AMESBURY, Mass., Oct. 24,
2024 /PRNewswire/ -- Provident Bancorp, Inc. (the
"Company") (NasdaqCM: PVBC), the holding company for BankProv (the
"Bank"), reported net income for the quarter ended
September 30, 2024 of
$716,000, or $0.04 per diluted
share, compared to a net loss of $3.3
million, or $0.20 per
diluted share, for the quarter ended June 30, 2024, and net
income of $2.5 million, or
$0.15 per diluted share, for the
quarter ended September 30, 2023. For
the nine months ended September
30, 2024, net income was $2.4
million, or $0.14 per diluted
share, compared to $8.0 million, or
$0.48 per diluted share, for
the nine months ended September 30,
2023. The Company's return on average assets was 0.18% for
the quarter ended September 30, 2024,
compared to a loss on average assets of 0.85% for the quarter
ended June 30, 2024, and a return on average assets of 0.57%
for the quarter ended September 30,
2023. For the nine months ended September 30, 2024, the Company's return on
average assets was 0.20%, compared to 0.64% for the nine
months ended September 30, 2023. The
Company's return on average equity was 1.27% for the quarter ended
September 30, 2024, compared to a
loss on average equity of 5.80% for the quarter ended June 30,
2024, and a return on average equity of 4.55% for the quarter
ended September 30, 2023. For
the nine months ended September 30,
2024, the Company's return on average equity was 1.41%,
compared to 5.02% for the nine months ended September 30, 2023.
In announcing these results, Joseph
Reilly, Chief Executive Officer, said, "We are pleased to
report net income for the quarter as we continue to execute our
strategic plan. These results once again include an increase to a
valuation adjustment on a loan relationship in our enterprise value
portfolio, which somewhat overshadows positive momentum in the
general achievement of our strategic objectives. We are excited
that our exhaustive efforts to strengthen our retail deposit base
are yielding positive results, with consistent increases in our
branch activity and balances since the prior quarter and throughout
2024. These results are enabling us to run off high-cost
third-party deposits, strengthen our liquidity position and
optimize the benefit from the late-September interest rate
reduction by the Federal Reserve, which should serve to highlight
the importance of these efforts and result in meaningful reductions
in our cost of funds."
For the quarter ended September 30,
2024, net interest and dividend income was $12.4 million, an increase of $456,000, or 3.8%, from the quarter ended
June 30, 2024, and a decrease of
$1.5 million, or 10.6%, compared to
the quarter ended September 30, 2023.
The interest rate spread and net interest margin were 2.19% and
3.38%, respectively, for the quarter ended September 30, 2024, compared to 2.10% and 3.27%,
respectively, for the quarter ended June 30,
2024, and 2.35% and 3.44%, respectively, for the quarter
ended September 30, 2023. For
the nine months ended September 30,
2024, net interest and dividend income was $36.8 million, a decrease of $7.8 million,
or 17.4%, compared to $44.6
million for the nine months ended September 30, 2023. The interest rate
spread and net interest margin were 2.19% and 3.34%,
respectively, for the nine months ended September 30, 2024, compared to 2.74%,
and 3.80%, respectively, for the nine months ended
September 30, 2023.
Total interest and dividend income was $22.4 million for the quarter ended September 30, 2024, an increase of $557,000, or 2.5%, from the quarter ended
June 30, 2024, and a decrease of
$799,000, or 3.4%, from the quarter
ended September 30, 2023. The
Company's yield on interest-earning assets was 6.11% for the
quarter ended September 30, 2024, an
increase of 12 basis points from the quarter ended June 30, 2024, and an increase of 35 basis points
from the quarter ended September 30,
2023. For the nine months ended September 30, 2024, total interest and
dividend income was $66.3
million, a decrease of $395,000, or 0.6%, from the nine months
ended September 30, 2023. The
Company's yield on interest-earning assets was 6.02% for
the nine months ended September 30,
2024, an increase of 33 basis points from the nine
months ended September 30, 2023.
Total interest expense was $10.0
million for the quarter ended September 30, 2024, an increase of $101,000, or 1.0%, from the quarter ended
June 30, 2024, and an increase of
$680,000, or 7.3%, from the quarter
ended September 30, 2023. Interest
expense on deposits was $9.1 million
for the quarter ended September 30,
2024, a decrease of $539,000,
or 5.6%, from the quarter ended June 30,
2024, and a decrease of $45,000, or 0.5%, from the quarter ended
September 30, 2023. The decrease in
interest expense on deposits from the prior quarter was primarily
driven by a decrease in the average balance of interest-bearing
deposits of $47.1 million, or 4.7%,
and a four-basis point decrease in the cost of interest-bearing
deposits to 3.83%. The decrease in interest expense on deposits
from the prior year quarter was primarily driven by a decrease in
the average balance of interest-bearing deposits of $124.5 million, or 11.6%, partially offset by a
42-basis point increase in the average cost of interest-bearing
deposits. Interest expense on borrowings totaled $952,000 for the quarter ended September 30, 2024, an increase of $640,000, or 205.1%, from the prior quarter, and
an increase of $725,000, or 319.4%,
over the prior year quarter. The increase in interest expense on
borrowings from the prior quarter and the prior year quarter was
primarily driven by an increase in the average balance of
borrowings and an increase in the cost of borrowings. The average
balance of borrowings increased $49.3
million, or 181.9%, from the quarter ended June 30, 2024, and $51.7
million, or 209.8%, from the quarter ended September 30, 2023. The cost of
borrowings was 4.99% for the quarter ended September 30, 2024, an increase of 38 basis
points from the quarter ended June 30,
2024, and an increase of 130 basis points from the quarter
ended September 30, 2023. The
Company's total cost of interest-bearing liabilities was 3.92% for
the quarter ended September 30, 2024,
which is an increase of three basis points, from 3.89%, for the
quarter ended June 30, 2024, and an
increase of 51 basis points from 3.41% for the quarter ended
September 30, 2023.
Total interest expense increased $7.4
million, or 33.3%, to $29.5
million for the nine months ended September 30, 2024, compared to $22.1 million for the nine months ended
September 30, 2023. Interest expense
on deposits was $28.0 million for the
nine months ended September 30, 2024,
an increase of $7.3 million, or
35.4%, from the nine months ended September
30, 2023. This increase was primarily driven by an increase
in the average cost of interest-bearing deposits of 90 basis
points, to 3.80%, and an increase in average interest-bearing
deposits of $33.4 million, or 3.5%.
