Ollie’s Bargain Outlet Holdings, Inc. (NASDAQ: OLLI) (the
“Company”) today reported financial results for the fourth quarter
and full-year fiscal 2022.
Fourth Quarter Summary:
- Total net sales
increased 9.7% to $549.8 million.
- Comparable store
sales increased 3.0% from the prior year decrease of 10.5%.
- The Company opened
5 new stores, ending the quarter with 468 stores in 29 states, a
year-over-year increase in store count of 8.6%.
- Operating income
increased 17.8% to $67.7 million. Adjusted operating income(1)
increased 16.5% to $66.8 million and adjusted operating margin(1)
increased 70 basis points to 12.1%.
- Net income totaled
$53.1 million, or $0.85 per diluted share, as compared with net
income of $44.7 million, or $0.71 per diluted share, in the prior
year.
- Adjusted net
income(1) was $52.4 million, or $0.84 per diluted share, as
compared with prior year adjusted net income of $43.9 million, or
$0.69 per diluted share.
- Adjusted EBITDA(1)
increased 16.8% to $77.2 million and adjusted EBITDA margin(1)
increased 80 basis points to 14.0%.
“We are pleased with our fourth quarter
performance, which reflects an improvement in our transaction
trends and a 3.0% increase in comparable store sales. Our team
executed well in a highly promotional environment and delivered a
110 basis point increase in gross margin compared to last year,”
said John Swygert, President and Chief Executive Officer. “For
2023, we are focused on offering great deals, expanding operating
margins, and growing our store base, all of which will position us
to deliver consistent, long-term growth for our shareholders. We
believe we are well positioned to thrive in the current environment
and our customers are responding to the tremendous values in our
stores. Our deal pipeline is strong, and we are excited about the
opportunities ahead of us.”
Fiscal Year Summary:
- Total net sales increased 4.2% to
$1.827 billion.
- Comparable store sales decreased 3.0%
from the prior year decrease of 11.1%.
- The Company opened 40 new stores and
closed 3 stores in fiscal 2022.
- Operating income decreased 36.0% to
$130.9 million. Adjusted operating income(1) decreased 36.3% to
$130.0 million and adjusted operating margin(1) decreased 450 basis
points to 7.1%.
- Net income totaled
$102.8 million, or $1.64 per diluted share, as compared with net
income of $157.5 million, or $2.43 per diluted share, in the prior
year.
- Adjusted net income(1) was $101.8
million, or $1.62 per diluted share, as compared with prior year
adjusted net income of $152.9 million, or $2.36 per diluted
share.
- Adjusted EBITDA(1)
decreased 28.8% to $168.9 million and adjusted EBITDA margin(1)
decreased 430 basis points to 9.2%.
(1) As used throughout this release,
adjusted operating income, adjusted operating margin, adjusted net
income, adjusted net income per diluted share, EBITDA, adjusted
EBITDA and adjusted EBITDA margin are not measures recognized under
U.S. generally accepted accounting principles (“GAAP”). Please see
the accompanying financial tables which reconcile our comparable
GAAP measures to these non-GAAP measures.
Fourth Quarter Results
Net sales in the fourth quarter of fiscal 2022
totaled $549.8 million, a 9.7% increase compared with net sales of
$501.1 million in the fourth quarter of fiscal 2021. The increase
in net sales was the result of new store unit growth in addition to
a comparable store sales increase of 3.0%.
Gross profit increased 12.8% to $206.5 million
in the fourth quarter of fiscal 2022 from $183.0 million in the
fourth quarter of fiscal 2021. Gross margin increased 110 basis
points to 37.6% in the fourth quarter of fiscal 2022 from 36.5% in
the fourth quarter of fiscal 2021. The increase in gross margin in
the fourth quarter of fiscal 2022 is primarily due to lower supply
chain costs.
Selling, general, and administrative expenses
increased 10.0% to $131.0 million in the fourth quarter of fiscal
2022 from $119.1 million in the fourth quarter of fiscal 2021.
Excluding the gains from the insurance settlements of $0.9 million
and $0.1 million in the fourth quarters of fiscal 2022 and fiscal
2021, respectively, adjusted SG&A increased 10.7% to $131.9
million in the fourth quarter of fiscal 2022 from $119.2 million in
the fourth quarter of fiscal 2021. This increase was primarily
driven by higher selling expenses associated with our new store
unit growth, as well as investments in wages and higher utility
costs. As a percentage of net sales, selling, general, and
administrative expenses, exclusive of the insurance settlement
gains, increased 20 basis points to 24.0% in the fourth quarter of
fiscal 2022 from 23.8% in the fourth quarter of fiscal 2021.
