
|
% of
|
|
|
|
2008
|
|
|
Revenue
|
|
|
2007
|
|
|
Revenue
|
|
|
|
(In thousands, except for percentage data)
|
|
|
Revenue
|
|
$
|
15,831
|
|
|
|
100
|
%
|
|
$
|
14,776
|
|
|
|
100
|
%
|
Cost of revenue
|
|
|
1,872
|
|
|
|
12
|
|
|
|
1,490
|
|
|
|
10
|
|
Operating expenses
|
|
|
12,049
|
|
|
|
76
|
|
|
|
10,637
|
|
|
|
72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
1,910
|
|
|
|
12
|
%
|
|
$
|
2,649
|
|
|
|
18
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
|
|
|
Nine Months
|
|
|
|
|
|
|
Ended
|
|
|
As a
|
|
|
Ended
|
|
|
As a
|
|
|
|
March 31,
|
|
|
% of
|
|
|
March 31,
|
|
|
% of
|
|
|
|
2008
|
|
|
Revenue
|
|
|
2007
|
|
|
Revenue
|
|
|
|
(In thousands, except for percentage data)
|
|
|
Revenue
|
|
$
|
46,286
|
|
|
|
100
|
%
|
|
$
|
40,828
|
|
|
|
100
|
%
|
Cost of revenue
|
|
|
5,303
|
|
|
|
12
|
|
|
|
4,453
|
|
|
|
11
|
|
Operating expenses
|
|
|
34,584
|
|
|
|
74
|
|
|
|
31,060
|
|
|
|
76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
6,399
|
|
|
|
14
|
%
|
|
$
|
5,315
|
|
|
|
13
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue was $46.2 million in the nine-month period
ended March 31, 2008 and represented an increase of 13%
from the same period of the previous year.
|
|
|
|
Product revenue was $22.1 million in the nine-month period
ended March 31, 2008 and represented an increase of 6% from
the same period of the previous year.
|
|
|
|
Service revenue was $24.2 million in nine-month period
ended March 31, 2008 and represented an increase of 21%
from the same period of the previous year.
|
|
|
|
Income from continuing operations was $6.4 million in the
nine-month period ended March 31, 2008, compared to
$5.3 million from same period of the previous year.
|
|
|
|
Total net share-based compensation costs of $1.6 million
for the nine-month period ended March 31, 2008, compared to
$1.2 million from the same period of the previous year.
|
|
|
|
Net cash provided by operating activities of continuing
operations was $11.7 million in the nine-month period ended
March 31, 2008, compared to $8.9 million in the same
period of the previous year.
|
Results
of Continuing Operations
The following table sets forth our statement of continuing
operations data for the periods indicated as a percentage of
total revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product
|
|
|
47
|
%
|
|
|
55
|
%
|
|
|
48
|
%
|
|
|
51
|
%
|
Services
|
|
|
53
|
|
|
|
45
|
|
|
|
52
|
|
|
|
49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of product revenue
|
|
|
3
|
%
|
|
|
2
|
%
|
|
|
3
|
%
|
|
|
3
|
%
|
Cost of services revenue
|
|
|
9
|
|
|
|
8
|
|
|
|
9
|
|
|
|
8
|
|
Research and development
|
|
|
14
|
|
|
|
13
|
|
|
|
14
|
|
|
|
14
|
|
Selling and marketing
|
|
|
38
|
|
|
|
35
|
|
|
|
36
|
|
|
|
36
|
|
General and administrative
|
|
|
24
|
|
|
|
24
|
|
|
|
24
|
|
|
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and operating expenses
|
|
|
88
|
|
|
|
82
|
|
|
|
86
|
|
|
|
87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
12
|
|
|
|
18
|
|
|
|
14
|
|
|
|
13
|
|
Interest income, net
|
|
|
6
|
|
|
|
5
|
|
|
|
6
|
|
|
|
6
|
|
Other income (loss), net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes
|
|
|
18
|
|
|
|
23
|
|
|
|
20
|
|
|
|
19
|
|
Provision for income taxes
|
|
|
17
|
|
|
|
4
|
|
|
|
9
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations
|
|
|
1
|
%
|
|
|
19
|
%
|
|
|
11
|
%
|
|
|
16
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product
|
|
$
|
7,472
|
|
|
$
|
8,123
|
|
|
$
|
22,132
|
|
|
$
|
20,846
|
|
Services
|
|
|
8,359
|
|
|
|
6,653
|
|
|
|
24,154
|
|
|
|
19,982
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
15,831
|
|
|
$
|
14,776
|
|
|
$
|
46,286
|
|
|
$
|
40,828
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our product revenue primarily represents license fees for our
packaged software application products. Typically, our customers
pay an up-front, one-time fee for our products. The amount of
the fee depends upon the number and type of software modules
licensed and the number of the customers employees or
other users who can access the software product simultaneously.
In addition, we receive royalty payments from developers of
other software products related to the bundling of our software
with their design software programs. We record these royalty
payments and shipping and handling fees related to delivery of
our products as components of product revenue, none of which
have been significant to date.
Our service revenue is primarily derived from maintenance and
support contracts that require us to provide technical support
services to customers and unspecified product upgrades and
enhancements on a
when-and-if-available
basis. We also provide consulting services, training of
customers employees and material testing services.