For the nine months ended September 30,
2024, interest expense on borrowings increased $32,000, or 2.2%, primarily due to an increase in
the cost of borrowings of 75 basis points, to 4.69%, partially
offset by a decrease in average total borrowings of $6.9 million, or 14.2%. The Company's total cost
of interest-bearing liabilities was 3.83% for the nine months ended
September 30, 2024, which is an
increase of 88 basis points, from 2.95%, for the nine months ended
September 30, 2023.
The Company recognized a $1.7
million provision for credit losses for the quarter ended
September 30, 2024, compared to
$6.5 million for the quarter
ended June 30, 2024, and a
$156,000 credit loss benefit
recognized for the quarter ended September
30, 2023. The provision for the quarter ended
September 30, 2024 was primarily
driven by an additional $1.7 million reserve on a
$17.6 million enterprise value
relationship, which now carries a total of $8.8 million in individually analyzed reserves.
For the nine months ended September 30,
2024, the Company recognized a $2.6 million provision for credit losses,
compared to $556,000
for the nine months ended September 30, 2023, due to an $8.8 million
individually analyzed reserve in the enterprise value portfolio
that was partially offset by the first quarter payoff of an
enterprise value loan that resulted in the elimination of
$1.1 million in related
reserves, a settlement with a digital asset lending customer
which resulted in a $3.8 million
reduction in related reserves and the elimination of that
portfolio and reductions in the general allowance due
primarily to decreases in the enterprise value and
commercial segments, which each carry a higher reserve rate
than other lending segments.
Net charge-offs totaled $84,000
for the quarter ended September 30,
2024, compared to $2.1 million
for the quarter ended June 30, 2024,
and net recoveries of $147,000 for
the quarter ended September 30, 2023.
For the nine months ended September 30,
2024, net charge-offs totaled $2.2
million, compared to $3.5
million for the nine months ended September 30, 2023. Charge-offs for the nine
months ended September 30, 2024 were
primarily related to the aforementioned settlement with a digital
asset lending customer.
Non-accrual loans were $37.2
million, or 2.25% of total assets, as of September 30, 2024, compared to $21.3 million, or 1.29% of total assets, as of
June 30, 2024 and $16.5 million, or 0.99% of total assets, as of
December 31, 2023. The increase in
non-accrual loans as of September 30,
2024 was primarily driven by a $16.2
million construction and land development loan
relationship placed on non-accrual in the third quarter after
the loan became delinquent and conversations with the borrower
indicated their inability to meet current and future debt
obligations.
Mr. Reilly noted "The Bank has evaluated the construction and
land development loan relationship placed on non-accrual status in
the third quarter. The Bank, due to the high collateral value of
the project, is exploring options to work out or exit this
relationship as efficiently as possible. We continue to closely
monitor our portfolios to detect and address any weaknesses in
specific relationships and mitigate the impact of troubled
credits."
Noninterest income was $1.7
million for the quarter ended September 30, 2024, compared to $1.5 million for the quarter ended June 30, 2024, and $1.8
million for the quarter ended September 30, 2023. For the nine months
ended September 30, 2024, noninterest
income decreased $827,000, or 15.3%,
to $4.6 million, from $5.4
million for the nine months ended September 30, 2023.
Noninterest expense was $11.6
million for the quarters ended September 30, 2024 and June 30, 2024,
compared to $12.7 million for
the quarter ended September 30,
2023. The decrease in noninterest expense from the prior year
quarter of $1.1 million, or 9.0%, was
primarily due to a decrease in salaries and employee benefits of
$509,000, or 6.5%, mainly resulting
from a reduction in headcount; a decrease in other
expenses of $301,000, or 36.0%,
primarily due to a reduction in expenses related to the
workout and closure of the digital asset portfolio; and a
decrease in professional fees of $234,000, or 22.6%, primarily due to reductions
in legal and consulting expenses. Noninterest expense was
$35.9 million for the nine
months ended September 30, 2024, a
decrease of $2.8 million, or 7.2%,
from $38.7 million for the nine
months ended September 30,
2023 primarily due to decreases in salaries and employee
benefits of $1.7 million, or 7.1%,
other expenses of $533,000, or 22.4%,
and insurance expenses of $446,000, or 33.0%.
Mr. Reilly noted "Our institution has concentrated efforts on
improving our risk profile by redirecting our focus to traditional
community banking. This endeavor presented an opportunity to
comprehensively evaluate operating expenses to eliminate costs
that no longer support our current strategy or risk appetite. While
these efforts are ongoing, we have completed an evaluation to
reduce our professional services, including legal and consulting
costs, and carried out a workforce reduction of over five percent
of our employee base during the quarter. While our employees will
always be a top priority and the foundation of our core values,
these unfortunate measures were required to ensure a responsible
deployment of resources that closely aligns with current strategic
objectives."
The Company recorded an income tax provision of
$132,000 for the quarter ended
September 30, 2024, compared to
an income tax benefit of $1.3
million for the quarter ended June 30,
2024, and a provision of $628,000 for the quarter ended September 30, 2023. For the nine months
ended September 30, 2024, the Company
recorded a provision for income tax of $571,000, reflecting an effective tax rate of
19.3%, compared to $2.8 million, or
an effective tax rate of 25.6%, for the nine months ended
September 30, 2023.
Total assets were $1.65 billion at September 30, 2024, an increase of $1.4 million, or 0.1%, from $1.65 billion at June
30, 2024 and a decrease of $22.1 million, or 1.3%,
from $1.67 billion at December
31, 2023. Cash and cash equivalents totaled $138.7 million at September 30, 2024, a
decrease of $33.0 million, or 19.2%, from June 30,
2024 primarily due to an increase in net loans and a decrease
in borrowings, offset by an increase in total deposits. Cash and
cash equivalents decreased $81.7 million, or 37.1%,
from December 31, 2023, primarily due to decreases in deposits
and increases in net loans, partially offset by increases in
borrowings. Net loans were $1.39
billion at September 30, 2024,
an increase of $37.3 million, or
2.8%, from June 30, 2024 and
$65.5 million, or 5.0%,
from December 31, 2023. The increase in net loans over
the prior quarter was primarily due to increases in commercial real
estate loans of $38.6 million, or
7.6%, mortgage warehouse loans of $36.4 million, or
14.2%, and commercial loans of $25.8 million, or 17.8%, partially offset by
decreases in enterprise value loans of $46.0
million, or 11.7%, and construction and land
development loans of $15.7 million,
or 27.6%. These changes reflect approximately $33.8 million of loans reclassified from the
enterprise value portfolio to the commercial portfolio, following
an internal review performed in the third quarter to identify loans
in this segment that share the collateral and risk characteristics
of a traditional commercial loan. These changes also reflect the
reclassification of $20.3 million in construction and land
development loans that converted to permanent commercial real
estate loans during the quarter ended September 30, 2024. The increase in net
loans for the nine months ended September 30, 2024 was primarily due to
increases in mortgage warehouse loans of $126.3 million, or 75.8%, and commercial
real estate loans of $80.1 million,
or 17.1%, partially offset by decreases in enterprise value loans
of $85.5 million, or 19.7%,
construction and land development loans of $36.5 million, or
46.8%, and a $12.3 million
decrease resulting from the closure of the digital asset loan
portfolio. These changes reflect $47.3
million in construction and land development loans that
converted to permanent commercial real estate loans during the nine
months ended September 30, 2024, as
well as the reclassification of approximately $33.8 million in loans from the enterprise value
to the commercial portfolio. The changing mix of the loan
portfolio in all periods presented is illustrative of our current
strategy to reduce exposure in our enterprise value lending
portfolio in favor of more traditional commercial lending
products. The allowance for credit losses on loans was
$21.9 million, or 1.56% of total
loans, as of September 30, 2024,
compared to $20.3 million, or 1.49%
of total loans, as of June 30, 2024,
and $21.6 million, or 1.61% of
total loans, as of December 31, 2023.
