false Q3 --12-31 0001851484 0001851484 2023-01-01 2023-09-30 0001851484 TENK:UnitsEachConsistingOfOneOrdinaryShare0.0001ParValueAndOneRightEntitlingHolderToReceiveTwotenthsOfOrdinaryShareMember 2023-01-01 2023-09-30 0001851484 TENK:OrdinarySharesParValue0.0001PerShareMember 2023-01-01 2023-09-30 0001851484 TENK:RightsEachRightEntitlingHolderToReceiveTwotenthsOfOneOrdinaryShareMember 2023-01-01 2023-09-30 0001851484 2023-11-13 0001851484 2023-09-30 0001851484 2022-12-31 0001851484 us-gaap:RelatedPartyMember 2023-09-30 0001851484 us-gaap:RelatedPartyMember 2022-12-31 0001851484 2023-07-01 2023-09-30 0001851484 2022-07-01 2022-09-30 0001851484 2022-01-01 2022-09-30 0001851484 us-gaap:CommonStockMember 2022-12-31 0001851484 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001851484 TENK:ShareholderReceivableMember 2022-12-31 0001851484 us-gaap:RetainedEarningsMember 2022-12-31 0001851484 us-gaap:CommonStockMember 2023-03-31 0001851484 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001851484 TENK:ShareholderReceivableMember 2023-03-31 0001851484 us-gaap:RetainedEarningsMember 2023-03-31 0001851484 2023-03-31 0001851484 us-gaap:CommonStockMember 2023-06-30 0001851484 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001851484 TENK:ShareholderReceivableMember 2023-06-30 0001851484 us-gaap:RetainedEarningsMember 2023-06-30 0001851484 2023-06-30 0001851484 us-gaap:CommonStockMember 2021-12-31 0001851484 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001851484 TENK:ShareholderReceivableMember 2021-12-31 0001851484 us-gaap:RetainedEarningsMember 2021-12-31 0001851484 2021-12-31 0001851484 us-gaap:CommonStockMember 2022-03-31 0001851484 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001851484 TENK:ShareholderReceivableMember 2022-03-31 0001851484 us-gaap:RetainedEarningsMember 2022-03-31 0001851484 2022-03-31 0001851484 us-gaap:CommonStockMember 2022-06-30 0001851484 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0001851484 TENK:ShareholderReceivableMember 2022-06-30 0001851484 us-gaap:RetainedEarningsMember 2022-06-30 0001851484 2022-06-30 0001851484 us-gaap:CommonStockMember 2023-01-01 2023-03-31 0001851484 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0001851484 TENK:ShareholderReceivableMember 2023-01-01 2023-03-31 0001851484 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0001851484 2023-01-01 2023-03-31 0001851484 us-gaap:CommonStockMember 2023-04-01 2023-06-30 0001851484 us-gaap:AdditionalPaidInCapitalMember 2023-04-01 2023-06-30 0001851484 TENK:ShareholderReceivableMember 2023-04-01 2023-06-30 0001851484 us-gaap:RetainedEarningsMember 2023-04-01 2023-06-30 0001851484 2023-04-01 2023-06-30 0001851484 us-gaap:CommonStockMember 2023-07-01 2023-09-30 0001851484 us-gaap:AdditionalPaidInCapitalMember 2023-07-01 2023-09-30 0001851484 TENK:ShareholderReceivableMember 2023-07-01 2023-09-30 0001851484 us-gaap:RetainedEarningsMember 2023-07-01 2023-09-30 0001851484 us-gaap:CommonStockMember 2022-01-01 2022-03-31 0001851484 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-03-31 0001851484 TENK:ShareholderReceivableMember 2022-01-01 2022-03-31 0001851484 us-gaap:RetainedEarningsMember 2022-01-01 2022-03-31 0001851484 2022-01-01 2022-03-31 0001851484 us-gaap:CommonStockMember 2022-04-01 2022-06-30 0001851484 us-gaap:AdditionalPaidInCapitalMember 2022-04-01 2022-06-30 0001851484 TENK:ShareholderReceivableMember 2022-04-01 2022-06-30 0001851484 us-gaap:RetainedEarningsMember 2022-04-01 2022-06-30 0001851484 2022-04-01 2022-06-30 0001851484 us-gaap:CommonStockMember 2022-07-01 2022-09-30 0001851484 us-gaap:AdditionalPaidInCapitalMember 2022-07-01 2022-09-30 0001851484 TENK:ShareholderReceivableMember 2022-07-01 2022-09-30 0001851484 us-gaap:RetainedEarningsMember 2022-07-01 2022-09-30 0001851484 us-gaap:CommonStockMember 2023-09-30 0001851484 us-gaap:AdditionalPaidInCapitalMember 2023-09-30 0001851484 TENK:ShareholderReceivableMember 2023-09-30 0001851484 us-gaap:RetainedEarningsMember 2023-09-30 0001851484 us-gaap:CommonStockMember 2022-09-30 0001851484 us-gaap:AdditionalPaidInCapitalMember 2022-09-30 0001851484 TENK:ShareholderReceivableMember 2022-09-30 0001851484 us-gaap:RetainedEarningsMember 2022-09-30 0001851484 2022-09-30 0001851484 us-gaap:IPOMember 2022-10-17 2022-10-18 0001851484 us-gaap:OverAllotmentOptionMember TENK:UnderwriterMember 2022-10-17 2022-10-18 0001851484 us-gaap:IPOMember us-gaap:CommonStockMember 2022-10-17 2022-10-18 0001851484 us-gaap:PrivatePlacementMember TENK:SponsorMember 2022-10-17 2022-10-18 0001851484 us-gaap:PrivatePlacementMember TENK:SponsorMember 2022-10-18 0001851484 us-gaap:IPOMember TENK:UnderwriterMember 2022-10-17 2022-10-18 0001851484 us-gaap:PrivatePlacementMember 2022-10-17 2022-10-18 0001851484 us-gaap:IPOMember 2022-10-18 0001851484 2022-10-17 2022-10-18 0001851484 us-gaap:PrivatePlacementMember 2022-10-18 0001851484 TENK:PublicShareholdersMember 2022-10-18 0001851484 srt:MinimumMember 2022-10-18 0001851484 srt:MaximumMember 2022-10-18 0001851484 TENK:SponsorMember us-gaap:IPOMember 2022-10-18 0001851484 TENK:SponsorMember 2022-10-18 0001851484 TENK:SponsorMember srt:MaximumMember 2022-10-18 0001851484 TENK:OrdinarySharesSubjectToRedemptionMember 2023-09-30 0001851484 TENK:OrdinarySharesSubjectToRedemptionMember 2022-12-31 0001851484 TENK:OrdinarySharesSubjectToRedemptionMember 2023-07-01 2023-09-30 0001851484 TENK:OrdinarySharesSubjectToRedemptionMember 2022-07-01 2022-09-30 0001851484 TENK:OrdinarySharesNotSubjectToRedemptionMember 2023-07-01 2023-09-30 0001851484 TENK:OrdinarySharesNotSubjectToRedemptionMember 2022-07-01 2022-09-30 0001851484 TENK:OrdinarySharesSubjectToRedemptionMember 2023-01-01 2023-09-30 0001851484 TENK:OrdinarySharesSubjectToRedemptionMember 2022-01-01 2022-09-30 0001851484 TENK:OrdinarySharesNotSubjectToRedemptionMember 2023-01-01 2023-09-30 0001851484 TENK:OrdinarySharesNotSubjectToRedemptionMember 2022-01-01 2022-09-30 0001851484 us-gaap:OverAllotmentOptionMember TENK:UnderwriterMember 2022-10-18 0001851484 TENK:SponsorMember 2021-03-23 2021-03-24 0001851484 us-gaap:CommonClassAMember 2021-12-19 2021-12-20 0001851484 us-gaap:CommonClassAMember 2021-12-20 0001851484 us-gaap:CommonClassBMember 2021-12-19 2021-12-20 0001851484 us-gaap:CommonStockMember 2021-12-19 2021-12-20 0001851484 us-gaap:CommonStockMember 2021-12-20 0001851484 us-gaap:CommonStockMember TENK:SponsorMember 2021-12-19 2021-12-20 0001851484 us-gaap:CommonStockMember TENK:SponsorMember 2021-12-20 0001851484 TENK:SponsorMember srt:MaximumMember 2021-12-19 2021-12-20 0001851484 us-gaap:CommonStockMember TENK:OrdinarySharesNotSubjectToRedemptionMember 2022-11-27 2022-11-28 0001851484 2021-12-20 0001851484 TENK:UnsecuredPromissoryNoteMember TENK:SponsorMember srt:MaximumMember 2021-03-17 0001851484 TENK:UnsecuredPromissoryNoteMember TENK:SponsorMember 2023-09-30 0001851484 TENK:UnsecuredPromissoryNoteMember TENK:SponsorMember 2022-12-31 0001851484 TENK:SponsorMember 2023-09-30 0001851484 TENK:SponsorMember 2022-12-31 0001851484 TENK:SponsorMember 2023-01-01 2023-09-30 0001851484 TENK:WorkingCapitalLoanMember TENK:SponsorMember srt:MaximumMember 2023-01-01 2023-09-30 0001851484 TENK:WorkingCapitalLoanMember 2023-09-30 0001851484 TENK:WorkingCapitalLoanMember 2022-12-31 0001851484 us-gaap:IPOMember TENK:UnderwritersMember 2022-10-17 2022-10-18 0001851484 us-gaap:OverAllotmentOptionMember TENK:UnderwritersMember 2022-10-17 2022-10-18 0001851484 us-gaap:IPOMember TENK:UnderwritersMember 2022-10-18 0001851484 TENK:UnderwritersMember 2022-10-17 2022-10-18 0001851484 us-gaap:CommonStockMember 2023-01-01 2023-09-30 0001851484 TENK:FounderSharesMember 2023-09-30 0001851484 TENK:PrivatePlacementSharesMember 2023-09-30 0001851484 us-gaap:OverAllotmentOptionMember 2022-10-18 2022-10-18 0001851484 TENK:UnderwriterMember 2023-09-30 0001851484 us-gaap:OverAllotmentOptionMember 2023-09-30 0001851484 2022-10-18 2022-10-18 0001851484 TENK:UnderwriterMember 2022-10-18 0001851484 TENK:PrivatePlacementSharesMember 2023-01-01 2023-09-30 0001851484 TENK:PrivatePlacementSharesMember 2023-09-30 0001851484 us-gaap:FairValueInputsLevel1Member 2023-09-30 0001851484 us-gaap:FairValueInputsLevel1Member 2022-12-31 0001851484 us-gaap:SubsequentEventMember 2023-10-18 2023-10-18 0001851484 us-gaap:SubsequentEventMember TENK:UnsecuredPromissoryNoteMember TENK:SponsorMember 2023-10-18 0001851484 us-gaap:SubsequentEventMember TENK:UnsecuredPromissoryNoteMember srt:MaximumMember 2023-10-18 2023-10-18 0001851484 us-gaap:SubsequentEventMember TENK:UnsecuredPromissoryNoteMember 2023-10-18 0001851484 us-gaap:SubsequentEventMember TENK:UnsecuredPromissoryNoteMember 2023-10-18 2023-10-18 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(MARK ONE)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarter ended September 30, 2023

