KFAR SAVA, Israel, Oct. 26,
2023 /PRNewswire/ -- Silicom Ltd. (NASDAQ:
SILC), a leading provider of high-performance networking and
data infrastructure solutions, today reported its financial results
for the third quarter and first nine months ended September 30, 2023.
Financial Results
Third Quarter: Silicom's revenues for the
third quarter of 2023 totalled $30.1
million compared with $39.2
million for the third quarter of 2022.
On a GAAP basis, net income for the quarter totalled
$1.2 million, or $0.18 per share (basic and diluted), compared
with $6.0 million, or $0.88 per diluted share ($0.89 per basic share), for the third quarter of
2022.
On a non-GAAP basis (as described and reconciled below), net
income for the quarter totalled $2.1
million, or $0.30 per share
(basic and diluted), compared with $6.9
million, or $1.01 per diluted
share ($1.02 per basic share), for
the third quarter of 2022.
First Nine Months: Silicom's revenues for the
first nine months of 2023 totalled $105.4
million, unchanged compared with $105.4 million for the first nine months of
2022.
On a GAAP basis, net income for the period totalled $8.6 million, or $1.26 per diluted share ($1.27 million per basic share), compared with
$12.7 million, or $1.87 per diluted share ($1.90 per basic share) for the first nine months
of 2022.
On a non-GAAP basis (as described and reconciled below), net
income for the period totalled $10.7
million, or $1.57 per diluted
share ($1.58 per basic share),
compared with $14.6 million, or
$2.15 per diluted share ($2.18 per basic share) for the first nine months
of 2022.
Guidance
Given our customers' continued draw-down of the high component
inventories they built during Covid and persistent macro-economic
headwinds, we project that Q4 revenues will range between
$20 and $21
million, and that 2024 as a whole will be challenging.
However, we expect to return to double digit growth in 2025.
Comments of Management
Liron Eizenman, Silicom's
President and CEO, commented, "While our third quarter
revenues were in line with our projections, they were lower than
they have been for the past two years, reflecting our customers'
continued draw-down of the large inventories they had stockpiled
during the Covid era, compounded by ongoing macro-economic
headwinds. Given the persistent volatility and low visibility of
this market environment, we expect the next several quarters to
continue to be challenging. Thus, we have already begun to take
several actions to manage discretionary costs and align spending
with the current environment.
"Nonetheless, we strongly believe that we will return to double
digit growth in 2025. This is based both on the potential of the
projects in our pipeline, which we expect to lead to growth-driving
Design Wins, and our large 'inventory' of early-stage Design Wins,
which we expect to ramp up significantly over time. In parallel, we
are encouraged by the market's steadily growing need for our
strategic offerings – especially our hardware acceleration smart
NICs Server Adapter and Edge Systems, which are recognized as
critical enablers for next-generation telco and enterprise
networks. Recent examples include the steady expansion of our
business with a leading US-based provider of enterprise telco
services, which alone offers growth potential of ~$10 million in 2025, and our ongoing
discussions/POCs with major AI, cybersecurity and SASE
players."
Mr. Eizenman concluded, "As we navigate the challenges of the
short-term environment, we see that our long-term demand drivers
remain intact, and we remain well-positioned as a key industry
player. Given the growing potential of our existing design wins,
our long and deep pipeline and our continually growing total
addressable market, I am optimistic regarding our long-term future,
from 2025 and beyond."
***
Conference Call Details
Silicom's Management will host an interactive conference today,
October 26th, at
9am Eastern Time (6am Pacific Time, 4pm Israel Time) to review and discuss the
results.
To participate, investors may either listen via a webcast link
hosted on Silicom's website or via the dial-in. The link is under
the investor relations' webcast section of Silicom's website at
https://www.silicom-usa.com/webcasts/
For those that wish to dial in via telephone, one of the
following teleconferencing numbers may be used:
US: 1 866 860 9642
ISRAEL: 03 918 0609
INTERNATIONAL: +972 3 918 0609
At: 9:00am Eastern Time, 6:00am Pacific Time, 4:00pm Israel Time
It is advised to connect to the conference call a few minutes
before the start.
For those unable to listen to the live call, a replay of the
call will be available for three months from the day after the call
under the above-mentioned webcast section of Silicom's website.