The following tables sets forth our revenue by geography for the
three- and nine- month periods ended March 31, 2008 and
March 31, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
|
Ended
|
|
|
Increase
|
|
|
Ended
|
|
|
|
March 31,
|
|
|
(Decrease)
|
|
|
March 31,
|
|
|
|
2008
|
|
|
$
|
|
|
%
|
|
|
2007
|
|
|
|
(In thousands, except for percentage data)
|
|
|
Asia/Australia:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Products
|
|
$
|
4,549
|
|
|
$
|
(132
|
)
|
|
|
(3
|
)%
|
|
$
|
4,681
|
|
Services
|
|
|
3,221
|
|
|
|
904
|
|
|
|
39
|
|
|
|
2,317
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Asia/Australia
|
|
$
|
7,770
|
|
|
$
|
772
|
|
|
|
11
|
%
|
|
$
|
6,998
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of total revenue
|
|
|
49
|
%
|
|
|
|
|
|
|
|
|
|
|
48
|
%
|
Americas:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Products
|
|
$
|
888
|
|
|
$
|
(53
|
)
|
|
|
(6
|
)%
|
|
$
|
941
|
|
Services
|
|
|
1,712
|
|
|
|
239
|
|
|
|
16
|
|
|
|
1,473
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Americas
|
|
$
|
2,600
|
|
|
$
|
186
|
|
|
|
8
|
%
|
|
$
|
2,414
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of total revenue
|
|
|
16
|
%
|
|
|
|
|
|
|
|
|
|
|
16
|
%
|
Europe:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Products
|
|
$
|
2,035
|
|
|
$
|
(466
|
)
|
|
|
(19
|
)%
|
|
$
|
2,501
|
|
Services
|
|
|
3,426
|
|
|
|
563
|
|
|
|
20
|
|
|
|
2,863
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Europe
|
|
$
|
5,461
|
|
|
$
|
97
|
|
|
|
2
|
%
|
|
$
|
5,364
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of total revenue
|
|
|
35
|
%
|
|
|
|
|
|
|
|
|
|
|
36
|
%
|
Consolidated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Products
|
|
$
|
7,472
|
|
|
$
|
(651
|
)
|
|
|
(8
|
)%
|
|
$
|
8,123
|
|
Services
|
|
|
8,359
|
|
|
|
1,706
|
|
|
|
26
|
|
|
|
6,653
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
15,831
|
|
|
$
|
1,055
|
|
|
|
7
|
%
|
|
$
|
14,776
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of total revenue
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
100
|
%
|
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
|
Ended
|
|
|
Increase
|
|
|
Ended
|
|
|
|
March 31,
|
|
|
(Decrease)
|
|
|
March 31,
|
|
|
|
2008
|
|
|
$
|
|
|
%
|
|
|
2007
|
|
|
|
(In thousands, except for percentage data)
|
|
|
Asia/Australia:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Products
|
|
$
|
13,132
|
|
|
$
|
1,831
|
|
|
|
16
|
%
|
|
$
|
11,301
|
|
Services
|
|
|
9,276
|
|
|
|
1,951
|
|
|
|
27
|
|
|
|
7,325
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Asia/Australia
|
|
$
|
22,408
|
|
|
$
|
3,782
|
|
|
|
20
|
%
|
|
$
|
18,626
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of total revenue
|
|
|
48
|
%
|
|
|
|
|
|
|
|
|
|
|
46
|
%
|
Americas:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Products
|
|
$
|
2,480
|
|
|
$
|
(314
|
)
|
|
|
(11
|
)%
|
|
$
|
2,794
|
|
Services
|
|
|
4,911
|
|
|
|
330
|
|
|
|
7
|
|
|
|
4,581
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Americas
|
|
$
|
7,391
|
|
|
$
|
16
|
|
|
|
|
%
|
|
$
|
7,375
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of total revenue
|
|
|
16
|
%
|
|
|
|
|
|
|
|
|
|
|
18
|
%
|
Europe:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Products
|
|
$
|
6,520
|
|
|
$
|
(231
|
)
|
|
|
(3
|
)%
|
|
$
|
6,751
|
|
Services
|
|
|
9,967
|
|
|
|
1,891
|
|
|
|
23
|
|
|
|
8,076
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Europe
|
|
$
|
16,487
|
|
|
$
|
1,660
|
|
|
|
11
|
%
|
|
$
|
14,827
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of total revenue
|
|
|
36
|
%
|
|
|
|
|
|
|
|
|
|
|
36
|
%
|
Consolidated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Products
|
|
$
|
22,132
|
|
|
$
|
1,286
|
|
|
|
6
|
%
|
|
$
|
20,846
|
|
Services
|
|
|
24,154
|
|
|
|
4,172
|
|
|
|
21
|
|
|
|
19,982
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
46,286
|
|
|
$
|
5,458
|
|
|
|
13
|
%
|
|
$
|
40,828
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of total revenue
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
100
|
%
|
Historically, our revenue, and, in particular, our product
revenue, has followed a pattern that reflected seasonal
slowdowns in our first and, to a lesser extent, our third fiscal
quarter. However, in the three-month period ended March 31,
2007, we experienced a shortening of the sales cycle on several
large orders that were originally expected to be finalized in
the subsequent fiscal quarter. This occurrence was in contrast
to our historical pattern and resulted in a stronger than
average third quarter operating result and reduced our typical
seasonal revenue volatility in fiscal 2007. In the three-month
period ended March 31, 2008, we expected and experienced a
return to our normal seasonal pattern, which, as a result of the
unusually robust result in the same period of prior year,
contributed to a $651,000 year-over-year decrease in third
quarter product revenue.
In addition to the effect of a return to our normal seasonal
revenue patterns, the decline in our product revenue in the
three-month period ended March 31, 2008 was also a result
of continuing economic slowdowns in North America, in
particular in the U.S. automotive industry, and lower sales
productivity in our European region, a result of turnover in our
sales staff. The effect of these circumstances was partially
offset by the positive impact of changes in foreign currency
exchange rates, which increased product revenue by 7%, and
partially offset the overall decrease in product revenue in the
three-month period ended March 31, 2008 when compared to
the prior year.
In both the three- and nine-month periods ended March 31,
2008, we also experienced an increase in the number of
transactions that were negotiated in the U.S. or Europe and
ultimately completed, delivered and recorded as revenue in Asia.
We attribute this trend to the globalization of our
customers operations and their own response to current
economic conditions. We believe this trend will continue and
that it partly explains the relative performance between our
regions over the same periods of the prior year. As we are
already geographically positioned in major markets around the
world, we believe we are well-positioned to respond to shifts in
regional demand as a result of this trend.
23
Product revenue increased $1.8 million in the nine-month
period ended March 31, 2008 in the Asia/Australia region
compared to the same period of the prior fiscal year in part due
to the aforementioned trend and also due to strong sales in the
electronic markets of Japan, Korea, and China. The decreases in
North America and Europe in the nine-month period ended
March 31, 2008 that partially offset product revenue growth
in Asia/Australia and resulted in a total product revenue
increase of $1.3 million were due to the reasons described
above for the three-month period ended March 31, 2008.
Changes in foreign currency exchange rates improved results
representing 6% of the increase in product revenue in the
nine-month period ended March 31, 2008.