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from to

 

Commission file number: 001-41534

 

TenX Keane Acquisition

(Exact Name of Registrant as Specified in Its Charter)

 

Cayman Islands   N/A

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

420 Lexington Ave, Suite 2446

New York, NY 10170

(Address of principal executive offices)

 

Tel: (347) 627-0058

(Issuer’s telephone number)

 

Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
    Emerging Growth Company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☒ No ☐

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Units, each consisting of one ordinary share, $0.0001 par value, and one right entitling the holder to receive two-tenths of an ordinary share   TENKU   The Nasdaq Stock Market LLC
Ordinary shares, par value $0.0001 per share   TENK   The Nasdaq Stock Market LLC
Rights, each right entitling the holder to receive two-tenths of one ordinary share   TENKR   The Nasdaq Stock Market LLC

 

As of November 13, 2023, 8,941,000 ordinary shares, par value $0.0001 per share, were issued and outstanding.

 

 

 

   

 

 

TenX Keane Acquisition

 

FORM 10-Q FOR QUARTER ENDED SEPTEMBER 30, 2023

 

TABLE OF CONTENTS

 

      Page
PART 1 - FINANCIAL INFORMATION    
Item 1. Financial Statements    
  Balance Sheets as of September 30, 2023 (unaudited) and December 31, 2022   F-1
  Statements of Operations (unaudited) for the Three and Nine months ended September 30, 2023 and 2022   F-2
  Statements of Changes in Shareholders’ Equity (Deficit) (unaudited) for the Three and Nine months ended September 30, 2023 and 2022   F-3
  Statements of Cash Flows (unaudited) for the Nine months ended September 30, 2023 and 2022   F-4
  Notes to Financial Statements   F-5
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations   3
Item 3. Quantitative and Qualitative Disclosures About Market Risk   7
Item 4. Controls and Procedures   8
PART II - OTHER INFORMATION   8
Item 1. Legal Proceedings   8
Item 1A. Risk Factors   8
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds   8
Item 3. Defaults Upon Senior Securities   8
Item 4. Mine Safety Disclosures   8
Item 5. Other Information   9
Item 6. Exhibits   9
SIGNATURES   10

 

 2 

 

 

PART I – FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

 