***
Non-GAAP Financial Measures
This release, including the financial tables below, presents
other financial information that may be considered "non-GAAP
financial measures" under Regulation G and related reporting
requirements promulgated by the Securities and Exchange Commission
(the "SEC") as they apply to our company. These non-GAAP financial
measures exclude compensation expenses in respect of options and
RSUs granted to directors, officers and employees, taxes on
amortization of acquired intangible assets, as well lease
liabilities - financial expenses (income). Non-GAAP financial
measures should be evaluated in conjunction with, and are not a
substitute for, GAAP financial measures. The tables also present
the GAAP financial measures, which are most comparable to the
non-GAAP financial measures as well as reconciliation between the
non-GAAP financial measures and the most comparable GAAP financial
measures. The non-GAAP financial information presented herein
should not be considered in isolation from or as a substitute for
operating income, net income or per share data prepared in
accordance with GAAP.
About Silicom
Silicom Ltd. is an industry-leading provider of high-performance
networking and data infrastructure solutions. Designed primarily to
improve performance and efficiency in Cloud and Data Center
environments, Silicom's solutions increase throughput, decrease
latency and boost the performance of servers and networking
appliances, the infrastructure backbone that enables advanced Cloud
architectures and leading technologies like NFV, SD-WAN and Cyber
Security. Our innovative solutions for high-density networking,
high-speed fabric switching, offloading and acceleration, which
utilize a range of cutting-edge silicon technologies as well as
FPGA-based solutions, are ideal for scaling-up and scaling-out
cloud infrastructures.
Silicom products are used by major Cloud players, service
providers, telcos and OEMs as components of their infrastructure
offerings, including both add-on adapters in the Data Center and
stand-alone virtualized/universal CPE devices at the edge.
Silicom's long-term, trusted relationships with more than 200
customers throughout the world, its more than 400 active Design
Wins and more than 300 product SKUs have made Silicom a "go-to"
connectivity/performance partner of choice for technology leaders
around the globe.
For more information, please visit: www.silicom.co.il
Statements in this press release which are not historical data
are forward-looking statements which involve known and unknown
risks, uncertainties, or other factors not under the company's
control, which may cause actual results, performance, or
achievements of the company to be materially different from the
results, performance, or other expectations implied by these
forward-looking statements. These factors include, but are not
limited to, Silicom's increasing dependence for substantial revenue
growth on a limited number of customers in the evolving
cloud-based, SD-WAN, NFV and Edge markets, the speed and extent to
which solutions are adopted by these markets, likelihood that
Silicom will rely increasingly on customers which provide solutions
in these evolving markets, resulting in an increasing dependence on
a smaller number of larger customers, difficulty in commercializing
and marketing of Silicom's products and services, maintaining and
protecting brand recognition, protection of intellectual property,
competition, disruptions to our manufacturing, sales &
marketing, development and customer support activities, the impact
of the war in Ukraine, rising
inflation, rising interest rates, volatile exchange rates and
commodities' prices, as well as any continuing or new effects
resulting from the COVID-19 pandemic, and the global economy
uncertainty which may impact customer demand through their
exercising greater caution and selectivity with their short-term IT
investment plans, as well as those other factors discussed in our
Annual Report on Form 20-F and other documents filed by the Company
and that may be subsequently filed by the company from time to time
with the SEC. These forward-looking statements can generally be
identified as such because the context of the statement will
include words, such as "expects," "should," "believes,"
"anticipates" or words of similar import. Similarly, statements
that describe future plans, objectives or goals are also
forward-looking statements. In light of significant risks and
uncertainties inherent in forward-looking statements, the inclusion
of such statements should not be regarded as a representation by
the company that it will achieve such forward-looking statements.
The company disclaims any duty to update such statements, whether
as a result of new information, future events, or otherwise.
Company
Contact:
Eran Gilad,
CFO
Silicom
Ltd.
Tel:
+972-9-764-4555
E-mail:
erang@silicom.co.il
|
Investor Relations
Contact:
Ehud
Helft
EK Global Investor
Relations
Tel: +1 212 378
8040
E-mail:
silicom@ekgir.com
|
-- FINANCIAL TABLES FOLLOW –
Silicom Ltd.