Service revenue increased $1.7 million and
$4.2 million in the three- and nine-month periods ended
March 31, 2008, respectively, compared to the same periods
of the prior fiscal year. These increases were primarily from
the sale of maintenance and support contracts across all
geographic regions, the largest increases being in the
Asia/Australia and European regions and are a reflection of
long-term growth in our installed customer base arising from
software license sales made during the current and previous
reporting periods. Changes in foreign currency exchange rates
represented 11% and 7% of the increase in service revenue for
the three- and nine-month periods ended March 31, 2008,
respectively.
Cost
of Product Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
|
|
|
Three Months
|
|
|
Ended
|
|
|
|
|
|
Ended
|
|
|
March 31,
|
|
Increase
|
|
March 31,
|
|
|
2008
|
|
$
|
|
%
|
|
2007
|
|
|
(In thousands, except for percentage data)
|
|
Cost of product revenue:
|
|
$
|
432
|
|
|
$
|
65
|
|
|
|
18
|
%
|
|
$
|
367
|
|
As a percentage of total revenue
|
|
|
3
|
%
|
|
|
|
|
|
|
|
|
|
|
2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
|
|
|
Nine Months
|
|
|
Ended
|
|
|
|
|
|
Ended
|
|
|
March 31,
|
|
Increase
|
|
March 31,
|
|
|
2008
|
|
$
|
|
%
|
|
2007
|
|
|
(In thousands, except for percentage data)
|
|
Cost of product revenue:
|
|
$
|
1,207
|
|
|
$
|
113
|
|
|
|
10
|
%
|
|
$
|
1,094
|
|
As a percentage of total revenue
|
|
|
3
|
%
|
|
|
|
|
|
|
|
|
|
|
3
|
%
|
Cost of product revenue consists of amortization expense related
to capitalized software development costs, and the cost of
compact discs, related packaging material, duplication and
shipping. In some cases, we pay royalties to third parties for
usage-based licenses of their products that are embedded in our
products. Product royalties are expensed when the related
obligation arises, which is generally upon the license of our
products, and are included in cost of product revenue.
The increase in cost of product revenue for the three-month
period ended March 31, 2008 consisted primarily of
third-party royalties. The increase in cost product revenue for
the nine-month period ended March 31, 2008 consisted
primarily of third-party royalties partially offset by decreased
amortization from intangible assets.
Cost
of Services Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
|
|
|
Three Months
|
|
|
Ended
|
|
|
|
|
|
Ended
|
|
|
March 31,
|
|
Increase
|
|
March 31,
|
|
|
2008
|
|
$
|
|
%
|
|
2007
|
|
|
(In thousands, except for percentage data)
|
|
Cost of services revenue
|
|
$
|
1,440
|
|
|
$
|
317
|
|
|
|
28
|
%
|
|
$
|
1,123
|
|
As a percentage of total revenue
|
|
|
9
|
%
|
|
|
|
|
|
|
|
|
|
|
8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
|
|
|
Nine Months
|
|
|
Ended
|
|
|
|
|
|
Ended
|
|
|
March 31,
|
|
Increase
|
|
March 31,
|
|
|
2008
|
|
$
|
|
%
|
|
2007
|
|
|
(In thousands, except for percentage data)
|
|
Cost of Services Revenue
|
|
$
|
4,096
|
|
|
$
|
737
|
|
|
|
22
|
%
|
|
$
|
3,359
|
|
As a percentage of total revenue
|
|
|
9
|
%
|
|
|
|
|
|
|
|
|
|
|
8
|
%
|
24
Cost of services revenue consists primarily of salary, fringe
benefits and facility related costs of our maintenance and
support, consulting and training activities and of our material
testing laboratories, and is expensed when incurred.
Additionally, from time to time, we engage outside consultants
to meet peaks in customer demand for consulting services.
The increase in cost of services revenue for the three- and
nine-month periods ended March 31, 2008 resulted primarily
from an increase in the number of technical support engineers on
staff.
Research
and Development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
|
|
|
Three Months
|
|
|
Ended
|
|
|
|
|
|
Ended
|
|
|
March 31,
|
|
Increase
|
|
March 31,
|
|
|
2008
|
|
$
|
|
%
|
|
2007
|
|
|
(In thousands, except for percentage data)
|
|
Research and development
|
|
$
|
2,206
|
|
|
$
|
248
|
|
|
|
13
|
%
|
|
$
|
1,958
|
|
As a percentage of total revenue
|
|
|
14
|
%
|
|
|
|
|
|
|
|
|
|
|
13
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
|
|
|
Nine Months
|
|
|
Ended
|
|
|
|
|
|
Ended
|
|
|
March 31,
|
|
Increase
|
|
March 31,
|
|
|
2008
|
|
$
|
|
%
|
|
2007
|
|
|
(In thousands, except for percentage data)
|
|
Research and development
|
|
$
|
6,472
|
|
|
$
|
638
|
|
|
|
11
|
%
|
|
$
|
5,834
|
|
As a percentage of total revenue
|
|
|
14
|
%
|
|
|
|
|
|
|
|
|
|
|
14
|
%
|
We employ a staff to develop new products and enhance our
existing products. Product development expenditures, which
include compensation, benefits, travel, payments to universities
and other research institutions and facilities costs, are
generally charged to operations as incurred. However, Statement
of Financial Accounting Standards (SFAS)
No. 86, Accounting for the Costs of Computer Software
to be Sold, Leased, or Otherwise Marketed, requires the
capitalization of certain software development costs subsequent
to the establishment of technological feasibility up to the
point the product is available for commercial release to
customers. In accordance with SFAS No. 86, research
and development costs of $264,000 and $257,000 were capitalized
in the three-month periods ended March 31, 2008 and
March 31, 2007, respectively. Eligible development costs of
$602,000 and $340,000 were capitalized in the nine-month periods
ended March 31, 2008 and March 31, 2007, respectively.
All such capitalized costs are amortized to cost of product
revenue over the estimated economic life of the related
products, which ranges from three to five years.
The increase in research and development expenses in both the
three- and nine-month periods ended March 31, 2008 was
primarily a result of increases in compensation and facility
related costs, an increase in personnel, and costs associated
with funded outside research projects, partially offset by our
capitalization of software development costs in accordance with
SFAS No. 86.