The increase in the allowance for credit losses from June 30,
2024 of $1.6 million, or 7.8%,
was primarily driven by a provision of $1.7
million, which was due to additional reserves on an
individually analyzed loan relationship. The increase in the
allowance for credit losses of $352,000, or 1.6%, from December 31, 2023, was primarily driven by an
increase in reserves on individually analyzed loans offset
by reductions in the general provision due primarily to
decreases in the enterprise value and commercial segments,
which each carry a higher rate of reserve than other segments of
the portfolio.
Total deposits were $1.29 billion at September 30, 2024, an increase of $23.8 million, or 1.9%, from $1.26 billion at June 30,
2024, and a decrease of $42.7 million, or 3.2%, from $1.33 billion at December 31, 2023. The
increase in deposits from June 30,
2024, was primarily driven by an increase in retail deposits
of $59.5 million, or 8.1%, partially offset by a decrease in
deposits obtained through listing services of $23.4 million, or 27.9%, and a decrease in
brokered deposits of $20.1 million or, 10.8%. The
decrease in deposits from December 31, 2023, was primarily
driven by a decrease in deposits obtained through listing services
of $76.6 million, or 56.0%, and a
decrease in brokered deposits of $30.5
million, or 15.6%, partially offset by an increase in retail
deposits of $52.5 million, or
7.1%. Total borrowings were $124.6
million at September 30, 2024,
a decrease of $23.0 million, or 15.6%, from
June 30, 2024 and an increase of
$19.9 million, or 19.0%,
from December 31, 2023.
As of September 30, 2024,
shareholders' equity totaled $226.2
million, an increase of $1.8
million, or 0.8%, from June 30,
2024, and an increase of $4.3
million, or 1.9%, from December 31,
2023. The increases include the Company's net income, which
totaled $716,000 and $2.4 million for the three and nine months ended
September 30, 2024, respectively.
Shareholders' equity to total assets was 13.7% at September 30, 2024, compared to 13.6% at
June 30, 2024, and 13.3% at
December 31, 2023. Book value per
share was $12.76 at September 30, 2024, an increase from $12.70 at June 30,
2024, and $12.55 at
December 31, 2023. Market value per
share increased to $10.79 at
September 30, 2024, an increase of
5.9% from $10.19 at June 30, 2024, and an increase of 7.2% from
$10.07 at December 31, 2023. As of September 30, 2024, the Bank was categorized as
well capitalized under the Federal Deposit Insurance Corporation
regulatory framework for prompt corrective action.
Mr. Reilly concluded, "As we enter the final quarter of 2024,
our primary focus remains an unwavering commitment to our
employees, customers and stakeholders. I am always pleased to see
the many ways our employees are fulfilling our core values while
delivering trusted banking services to our customers. The
relationships we have cultivated or strengthened by proactively
engaging with the communities we serve have provided the natural
pathway to efficiently achieve our strategic objectives."
About Provident Bancorp, Inc.
Provident Bancorp, Inc. (NASDAQ:PVBC) is the holding company for
BankProv, a full-service commercial bank headquartered in
Massachusetts. With retail
branches in the Seacoast Region of Northeastern Massachusetts and New Hampshire, as well as commercial banking
offices in the Manchester/Concord market in Central New Hampshire, BankProv delivers a
unique combination of traditional banking services and innovative
financial solutions to its markets. Founded in Amesbury, Massachusetts in 1828, BankProv
holds the honor of being the 10th oldest bank in the nation. The
Bank insures 100% of deposits through a combination of insurance
provided by the Federal Deposit Insurance Corporation (FDIC) and
the Depositors Insurance Fund (DIF). For more information, visit
bankprov.com.
Forward-Looking Statements
This news release may contain certain forward-looking
statements, such as statements of the Company's or the Bank's
plans, objectives, expectations, estimates and intentions.
Forward-looking statements may be identified by the use of words
such as, "expects," "subject," "believe," "will," "intends," "may,"
"will be" or "would." These statements are subject to change based
on various important factors (some of which are beyond the
Company's or the Bank's control), and actual results may differ
materially. Accordingly, readers should not place undue reliance on
any forward-looking statements (which reflect management's analysis
of factors only as of the date on which they are given). These
factors include: general economic conditions; interest rates;
inflation; levels of unemployment; legislative, regulatory and
accounting changes; monetary and fiscal policies of the U.S.
Government, including policies of the U.S. Treasury and the Board
of Governors of the Federal Reserve Bank; deposit flows; our
ability to access cost-effective funding; changes in liquidity,
including the size and composition of our deposit portfolio and the
percentage of uninsured deposits in the portfolio; changes in
consumer spending, borrowing and savings habits; competition; our
ability to successfully shift the balance sheet to that of a
traditional community bank; real estate values in the market area;
loan demand; the adequacy of our level and methodology for
calculating our allowance for credit losses; changes in the quality
of our loan and securities portfolios; the ability of our borrowers
to repay their loans; an unexpected adverse financial, regulatory
or bankruptcy event experienced by our cryptocurrency,
digital asset or financial technology ("fintech") customers; our
ability to retain key employees; failures or breaches of our IT
systems, including cyberattacks; the failure to maintain current
technologies; the ability of the Company or the Bank to effectively
manage its growth; global and national war and terrorism; the
impact of the COVID-19 pandemic or any other pandemic on our
operations and financial results and those of our customers; and
results of regulatory examinations, among other factors. The
foregoing list of important factors is not exclusive. Readers
should carefully review the risk factors described in other
documents that the Company files from time to time with the
Securities and Exchange Commission, including Annual and Quarterly
Reports on Forms 10-K and 10-Q, and Current Reports on Form
8-K.