Operating income totaled $67.7 million in the
fourth quarter of fiscal 2022, a 17.8% increase from operating
income of $57.5 million in the fourth quarter of fiscal 2021.
Excluding the gains from the insurance settlements, adjusted
operating income(1) increased 16.5% to $66.8 million in the fourth
quarter of fiscal 2022 from $57.3 million in the fourth quarter of
fiscal 2021. Adjusted operating margin(1) increased 70 basis points
to 12.1% in the fourth quarter of fiscal 2022 from 11.4% in the
fourth quarter of fiscal 2021 primarily due to the increase in
gross margin driven by lower supply chain costs and new store unit
growth.
Net income increased 18.7% to $53.1 million, or
$0.85 per diluted share, in the fourth quarter of fiscal 2022
compared with net income of $44.7 million, or $0.71 per diluted
share, in the fourth quarter of fiscal 2021. Diluted earnings per
share in the fourth quarters of fiscal 2022 and fiscal 2021
included a benefit of $0.00 and $0.01, respectively, due to excess
tax benefits related to stock-based compensation. Adjusted net
income(1), which excludes these benefits and the after-tax gains
from the insurance settlements, increased 19.5% to $52.4 million,
or $0.84 per diluted share, in the fourth quarter of fiscal 2022
from $43.9 million, or $0.69 per diluted share, in the fourth
quarter of fiscal 2021.
Adjusted EBITDA(1) totaled $77.2 million in the
fourth quarter of fiscal 2022, increasing 16.8% from $66.1 million
in the fourth quarter of fiscal 2021. Adjusted EBITDA margin(1)
increased 80 basis points to 14.0% in the fourth quarter of fiscal
2022 from 13.2% in the fourth quarter of fiscal 2021. Adjusted
EBITDA excludes non-cash stock-based compensation expense and the
gains from the insurance settlements.
Fiscal 2022 Results
Net sales totaled $1.827 billion in fiscal 2022,
an increase of 4.2%, compared with net sales of $1.753 billion in
fiscal 2021. The increase in net sales was the result of new store
unit growth, partially offset by the decline in comparable store
sales of 3.0% compared to prior year.
Gross profit decreased 3.7% to $656.1 million in
fiscal 2022 from $681.2 million in fiscal 2021. Gross margin
decreased 300 basis points to 35.9% in fiscal 2022 from 38.9% in
fiscal 2021. The decrease in gross margin in fiscal 2022 is due to
increased supply chain costs, primarily the result of higher import
and trucking costs and, to a lesser extent, higher wage rates in
the Company’s distribution centers.
Selling, general, and administrative expenses
increased 9.6% to $490.6 million in fiscal 2022 from $447.6 million
in fiscal 2021. Excluding the gains from the insurance settlements
of $0.9 million and $0.4 million in fiscal 2022 and fiscal 2021,
respectively, adjusted SG&A increased 9.7% to $491.5 million in
fiscal 2022 from $448.0 million in fiscal 2021. This increase was
primarily driven by higher selling expenses associated with our new
store unit growth, as well as investments in wages and higher
utility costs, partially offset by tight expense controls
throughout the organization. As a percentage of net sales, selling,
general, and administrative expenses, exclusive of the insurance
settlement gains, increased 130 basis points to 26.9% in fiscal
2022 from 25.6% in fiscal 2021.
Operating income totaled $130.9 million in
fiscal 2022, a 36.0% decrease from operating income of $204.6
million in fiscal 2021. Adjusted operating income(1), which
excludes gains from insurance settlements of $0.9 million and $0.4
million in fiscal 2022 and fiscal 2021, respectively, decreased
36.3% to $130.0 million in fiscal 2022 compared with $204.2 million
in fiscal 2021. Adjusted operating margin(1) decreased 450 basis
points to 7.1% in fiscal 2022 from 11.6% in fiscal 2021 primarily
as a result of the decrease in gross margin and the de-leverage of
fixed expenses resulting from the decrease in comparable store
sales.