Selling
and Marketing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
|
|
|
Three Months
|
|
|
Ended
|
|
|
|
|
|
Ended
|
|
|
March 31,
|
|
Increase
|
|
March 31,
|
|
|
2008
|
|
$
|
|
%
|
|
2007
|
|
|
(In thousands, except for percentage data)
|
|
Selling and marketing
|
|
$
|
5,976
|
|
|
$
|
778
|
|
|
|
15
|
%
|
|
$
|
5,198
|
|
As a percentage of total revenue
|
|
|
38
|
%
|
|
|
|
|
|
|
|
|
|
|
35
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
|
|
|
Nine Months
|
|
|
Ended
|
|
|
|
|
|
Ended
|
|
|
March 31,
|
|
Increase
|
|
March 31,
|
|
|
2008
|
|
$
|
|
%
|
|
2007
|
|
|
(In thousands, except for percentage data)
|
|
Selling and marketing
|
|
$
|
16,792
|
|
|
$
|
2,033
|
|
|
|
14
|
%
|
|
$
|
14,759
|
|
As a percentage of total revenue
|
|
|
36
|
%
|
|
|
|
|
|
|
|
|
|
|
36
|
%
|
25
We sell our products primarily through our direct sales force
and indirect distribution channels. Selling and marketing
expenses consist primarily of compensation paid to our sales
staff, employee benefits costs, sales office facility rental and
related costs, travel and promotional events such as trade
shows, advertising, print and web-based collateral materials and
public relations programs.
The increase in selling and marketing expenses in the
three-month and nine-month periods ended March 31, 2008 was
primarily a result employing a greater number of sales personnel
(which increased personnel and facility related costs), travel
expenses, and stock compensation expense.
General
and Administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
|
|
|
Three Months
|
|
|
Ended
|
|
|
|
|
|
Ended
|
|
|
March 31,
|
|
Increase
|
|
March 31,
|
|
|
2008
|
|
$
|
|
%
|
|
2007
|
|
|
(In thousands, except for percentage data)
|
|
General and administrative
|
|
$
|
3,867
|
|
|
$
|
386
|
|
|
|
11
|
%
|
|
$
|
3,481
|
|
As a percentage of total revenue
|
|
|
24
|
%
|
|
|
|
|
|
|
|
|
|
|
24
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
|
|
|
Nine Months
|
|
|
Ended
|
|
|
|
|
|
Ended
|
|
|
March 31,
|
|
Increase
|
|
March 31,
|
|
|
2008
|
|
$
|
|
%
|
|
2007
|
|
|
(In thousands, except for percentage data)
|
|
General and administrative
|
|
$
|
11,320
|
|
|
$
|
853
|
|
|
|
8
|
%
|
|
$
|
10,467
|
|
As a percentage of total revenue
|
|
|
24
|
%
|
|
|
|
|
|
|
|
|
|
|
26
|
%
|
General and administrative expenses include legal, audit, tax
consulting, regulatory compliance and insurance expenses and the
compensation costs of our executive management, finance,
information technology, human resources and administrative
support groups.
The increase in general and administrative expenses for the
three- and nine-month periods ended March 31, 2008 was
primarily a result of an increase in personnel and facility
related costs, share-based compensation expense, and outside
service fees all of which was partially offset by a decrease in
audit fees. As a result of our pending merger transaction, we
incurred $297,000 of non-operating professional fees in the
three and nine months ended March 31, 2008.
Interest
Income, Net
Interest income, net, includes interest income earned on
invested cash balances.
Our interest income, net, was $887,000 and $3.0 million in
the three- and nine-month periods ended March 31, 2008,
respectively, as compared to $788,000 and $2.4 million in
same periods of the prior fiscal year. The increase in interest
income in both periods is due to higher levels of cash on-hand.
Other
Income (loss), Net
Other income (loss), net, includes realized and unrealized gains
and losses arising from the remeasurement of our foreign
currency denominated asset and liability balances recorded,
especially in the U.S., Australia and Ireland, recognized gains
and losses on our foreign currency hedging instruments, and
other non-operating income and expense items.
Our other income was $151,000 and $149,000 in the three- and
nine-month periods ended March 31, 2008, respectively,
compared to other loss of $5,000 and other income of $15,000 in
the same periods of the prior fiscal year. The changes in the
three- and nine-month periods were not significant.
Provision
for Income Tax
We are subject to income tax in numerous jurisdictions and at
various rates worldwide, and the use of estimates is required in
determining our provision for income taxes.
26
For the three- and nine-month periods ended March 31, 2008,
we recorded a tax provision of $2.8 million and
$4.1 million, on income from continuing operations before
income tax of $2.9 million and $9.6 million, resulting
in an effective income tax rate of 95% and 43%, respectively.
For the three months ended March 31, 2008, the difference
between the effective rate of 95% and the U.S. federal
statutory rate of 34% was primarily due to a $1.8 million
tax expense recorded in connection with our proposed settlement
of our tax audit in Australia (see Tax Audit
Australia). For the nine-month period ended March 31,
2008, the difference between the effective tax rate of 43% and
the U.S. federal statutory income tax rate of 34% was
primarily due to tax expense recorded in connection with the
aforementioned proposed settlement, which was partially reduced
by taxes incurred in certain foreign jurisdictions at rates
lower than those enacted in the U.S. and also reduced by
the effect of a one-time tax benefit of $169,000 arising from
the lapse of the applicable statute of limitations related to
potential audits.
For the three- and nine-month periods ended March 31, 2007,
we recorded tax provisions of $638,000 and $1.1 million,
respectively, on income from continuing operations before tax of
$3.4 million and $7.7 million, respectively, resulting
in effective income tax rates of 19% and 14%, respectively. For
the three months ended March 31, 2007, the difference
between the effective tax rate of 19% and the U.S. federal
statutory income tax rate of 34% was primarily due to taxes
incurred in certain foreign jurisdictions at rates lower than
those enacted in the U.S. For the nine months ended
March 31, 2007, the difference between the effective tax
rate of 14% and the U.S. federal statutory income tax rate
of 34% was primarily due to a one-time benefit of $562,000
occurring in the first quarter of fiscal 2007, which resulted
from a revised estimate of our tax liabilities related to
certain tax positions of one of our foreign subsidiaries and
taxes payable in certain foreign jurisdictions at rates lower
than those enacted in the U.S.
We currently estimate that our income tax rate for fiscal 2008
will be in the range of 39% to 40%. This estimated annual rate
does not take into account any discrete items and is subject to
change.