Consolidated Balance Sheets
|
(US$
thousands)
|
|
|
|
|
|
|
|
|
September
30,
|
|
December
31,
|
|
2023
|
|
2022
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
Cash and cash
equivalents
|
$
|
42,691
|
|
$
|
30,734
|
Marketable
securities
|
|
6,991
|
|
|
4,020
|
Accounts receivables:
Trade, net
|
|
31,269
|
|
|
27,258
|
Accounts receivables:
Other
|
|
3,149
|
|
|
3,620
|
Inventories
|
|
63,296
|
|
|
87,985
|
Total current
assets
|
|
147,396
|
|
|
153,617
|
|
|
|
|
|
|
Marketable
securities
|
|
17,617
|
|
|
15,163
|
Assets held for
employees' severance benefits
|
|
1,283
|
|
|
1,715
|
Deferred tax
assets
|
|
20
|
|
|
502
|
Property, plant and
equipment, net
|
|
3,811
|
|
|
4,488
|
Intangible assets,
net
|
|
7,285
|
|
|
6,710
|
Right of
Use
|
|
7,542
|
|
|
8,441
|
Goodwill
|
|
25,561
|
|
|
25,561
|
Total
assets
|
$
|
210,515
|
|
$
|
216,197
|
|
|
|
|
|
|
Liabilities and
shareholders' equity
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
Trade accounts
payable
|
$
|
6,660
|
|
$
|
15,922
|
Other accounts payable
and accrued expenses
|
|
7,929
|
|
|
9,641
|
Lease
Liabilities
|
|
2,087
|
|
|
1,549
|
|
|
|
|
|
|
Total current
liabilities
|
|
16,676
|
|
|
27,112
|
|
|
|
|
|
|
Lease
Liabilities
|
|
4,457
|
|
|
6,291
|
Liability for
employees' severance benefits
|
|
2,522
|
|
|
3,425
|
Deferred tax
liabilities
|
|
89
|
|
|
74
|
|
|
|
|
|
|
Total
liabilities
|
|
23,744
|
|
|
36,902
|
|
|
|
|
|
|
Shareholders'
equity
|
|
|
|
|
|
Ordinary shares and
additional paid-in capital
|
|
69,778
|
|
|
66,578
|
Treasury
shares
|
|
(39,174)
|
|
|
(34,896)
|
Retained
earnings
|
|
156,167
|
|
|
147,613
|
Total shareholders'
equity
|
|
186,771
|
|
|
179,295
|
|
|
|
|
|
|
Total liabilities
and shareholders' equity
|
$
|
210,515
|
|
$
|
216,197
|
|
|
Silicom Ltd.
Consolidated Statements of Operations
|
(US$ thousands, except
for share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-month
period
|
|
Nine-month
period
|
|
ended September
30,
|
|
ended September
30,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Sales
|
$
|
30,057
|
|
$
|
39,165
|
|
$
|
105,368
|
|
$
|
105,389
|
Cost of
sales
|
|
20,821
|
|
|
25,210
|
|
|
72,185
|
|
|
68,422
|
Gross profit
|
|
9,236
|
|
|
13,955
|
|
|
33,183
|
|
|
36,967
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and
development expenses
|
|
5,231
|
|
|
4,752
|
|
|
15,622
|
|
|
15,487
|
Selling and marketing
expenses
|
|
1,946
|
|
|
1,799
|
|
|
5,343
|
|
|
5,181
|
General and
administrative expenses
|
|
1,099
|
|
|
1,107
|
|
|
3,205
|
|
|
3,435
|
Total operating
expenses
|
|
8,276
|
|
|
7,658
|
|
|
24,170
|
|
|
24,103
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income
|
|
960
|
|
|
6,297
|
|
|
9,013
|
|
|
12,864
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial income
(loss), net
|
|
434
|
|
|
525
|
|
|
1,201
|
|
|
2,025
|
Income before income
taxes
|
|
1,394
|
|
|
6,822
|
|
|
10,214
|
|
|
14,889
|
Income taxes
|
|
183
|
|
|
834
|
|
|
1,660
|
|
|
2,204
|
Net income
|
$
|
1,211
|
|
$
|
5,988
|
|
$
|
8,554
|
|
$
|
12,685
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income per
ordinary share (US$)
|
$
|
0.18
|
|
$
|
0.89
|
|
$
|
1.27
|
|
$
|
1.90
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number
of ordinary shares used
to compute basic income per share (in thousands)
|
|
6,744
|
|
|
6,711
|
|
|
6,754
|
|
|
6,686
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income per
ordinary share (US$)
|
$
|
0.18
|
|
$
|
0.88
|
|
$
|
1.26
|
|
$
|
1.87
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number
of ordinary shares used
to compute diluted income per share (in thousands)
|
|
6,753
|
|
|
6,793
|
|
|
6,809
|
|
|
6,790
|
|
|
Silicom Ltd.