Net income decreased 34.7% to $102.8 million, or
$1.64 per diluted share, in fiscal 2022 from $157.5 million, or
$2.43 per diluted share, in fiscal 2021. Diluted earnings per share
in fiscal 2022 and fiscal 2021 included a benefit of $0.00 and
$0.06, respectively, due to excess tax benefits related to
stock-based compensation. Adjusted net income(1), which excludes
these benefits and the after-tax gains from the insurance
settlements, decreased 33.4% to $101.8 million, or $1.62 per
diluted share, in fiscal 2022 from $152.9 million, or $2.36 per
diluted share, in fiscal 2021.
Adjusted EBITDA (1) totaled $168.9 million in
fiscal 2022, a 28.8% decrease from $237.3 million in fiscal 2021.
Adjusted EBITDA margin(1) decreased 430 basis points to 9.2% in
fiscal 2022 from 13.5% in fiscal 2021.
Balance Sheet and Cash Flow
Highlights
The Company's cash and cash equivalents and
short-term investments were $270.8 million as of the end of fiscal
2022 compared with cash and cash equivalents of $247.0 million as
of the end of fiscal 2021. The Company had no borrowings
outstanding under its $100 million revolving credit facility and
$87.0 million of availability under the facility as of the end of
fiscal 2022. The Company ended the period with total borrowings,
consisting solely of finance lease obligations, of $1.3
million.
During the fourth quarter of fiscal 2022, the
Company invested $11.9 million of cash to repurchase 245,328 shares
of its common stock, resulting in $41.8 million invested in fiscal
2022.
Inventories as of the end of fiscal 2022
increased 0.7% to $470.5 million compared with $467.3 million as of
the end of fiscal 2021, driven by new store unit growth partially
offset by the impact of lower freight costs and a normalization of
lead times on our in-transit inventory.
Capital expenditures in fiscal 2022, primarily
for new and existing stores and the expansion of the Company’s
distribution center in York, PA, totaled $51.7 million compared
with $35.0 million in fiscal 2021.
Fiscal 2023
Outlook
The Company estimates the following for the
53-week fiscal year ending February 3, 2024:
For full-year fiscal 2023:
- Total net sales of
$2.036 billion to $2.058 billion;
- Comparable store
sales increase ranging from 1.0% to 2.0%;
- The opening of 45
new stores, less 1 closure;
- Full year gross
margin in the range of 39.1% to 39.3%;
- Operating income of
$205 million to $213 million;
- Adjusted net
income(2) of $156 million to $163 million and adjusted earnings per
share(2) of $2.49 to $2.58, both of which exclude excess tax
benefits related to stock-based compensation;
- An annual effective
tax rate of 25%, which excludes excess tax benefits related to
stock-based compensation;
- Diluted weighted
average shares outstanding of approximately 63 million; and
- Capital
expenditures of $125 million, primarily for the construction of our
fourth distribution center and the expansion of the Company’s York,
PA distribution center, as well as new stores, store-level
initiatives, and IT projects.
(2) The guidance ranges as provided for adjusted
net income and adjusted net income per diluted share exclude the
excess tax benefits related to stock-based compensation as the
Company cannot predict such estimates without unreasonable
effort.
Conference Call Information
A conference call to discuss fourth quarter and
full-year fiscal 2022 financial results is scheduled for today,
March 22, 2023, at 8:30 a.m. Eastern Time. To access the live
conference call, please pre-register here. Registrants will receive
a confirmation with dial-in instructions. Interested parties can
also listen to a live webcast or replay of the conference call by
logging on to the Investor Relations section on the Company’s
website at http://investors.ollies.us/. A replay of the conference
call webcast will be available at the investor relations website
for one year.
About
Ollie’s
We are America’s largest retailer of Closeout
merchandise and excess inventory, offering Real Brands and Real
Bargain prices®! We offer extreme value on brand name products in a
variety of departments, including housewares, food, books and
stationery, bed and bath, floor coverings, toys, health and beauty
aids, and more. We currently operate 475 stores in 29 states and
growing! For more information, visit www.ollies.us
Forward-Looking Statements
This press release contains forward-looking
statements within the meaning of the U.S. Private Securities
Litigation Reform Act of 1995. Forward-looking statements can be
identified by words such as “could,” “may,” “might,” “will,”
“likely,” “anticipates,” “intends,” “plans,” “seeks,” “believes,”
“estimates,” “expects,” “continues,” “projects” and similar
references to future periods, or by the inclusion of forecasts or
projections, the outlook for the Company’s future business,
prospects, financial performance, including our fiscal 2023
business outlook or financial guidance, and industry outlook.