TENX KEANE ACQUISITION

BALANCE SHEETS

 

  

September 30,

2023

(unaudited)

  

December 31,

2022

 
         
ASSETS          
Current Assets:          
Cash  $26,523   $289,175 
Prepaid expenses   58,633    88,169 
Total Current Assets   85,156    377,344 
Investments held in trust account   70,627,915    67,813,020 
Total Assets  $70,713,071   $68,190,364 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY (DEFICIT)          
Current Liabilities:          
Accrued offering costs  $5,001   $31,836 
Accrued expenses   383,703     
Due to related party   779,875     
Total Current Liabilities   1,168,579    31,836 
           
Commitments and contingencies   -    - 
           
Ordinary shares subject to possible redemption (6,600,000 shares at $10.70 and $10.27 per share as of September 30, 2023 and December 31, 2022)   70,627,915    67,813,020 
           
Shareholders’ Equity (Deficit):          
Preferred shares, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding        
Ordinary shares, $0.0001 par value; 150,000,000 shares authorized; 2,341,000 shares issued and outstanding (excluding 6,600,000 shares subject to possible redemption)   167    242 
           
Additional paid-in capital        
Shareholder receivable        
Retained earnings (Accumulated deficit)   (1,083,590)   345,266 
Total Shareholders’ Equity (Deficit)   (1,083,423)   345,508 
Total Liabilities and Shareholders’ Equity (Deficit)  $70,713,071   $68,190,364 

 

The accompanying notes are an integral part of these financial statements.

 

 F-1 

 

 

TENX KEANE ACQUISITION

STATEMENTS OF OPERATIONS

(UNAUDITED)

 

  

FOR THE THREE

MONTHS ENDED

SEPTEMBER 30, 2023

  

FOR THE THREE

MONTHS ENDED

SEPTEMBER 30, 2022

  

FOR THE NINE

MONTHS ENDED

SEPTEMBER 30, 2023

  

FOR THE NINE

MONTHS ENDED

SEPTEMBER 30, 2022

 
General and administrative costs   421,455         768,931      
Operating loss  $(421,455)  $   $(768,931)  $ 
                     
Interest income on investments held in trust account   579,398        2,154,895     
Total other income   579,398        2,154,895     
                     
Net income  $157,943   $   $1,385,964   $ 
                     
Weighted average ordinary shares outstanding, basic and diluted   6,600,000    1,500,000    6,600,000    1,500,000 
Basic and diluted net income per ordinary share for ordinary shares not subject to redemption   0.02    0.00    0.14    0.00 
Weighted average ordinary shares outstanding, basic and diluted for ordinary shares subject to redemption   2,341,815        2,391,000     
Basic and diluted net INCOME per ordinary share  $0.02   $0.00   $0.15   $0.00 

 

The accompanying notes are an integral part of these financial statements.

 

 F-2 

 

 

TENX KEANE ACQUISITION

STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (DEFICIT)

For the THREE AND NINE MONTHS ended SEPTEMBER 30, 2023 AND 2022

(UNAUDITED)

 

                         
   Ordinary Shares  

Additional

Paid-in

   Shareholder  

(Accumulated Deficit)

Retained

  

Total Shareholders’

Equity

 
   Shares   Amount   Capital   Receivable   Earnings   (Deficit) 
Balance, January 1, 2023   2,416,000   $242   $   $   $345,266   $345,508 
Remeasurement of ordinary shares subject to redemption                   (759,647)   (759,647)
Net income                   611,725    611,725 
Balance, March 31, 2023   2,416,000   $242   $   $   $197,344   $197,586 
Remeasurement of ordinary shares subject to redemption                   (815,850)   (815,850)
Net income                   616,296    616,296 
Balance, June 30, 2023   2,416,000   $242       $   $(2,210)   (1,968)
Shares forfeited due to partial exercise of underwriters overallotment   (75,000)   (75)             75     
Remeasurement of ordinary shares subject to redemption                   (1,239,398)   (1,239,398)
Net income                   157,943    157,943 
Balance, September 30, 2023   2,341,000   $167       $   $(1,083,590)   (1,083,423)

 

   Ordinary Shares  

Additional

Paid-in

   Shareholder  

(Accumulated Deficit)

Retained

  

Total Shareholders’

Equity

 
   Shares   Amount   Capital   Receivable   Earnings   (Deficit) 
Balance, January 1, 2022   1,725,000   $173   $24,827   $(25,000)  $(10,113)  $(10,113)
Net income                        
Balance, March 31, 2022   1,725,000   $173   $24,827   $(25,000)  $(10,113)  $(10,113)
Net loss                        
Balance, June 30, 2022   1,725,000    173    24,827    (25,000)  $(10,113)  $(10,113)
Net loss                        
Balance, September 30, 2022   1,725,000    173    24,827    (25,000)  $(10,113)  $(10,113)

 

The accompanying notes are an integral part of these financial statements.

 

 F-3 

 

 

TENX KEANE ACQUISITION

STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

  

FOR THE

NINE MONTHS

ENDED

SEPTEMBER 30, 2023

  

FOR THE

NINE MONTHS

ENDED

SEPTEMBER 30, 2022

 
Cash flows from operating activities:          
Net income  $1,385,964   $ 
Adjustments to reconcile net income to net cash used in operating activities:          
Interest income on investments held in trust account   (2,154,895)    
Change in operating assets and liabilities:          
Prepaid expenses   29,536     
Formation and organization costs paid by related parties         
Accrued expenses   356,868     
Net cash used in operating activities   (382,527)    
           
Cash flows from investing activities:          
Cash deposited into trust account   (660,000)     
Net cash used in investing activities   (660,000)     
           
Cash flows from financing activities:          
Advance from related party   779,875     
Net cash provided by financing activities   779,875     
           
Net change in cash   (262,652)    
Cash at beginning of period   289,175     
Cash at end of period  $26,523   $ 
           
Supplemental disclosure of non-cash financing activities:          
Remeasurement of ordinary shares subject to possible redemption   2,814,895     
Deferred offering costs included in accrued expenses       67,846 
Deferred offering costs included in due to related party       62,477 

 

The accompanying notes are an integral part of these financial statements.

 

 F-4 

 

 

NOTE 1 — DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS AND GOING CONCERN

 

TenX Keane Acquisition (the “Company”) was incorporated in the Cayman Islands on March 1, 2021. The Company was formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses (the “Business Combination”).

 

The Company is not limited to a particular industry or sector for purposes of consummating an Initial Business Combination. The Company is an early stage and emerging growth company and, as such, the Company is subject to all of the risks associated with early stage and emerging growth companies.