Valuation
Allowance
We have established a valuation allowance against net deferred
tax assets, consisting principally of net operating losses and
foreign tax credit carryforwards and temporary differences in
certain jurisdictions, including the United States, because we
believe that it is more likely than not that the tax assets in
those jurisdictions will not be realized prior to their
expiration. At March 31, 2008, we had total deferred tax
assets of $625,000, which were net of the tax asset valuation
allowance of $3.6 million and deferred tax liabilities of
$519,000. Realization of the net deferred tax assets is
dependent on our ability to generate future taxable income in
the related tax jurisdictions. We believe that sufficient
taxable income will be earned in the future to realize these
assets.
FASB
Interpretation No. 48
We adopted the provisions of Financial Accounting Standards
Board (FASB) Interpretation No. 48,
Accounting for Uncertainty in Income Taxes An
Interpretation of FASB Statement No. 109
(FIN 48) on July 1, 2007. FIN 48
provides a comprehensive model for the financial statement
recognition, measurement, presentation and disclosure of
uncertain tax positions taken or expected to be taken in income
tax returns. Upon adoption, we recorded $289,000 of tax
liabilities primarily related to estimated interest and
penalties associated with previously recorded reserves. This
amount was recorded as an increase to other long-term
liabilities and a decrease to retained earnings on our condensed
consolidated balance sheet. At the date of adoption, we had
$184,000 of accrued interest and penalties included in other
liabilities on its condensed consolidated balance sheet. It is
our policy to recognize interest and penalties related to
unrecognized tax benefits as income tax expense in its
consolidated statement of income.
As of March 31, 2008, we had $1.1 million of accrued
interest and penalties, $845,000 of which are related to our
settlement position with the Australian Tax Office (see
Tax Audit Australia below). As of March 31,
2008, we have recognized $882,000 of interest and penalties in
the condensed consolidated statement of operations.
Unrecognized tax benefits represent tax positions for which
reserves have been established. As of the date of adoption, our
unrecognized tax benefits totaled $1.7 million. As of
March 31, 2008, our unrecognized tax benefits totaled
$3.2 million, of which $2.1 million, if recognized,
would favorably affect our effective tax rate in any future
period. We
27
have not identified an uncertain tax position under FIN 48
for which it is reasonably possible that the total amount of
such uncertain tax benefits will increase or decrease as a
result of a settlement within the next twelve months.
In the normal course of business, we are subject to examination
by taxing authorities throughout the world, including such major
jurisdictions as Australia, France, Japan, Germany, Ireland and
the U.S. As a result, we file numerous consolidated and
separate income tax returns in both domestic and international
jurisdictions. Depending on the jurisdiction, our tax years 2002
through 2008 are still open to examination. With the exception
of Australia, we are no longer subject to tax examinations for
years before 2002 in our major jurisdictions.
Tax Audit
Australia
In the first quarter of fiscal 2005, one of our Australian
subsidiaries became subject to an audit by the Australian Tax
Office (ATO). The amount of tax assessed to date by
the ATO, including penalties and interest, is approximately
A$7.9 million (currently valued at $7.2 million).
Payments of A$3.9 million (currently valued at
$3.6 million) have been made to date with respect to these
assessed amounts. The A$7.9 million of assessed taxes
represents our maximum potential exposure, but does not reflect
the potential tax benefits of such payments, which might serve
to mitigate the net expense that would be reflected in our
results of operations.
In November 2005, we received a notice of assessment from the
ATO related to its 2001 tax year, which assessed a tax due in an
amount of A$1.8 million (currently valued at
$1.6 million). Subsequently, we were issued penalty and
interest charges totaling A$1.4 million (currently valued
at $1.3 million) related to the tax assessment for the
2001 year. In order to limit the interest that may accrue
on these amounts from the date of assessment through the
ultimate resolution of this matter, we paid A$907,000 (currently
valued at $829,000), approximately 50% of the income tax
assessment for 2001, to the ATO in December 2005. In April 2006,
we paid 50% of the penalty and interest charges totaling
A$708,000 (currently valued at $647,000) related to the tax
assessment for the 2001 year. The ATO has agreed to defer
any action to recover the remaining assessed tax amount
outstanding and that no portion of the remaining interest and
penalty charge for the 2001 tax year needs to be paid pending
the resolution of the dispute.
In May 2006, we received a notice of assessment for tax,
interest and penalties related to our 1994 and 1995 tax years
totaling approximately A$4.5 million (currently valued at
$4.1 million). In order to limit the interest that may
accrue on these amounts from the date of assessment through the
ultimate resolution of this matter, in June 2006, we paid
approximately A$1.1 million (currently valued at
$1.0 million) to the ATO, which represented 50% of the
outstanding interest assessments for the 1994 and
1995 years and A$1.1 million (currently valued at
$1.0 million), which represented 50% of the outstanding tax
and penalty assessments for the 1994 and 1995 years. The
tax authority has agreed to defer any action to recover the
remaining assessed tax amount outstanding and that no portion of
the remaining interest and penalties for 1994 and 1995 need to
be paid pending the resolution of the dispute. All payments to
the ATO were recorded as current assets.
While we believe that our positions on our tax returns have
merit, since November 2007, we have undertaken settlement
discussions with the ATO. During this time, various settlement
offers have been proposed by both parties to the dispute. These
settlement offers and settlement discussions have been conducted
on a without prejudice basis to avoid impacting our
ability to maintain our position or arguments in the event that
the matter is disputed in court. The settlement offers to the
ATO were based on our view that our position is correct and will
ultimately be sustained. During the third fiscal quarter,
negotiations with the ATO progressed to a point where we
concluded that as of March 31, 2008, it is more likely than
not that a mutually agreeable settlement could be reached with
the ATO. Accordingly, under FIN 48, an accrual for
$2.3 million has been recorded related to this potential
settlement. This accrual was recorded as a reduction to the
carrying value of the payments made to the ATO described above.
After this reduction, the remaining balance of payments included
as current assets on our condensed consolidated balance sheet
was $1.1 million as of March 31, 2008. Of this
reduction, $1.8 million was recorded as tax expense in the
three-month period ended March 31, 2008 and $457,000 was
recorded as a deferred tax asset, as it related to the timing of
tax deductions. Negotiations are ongoing and any actual
settlement with the ATO could result in a further accrual being
recorded or the current accrual being reduced in future fiscal
periods.