Forward-looking statements are based on our current expectations
and assumptions regarding our business, capital market conditions,
the economy and other future conditions. Because forward-looking
statements relate to the future, by their nature, they are subject
to inherent uncertainties, risks and changes in circumstances that
are difficult to predict. As a result, our actual results may
differ materially from those contemplated by the forward-looking
statements. Important factors that could cause actual results to
differ materially from those in the forward-looking statements
include regional, national or global political, economic, business,
competitive, market and regulatory conditions, including, but not
limited to, supply chain challenges, legislation, national trade
policy, and the following: our failure to adequately procure and
manage our inventory, anticipate consumer demand or achieve
favorable product margins; changes in consumer confidence and
spending; risks associated with our status as a “brick and mortar”
only retailer; risks associated with intense competition; our
failure to open new profitable stores, or successfully enter new
markets, on a timely basis or at all; fluctuations in comparable
store sales and results of operations, including on a quarterly
basis; factors such as inflation, cost increases and energy prices;
the risks associated with doing business with international
manufacturers and suppliers including, but not limited to,
potential increases in tariffs on imported goods; our inability to
operate our stores due to civil unrest and related protests or
disturbances; our failure to properly hire and to retain key
personnel and other qualified personnel; changes in market levels
of wages; risks associated with cybersecurity events and the timely
and effective deployment, protection and defense of computer
networks and other electronic systems, including email; our
inability to obtain favorable lease terms for our properties; the
failure to timely acquire, develop and open, the loss of, or
disruption or interruption in the operations of, our centralized
distribution centers; risks associated with our lack of operations
in the growing online retail marketplace; risks associated with
litigation, the expense of defense, and potential for adverse
outcomes; our inability to successfully develop or implement our
marketing, advertising and promotional efforts; the seasonal nature
of our business; risks associated with natural disasters, whether
or not caused by climate change; outbreak of viruses, global health
epidemics, pandemics, or widespread illness, including the
continued impact of COVID-19 and continuing or renewed regulatory
responses thereto; changes in government regulations, procedures
and requirements; and our ability to service indebtedness and to
comply with our financial covenants together with each of the other
factors set forth under the heading “Risk Factors” in our filings
with the United States Securities and Exchange Commission (“SEC”).
Any forward-looking statement made by us in this press release
speaks only as of the date on which it is made. Factors or events
that could cause our actual results to differ may emerge from time
to time, and it is not possible for us to predict all of them.
Ollie’s undertakes no obligation to publicly update or revise any
forward-looking statement, whether as a result of new information,
future developments or otherwise, except as may be required by law.
You are advised, however, to consult any further disclosures we
make on related subjects in our public announcements and SEC
filings.
Investor Contact: Lyn