 

As of September 30, 2023, the Company had not commenced any operations. All activity for the period from March 1, 2021 (inception) through September 30, 2023 relates to the Company’s formation and the initial public offering (“Initial Public Offering”), which is described below. The Company will not generate any operating revenues until after the completion an initial Business Combination, at the earliest. The Company will generate non-operating income in the form of interest income from the proceeds derived from the Proposed Public Offering. The Company has selected December 31 as its fiscal year end.

 

The registration statement for the Company’s Initial Public Offering (the “Registration Statement”) was declared effective on October 13, 2022. On October 18, 2022, the Company consummated the Initial Public Offering of 6,600,000 units, including 600,000 additional units issued pursuant to the partial exercise by the underwriter of its over-allotment option, (“Units” and, with respect to the common stock included in the Units being offered, the “Public Shares”), generating gross proceeds of $66,000,000, which is described in Note 3.

 

Simultaneously with the consummation of the Initial Public Offering and the sale of the Units, the Company consummated the private placement (the “Private Placement”) of 394,000 Units (the “Placement Units”), to the 10XYZ Holdings LP (the “Sponsor”) at a price of $10.00 per Placement Unit, generating total proceeds of $3,940,000.

 

As of October 18, 2022, transaction costs amounted to $4,859,330 consisting of $1,320,000 of cash underwriting fees, non-cash underwriting fees of $2,922,480 represented by the fair value of 297,000 shares issued to the underwriter and $616,850 of other offering costs. These costs were charged to additional paid-in capital or accumulated deficit to the extent additional paid-in capital is fully depleted upon completion of the Initial Public Offering.

 

Following the closing of the Initial Public Offering on October 18, 2022, an amount of $67,320,000 ($10.20 per Unit) from the net proceeds of the sale of the Units in the Initial Public Offering and the Private Placement (as defined in Note 4) was placed in the Trust Account. The funds held in the Trust Account may be invested in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act of 1940, as amended (the “Investment Company Act”), with a maturity of 185 days or less or in any open-ended investment company that holds itself out as a money market fund selected by the Company meeting the conditions of Rule 2a-7 of the Investment Company Act, as determined by the Company, until the earlier of: (i) the completion of a Business Combination or (ii) the distribution of the Trust Account, as described below.

 

The Company’s management has broad discretion with respect to the specific application of the net proceeds of the Initial Public Offering and the sale of the Private Placement Units, although substantially all of the net proceeds are intended to be applied generally toward consummating a Business Combination. The stock exchange listing rules require that the Business Combination must be with one or more operating businesses or assets with a fair market value equal to at least 80% of the assets held in the Trust Account (as defined below) (excluding the taxes payable on the income earned on the Trust Account). The Company will only complete a Business Combination if the post-Business Combination company owns or acquires 50% or more of the issued and outstanding voting securities of the target or otherwise acquires a controlling interest in the target business sufficient for it not to be required to register as an investment company under the Investment Company Act of 1940, as amended (the “Investment Company Act”).

 

 F-5 

 

 

There is no assurance that the Company will be able to successfully effect a Business Combination. Upon the closing of the Proposed Public Offering, management has agreed that $10.00 per Unit sold in the Proposed Public Offering, including proceeds of the sale of the Private Placement Units, will be held in a trust account (the “Trust Account”) and invested in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act, with a maturity of 185 days or less, or in any open-ended investment company that holds itself out as a money market fund investing solely in U.S. Treasuries and meeting certain conditions under Rule 2a-7 of the Investment Company Act, as determined by the Company, until the earlier of (i) the completion of a Business Combination and (ii) the distribution of the funds in the Trust Account to the Company’s shareholders, as described below.

 

The Company will provide the holders of the outstanding Public Shares (the “Public Shareholders”) with the opportunity to redeem all or a portion of their Public Shares either (i) in connection with a shareholder meeting called to approve the Business Combination or (ii) by means of a tender offer in connection with the Business Combination. The decision as to whether the Company will seek shareholder approval of a Business Combination or conduct a tender offer will be made by the Company. The Public Shareholders will be entitled to redeem their Public Shares for a pro rata portion of the amount then in the Trust Account (initially anticipated to be $10.00 per Public Share, plus any pro rata interest then in the Trust Account, net of taxes payable).

 

All of the Public Shares contain a redemption feature which allows for the redemption of such Public Shares in connection with the Company’s liquidation, if there is a shareholder vote or tender offer in connection with the Company’s Business Combination and in connection with certain amendments to the Company’s amended and restated certificate of incorporation (the “Certificate of Incorporation”). In accordance with the rules of the U.S. Securities and Exchange Commission (the “SEC”) and its guidance on redeemable equity instruments, which has been codified in ASC 480-10-S99, redemption provisions not solely within the control of a company require common stock subject to redemption to be classified outside of permanent equity. Given that the Public Shares will be issued with other freestanding instruments (i.e., rights), the initial carrying value of ordinary shares classified as temporary equity will be the allocated proceeds determined in accordance with ASC 470-20. The ordinary shares are subject to ASC 480-10-S99. If it is probable that the equity instrument will become redeemable, the Company has the option to either (i) accrete changes in the redemption value over the period from the date of issuance (or from the date that it becomes probable that the instrument will become redeemable, if later) to the earliest redemption date of the instrument or (ii) recognize changes in the redemption value immediately as they occur and adjust the carrying amount of the instrument to equal the redemption value at the end of each reporting period. The Company has elected to immediate fair value recognition. The accretion will be treated as a deemed dividend (i.e., a reduction to retained earnings, or in absence of retained earnings, additional paid-in capital). While redemptions cannot cause the Company’s net tangible assets to fall below $5,000,001, the Public Shares are redeemable and will be classified as such on the balance sheet until such date that a redemption event takes place.

 

The Company will not redeem Public Shares in an amount that would cause its net tangible assets to be less than $5,000,001 (so that it does not then become subject to the SEC’s “penny stock” rules) or any greater net tangible asset or cash requirement that may be contained in the agreement relating to the Business Combination. If the Company seeks shareholder approval of the Business Combination, the Company will proceed with a Business Combination only if the Company receives an ordinary resolution under Cayman Islands law approving a Business Combination, which requires the affirmative vote of a majority of the shareholders who attend and vote at a general meeting of the Company, or such other vote as required by law or stock exchange rule. If a shareholder vote is not required and the Company does not decide to hold a shareholder vote for business or other legal reasons, the Company will, pursuant to its Amended and Restated Memorandum and Articles of Association, conduct the redemptions pursuant to the tender offer rules of the Securities and Exchange Commission (the “SEC”), and file tender offer documents containing substantially the same information as would be included in a proxy statement with the SEC prior to completing a Business Combination. If the Company seeks shareholder approval in connection with a Business Combination, the Sponsor has agreed to vote its Founder Shares (as defined in Note 5) and any Public Shares purchased during or after the Proposed Public Offering in favor of approving a Business Combination. Additionally, each Public Shareholder may elect to redeem their Public Shares, without voting, and if they do vote, irrespective of whether they vote for or against a proposed Business Combination.