28
Liquidity
and Capital Resources
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
Nine Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(In thousands)
|
|
|
Net cash provided by operating activities of continuing
operations
|
|
$
|
11,680
|
|
|
$
|
8,912
|
|
Net cash used in operating activities of discontinued operations
|
|
|
(236
|
)
|
|
|
(620
|
)
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
$
|
11,444
|
|
|
$
|
8,292
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities of
continuing operations
|
|
$
|
7,844
|
|
|
$
|
(3,907
|
)
|
Net cash used in investing activities of discontinued operations
|
|
|
|
|
|
|
(32
|
)
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities
|
|
$
|
7,844
|
|
|
$
|
(3,939
|
)
|
|
|
|
|
|
|
|
|
|
Net cash provided (used in) by financing activities
|
|
$
|
1,478
|
|
|
$
|
(2,355
|
)
|
|
|
|
|
|
|
|
|
|
Total effect of exchange rate changes on cash and cash
equivalents
|
|
$
|
491
|
|
|
$
|
306
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
$
|
21,257
|
|
|
$
|
2,304
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of period
|
|
$
|
59,482
|
|
|
$
|
52,111
|
|
Cash and cash equivalents, end of period
|
|
$
|
80,739
|
|
|
$
|
54,415
|
|
Marketable securities, end of period
|
|
$
|
9,841
|
|
|
$
|
11,092
|
|
Cash, cash equivalents and marketable securities, end of period
|
|
$
|
90,580
|
|
|
$
|
65,507
|
|
Historically, we have financed our continuing operations and met
our capital expenditure requirements primarily through funds
generated from operations and borrowings from lending
institutions. As of March 31, 2008, our primary sources of
liquidity consisted of our total cash and cash equivalents
balance of $80.7 million, our marketable securities balance
of $9.8 million and our credit facilities. In February
2007, we renewed our primary $5.0 million unsecured working
capital credit facility for a term of two years. The available
borrowing base of the facility is subject to a calculation that
is based upon eligible accounts receivable. Advances may be in
the form of loans, letters of credit, foreign exchange contracts
or other cash management lines. The facility includes
restrictive covenants, all of which we were in compliance with
at March 31, 2008. These covenants include liquidity and
profitability measures and restrictions that limit our ability
to merge, acquire or sell assets without prior approval from the
bank. At March 31, 2008, we had employed $547,000 of
available borrowings through outstanding foreign exchange
contracts and letters of credit. The remaining available
borrowings were $4.4 million. In addition to our primary
working capital line of credit, we also utilize domestic and
foreign banking institutions to provide liquidity to our
subsidiaries. We also have relationships with other banking
institutions in order to facilitate foreign currency and hedging
transactions. As of March 31, 2008, we had no outstanding
debt.
At March 31, 2008, our marketable securities consisted of
corporate bonds with maturities from the date of purchase in
excess of three months. Investments in marketable securities are
made in accordance with our corporate investment policy. The
primary objective of this policy is the preservation of capital.
Investments are limited to high quality corporate debt,
government securities, municipal debt securities, money market
funds and similar instruments. The policy establishes maturity
limits, liquidity requirements and concentration limits. At
March 31, 2008, we were in compliance with this internal
policy.
Net cash provided by operating activities of our continuing
operations in the nine-month period ended March 31, 2008,
was $11.7 million. Cash of $8.7 million was provided
by our net income from continuing operations adjusted for
certain non-cash charges and expenses, such as depreciation and
amortization and share-based compensation expense. Cash
increased by $817,000 due to increases in accrued expenses and
other liabilities as well as reductions in prepaid and other
assets of $2.3 million. These increases were offset by the
consumption of $1.5 million of cash due to increases in
accounts receivable. In addition, our deferred revenue account
balances, generated cash of $1.4 million as a result of the
timing of renewals of maintenance contracts.
29
Operating activities of our continuing operations generated
$8.9 million of cash in nine-month period ended
March 31, 2007. Cash of $9.0 million was provided by
our net income from continuing operations adjusted for certain
non-cash charges and expenses, such as depreciation and
amortization and share-based compensation expense. Cash
increased by $1.7 million due to increases in accrued
expenses and other liabilities. This increase was offset by the
consumption of $3.4 million of cash due to increases in
accounts receivable and consumption of $550,000 of cash due to
decreases in accounts payable. In addition, our deferred revenue
account balances, generated cash of $2.1 million as a
result of the timing of renewals of maintenance contracts.
Investing activities of our continuing operations generated
$7.8 million of cash in the nine-month period ended
March 31, 2008. During this period net sales of marketable
securities generated $3.3 million, and $6.6 million in
proceeds were received related to the sale of the MS division.
These items were partially offset by purchases of fixed assets
of $1.5 million and $602,000 of capitalized software
development costs.
Investing activities of our continuing operations consumed
$3.9 million of cash in the nine-month period ended
March 31, 2007. During this period, net purchases of
marketable securities consumed $2.6 million. In addition
purchases of fixed assets consumed $918,000 and capitalization
of software development costs consumed $340,000.
Financing activities generated $1.5 million of cash in the
nine-month period ended March 31, 2008, a result of
$1.9 million of proceeds received from the exercise of
stock options, partially offset by the payment of employee tax
obligations of $383,000 resulting from the net exercise of stock
based awards. Financing activities consumed $2.4 million of
cash in the nine-month period ended March 31, 2007, a
result of our repurchase of 403,900 shares of common stock
for $5.4 million, offset by $2.7 million of cash
received from the exercise of stock options.
We believe that our current cash, cash equivalents, marketable
securities and available lines of credit will be sufficient to
meet our anticipated cash needs for working capital and capital
expenditures for at least the next twelve months following the
date of this report. Capital expenditure requirements of our
continuing operations for fiscal 2008 are expected to be
consistent with prior fiscal years. Long-term cash requirements,
other than normal operating expenses, are anticipated for the
continued development of new products, the financing of
anticipated growth, and the possible acquisition of businesses,
software products or technologies complementary to our business.
On a long-term basis or to complete acquisitions in the short
term, we may require additional external financing through
credit facilities, sales of additional equity or other financing
vehicles. There can be no assurance that such financing can be
obtained on favorable terms, if at all.
Off-Balance
Sheet Financing Arrangements
We do not have any special purpose entities or off-balance sheet
financing arrangements.
Recent
Accounting Pronouncements
In March 2008, the Financial Accounting Standards Board
(FASB) issued SFAS No. 161,
Disclosures about Derivative Instruments and Hedging
Activities (FAS No. 161).