WaltherICR646-200-8887Lyn.Walther@icrinc.com
Media Contact:Tom KuypersSenior Vice President
– Marketing & Advertising717-657-2300 tkuypers@ollies.us
Ollie’s Bargain Outlet Holdings,
Inc.Condensed Consolidated Statements of
Income
(In thousands except for
per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen weeks ended |
|
|
Fiscal year ended |
|
|
|
January 28, |
|
|
January 29, |
|
January 28, |
|
|
January 29, |
|
|
|
|
2023 |
|
|
|
|
2022 |
|
|
|
|
2023 |
|
|
|
|
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
549,789 |
|
|
|
$ |
501,135 |
|
|
|
$ |
1,827,009 |
|
|
|
$ |
1,752,995 |
|
|
Cost of sales |
|
|
343,306 |
|
|
|
|
318,094 |
|
|
|
|
1,170,915 |
|
|
|
|
1,071,749 |
|
|
Gross profit |
|
|
206,483 |
|
|
|
|
183,041 |
|
|
|
|
656,094 |
|
|
|
|
681,246 |
|
|
Selling, general and administrative expenses |
|
|
131,020 |
|
|
|
|
119,078 |
|
|
|
|
490,569 |
|
|
|
|
447,615 |
|
|
Depreciation and amortization expenses |
|
|
6,209 |
|
|
|
|
5,255 |
|
|
|
|
22,907 |
|
|
|
|
19,364 |
|
|
Pre-opening expenses |
|
|
1,558 |
|
|
|
|
1,256 |
|
|
|
|
11,700 |
|
|
|
|
9,675 |
|
|
Operating income |
|
|
67,696 |
|
|
|
|
57,452 |
|
|
|
|
130,918 |
|
|
|
|
204,592 |
|
|
Interest (income) expense, net |
|
|
(2,085 |
) |
|
|
|
98 |
|
|
|
|
(2,965 |
) |
|
|
|
209 |
|
|
Income before income taxes |
|
|
69,781 |
|
|
|
|
57,354 |
|
|
|
|
133,883 |
|
|
|
|
204,383 |
|
|
Income tax expense |
|
|
16,693 |
|
|
|
|
12,627 |
|
|
|
|
31,093 |
|
|
|
|
46,928 |
|
|
Net income |
|
$ |
53,088 |
|
|
|
$ |
44,727 |
|
|
|
$ |
102,790 |
|
|
|
$ |
157,455 |
|
|
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.85 |
|
|
|
$ |
0.71 |
|
|
|
$ |
1.64 |
|
|
|
$ |
2.44 |
|
|
Diluted |
|
$ |
0.85 |
|
|
|
$ |
0.71 |
|
|
|
$ |
1.64 |
|
|
|
$ |
2.43 |
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
62,178 |
|
|
|
|
63,059 |
|
|
|
|
62,495 |
|
|
|
|
64,447 |
|
|
Diluted |
|
|
62,394 |
|
|
|
|
63,270 |
|
|
|
|
62,704 |
|
|
|
|
64,878 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of net sales(1) |
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
|
100.0 |
|
% |
|
100.0 |
|
% |
|
100.0 |
|
% |
|
100.0 |
|
% |
Cost of sales |
|
|
62.4 |
|
|
|
|
63.5 |
|
|
|
|
64.1 |
|
|
|
|
61.1 |
|
|
Gross profit |
|
|
37.6 |
|
|
|
|
36.5 |
|
|
|
|
35.9 |
|
|
|
|
38.9 |
|
|
Selling, general and administrative expenses |
|
|
23.8 |
|
|
|
|
23.8 |
|
|
|
|
26.9 |
|
|
|
|
25.5 |
|
|
Depreciation and amortization expenses |
|
|
1.1 |
|
|
|
|
1.0 |
|
|
|
|
1.3 |
|
|
|
|
1.1 |
|
|
Pre-opening expenses |
|
|
0.3 |
|
|
|
|
0.3 |
|
|
|
|
0.6 |
|
|
|
|
0.6 |
|
|
Operating income |
|
|
12.3 |
|
|
|
|
11.5 |
|
|
|
|
7.2 |
|
|
|
|
11.7 |
|
|
Interest (income) expense, net |
|
|
(0.4 |
) |
|
|
|
- |
|
|
|
|
(0.2 |
) |
|
|
|
- |
|
|
Income before income taxes |
|
|
12.7 |
|
|
|
|
11.4 |
|
|
|
|
7.3 |
|
|
|
|
11.7 |
|
|
Income tax expense |
|
|
3.0 |
|
|
|
|
2.5 |
|
|
|
|
1.7 |
|
|
|
|
2.7 |
|
|
Net income |
|
|
9.7 |
|
% |
|
8.9 |
|
% |
|
5.6 |
|
% |
|
9.0 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Components may not add to totals due to rounding. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ollie’s Bargain Outlet Holdings,
Inc.Condensed Consolidated Balance
Sheets
(In thousands)
(Unaudited)
|
|
January 28, |
|
January 29, |
Assets |
|
|
2023 |
|
|
|
2022 |
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
|
$ |
210,596 |
|
|
$ |
246,977 |
|
Short-term investments |
|
|
60,165 |
|
|
|
- |
|
Inventories |
|
|
470,534 |
|
|
|
467,306 |
|
Accounts receivable |
|
|
2,374 |
|
|
|
1,372 |
|
Prepaid expenses and other assets |
|
|
10,627 |
|
|
|
11,173 |
|
Total current assets |
|
|
754,296 |
|
|
|
726,828 |
|
Property and equipment, net |