 

 F-6 

 

 

Notwithstanding the foregoing, if the Company seeks shareholder approval of the Business Combination and the Company does not conduct redemptions pursuant to the tender offer rules, a Public Shareholder, together with any affiliate of such shareholder or any other person with whom such shareholder is acting in concert or as a “group” (as defined under Section 13 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), will be restricted from redeeming its shares with respect to more than an aggregate of 15% of the Public Shares without the Company’s prior written consent.

 

The Sponsor has agreed (a) to waive its redemption rights with respect to any Founder Shares and Public Shares held by it in connection with the completion of a Business Combination and (b) not to propose an amendment to the Amended and Restated Memorandum and Articles of Association (i) to modify the substance or timing of the Company’s obligation to allow redemption in connection with the Company’s initial Business Combination or to redeem 100% of the Public Shares if the Company does not complete a Business Combination within the Combination Period (as defined below) or (ii) with respect to any other provision relating to shareholders’ rights or pre-initial business combination activity, unless the Company provides the Public Shareholders with the opportunity to redeem their Public Shares upon approval of any such amendment at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned on the Trust account and not previously released to pay taxes, divided by the number of then issued and outstanding Public Shares.

 

The Company will have until 9 months (or 18 months if the Company extends the period) from the closing of the Public Offering to consummate a Business Combination (the “Combination Period”). However, if the Company has not completed a Business Combination within the Combination Period, the Company will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem 100% of the Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned and not previously released to us to pay our taxes, if any (less up to $100,000 of interest to pay dissolution expenses), divided by the number of then issued and outstanding Public Shares, which redemption will completely extinguish the rights of the Public Shareholders as shareholders (including the right to receive further liquidating distributions, if any), and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the Company’s remaining Public Shareholders and its Board of Directors, liquidate and dissolve, subject in each case to the Company’s obligations under Cayman Islands law to provide for claims of creditors and the requirements of other applicable law.

 

The Sponsor has agreed to waive its rights to liquidating distributions from the Trust Account with respect to the Founder Shares it will receive if the Company fails to complete a Business Combination within the Combination Period. However, if the Sponsor or any of its respective affiliates acquire Public Shares, such Public Shares will be entitled to liquidating distributions from the Trust Account if the Company fails to complete a Business Combination within the Combination Period. In the event of such distribution, it is possible that the per share value of the assets remaining available for distribution will be less than the Public Offering price per Unit ($10.00).

 

In order to protect the amounts held in the Trust Account, the Sponsor has agreed that it will be liable to the Company if and to the extent any claims by a third party (other than the Company’s independent registered public accounting firm) for services rendered or products sold to the Company, or a prospective target business with which the Company has discussed entering into a transaction agreement, reduce the amount of funds in the Trust Account to below the lesser of (1) $10.00 per Public Share and (2) the actual amount per Public Share held in the Trust Account as of the date of the liquidation of the Trust Account, if less than $10.00 per Public Share, due to reductions in the value of trust assets, in each case net of the interest that may be withdrawn to pay taxes. This liability will not apply to any claims by a third party who executed a waiver of any and all rights to seek access to the Trust Account and as to any claims under the Company’s indemnity of the underwriters of the Proposed Public Offering against certain liabilities, including liabilities under the Securities Act of 1933, as amended (the “Securities Act”). In the event that an executed waiver is deemed to be unenforceable against a third party, the Sponsor will not be responsible to the extent of any liability for such third-party claims. The Company will seek to reduce the possibility that the Sponsor will have to indemnify the Trust Account due to claims of creditors by endeavoring to have all vendors, service providers (other than the Company’s independent registered public accounting firm), prospective target businesses or other entities with which the Company does business, execute agreements with the Company waiving any right, title, interest or claim of any kind in or to monies held in the Trust Account.

 

 F-7 

 

 

Going Concern Consideration

 

The Company has incurred and expects to continue to incur significant costs in pursuit of its acquisition plans. In addition, the Company currently has less than 12 months from the date these financial statements were issued to complete a Business Combination transaction. If the Company is unsuccessful in consummating an initial Business Combination by January 18, 2024, per the mandatory liquidation requirement, the Company must cease all operations, redeem the Public Shares and thereafter liquidate and dissolve. In connection with the Company’s assessment of going concern considerations in accordance with Accounting Standards Update (“ASU”) 2014-15, “Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern,” the Company does not have adequate liquidity to sustain operations. These conditions raise substantial doubt about the Company’s ability to continue as a going concern for a period of time within one year after the date that the financial statements are issued. There is no assurance that the Company’s plans to raise capital or to consummate a Business Combination will be successful or successful within the Combination Period. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

Risks and Uncertainties

 

Management is currently evaluating the impact of the COVID-19 pandemic and has concluded that while it is reasonably possible that the virus could have a negative effect on the Company’s financial position, results of its operations, close of the Proposed Public Offering and/or search for a target company, the specific impact is not readily determinable as of the date of these financial statements. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

Management continues to monitor the Russian invasion of Ukraine and its global impact. We have no operations, employees or assets in Russia, Belarus or Ukraine. While the conflict continues to evolve and the outcome remains highly uncertain, we do not currently believe the Russia-Ukraine conflict will have a material impact on our business and results of operations. However, if the Russia-Ukraine conflict continues or worsens, leading to greater global economic or political disruptions and uncertainty, our business and results of operations could be materially impacted as a result.

 

Management continues to monitor the Israel and the Gaza Strip conflict and its global impact. We have no operations, employees or assets in Israel or the Gaza Strip. While the conflict continues to evolve and the outcome remains uncertain, we do not currently believe the Gaza Strip conflict will have a material impact on our business and results of operations.

 

Convertible Promissory Notes

 

The Company accounts for their convertible promissory notes under ASC 815, “Derivatives and Hedging” (“ASC 815”). Management has determined that other than the conversion feature, the Promissory Note is a “plain vanilla” liability. Further, the Promissory Note contains no equity host characteristics. As such there is no embedded derivative that needs bifurcation or other features that require further accounting consideration.

 

NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”).

 

In the opinion of the Company’s management, the unaudited condensed financial statements as of September 30, 2023 include all adjustments, which are only of a normal and recurring nature, necessary for a fair statement of the financial position of the Company as of September 30, 2023. This financial information should be read with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, filed with the Securities and Exchange Commission on April 17, 2023. The results of operations for the three and nine months ended September 30, 2023 are not necessarily indicative of the results to be expected for the full fiscal year ending December 31, 2023 or any future interim period. The December 31, 2022 balance sheet information has been derived from the 2022 audited financial statements.

 

Emerging Growth Company

 

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended (the “Securities Act”), as modified by the Jumpstart Our Business Startups Act of 2012, as amended (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.