FAS No. 161 is intended to improve financial reporting
about derivative instruments and hedging activities by requiring
enhanced disclosures to enable investors to better understand
their effects on an entitys financial position, financial
performance, and cash flows. Entities are required to provide
enhanced disclosures about how and why an entity uses derivative
instruments, how derivative instruments and related hedged items
are accounted for under FAS No. 133 (Accounting
for Derivative Instruments and Hedging Activities) and its
related interpretations, and how derivative instruments and
related hedged items affect an entitys financial position,
financial performance, and cash flows. FAS No. 161 is
effective for financial statements issued for fiscal years and
interim periods beginning after November 15, 2008, with
early application encouraged. FAS No. 161 encourages, but
does not require, comparative disclosures for earlier periods at
initial adoption. We are currently evaluating the timing of
adoption of FAS No. 161 and the impact that adoption
might have on our financial position and our results of
operations.
In December 2007, the FASB issued SFAS No. 141(R),
Business Combinations (FAS
No. 141(R)). FAS No. 141(R) changes the
accounting for business combinations by requiring that an
acquiring entity measure and recognize identifiable assets
acquired and liabilities assumed at the acquisition date fair
value with limited exceptions. The changes include the treatment
of acquisition-related transaction costs, the valuation of any
30
noncontrolling interest at acquisition date fair value, the
recording of acquired contingent liabilities at acquisition date
fair value and the subsequent re-measurement of such liabilities
after acquisition date, the recognition of capitalized
in-process research and development, the accounting for
acquisition-related restructuring cost accruals subsequent to
acquisition date, and the recognition of changes in the
acquirers income tax valuation allowance.
FAS No. 141(R) is effective for business combination
transactions for which the acquisition date is on or after the
beginning of the first annual reporting period beginning on or
after December 15, 2008 (our fiscal year 2010 on
July 1, 2009) with early adoption prohibited. Upon
adoption of this standard, there will be no impact to the
Companys results of operations and financial condition for
acquisitions previously completed. The adoption of this standard
will impact any acquisitions completed after July 1, 2009.
In February 2007, the FASB issued SFAS No. 159,
The Fair Value Option for Financial Assets and Financial
Liabilities (FAS No. 159).
FAS No. 159 allows entities the option to measure
eligible financial instruments at fair value as of specified
dates. Such election, which may be applied on an instrument by
instrument basis, is typically irrevocable once elected.
FAS No. 159 is effective for fiscal years beginning
after November 15, 2007, and early adoption of
FAS No. 159 is allowed under certain circumstances. We
are evaluating the timing of adoption of FAS No. 159
and the impact that adoption might have on our financial
position and our results of operations.
In September 2006, the FASB issued SFAS No. 157,
Fair Value Measurements,
(FAS No. 157) which defines fair value as
used in numerous accounting pronouncements, establishes a
framework for measuring fair value in generally accepted
accounting principles in the U.S. (GAAP) and expands
disclosure related to the use of fair value measures in
financial statements. FAS No. 157 is effective for
financial statements issued for fiscal years beginning after
November 15, 2007. In February 2008, FASB Staff Position
(FSP)
No. FAS 157-1
amended SFAS No. 157 to exclude SFAS No. 13,
Accounting for Leases
(FAS No. 13) and other accounting
pronouncements that address fair value measurements for purposes
of lease classification or measurement under FAS 13. The
exclusion did not apply to assets acquired and liabilities
assumed in a business combination regardless of whether those
assets and liabilities are related to leases. In addition, in
February 2008, FSP
No. FAS 157-2
delayed the effective date of FAS No. 157, Fair
Value Measurements, for nonfinancial assets and
nonfinancial liabilities, except for items that are recognized
or disclosed at fair value in the financial statements on a
recurring basis (at least annually) to fiscal years beginning
after November 15, 2008, and interim periods within those
fiscal years. We are currently evaluating the timing of adoption
of FAS No. 157 and the impact the adoption might have
on our financial position and our results of operations.
|
|
Item 3.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
There have been no significant changes in our market risk
exposure as described in Item 7A: Quantitative and
Qualitative Disclosures about Market Risk in our Annual
Report on
10-K
for the
fiscal year ended June 30, 2007.
Foreign
Exchange and Interest Rate Risk
We collect amounts representing a substantial portion of our
revenues and pay amounts representing a substantial portion of
our operating expenses in foreign currencies. As a result,
changes in currency exchange rates affect our operating results
and our invested cash balances. At March 31, 2008, we had
$12.1 million of cash and cash equivalents invested in
foreign currency denominated accounts.
Our invested cash balances are subject to interest rate risk
and, as a result, changes in interest rates from time to time
may affect our operating results. We invest our excess cash
balances in highly liquid, interest bearing instruments,
including government and corporate bonds. At March 31,
2008, the fair value and principal amounts of our marketable
securities portfolio amounted to $9.8 million, with a
yield-to-maturity of 4%.
31
|
|
Item 4.
|
Controls
and Procedures
|
Evaluation
of Disclosure Controls and Procedures
As required by
Rules 13a-15
and
15d-15
under the Securities Exchange Act of 1934, our management,
including our Chief Executive Officer and Chief Financial
Officer, have evaluated the effectiveness of our disclosure
controls and procedures as of the end of the period covered by
this report. In designing and evaluating our disclosure controls
and procedures, we and our management recognize that any
controls and procedures, no matter how well designed and
operated, can provide only reasonable assurance of achieving the
desired control objectives, and our management necessarily was
required to apply its judgment in evaluating and implementing
possible controls and procedures. Based upon that evaluation,
our Chief Executive Officer and Chief Financial Officer have
concluded, as of March 31, 2008, our disclosure controls
and procedures were effective to ensure that information
required to be disclosed by us in the reports we file or submit
under the Exchange Act, (i) is recorded, processed,
summarized and reported, within the time periods specified in
the Securities and Exchange Commissions rules and forms,
and (ii) is accumulated and communicated to Moldflows
management, including our Chief Executive Officer and our Chief
Financial Officer, as appropriate to allow timely decisions
regarding required disclosure. In compliance with the rules, we
intend to continue to review and document our disclosure
controls and procedures, including our internal control over
financial reporting, on an ongoing basis, and may from time to
time make changes aimed at enhancing their effectiveness and to
ensure that our systems evolve with our business.
Changes
in Internal Control Over Financial Reporting
There were no changes in our internal control over financial
reporting that occurred during our most recent fiscal quarter
that have materially affected, or are reasonably likely to
materially affect, our internal control over financial reporting.