Investor contact:
Joseph Reilly
President and Chief Executive Officer
Provident Bancorp, Inc.
jreilly@bankprov.com
Provident Bancorp,
Inc.
Consolidated Balance
Sheet
|
|
|
|
At
|
|
|
At
|
|
|
At
|
|
|
|
September
30,
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2024
|
|
|
2024
|
|
|
2023
|
|
(Dollars in
thousands)
|
|
(unaudited)
|
|
|
(unaudited)
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from
banks
|
|
$
|
29,555
|
|
|
$
|
19,192
|
|
|
$
|
22,200
|
|
Short-term
investments
|
|
|
109,110
|
|
|
|
152,425
|
|
|
|
198,132
|
|
Cash and cash
equivalents
|
|
|
138,665
|
|
|
|
171,617
|
|
|
|
220,332
|
|
Debt securities
available-for-sale (at fair value)
|
|
|
27,426
|
|
|
|
27,328
|
|
|
|
28,571
|
|
Federal Home Loan Bank
stock, at cost
|
|
|
3,619
|
|
|
|
5,121
|
|
|
|
4,056
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real
estate
|
|
|
549,029
|
|
|
|
510,395
|
|
|
|
468,928
|
|
Construction and land
development
|
|
|
41,401
|
|
|
|
57,145
|
|
|
|
77,851
|
|
Residential real
estate
|
|
|
6,517
|
|
|
|
6,671
|
|
|
|
7,169
|
|
Mortgage
warehouse
|
|
|
292,866
|
|
|
|
256,516
|
|
|
|
166,567
|
|
Commercial
|
|
|
170,514
|
|
|
|
144,700
|
|
|
|
176,124
|
|
Enterprise
value
|
|
|
348,171
|
|
|
|
394,177
|
|
|
|
433,633
|
|
Digital
asset
|
|
|
—
|
|
|
|
—
|
|
|
|
12,289
|
|
Consumer
|
|
|
94
|
|
|
|
92
|
|
|
|
168
|
|
Total Loans
|
|
|
1,408,592
|
|
|
|
1,369,696
|
|
|
|
1,342,729
|
|
Allowance for credit
losses on loans
|
|
|
(21,923)
|
|
|
|
(20,341)
|
|
|
|
(21,571)
|
|
Net loans
|
|
|
1,386,669
|
|
|
|
1,349,355
|
|
|
|
1,321,158
|
|
Bank owned life
insurance
|
|
|
45,683
|
|
|
|
45,357
|
|
|
|
44,735
|
|
Premises and equipment,
net
|
|
|
10,343
|
|
|
|
12,713
|
|
|
|
12,986
|
|
Accrued interest
receivable
|
|
|
5,247
|
|
|
|
6,396
|
|
|
|
6,090
|
|
Right-of-use
assets
|
|
|
3,467
|
|
|
|
3,704
|
|
|
|
3,780
|
|
Deferred tax asset,
net
|
|
|
14,805
|
|
|
|
14,462
|
|
|
|
14,461
|
|
Other assets
|
|
|
12,280
|
|
|
|
10,749
|
|
|
|
14,140
|
|
Total
assets
|
|
$
|
1,648,204
|
|
|
$
|
1,646,802
|
|
|
$
|
1,670,309
|
|
Liabilities and
Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
demand deposits
|
|
$
|
318,475
|
|
|
$
|
311,814
|
|
|
$
|
308,769
|
|
NOW
|
|
|
92,349
|
|
|
|
84,811
|
|
|
|
93,812
|
|
Regular
savings
|
|
|
140,979
|
|
|
|
168,387
|
|
|
|
231,593
|
|
Money market
deposits
|
|
|
468,099
|
|
|
|
452,139
|
|
|
|
456,408
|
|
Certificates of
deposit
|
|
|
268,593
|
|
|
|
247,504
|
|
|
|
240,640
|
|
Total
deposits
|
|
|
1,288,495
|
|
|
|
1,264,655
|
|
|
|
1,331,222
|
|
Borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term
borrowings
|
|
|
115,000
|
|
|
|
138,000
|
|
|
|
95,000
|
|
Long-term
borrowings
|
|
|
9,597
|
|
|
|
9,630
|
|
|
|
9,697
|
|
Total
borrowings
|
|
|
124,597
|
|
|
|
147,630
|
|
|
|
104,697
|
|
Operating lease
liabilities
|
|
|
3,891
|
|
|
|
4,118
|
|
|
|
4,171
|
|
Other
liabilities
|
|
|
5,063
|
|
|
|
6,064
|
|
|
|
8,317
|
|
Total
liabilities
|
|
|
1,422,046
|
|
|
|
1,422,467
|
|
|
|
1,448,407
|
|
Shareholders'
equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, $0.01
par value, 50,000 shares authorized; no shares
issued and outstanding
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Common stock, $0.01 par
value, 100,000,000 shares authorized;
17,730,843, 17,667,327, and 17,677,479 shares issued and
outstanding at
September 30, 2024, June 30, 2024, and December 31, 2023,
respectively
|
|
|
177
|
|
|
|
177
|
|
|
|
177
|
|
Additional paid-in
capital
|
|
|
125,056
|
|
|
|
124,665
|
|
|
|
124,129
|
|
Retained
earnings
|
|
|
108,679
|
|
|
|
107,963
|
|
|
|
106,285
|
|
Accumulated other
comprehensive loss
|
|
|
(1,101)
|
|
|
|
(1,637)
|
|
|
|
(1,496)
|
|
Unearned compensation -
ESOP
|
|
|
(6,653)
|
|
|
|
(6,833)
|
|
|
|
(7,193)
|
|
Total shareholders'
equity
|
|
|
226,158
|
|
|
|
224,335
|
|
|
|
221,902
|
|
Total liabilities
and shareholders' equity
|
|
$
|
1,648,204
|
|
|
$
|
1,646,802
|
|
|
$
|
1,670,309
|
|
Provident Bancorp,
Inc.