 

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

 

 F-8 

 

 

Use of Estimates

 

The preparation of financial statements in conformity with US GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period.

 

Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.

 

Cash and cash equivalents

 

The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company had no cash equivalents at September 30, 2023 and December 31, 2022.

 

Deferred Offering Costs

 

Deferred offering costs consist of costs incurred in connection with preparation for the Initial Public Offering. These costs, together with the underwriting discounts and commissions, were charged to additional paid in capital upon completion of the Initial Public Offering. As of September 30, 2023 and December 31, 2022 the Company had no deferred offering costs.

 

Income Taxes

 

The Company follows the asset and liability method of accounting for income taxes under ASC 740, “Income Taxes.” Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that included the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.

 

ASC 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of September 30, 2023 and 2022. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position.

 

There is currently no taxation imposed on income by the Government of the Cayman Islands. In accordance with Cayman income tax regulations, income taxes are not levied on the Company. Consequently, income taxes are not reflected in the Company’s financial statements.

 

Ordinary Shares Subject to Possible Redemption

 

The Company accounts for the ordinary shares subject to possible redemption in accordance with the guidance enumerated in ASC 480, “Distinguishing Liabilities from Equity.” Shares of the common stock subject to mandatory redemption are classified as a liability instrument and are measured at fair value. Conditionally redeemable shares of the common stock (including shares of the common stock that feature redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the issuer’s control) are classified as temporary equity. At all other times, shares of the common stock are classified as shareholders’ equity. The ordinary features certain redemption rights that are considered by the Company to be outside of the Company’s control and subject to the occurrence of uncertain future events. Accordingly, as of September 30, 2023 and December 31, 2022, the ordinary shares subject to possible redemption in the amount of $70,627,915 and $67,813,020, respectively, are presented as temporary equity, outside of the shareholders’ equity section of the Company’s balance sheet.

 

 F-9 

 

 

As of September 30, 2023 and December 31, 2022, ordinary shares subject to possible redemption reflected on the balance sheet is reconciled on the following table:

 

Gross proceeds  $66,000,000 
Proceeds allocated to public rights   (1,056,000)
Offering costs allocated ordinary shares subject to redemption   (4,755,805)
Remeasurement of ordinary shares subject to redemption   7,624,825 
Ordinary shares subject to possible redemption – December 31, 2022  $67,813,020 
Remeasurement of ordinary shares subject to redemption   759,647 
Ordinary shares subject to possible redemption – March 31, 2023  $68,572,667 
Remeasurement of ordinary shares subject to redemption   815,850 
Ordinary shares subject to possible redemption – June 30, 2023  $69,388,517 
Remeasurement of ordinary shares subject to redemption   1,239,398 
Ordinary shares subject to possible redemption – September 30, 2023  $70,627,915 

 

Net income per share

 

The Company complies with accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share”. Net income per share of ordinary shares is computed by dividing net income by the weighted average number of ordinary shares outstanding for the period. The Company applies the two-class method in calculating income per ordinary share.

 

The calculation of diluted income per ordinary share does not consider the effect of the warrants issued in connection with the (i) Initial Public Offering, and (ii) the Private Placement since the exercise of the warrants is contingent upon the occurrence of future events. As of September 30, 2023 and 2022, the Company did not have any dilutive securities or other contracts that could, potentially, be exercised or converted into ordinary shares and then share in the earnings of the Company. As a result, diluted net income per ordinary share is the same as basic net income per ordinary share for the period presented.

 

The following table reflects the calculation of basic and diluted net income per ordinary share (in dollars, except per share amounts):

 

   Three months Ended   Three months Ended 
   September 30,   September 30, 
   2023   2022 
Ordinary shares subject to redemption          
Numerator: Allocation of net income  $116,579     
Denominator: Basic and diluted weighted average shares outstanding   6,600,000    1,500,000 
Basic and diluted net income per share  $0.02   $0.00 
           
Ordinary shares not subject to redemption          
Numerator: Allocation of net income  $41,364   $ 
Denominator: Basic and diluted weighted average shares outstanding   2,341,815     
Basic and diluted net income per share  $0.02   $0.00 

 

 F-10 

 

 

   Nine months Ended   Nine months Ended 
   September 30,   September 30, 
   2023   2022 
Ordinary shares subject to redemption          
Numerator: Allocation of net income  $1,017,391     
Denominator: Basic and diluted weighted average shares outstanding   6,600,000    1,500,000 
Basic and diluted net income per share  $0.15   $0.00 
           
Ordinary shares not subject to redemption          
Numerator: Allocation of net income  $368,573   $ 
Denominator: Basic and diluted weighted average shares outstanding   2,391,000     
Basic and diluted net income per share  $0.15   $0.00 

 

Derivative Financial Instruments

 

The Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic 815, “Derivatives and Hedging.” For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value on the grant date and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date. The over-allotment option is deemed to be a freestanding financial instrument indexed on the contingently redeemable shares and will be accounted for as a liability pursuant to ASC 480.

 

Concentration of Credit Risk

 

Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Depository Insurance Coverage of $250,000. The Company has not experienced losses on this account.

 

Financial Instruments

 

The Company determines fair value based on assumptions that market participants would use in pricing an asset or liability in the principal or most advantageous market. When considering market participant assumptions in fair value measurements, the following fair value hierarchy distinguishes between observable and unobservable inputs, which are categorized in one of the following levels:

 

Level 1 Inputs: Unadjusted quoted prices for identical assets or instruments in active markets.

 

Level 2 Inputs: Quoted prices for similar instruments in active markets and quoted prices for identical or similar instruments in markets that are not active and model derived valuations whose inputs are observable or whose significant value drivers are observable.

 

Level 3 Inputs: Significant inputs into the valuation model are unobservable.

 

The Company does not have any recurring Level 2 assets or liabilities, see Note 8 for Level 3 assets and liabilities. The carrying value of the Company’s financial instruments including its cash and accrued liabilities approximate their fair values principally because of their short-term nature.

 

 F-11 

 

 

Recent Accounting Standards

 

In August 2020, the FASB issued Accounting Standards Update (“ASU”) No. 2020-06, “Debt — Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging — Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (“ASU 2020-06”),” which simplifies accounting for convertible instruments by removing major separation models required under current GAAP. The ASU also removes certain settlement conditions that are required for equity-linked contracts to qualify for the derivative scope exception, and it simplifies the diluted earnings per share calculation in certain areas. ASU 2020-06 is effective for the Company on January 1, 2022. Adoption of the ASU did not impact the Company’s financial position, results of operations or cash flows.

 

Management does not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the Company’s financial statements.