|
|
175,947 |
|
|
|
147,164 |
|
Operating lease right-of-use assets |
|
|
436,326 |
|
|
|
420,568 |
|
Goodwill |
|
|
444,850 |
|
|
|
444,850 |
|
Trade name |
|
|
230,559 |
|
|
|
230,559 |
|
Other assets |
|
|
2,118 |
|
|
|
2,203 |
|
Total assets |
|
$ |
2,044,096 |
|
|
$ |
1,972,172 |
|
Liabilities and Stockholders’ Equity |
|
|
|
|
Current liabilities: |
|
|
|
|
Current portion of long-term debt |
|
$ |
430 |
|
|
$ |
332 |
|
Accounts payable |
|
|
90,204 |
|
|
|
106,599 |
|
Income taxes payable |
|
|
3,056 |
|
|
|
2,556 |
|
Current portion of operating lease liabilities |
|
|
88,636 |
|
|
|
75,535 |
|
Accrued expenses and other |
|
|
76,959 |
|
|
|
78,246 |
|
Total current liabilities |
|
|
259,285 |
|
|
|
263,268 |
|
Revolving credit facility |
|
|
- |
|
|
|
- |
|
Long-term debt |
|
|
858 |
|
|
|
719 |
|
Deferred income taxes |
|
|
70,632 |
|
|
|
66,179 |
|
Long-term operating lease liabilities |
|
|
351,251 |
|
|
|
354,293 |
|
Other long-term liabilities |
|
|
1 |
|
|
|
3 |
|
Total liabilities |
|
|
682,027 |
|
|
|
684,462 |
|
Stockholders’ equity: |
|
|
|
|
Common stock |
|
|
67 |
|
|
|
67 |
|
Additional paid-in capital |
|
|
677,694 |
|
|
|
664,293 |
|
Retained earnings |
|
|
986,512 |
|
|
|
883,722 |
|
Treasury - common stock |
|
|
(302,204 |
) |
|
|
(260,372 |
) |
Total stockholders’ equity |
|
|
1,362,069 |
|
|
|
1,287,710 |
|
Total liabilities and stockholders’ equity |
|
$ |
2,044,096 |
|
|
$ |
1,972,172 |
|
|
|
|
|
|
Ollie’s Bargain Outlet Holdings,
Inc.Condensed Consolidated Statements of Cash
Flows
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Thirteen weeks ended |
|
Fiscal year ended |
|
|
January 28, |
|
January 29, |
|
January 28, |
|
January 29, |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Net cash provided by operating activities |
|
$ |
113,367 |
|
|
$ |
42,342 |
|
|
$ |
114,346 |
|
|
$ |
45,033 |
|
Net cash used in investing activities |
|
|
(72,828 |
) |
|
|
(5,317 |
) |
|
|
(111,454 |
) |
|
|
(31,830 |
) |
Net cash used in financing activities |
|
|
(12,047 |
) |
|
|
(19,774 |
) |
|
|
(39,273 |
) |
|
|
(213,352 |
) |
Net increase (decrease) in cash and cash equivalents |
|
|
28,492 |
|
|
|
17,251 |
|
|
|
(36,381 |
) |
|
|
(200,149 |
) |
Cash and cash equivalents at the beginning of the period |
|
|
182,104 |
|
|
|
229,726 |
|
|
|
246,977 |
|
|
|
447,126 |
|
Cash and cash equivalents at the end of the period |
|
$ |
210,596 |
|
|
$ |
246,977 |
|
|
$ |
210,596 |
|
|
$ |
246,977 |
|
|
|
|
|
|
|
|
|
|
Ollie’s Bargain Outlet Holdings,
Inc.Supplemental Information
Reconciliation of GAAP to Non-GAAP
Financial Measures
(Dollars in thousands)
(Unaudited)
The Company reports its financial results in
accordance with GAAP. We have included the non-GAAP measures of
adjusted operating income, adjusted operating margin, EBITDA,
adjusted EBITDA, adjusted EBITDA margin, adjusted net income and
adjusted net income per diluted share in this press release as
these are key measures used by our management and our board of
directors to evaluate our operating performance and the
effectiveness of our business strategies, make budgeting decisions,
and evaluate compensation decisions. Management believes it is
useful to investors and analysts to evaluate these non-GAAP
measures on the same basis as management uses to evaluate the
Company’s operating results. We believe that excluding items that
may not be indicative of, or are unrelated to, our core operating
results, and that may vary in frequency or magnitude from net
income and net income per diluted share, enhances the comparability
of our results and provides a better baseline for analyzing trends
in our business.