Consolidated Income
Statements
(Unaudited)
|
|
|
|
Three Months
Ended
|
|
|
Nine Months
Ended
|
|
|
|
September
30,
|
|
|
June 30,
|
|
|
September
30,
|
|
|
September
30,
|
|
|
September
30,
|
|
(Dollars in
thousands, except per share data)
|
|
2024
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
Interest and
dividend income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on
loans
|
|
$
|
21,257
|
|
|
$
|
20,311
|
|
|
$
|
19,811
|
|
|
$
|
61,637
|
|
|
$
|
59,469
|
|
Interest and dividends
on debt securities available-
for-sale
|
|
|
240
|
|
|
|
243
|
|
|
|
233
|
|
|
|
720
|
|
|
|
717
|
|
Interest on short-term
investments
|
|
|
932
|
|
|
|
1,318
|
|
|
|
3,184
|
|
|
|
3,979
|
|
|
|
6,545
|
|
Total interest and
dividend income
|
|
|
22,429
|
|
|
|
21,872
|
|
|
|
23,228
|
|
|
|
66,336
|
|
|
|
66,731
|
|
Interest
expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on
deposits
|
|
|
9,068
|
|
|
|
9,607
|
|
|
|
9,113
|
|
|
|
28,015
|
|
|
|
20,684
|
|
Interest on short-term
borrowings
|
|
|
916
|
|
|
|
281
|
|
|
|
196
|
|
|
|
1,375
|
|
|
|
1,250
|
|
Interest on long-term
borrowings
|
|
|
36
|
|
|
|
31
|
|
|
|
31
|
|
|
|
98
|
|
|
|
191
|
|
Total interest
expense
|
|
|
10,020
|
|
|
|
9,919
|
|
|
|
9,340
|
|
|
|
29,488
|
|
|
|
22,125
|
|
Net interest and
dividend income
|
|
|
12,409
|
|
|
|
11,953
|
|
|
|
13,888
|
|
|
|
36,848
|
|
|
|
44,606
|
|
Credit loss expense
(benefit) - loans
|
|
|
1,666
|
|
|
|
6,467
|
|
|
|
(105)
|
|
|
|
2,590
|
|
|
|
2,090
|
|
Credit loss expense
(benefit) - off-balance sheet
credit exposures
|
|
|
27
|
|
|
|
(9)
|
|
|
|
(51)
|
|
|
|
(20)
|
|
|
|
(1,534)
|
|
Total credit loss
expense (benefit)
|
|
|
1,693
|
|
|
|
6,458
|
|
|
|
(156)
|
|
|
|
2,570
|
|
|
|
556
|
|
Net interest and
dividend income after credit loss
expense (benefit)
|
|
|
10,716
|
|
|
|
5,495
|
|
|
|
14,044
|
|
|
|
34,278
|
|
|
|
44,050
|
|
Noninterest
income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer service fees
on deposit accounts
|
|
|
813
|
|
|
|
665
|
|
|
|
903
|
|
|
|
2,152
|
|
|
|
2,651
|
|
Service charges and
fees - other
|
|
|
486
|
|
|
|
349
|
|
|
|
511
|
|
|
|
1,144
|
|
|
|
1,489
|
|
Bank owned life
insurance income
|
|
|
327
|
|
|
|
319
|
|
|
|
284
|
|
|
|
948
|
|
|
|
822
|
|
Other
income
|
|
|
82
|
|
|
|
190
|
|
|
|
67
|
|
|
|
343
|
|
|
|
452
|
|
Total noninterest
income
|
|
|
1,708
|
|
|
|
1,523
|
|
|
|
1,765
|
|
|
|
4,587
|
|
|
|
5,414
|
|
Noninterest
expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee
benefits
|
|
|
7,267
|
|
|
|
7,293
|
|
|
|
7,776
|
|
|
|
22,705
|
|
|
|
24,429
|
|
Occupancy
expense
|
|
|
452
|
|
|
|
407
|
|
|
|
429
|
|
|
|
1,302
|
|
|
|
1,271
|
|
Equipment
expense
|
|
|
159
|
|
|
|
160
|
|
|
|
148
|
|
|
|
471
|
|
|
|
443
|
|
Deposit
insurance
|
|
|
334
|
|
|
|
321
|
|
|
|
500
|
|
|
|
988
|
|
|
|
1,146
|
|
Data
processing
|
|
|
416
|
|
|
|
402
|
|
|
|
378
|
|
|
|
1,231
|
|
|
|
1,113
|
|
Marketing
expense
|
|
|
57
|
|
|
|
76
|
|
|
|
203
|
|
|
|
151
|
|
|
|
447
|
|
Professional
fees
|
|
|
800
|
|
|
|
984
|
|
|
|
1,034
|
|
|
|
3,098
|
|
|
|
3,356
|
|
Directors'
compensation
|
|
|
233
|
|
|
|
177
|
|
|
|
178
|
|
|
|
584
|
|
|
|
542
|
|
Software depreciation
and implementation
|
|
|
614
|
|
|
|
584
|
|
|
|
509
|
|
|
|
1,741
|
|
|
|
1,409
|
|
Insurance
expense
|
|
|
303
|
|
|
|
303
|
|
|
|
451
|
|
|
|
907
|
|
|
|
1,353
|
|
Service
fees
|
|
|
405
|
|
|
|
234
|
|
|
|
272
|
|
|
|
881
|
|
|
|
789
|
|
Other
|
|
|
536
|
|
|
|
653
|
|
|
|
837
|
|
|
|
1,846
|
|
|
|
2,379
|
|
Total noninterest
expense
|
|
|
11,576
|
|
|
|
11,594
|
|
|
|
12,715
|
|
|
|
35,905
|
|
|
|
38,677
|
|
Income (loss) before
income tax expense (benefit)
|
|
|
848
|
|
|
|
(4,576)
|
|
|
|
3,094
|
|
|
|
2,960
|
|
|
|
10,787
|
|
Income tax expense
(benefit)
|
|
|
132
|
|
|
|
(1,268)
|
|
|
|
628
|
|
|
|
571
|
|
|
|
2,757
|
|
Net income
(loss)
|
|
$
|
716
|
|
|
$
|
(3,308)
|
|
|
$
|
2,466
|
|
|
$
|
2,389
|
|
|
$
|
8,030
|
|
Earnings (loss) per
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.04
|
|
|
$
|
(0.20)
|
|
|
$
|
0.15
|
|
|
$
|
0.14
|
|
|
$
|
0.48
|
|
Diluted
|
|
$
|
0.04
|
|
|
$
|
(0.20)
|
|
|
$
|
0.15
|
|
|
$
|
0.14
|
|
|
$
|
0.48
|
|
Weighted Average
Shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
16,748,404
|
|
|
|
16,706,793
|
|
|
|
16,604,886
|
|
|
|
16,708,363
|
|
|
|
16,568,331
|
|
Diluted
|
|
|
16,811,614
|
|
|
|
16,706,793
|
|
|
|
16,648,657
|
|
|
|
16,754,858
|
|
|
|
16,569,526
|
|
Provident Bancorp,
Inc.