 

NOTE 3 — INITIAL PUBLIC OFFERING

 

Pursuant to the Initial Public Offering, the Company sold 6,600,000 Units, including 600,000 additional units issued pursuant to the partial exercise by the underwriter of its over-allotment option at a price of $10.00 per Unit. Each Unit consists of one share of ordinary shares and one right to receive two-tenths (2/10) of one Ordinary Share upon the consummation of the Company’s initial business combination one right (“Public Right”). Five Public Rights will entitle the holder to one share of ordinary shares (see Note 7).

 

NOTE 4 — PRIVATE PLACEMENTS

 

Simultaneously with the closing of the Initial Public Offering, the Company consummated the private sale of 394,000 Private Placement Units. Each Unit consists of one share of ordinary shares and one right to receive two-tenths (2/10) of one Ordinary Share upon the consummation of the Company’s initial business combination one right (“Public Right”). The proceeds from the sale of the Private Placement Units were added to the net proceeds from the Initial Public Offering held in the Trust Account. If the Company does not complete a Business Combination within the Combination Period, the proceeds from the sale of the Private Placement Units held in the Trust Account will be used to fund the redemption of the Public Shares (subject to the requirements of applicable law). The Private Placement Units and Private Rights (including the ordinary shares issuable upon exercise of the Private Rights) will not be transferable, assignable or salable until 30 days after the completion of an Initial Business Combination, subject to certain exceptions.

 

NOTE 5 — RELATED PARTIES

 

Founder Shares

 

On March 24, 2021, the Sponsor received 1,437,500 of the Company’s ordinary shares (the “Founder Shares”) in exchange for $25,000 to be paid at a later date. On December 20, 2021, the board of directors of the Company and our sponsor, as sole shareholder of the Company, approved, through a special resolution, the following share capital changes:

 

  (a) Each of the authorized but unissued 150,000,000 Class A ordinary shares were cancelled and re-designated as ordinary shares of $0.0001 par value each;
  (b) Each of the 1,437,500 Class B ordinary shares in issue were exchanged in consideration for the issuance of 1,437,500 ordinary shares of $0.0001 par value each; and
  (c) Upon completion of the above steps, the authorized but unissued 10,000,000 Class B ordinary shares were cancelled.

 

On December 20, 2021, subsequent to the above share exchange the Company issued an additional 287,500 ordinary shares to our Sponsor for no additional consideration, resulting in our Sponsor holding an aggregate of 1,725,000 ordinary shares (the founder shares). The issuance was considered as a bonus share issuance, in substance a recapitalization transaction, which was recorded and presented retroactively. The founder shares include an aggregate of up to 225,000 ordinary shares subject to forfeiture to the extent that the underwriters’ over-allotment is not exercised in full or in part. On October 18, 2022, the underwriter partially exercised the over-allotment and as such, as of November 28, 2022, 150,000 ordinary shares are not subject to forfeiture.

 

 F-12 

 

 

The Sponsor has agreed, subject to limited exceptions, not to transfer, assign or sell any of the Founder Shares until the earlier to occur of: (A) one year after the completion of a Business Combination and (B) subsequent to a Business Combination, (x) if the last reported sale price of the ordinary shares equals or exceeds $12.00 per share (as adjusted for stock splits, stock capitalizations, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days after a Business Combination, or (y) the date on which the Company completes a liquidation, merger, capital stock exchange or other similar transaction that results in all of the Public Shareholders having the right to exchange their shares of ordinary shares for cash, securities or other property.

 

Promissory Note — Related Party

 

On March 17, 2021, the Sponsor issued an unsecured promissory note (the “Pre-IPO Note”) to the Company (the “Promissory Note”), pursuant to which the Company may borrow up to an aggregate principal amount of $300,000. The Promissory Note is non-interest bearing and payable on the earlier of (i) September 30, 2022 or (ii) the consummation of the Proposed Public Offering. As of September 30, 2023 and December 31, 2022, there were no amounts outstanding under the Promissory Note. After expiration of the Promissory Note, the Sponsor issued a new unsecured promissory note to the Company (the “Post-IPO Promissory Note”) on April 14, 2023. The Post-IPO Promissory Note is non-interest bearing and payable on the earlier of (i) April 14, 2024 or (ii) the date of consummation of the Company’s initial business combination or liquidation (such earlier date, the “Maturity Date”). As of September 30, 2023 and December 31, 2022, there were no amounts outstanding under the Promissory Note

 

Advances from Related Party

 

The Sponsor paid certain formation and operating costs on behalf of the Company. These advances are due on demand and non-interest bearing. As of September 30, 2023 and December 31, 2022, there were $779,875 and $0 due to the sponsor.

 

Administrative Services Agreement

 

Commencing on the date the Units are first listed on the Nasdaq, the Company has agreed to pay the Sponsor a total of $10,000 per month for office space, utilities and secretarial and administrative support. Upon completion of the Initial Business Combination or the Company’s liquidation, the Company will cease paying these monthly fees. The Company has incurred expense of $30,000 and $90,000 for the three and nine months ended September 30, 2023, respectively. The Company incurred no expense for the three and nine months ended September 30, 2022. As of September 30, 2023 and December 31, 2022 there was $30,000 and $0 payable amounts accrued.

 

Related Party Loans

 

In order to finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor, or certain of the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required (“Working Capital Loans”). Such Working Capital Loans would be evidenced by promissory notes. The notes may be repaid upon completion of a Business Combination, without interest, or, at the lender’s discretion, up to $1,500,000 of the notes may be converted into units, at the price of $10.00 per unit at the option of the lender. Such units would be identical to the Private Placement Units In the event that a Business Combination does not close, the Company may use a portion of proceeds held outside the Trust Account to repay the Working Capital Loans but no proceeds held in the Trust Account would be used to repay the Working Capital Loans. As of September 30, 2023 and December 31, 2022, there were no amounts outstanding under the Working Capital Loans.

 

 F-13 

 

 

NOTE 6 — COMMITMENTS AND CONTINGENCIES

 

Registration Rights

 

The holders of the Founder Shares, Private Placement Units and Units that may be issued upon conversion of Working Capital Loans (and any shares of ordinary shares issuable upon the exercise of the Private Placement Right) will be entitled to registration rights pursuant to a registration rights agreement to be signed prior to or on the effective date of Initial Public Offering requiring the Company to register such securities for resale. The holders of these securities will be entitled to make up to three demands, excluding short form registration demands, that the Company register such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to completion of a Business Combination and rights to require the Company to register for resale such securities pursuant to Rule 415 under the Securities Act. However, the registration rights agreement provides that the Company will not be required to effect or permit any registration or cause any registration statement to become effective until the securities covered thereby are released from their lock-up restrictions. The Company will bear the expenses incurred in connection with the filing of any such registration statements.

 

Underwriting Agreement

 

The Company granted the underwriters a 45-day option from the date of Initial Public Offering to purchase up to 900,000 additional Units to cover over-allotments, if any, at the Initial Public Offering price less the underwriting discounts and commissions. The underwriter partially exercised the over-allotment in the amount of 600,000 Units during the option period.