Reconciliation of Non-GAAP Financial Results
|
(US$ thousands, except
for share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-month
period
|
|
Nine-month
period
|
|
ended September
30,
|
|
ended September
30,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP gross
profit
|
$
|
9,236
|
|
$
|
13,955
|
|
$
|
33,183
|
|
$
|
36,967
|
(1) Share-based
compensation (*)
|
|
105
|
|
|
145
|
|
|
323
|
|
|
479
|
Non-GAAP gross
profit
|
$
|
9,341
|
|
$
|
14,100
|
|
$
|
33,506
|
|
$
|
37,446
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating
income
|
$
|
960
|
|
$
|
6,297
|
|
$
|
9,013
|
|
$
|
12,864
|
Gross profit
adjustments
|
|
105
|
|
|
145
|
|
|
323
|
|
|
479
|
(1) Share-based
compensation (*)
|
|
834
|
|
|
756
|
|
|
2,091
|
|
|
2,224
|
Non-GAAP operating
income
|
$
|
1,899
|
|
$
|
7,198
|
|
$
|
11,427
|
|
$
|
15,567
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net
income
|
$
|
1,211
|
|
$
|
5,988
|
|
$
|
8,554
|
|
$
|
12,685
|
Operating income
adjustments
|
|
939
|
|
|
901
|
|
|
2,414
|
|
|
2,703
|
(2) Lease liabilities -
financial expenses (income)
|
|
(163)
|
|
|
(95)
|
|
|
(467)
|
|
|
(1,015)
|
(3) Taxes on
amortization of acquired intangible assets
|
|
68
|
|
|
68
|
|
|
203
|
|
|
203
|
Non-GAAP net
income
|
$
|
2,055
|
|
$
|
6,862
|
|
$
|
10,704
|
|
$
|
14,576
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net
income
|
$
|
1,211
|
|
$
|
5,988
|
|
$
|
8,554
|
|
$
|
12,685
|
Adjustments for
Non-GAAP Cost of sales
|
|
105
|
|
|
145
|
|
|
323
|
|
|
479
|
Adjustments for
Non-GAAP Research and development expenses
|
|
412
|
|
|
344
|
|
|
1,010
|
|
|
1,092
|
Adjustments for
Non-GAAP Selling and marketing expenses
|
|
199
|
|
|
203
|
|
|
548
|
|
|
574
|
Adjustments for
Non-GAAP General and administrative expenses
|
|
223
|
|
|
209
|
|
|
533
|
|
|
558
|
Adjustments for
Non-GAAP Financial income (loss), net
|
|
(163)
|
|
|
(95)
|
|
|
(467)
|
|
|
(1,015)
|
Adjustments for
Non-GAAP Income taxes
|
|
68
|
|
|
68
|
|
|
203
|
|
|
203
|
Non-GAAP net
income
|
$
|
2,055
|
|
$
|
6,862
|
|
$
|
10,704
|
|
$
|
14,576
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP basic income per
ordinary share (US$)
|
$
|
0.18
|
|
$
|
0.89
|
|
$
|
1.27
|
|
$
|
1.90
|
(1) Share-based
compensation (*)
|
|
0.13
|
|
|
0.13
|
|
|
0.35
|
|
|
0.40
|
(2) Lease liabilities -
financial expenses (income)
|
|
(0.02)
|
|
|
(0.01)
|
|
|
(0.07)
|
|
|
(0.15)
|
(3) Taxes on
amortization of acquired intangible assets
|
|
0.01
|
|
|
0.01
|
|
|
0.03
|
|
|
0.03
|
Non-GAAP basic income
per ordinary share (US$)
|
$
|
0.30
|
|
$
|
1.02
|
|
$
|
1.58
|
|
$
|
2.18
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP diluted income per
ordinary share (US$)
|
$
|
0.18
|
|
$
|
0.88
|
|
$
|
1.26
|
|
$
|
1.87
|
(1) Share-based
compensation (*)
|
|
0.13
|
|
|
0.13
|
|
|
0.35
|
|
|
0.40
|
(2) Lease liabilities -
financial expenses (income)
|
|
(0.02)
|
|
|
(0.01)
|
|
|
(0.07)
|
|
|
(0.15)
|
(3) Taxes on
amortization of acquired intangible assets
|
|
0.01
|
|
|
0.01
|
|
|
0.03
|
|
|
0.03
|
Non-GAAP diluted income
per ordinary share (US$)
|
$
|
0.30
|
|
$
|
1.01
|
|
$
|
1.57
|
|
$
|
2.15
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) Adjustments related
to share-based compensation expenses according to ASC topic 718
(SFAS 123 (R))
|
|
|
|
|
|
|
|
|
|
|
|
|
Logo:
https://mma.prnewswire.com/media/733229/Silicom_Ltd_Logo.jpg
View original
content:https://www.prnewswire.com/news-releases/silicom-reports-q323-results-30-1m-revenues-with-0-30-non-gaap-eps-301968662.html
SOURCE Silicom Ltd.