The tables below reconcile the most directly
comparable GAAP measure to non-GAAP financial measures: operating
income to adjusted operating income, net income to adjusted net
income, net income per diluted share to adjusted net income per
diluted share, and net income to EBITDA and adjusted EBITDA.
Adjusted operating
income excludes gains associated with insurance settlements.
Adjusted net income and adjusted net income per diluted share
exclude the after-tax gain from the insurance settlements and
excess tax benefits related to stock-based compensation, which may
not occur with the same frequency or magnitude in future periods.
We define EBITDA as net income before net interest income or
expense, depreciation and amortization expenses and income taxes.
Adjusted EBITDA represents EBITDA as further adjusted for non-cash
stock-based compensation expense as well as the aforementioned
gains from insurance settlements.
Non-GAAP financial measures should be viewed as
supplementing, and not as an alternative to or substitute for, the
Company’s financial results prepared in accordance with GAAP.
Certain of the items that may be excluded or included in non-GAAP
financial measures may be significant items that could impact the
Company's financial position, results of operations and cash flows
and should therefore be considered in assessing the Company's
actual financial condition and performance. The methods used by the
Company to calculate its non-GAAP financial measures may differ
significantly from methods used by other companies to compute
similar measures. As a result, any non-GAAP financial measures
presented herein may not be comparable to similar measures provided
by other companies.
Reconciliation of GAAP operating income to adjusted
operating income
|
|
|
|
|
|
|
|
|
|
|
Thirteen weeks ended |
|
Fiscal year ended |
|
|
|
January 28, |
|
|
|
January 29, |
|
|
|
January 28, |
|
|
|
January 29, |
|
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Operating income |
|
$ |
67,696 |
|
|
$ |
57,452 |
|
|
$ |
130,918 |
|
|
$ |
204,592 |
|
Gain from insurance settlements |
|
|
(897 |
) |
|
|
(104 |
) |
|
|
(897 |
) |
|
|
(416 |
) |
Adjusted operating income |
|
$ |
66,799 |
|
|
$ |
57,348 |
|
|
$ |
130,021 |
|
|
$ |
204,176 |
|
|
|
|
|
|
|
|
|
|
Ollie’s Bargain Outlet Holdings,
Inc.Supplemental Information
Reconciliation of GAAP to Non-GAAP
Financial Measures
(In thousands except for per share
amounts)
(Unaudited)
Reconciliation of GAAP net income to adjusted net
income
|
|
|
|
|
|
|
|
|
|
|
Thirteen weeks ended |
|
Fiscal year ended |
|
|
January 28, |
|
|
January 29, |
|
|
January 28, |
|
|
January 29, |
|
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Net income |
|
$ |
53,088 |
|
|
$ |
44,727 |
|
|
$ |
102,790 |
|
|
$ |
157,455 |
|
Gain from insurance settlements |
|
|
(897 |
) |
|
|
(104 |
) |
|
|
(897 |
) |
|
|
(416 |
) |
Adjustment to provision for income taxes (1) |
|
|
208 |
|
|
|
26 |
|
|
|
208 |
|
|
|
106 |
|
Excess tax benefits related to stock-based compensation (2) |
|
|
25 |
|
|
|
(795 |
) |
|
|
(257 |
) |
|
|
(4,209 |
) |
Adjusted net income |
|
$ |
52,424 |
|
|
$ |
43,854 |
|
|
$ |
101,844 |
|
|
$ |
152,936 |
|
|
|
|
|
|
|
|
|
|
(1) The effective tax rate used for the
adjustment to the provision for income taxes was the normalized
effective tax rate in the quarter in which the related costs (gains
from insurance settlements) were incurred.
(2) Amount represents the impact from the
recognition of excess tax benefits pursuant to Accounting Standards
Update 2016-09, Stock Compensation.