32
PART II.
OTHER INFORMATION
|
|
Item 1.
|
Legal
Proceedings
|
From time to time, the Company may be involved in various claims
and legal proceedings arising in the ordinary course of
business. The Company is not currently a party to any such
claims or proceedings which, if decided adversely to it, would
either individually or in the aggregate have a material adverse
effect on its business, financial condition or results of
operations.
Item 1A.
Risk
Factors
The Company cautions investors that its future performance and
results and, therefore, any forward-looking statements are
subject to risks and uncertainties. Various factors may cause
the Companys future results to differ materially from
those projected in any forward-looking statements. These factors
were disclosed, but are not limited to, the items in the
Companys most recent Annual Report on
Form 10-K,
Part I, Item 1A. There have been no material changes
to the risk factors previously disclosed in Item 1A of the
Companys Annual Report on
Form 10-K
for the year ended June 30, 2007, except for the following
risks associated with the Companys pending merger with
Autodesk:
|
|
|
|
|
The merger is subject to a number of contingencies, including
the valid tender of a majority of outstanding shares, the
receipt of required regulatory approvals and other customary
closing conditions.
|
|
|
|
The merger closing may be delayed or it may not close at all.
|
|
|
|
The Companys stock price may fluctuate prior to the
completion of the merger due to market assessments regarding the
expected timing of the merger and risks related to completion of
the merger.
|
|
|
|
If the merger is not completed, the Companys stock price
will be subject to decline to the extent that the current
trading price reflects a market assumption that the merger will
be completed.
|
|
|
|
The Company could lose important personnel as a result of the
departure of employees who decide to pursue other opportunities
in light of the proposed merger.
|
|
|
|
The announcement and pendency of the merger may affect our
customer and supplier relationships, including the potential
loss of customers or suppliers or delays or decreases in
customer orders.
|
|
|
|
The Companys sales cycle may lengthen due to uncertainty
related to the proposed merger.
|
|
|
|
The Companys management will be required to devote
significant time and resources to the proposed merger, which
time and resources otherwise could be focused on the
Companys business and operations.
|
|
|
|
The Company has and will continue to incur significant expenses
related to the merger prior to its closing, which must be paid
even if the merger is not completed.
|
|
|
|
Depending upon the circumstances, the Company may be obligated
to pay Autodesk a termination fee of $7.5 million under the
terms of the merger agreement with Autodesk.
|
|
|
|
The merger agreement with Autodesk also imposes restrictions on
the Companys ability to conduct its business prior to the
completion of the merger, which could potentially leave the
Company unable to respond effectively to competitive pressures,
industry developments and future opportunities or may otherwise
harm its financial condition or results of operations.
|
33
|
|
Item 2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
The following table summarizes information about purchases by
the Company during the three-month period ended March 31,
2008 of equity securities that are registered by the Company
pursuant to Section 12 of the Exchange Act.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum Number of
|
|
|
|
|
|
|
|
|
|
Total Number of Shares
|
|
|
Shares that May
|
|
|
|
Total Number
|
|
|
Average
|
|
|
Purchased as Part of
|
|
|
Yet be Purchased
|
|
|
|
of Shares
|
|
|
Price Paid
|
|
|
Publicly Announced
|
|
|
Under the Plans
|
|
Period
|
|
Purchased
|
|
|
per Share
|
|
|
Plans or Programs
|
|
|
or Programs(1)
|
|
|
January 1 - January 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000,000
|
|
February 1 - February 29, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000,000
|
|
March 1 - March 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000,000
|
|
|
|
|
1)
|
|
On November 1, 2007, the Companys Board of Directors
extended the Companys stock repurchase program to allow
for the repurchase of up to one million additional shares of its
outstanding common stock.
|
|
|
Item 3.
|
Defaults
Upon Senior Securities
|
None.
|
|
Item 4.
|
Submission
of Matters to a Vote of Securities Holders
|
None.
|
|
Item 5.
|
Other
Information
|
None.
34
(a)
Exhibits:
|
|
|
|
|
Exhibit
|
|
|
No.
|
|
|
|
|
31
|
.1
|
|
Rule 13a-14(a)/15d-14(a)
Certification of Chief Executive Officer. (Filed herewith.)
|
|
31
|
.2
|
|
Rule 13a-14(a)/15d-14(a)
Certification of Chief Financial Officer. (Filed herewith.)
|
|
32
|
.1
|
|
Section 1350 Certification of Chief Executive Officer.(1)
(Filed herewith.)
|
|
32
|
.2
|
|
Section 1350 Certification of Chief Financial Officer.(1)
(Filed herewith.)
|
|
|
|
(1)
|
|
This certification shall not be deemed filed for
purposes of Section 18 of the Securities Exchange Act of
1934, or otherwise subject to the liability of that section, nor
shall it be deemed incorporated by reference into any filing
under the Securities Act of 1933 or the Securities Exchange Act
of 1934.
|
35
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
Moldflow Corporation
A. Roland Thomas
President and Chief Executive Officer
Moldflow Corporation
|
|
|
|
By:
|
/s/
GREGORY
W. MAGOON
|
Gregory W. Magoon
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
Date: May 6, 2008
36
EXHIBIT INDEX
The following exhibits are filed as part of this report:
|
|
|
|
|
Exhibit
|
|
|
No.
|
|
Description
|
|
|
31
|
.1
|
|
Rule 13a-14(a)/15d-14(a)
Certification of Chief Executive Officer. (Filed herewith.)
|
|
31
|
.2
|
|
Rule 13a-14(a)/15d-14(a)
Certification of Chief Financial Officer. (Filed herewith.)
|
|
32
|
.1
|
|
Section 1350 Certification of Chief Executive Officer.(1)
(Filed herewith.)
|
|
32
|
.2
|
|
Section 1350 Certification of Chief Financial Officer.(1)
(Filed herewith.)
|
|
|
|
(1)
|
|
This certification shall not be deemed filed for
purposes of Section 18 of the Securities Exchange Act of
1934, or otherwise subject to the liability of that section, nor
shall it be deemed incorporated by reference into any filing
under the Securities Act of 1933 or the Securities Exchange Act
of 1934.
|
37
Moldflow (NASDAQ:MFLO)
Historical Stock Chart
From Nov 2024 to Dec 2024
Moldflow (NASDAQ:MFLO)
Historical Stock Chart
From Dec 2023 to Dec 2024