Net Interest Income
Analysis
(Unaudited)
|
|
|
|
For the Three Months
Ended
|
|
|
|
September 30,
2024
|
|
June 30,
2024
|
|
|
September 30,
2023
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
Average
|
|
|
Earned/
|
|
Yield/
|
|
Average
|
|
|
Earned/
|
|
|
Yield/
|
|
|
Average
|
|
|
Earned/
|
|
|
Yield/
|
|
(Dollars in
thousands)
|
|
Balance
|
|
|
Paid
|
|
Rate
(5)
|
|
Balance
|
|
|
Paid
|
|
|
Rate (5)
|
|
|
Balance
|
|
|
Paid
|
|
|
Rate (5)
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans (1)
|
|
$
|
1,359,712
|
|
|
$
|
21,257
|
|
6.25 %
|
|
$
|
1,328,650
|
|
|
$
|
20,311
|
|
|
|
6.11
|
%
|
|
$
|
1,327,373
|
|
|
$
|
19,811
|
|
|
|
5.97
|
%
|
Short-term
investments
|
|
|
78,925
|
|
|
|
932
|
|
4.72 %
|
|
|
102,395
|
|
|
|
1,318
|
|
|
|
5.15
|
%
|
|
|
257,580
|
|
|
|
3,184
|
|
|
|
4.94
|
%
|
Debt securities
available-
for-sale
|
|
|
27,367
|
|
|
|
201
|
|
2.94 %
|
|
|
27,485
|
|
|
|
206
|
|
|
|
3.00
|
%
|
|
|
27,363
|
|
|
|
188
|
|
|
|
2.75
|
%
|
Federal Home Loan
Bank
stock
|
|
|
3,476
|
|
|
|
39
|
|
4.49 %
|
|
|
1,865
|
|
|
|
37
|
|
|
|
7.94
|
%
|
|
|
1,902
|
|
|
|
45
|
|
|
|
9.46
|
%
|
Total
interest-earning
assets
|
|
|
1,469,480
|
|
|
|
22,429
|
|
6.11 %
|
|
|
1,460,395
|
|
|
|
21,872
|
|
|
|
5.99
|
%
|
|
|
1,614,218
|
|
|
|
23,228
|
|
|
|
5.76
|
%
|
Noninterest earning
assets
|
|
|
94,258
|
|
|
|
|
|
|
|
|
104,388
|
|
|
|
|
|
|
|
|
|
|
|
103,453
|
|
|
|
|
|
|
|
|
|
Total
assets
|
|
$
|
1,563,738
|
|
|
|
|
|
|
|
$
|
1,564,783
|
|
|
|
|
|
|
|
|
|
|
$
|
1,717,671
|
|
|
|
|
|
|
|
|
|
Liabilities and
shareholders' equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings
accounts
|
|
$
|
155,726
|
|
|
$
|
898
|
|
2.31 %
|
|
$
|
215,344
|
|
|
$
|
1,646
|
|
|
|
3.06
|
%
|
|
$
|
184,239
|
|
|
$
|
1,021
|
|
|
|
2.22
|
%
|
Money market
accounts
|
|
|
479,276
|
|
|
|
4,823
|
|
4.03 %
|
|
|
456,566
|
|
|
|
4,499
|
|
|
|
3.94
|
%
|
|
|
551,344
|
|
|
|
5,207
|
|
|
|
3.78
|
%
|
NOW
accounts
|
|
|
79,527
|
|
|
|
311
|
|
1.56 %
|
|
|
69,737
|
|
|
|
225
|
|
|
|
1.29
|
%
|
|
|
103,966
|
|
|
|
181
|
|
|
|
0.70
|
%
|
Certificates of
deposit
|
|
|
231,373
|
|
|
|
3,036
|
|
5.25 %
|
|
|
251,361
|
|
|
|
3,237
|
|
|
|
5.15
|
%
|
|
|
230,884
|
|
|
|
2,704
|
|
|
|
4.68
|
%
|
Total
interest-bearing
deposits
|
|
|
945,902
|
|
|
|
9,068
|
|
3.83 %
|
|
|
993,008
|
|
|
|
9,607
|
|
|
|
3.87
|
%
|
|
|
1,070,433
|
|
|
|
9,113
|
|
|
|
3.41
|
%
|
Borrowings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term
borrowings
|
|
|
66,727
|
|
|
|
916
|
|
5.49 %
|
|
|
17,439
|
|
|
|
281
|
|
|
|
6.45
|
%
|
|
|
14,897
|
|
|
|
196
|
|
|
|
5.26
|
%
|
Long-term
borrowings
|
|
|
9,607
|
|
|
|
36
|
|
1.50 %
|
|
|
9,642
|
|
|
|
31
|
|
|
|
1.29
|
%
|
|
|
9,741
|
|
|
|
31
|
|
|
|
1.27
|
%
|
Total
borrowings
|
|
|
76,334
|
|
|
|
952
|
|
4.99 %
|
|
|
27,081
|
|
|
|
312
|
|
|
|
4.61
|
%
|
|
|
24,638
|
|
|
|
227
|
|
|
|
3.69
|
%
|
Total
interest-bearing
liabilities
|
|
|
1,022,236
|
|
|
|
10,020
|
|
3.92 %
|
|
|
1,020,089
|
|
|
|
9,919
|
|
|
|
3.89
|
%
|
|
|
1,095,071
|
|
|
|
9,340
|
|
|
|
3.41
|
%
|
Noninterest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
deposits
|
|
|
305,124
|
|
|
|
|
|
|
|
|
306,081
|
|
|
|
|
|
|
|
|
|
|
|
391,917
|
|
|
|
|
|
|
|
|
|
Other
noninterest-bearing
liabilities
|
|
|
10,377
|
|
|
|
|
|
|
|
|
10,519
|
|
|
|
|
|
|
|
|
|
|
|
13,864
|
|
|
|
|
|
|
|
|
|
Total
liabilities
|
|
|
1,337,737
|
|
|
|
|
|
|
|
|
1,336,689
|
|
|
|
|
|
|
|
|
|
|
|
1,500,852
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
226,001
|
|
|
|
|
|
|
|
|
228,094
|
|
|
|
|
|
|
|
|
|
|
|
216,819
|
|
|
|
|
|
|
|
|
|
Total liabilities and
equity
|
|
$
|
1,563,738
|
|
|
|
|
|
|
|
$
|
1,564,783
|
|
|
|
|
|
|
|
|
|
|
$
|
1,717,671
|
|
|
|
|
|
|
|
|
|
Net interest
income
|
|
|
|
|
|
$
|
12,409
|
|
|
|
|
|
|
|
$
|
11,953
|
|
|
|
|
|
|
|
|
|
|
$
|
13,888
|
|
|
|
|
|
Interest rate spread
(2)
|
|
|
|
|
|
|
|
|
2.19 %
|
|
|
|
|
|
|
|
|
|
|
2.10
|
%
|
|
|
|
|
|
|
|
|
|
|
2.35
|
%
|
Net interest-earning
assets
(3)
|
|
$
|
447,244
|
|
|
|
|
|
|
|
$
|
440,306
|
|
|
|
|
|
|
|
|
|
|
$
|
519,147
|
|
|
|
|
|
|
|
|
|
Net interest margin
(4)
|
|
|
|
|
|
|
|
|
3.38 %
|
|
|
|
|
|
|
|
|
|
|
3.27
|
%
|
|
|
|
|
|
|
|
|
|
|
3.44
|
%
|
Average
interest-earning
assets to interest-bearing
liabilities
|
|
|
143.75
|
%
|
|
|
|
|
|
|
|
143.16
|
%
|
|
|
|
|
|
|
|
|
|
|
147.41
|
%
|
|
|
|
|
|
|
|
|
(1)
|
Interest earned/paid on
loans includes $796,000, $660,000, and $921,000 in loan fee income
for the three months ended September 30, 2024, June 30, 2024, and
September 30, 2023, respectively.