Reconciliation of GAAP net income per diluted share to
adjusted net income per diluted share
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen weeks ended |
|
Fiscal year ended |
|
|
|
January 28, |
|
January 29, |
|
January 28, |
|
January 29, |
|
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Net income per diluted share |
|
$ |
0.85 |
|
|
$ |
0.71 |
|
|
$ |
1.64 |
|
|
$ |
2.43 |
|
Adjustments as noted above, per dilutive share: |
|
|
|
|
|
|
|
|
|
Gain from insurance settlements, net of taxes |
|
|
(0.01 |
) |
|
|
- |
|
|
|
(0.01 |
) |
|
|
- |
|
|
Adjustment to provision for income taxes (1) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Excess tax benefits related to stock-based compensation |
|
|
- |
|
|
|
(0.01 |
) |
|
|
- |
|
|
|
(0.06 |
) |
Adjusted net income per diluted share (1) |
|
$ |
0.84 |
|
|
$ |
0.69 |
|
|
$ |
1.62 |
|
|
$ |
2.36 |
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted-average common shares outstanding |
|
|
62,394 |
|
|
|
63,270 |
|
|
|
62,704 |
|
|
|
64,878 |
|
|
|
|
|
|
|
|
|
|
|
(1) Components may not add to totals due to rounding. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ollie’s Bargain Outlet Holdings,
Inc.Supplemental Information
Reconciliation of GAAP to Non-GAAP
Financial Measures
(Dollars in thousands)
(Unaudited)
Reconciliation of GAAP net income to EBITDA and adjusted
EBITDA
|
|
|
|
|
|
|
|
|
|
|
Thirteen weeks ended |
|
Fiscal year ended |
|
|
January 28, |
|
January 29, |
|
January 28, |
|
January 29, |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Net income |
|
$ |
53,088 |
|
|
$ |
44,727 |
|
|
$ |
102,790 |
|
|
$ |
157,455 |
|
Interest (income) expense, net |
|
|
(2,085 |
) |
|
|
98 |
|
|
|
(2,965 |
) |
|
|
209 |
|
Depreciation and amortization expenses |
|
|
7,780 |
|
|
|
6,704 |
|
|
|
28,903 |
|
|
|
25,114 |
|
Income tax expense |
|
|
16,693 |
|
|
|
12,627 |
|
|
|
31,093 |
|
|
|
46,928 |
|
EBITDA |
|
|
75,476 |
|
|
|
64,156 |
|
|
|
159,821 |
|
|
|
229,706 |
|
Gain from insurance settlements |
|
|
(897 |
) |
|
|
(104 |
) |
|
|
(897 |
) |
|
|
(416 |
) |
Non-cash stock-based compensation expense |
|
|
2,638 |
|
|
|
2,083 |
|
|
|
9,951 |
|
|
|
8,042 |
|
Adjusted EBITDA |
|
$ |
77,217 |
|
|
$ |
66,135 |
|
|
$ |
168,875 |
|
|
$ |
237,332 |
|
|
|
|
|
|
|
|
|
|
Key Statistics
|
|
|
|
|
|
|
|
|
|
|
Thirteen weeks ended |
|
Fiscal year ended |
|
|
January 28, |
|
January 29, |
|
January 28, |
|
January 29, |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
|
|
|
|
|
|
Number of stores open at beginning of period |
|
|
463 |
|
|
|
426 |
|
|
|
431 |
|
|
|
388 |
|
Number of new stores |
|
|
5 |
|
|
|
5 |
|
|
|
40 |
|
|
|
46 |
|
Number of closed stores |
|
|
- |
|
|
|
- |
|
|
|
(3 |
) |
|
|
(3 |
) |
Number of stores open at end of period |
|
|
468 |
|
|
|
431 |
|
|
|
468 |
|
|
|
431 |
|
|
|
|
|
|
|
|
|
|
Average net sales per store (in thousands) (1) |
|
$ |
1,179 |
|
|
$ |
1,165 |
|
|
$ |
4,043 |
|
|
$ |
4,254 |
|
Comparable stores sales change |
|
|
3.0 |
% |
|
|
(10.5 |
)% |
|
|
(3.0 |
)% |
|
|
(11.1 |
)% |
Comparable store count – end of period |
|
|
417 |
|
|
|
376 |
|
|
|
417 |
|
|
|
376 |
|
|
|
|
|
|
|
|
|
|
(1) Average net sales per store
represents the weighted average of total net weekly sales divided
by the number of stores open at the end of each week for the
respective periods presented.
Ollies Bargain Outlet (NASDAQ:OLLI)
Historical Stock Chart
From Feb 2025 to Mar 2025
Ollies Bargain Outlet (NASDAQ:OLLI)
Historical Stock Chart
From Mar 2024 to Mar 2025