|
(2)
|
Interest rate
spread represents the difference between the weighted average yield
on interest-bearing assets and the weighted average rate of
interest-bearing liabilities.
|
(3)
|
Net interest-earning assets represent total
interest-earning assets less total interest-bearing
liabilities.
|
(4)
|
Net interest
margin represents net interest income divided by average total
interest-earning assets.
|
|
|
For the Nine Months
Ended
|
|
|
|
September 30,
2024
|
|
September 30,
2023
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
Average
|
|
|
Earned/
|
|
Yield/
|
|
Average
|
|
|
Earned/
|
|
|
Yield/
|
|
(Dollars in
thousands)
|
|
Balance
|
|
|
Paid
|
|
Rate
(5)
|
|
Balance
|
|
|
Paid
|
|
|
Rate (5)
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans (1)
|
|
$
|
1,337,289
|
|
|
$
|
61,637
|
|
6.15 %
|
|
$
|
1,355,086
|
|
|
$
|
59,469
|
|
|
|
5.85
|
%
|
Short-term
investments
|
|
|
101,539
|
|
|
|
3,979
|
|
5.22 %
|
|
|
179,086
|
|
|
|
6,545
|
|
|
|
4.87
|
%
|
Debt securities
available-for-sale
|
|
|
27,694
|
|
|
|
612
|
|
2.95 %
|
|
|
28,118
|
|
|
|
577
|
|
|
|
2.74
|
%
|
Federal Home Loan Bank
stock
|
|
|
2,379
|
|
|
|
108
|
|
6.05 %
|
|
|
2,262
|
|
|
|
140
|
|
|
|
8.25
|
%
|
Total interest-earning
assets
|
|
|
1,468,901
|
|
|
|
66,336
|
|
6.02 %
|
|
|
1,564,552
|
|
|
|
66,731
|
|
|
|
5.69
|
%
|
Noninterest earning
assets
|
|
|
99,161
|
|
|
|
|
|
|
|
|
106,722
|
|
|
|
|
|
|
|
|
|
Total
assets
|
|
$
|
1,568,062
|
|
|
|
|
|
|
|
$
|
1,671,274
|
|
|
|
|
|
|
|
|
|
Liabilities and
shareholders' equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings
accounts
|
|
$
|
204,892
|
|
|
$
|
4,505
|
|
2.93 %
|
|
$
|
158,927
|
|
|
$
|
1,540
|
|
|
|
1.29
|
%
|
Money market
accounts
|
|
|
463,632
|
|
|
|
13,560
|
|
3.90 %
|
|
|
460,129
|
|
|
|
11,669
|
|
|
|
3.38
|
%
|
NOW
accounts
|
|
|
77,373
|
|
|
|
718
|
|
1.24 %
|
|
|
115,568
|
|
|
|
529
|
|
|
|
0.61
|
%
|
Certificates of
deposit
|
|
|
237,760
|
|
|
|
9,232
|
|
5.18 %
|
|
|
215,625
|
|
|
|
6,946
|
|
|
|
4.30
|
%
|
Total interest-bearing
deposits
|
|
|
983,657
|
|
|
|
28,015
|
|
3.80 %
|
|
|
950,249
|
|
|
|
20,684
|
|
|
|
2.90
|
%
|
Borrowings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term
borrowings
|
|
|
32,242
|
|
|
|
1,375
|
|
5.69 %
|
|
|
34,098
|
|
|
|
1,250
|
|
|
|
4.89
|
%
|
Long-term
borrowings
|
|
|
9,642
|
|
|
|
98
|
|
1.36 %
|
|
|
14,701
|
|
|
|
191
|
|
|
|
1.73
|
%
|
Total
borrowings
|
|
|
41,884
|
|
|
|
1,473
|
|
4.69 %
|
|
|
48,799
|
|
|
|
1,441
|
|
|
|
3.94
|
%
|
Total interest-bearing
liabilities
|
|
|
1,025,541
|
|
|
|
29,488
|
|
3.83 %
|
|
|
999,048
|
|
|
|
22,125
|
|
|
|
2.95
|
%
|
Noninterest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
deposits
|
|
|
305,849
|
|
|
|
|
|
|
|
|
441,006
|
|
|
|
|
|
|
|
|
|
Other
noninterest-bearing liabilities
|
|
|
10,977
|
|
|
|
|
|
|
|
|
17,880
|
|
|
|
|
|
|
|
|
|
Total
liabilities
|
|
|
1,342,367
|
|
|
|
|
|
|
|
|
1,457,934
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
225,695
|
|
|
|
|
|
|
|
|
213,340
|
|
|
|
|
|
|
|
|
|
Total liabilities and
equity
|
|
$
|
1,568,062
|
|
|
|
|
|
|
|
$
|
1,671,274
|
|
|
|
|
|
|
|
|
|
Net interest
income
|
|
|
|
|
|
$
|
36,848
|
|
|
|
|
|
|
|
$
|
44,606
|
|
|
|
|
|
Interest rate spread
(2)
|
|
|
|
|
|
|
|
|
2.19 %
|
|
|
|
|
|
|
|
|
|
|
2.74
|
%
|
Net interest-earning
assets (3)
|
|
$
|
443,360
|
|
|
|
|
|
|
|
$
|
565,504
|
|
|
|
|
|
|
|
|
|
Net interest margin
(4)
|
|
|
|
|
|
|
|
|
3.34 %
|
|
|
|
|
|
|
|
|
|
|
3.80
|
%
|
Average
interest-earning assets to interest-
bearing liabilities
|
|
|
143.23
|
%
|
|
|
|
|
|
|
|
156.60
|
%
|
|
|
|
|
|
|
|
|
(1)
|
Interest earned/paid on
loans includes $2.2 million and $3.1 million in
loan fee income for the nine months ended September 30, 2024 and
September 30, 2023, respectively.
|
(2)
|
Interest rate
spread represents the difference between the weighted average yield
on interest-bearing assets and the weighted average rate of
interest-bearing liabilities.
|
(3)
|
Net interest-earning assets represent total
interest-earning assets less total interest-bearing
liabilities.
|
(4)
|
Net-interest margin
represents net interest income divided by average total
interest-earning assets.
|
Provident Bancorp,
Inc.
Select Financial
Highlights
(Unaudited)
|
|
|
|
Three Months
Ended
|
|
|
Nine Months
Ended
|
|
|
|
September
30,
|
|
|
June 30,
|
|
|
September
30,
|
|
|
September
30,
|
|
|
|
2024
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
Performance
Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return (loss) on
average assets (1)
|
|
|
0.18
|
%
|
|
|
(0.85)
|
%
|
|
|
0.57
|
%
|
|
|
0.20
|
%
|
|
|
0.64
|
%
|
Return (loss) on
average equity (1)
|
|
|
1.27
|
%
|
|
|
(5.80)
|
%
|
|
|
4.55
|
%
|
|
|
1.41
|
%
|
|
|
5.02
|
%
|
Interest rate spread
(1) (2)
|
|
|
2.19
|
%
|
|
|
2.10
|
%
|
|
|
2.35
|
%
|
|
|
2.19
|
%
|
|
|
2.74
|
%
|
Net interest margin (1)
(3)
|
|
|
3.38
|
%
|
|
|
3.27
|
%
|
|
|
3.44
|
%
|
|
|
3.34
|
%
|
|
|
3.80
|
%
|
Noninterest expense to
average assets (1)
|
|
|
2.96
|
%
|
|
|
2.96
|
%
|
|
|
2.96
|
%
|
|
|
3.05
|
%
|
|
|
3.09
|
%
|
Efficiency ratio
(4)
|
|
|
82.00
|
%
|
|
|
86.03
|
%
|
|
|
81.23
|
%
|
|
|
86.65
|
%
|
|
|
77.32
|
%
|
Average
interest-earning assets to average interest-
bearing liabilities
|
|
|
143.75
|
%
|
|
|
143.16
|
%
|
|
|
147.41
|
%
|
|
|
143.23
|
%
|
|
|
156.60
|
%
|
Average equity to
average assets
|
|
|
14.45
|
%
|
|
|
14.58
|
%
|
|
|
12.62
|
%
|
|
|
14.39
|
%
|
|
|
12.77
|
%
|
|
|
At
|
|
|
At
|
|
|
At
|
|
|
|
September
30,
|
|
|
June 30,
|
|
|
December 31,
|
|
(Dollars in
thousands)
|
|
2024
|
|
|
2024
|
|
|
2023
|
|
Asset
Quality
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-accrual
loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real
estate
|
|
$
|
58
|
|
|
$
|
60
|
|
|
$
|
—
|
|
Construction and land
development
|
|
|
16,212
|
|
|
|
—
|
|
|
|
—
|
|
Residential real
estate
|
|
|
347
|
|
|
|
352
|
|
|
|
376
|
|
Commercial
|
|
|
1,553
|
|
|
|
1,864
|
|
|
|
1,857
|
|
Enterprise
value
|
|
|
18,990
|
|
|
|
19,038
|
|
|
|
1,991
|
|
Digital
asset
|
|
|
—
|
|
|
|
—
|
|
|
|
12,289
|
|
Consumer
|
|
|
1
|
|
|
|
2
|
|
|
|
4
|
|
Total non-accrual
loans
|
|
|
37,161
|
|
|
|
21,316
|
|
|
|
16,517
|
|
Total non-performing
assets
|
|
$
|
37,161
|
|
|
$
|
21,316
|
|
|
$
|
16,517
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Quality
Ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit
losses on loans as a percent of total loans (5)
|
|
|
1.56
|
%
|
|
|
1.49
|
%
|
|
|
1.61
|
%
|
Allowance for credit
losses on loans as a percent of non-performing loans
|
|
|
58.99
|
%
|
|
|
95.43
|
%
|
|
|
130.60
|
%
|
Non-performing loans as
a percent of total loans (5)
|
|
|
2.64
|
%
|
|
|
1.56
|
%
|
|
|
1.23
|
%
|
Non-performing loans as
a percent of total assets
|
|
|
2.25
|
%
|
|
|
1.29
|
%
|
|
|
0.99
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital and Share
Related
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity to
total assets
|
|
|
13.72
|
%
|
|
|
13.62
|
%
|
|
|
13.29
|
%
|
Book value per
share
|
|
$
|
12.76
|
|
|
$
|
12.70
|
|
|
$
|
12.55
|
|
Market value per
share
|
|
$
|
10.79
|
|
|
$
|
10.19
|
|
|
$
|
10.07
|
|
Shares
outstanding
|
|
|
17,730,843
|
|
|
|
17,667,327
|
|
|
|
17,677,479
|
|
(2)
|
Interest rate spread
represents the difference between the weighted average yield on
average interest-earning assets and the weighted average cost of
interest-bearing liabilities.
|
(3)
|
Net interest
margin represents net interest income as a percent of average
interest-earning assets.
|
(4)
|
The efficiency
ratio represents noninterest expense divided by the sum of net
interest income and noninterest income, excluding gains on
securities available for sale, net.
|
(5)
|
Loans are
presented at amortized cost.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/provident-bancorp-inc-reports-results-for-the-september-30-2024-quarter-302286660.html
SOURCE Provident Bancorp, Inc.