 

The underwriters are entitled to a cash underwriting discount of $0.20 per Unit payable upon the closing of the Initial Public Offering.

 

The underwriters are also entitled to 270,000 ordinary shares (310,500 if the over-allotment option is exercised in full) as part of its underwriting fee. Due to the partial exercise, the shares granted at October 18, 2022 were 297,000.

 

NOTE 7 — SHAREHOLDERS’ EQUITY (DEFICIT)

 

Preferred Shares — The Company is authorized to issue 1,000,000 preferred shares with a par value of $0.0001 per share with such designations, voting and other rights and preferences as may be determined from time to time by the Company’s board of directors. As of September 30, 2023 and December 31, 2022, there were no shares of preferred shares issued or outstanding.

 

Ordinary Shares — The Company is authorized to issue 150,000,000 ordinary shares with a par value of $0.0001 per share. Holders of ordinary shares are entitled to one vote for each share.

 

As of September 30, 2023 and December 31, 2022, there were 2,416,000 ordinary shares issued and outstanding, of which an aggregate of up to 225,000 ordinary shares are subject to forfeiture to the extent that the underwriters’ over-allotment option is not exercised in full or in part so that the number of Founder Shares will equal 19% of the Company’s issued and outstanding ordinary shares after the Initial Public Offering (excluding private placement shares) or approximately 23.0% (including private placement shares). The underwriter partially exercised the over-allotment and as such 150,000 ordinary shares are not subject to forfeiture as of October 18, 2022. The underwriters are also entitled to 270,000 ordinary shares (310,500 if the over-allotment option is exercised in full) as part of its underwriting fee. The underwriters received non-cash underwriting fees of $2,922,480 represented by the fair value of 297,000 shares issued to the underwriter due to the partial exercise, granted at October 18, 2022. Simultaneously with the consummation of the IPO and the sale of the Units, we consummated the Private Placement of 394,000 Placement Units to the Sponsor at a price of $10.00 per Placement Unit, generating total proceeds of $3,940,000.

 

Only holders of the founder shares will have the right to vote on the election of directors prior to the Business Combination. Holders of ordinary shares and holders of founder shares will vote together as a single class on all matters submitted to a vote of our shareholders except as otherwise required by law. In connection with our initial business combination, we may enter into a shareholders’ agreement or other arrangements with the shareholders of the target or other investors to provide for voting or other corporate governance arrangements that differ from those in effect upon completion of this offering.

 

In the case that additional shares of ordinary shares, or equity-linked securities, are issued or deemed issued in excess of the amounts issued in the Proposed Public Offering and relate to the closing of a Business Combination, the ratio at which founder shares will be adjusted (unless the holders of a majority of the then-outstanding shares of founder shares agree to waive such adjustment with respect to any such issuance or deemed issuance) so that the number of founder shares will equal, in the aggregate, 19% of the sum of the total number of all shares of ordinary shares outstanding upon the completion of Proposed Public Offering plus all shares of ordinary shares and equity-linked securities issued or deemed issued in connection with a Business Combination (net of the number of shares of ordinary shares redeemed in connection with a Business Combination), excluding any shares or equity-linked securities issued or issuable to any seller of an interest in the target to us in a Business Combination.

 

 F-14 

 

 

Rights - Except in cases where the Company is not the surviving company in a business combination, each holder of a right will automatically receive two-tenths (2/10) of one ordinary share upon consummation of the initial business combination. The Company will not issue fractional shares in connection with an exchange of rights. Fractional shares will either be rounded down to the nearest whole share or otherwise addressed in accordance with the applicable provisions of Cayman law.

 

NOTE 8. FAIR VALUE MEASUREMENTS

 

The Company follows the guidance in ASC 820 for its financial assets and liabilities that are re-measured and reported at fair value at each reporting period and non-financial assets and liabilities that are re-measured and reported at fair value at least annually.

 

The fair value of the Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:

 

  Level 1: Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
     
  Level 2: Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active.
     
  Level 3: Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability.

 

The following table presents information about the Company’s assets and liabilities that are measured at fair value at September 30, 2023 and December 31, 2022 and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:

 

Description  Level  

September 30,

2023

  

December 31,

2022

 
Assets:               
Marketable securities held in the Trust Account   1   $70,627,915   $67,813,020 

 

NOTE 9 — SUBSEQUENT EVENTS

 

The Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the financial statements were issued. Based upon this review the Company did not identify any subsequent events, except as noted below, that would have required adjustment or disclosure in the financial statements.

 

On October 18, 2023, the Company deposited $660,000 into the trust account of the Company (the “Extension Fee”) to extend the timeline to complete a business combination for an additional three months from October 18, 2023 to January 18, 2024 (the “Extension”). Such deposit of the Extension Fee is evidenced by an unsecured promissory note (the “Promissory Note”) in the principal amount of $660,000 to the Sponsor.

 

The Promissory Note bears no interest and is payable in full upon the consummation of the Company’s business combination (such date, the “Maturity Date”).

 

The payees of the Promissory Note, the Sponsor, has the right, but not the obligation, to convert the Promissory Note, in whole or in part, up to $1,500,000, into private units (the “Units”) of the Company at a price of $10.00 per unit, each consisting of one ordinary share and one right to receive two-tenths (2/10) of one ordinary share upon the consummation of a business combination.

 

On October 23, 2023, the Company entered into an Agreement and Plan of Merger and Reorganization by and among TenX, TenX Merger Sub, Inc., a Delaware corporation and wholly owned Subsidiary of TenX, Citius Pharmaceuticals, Inc., a Nevada corporation, and Citius Oncology, Inc., a Delaware corporation and wholly owned subsidiary of Citius Pharma.

 

 F-15 

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

References to the “Company,” “us,” “our” or “we” refer to TenX Keane Acquisition. The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our financial statements and related notes included herein.

 

Cautionary Note Regarding Forward-Looking Statements

 

All statements other than statements of historical fact included in this Report including, without limitation, statements under this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” regarding the Company’s financial position, business strategy and the plans and objectives of management for future operations, are forward-looking statements. When used in this Report, words such as “anticipate,” “believe,” “estimate,” “expect,” “intend” and similar expressions, as they relate to us or the Company’s management, identify forward-looking statements. Such forward-looking statements are based on the beliefs of management, as well as assumptions made by, and information currently available to, the Company’s management. Actual results could differ materially from those contemplated by the forward- looking statements as a result of certain factors detailed in our filings with the SEC. All subsequent written or oral forward-looking statements attributable to us or persons acting on the Company’s behalf are qualified in their entirety by this paragraph.

 

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the financial statements and the notes thereto contained elsewhere in this Report. Certain information contained in the discussion and analysis set forth below includes forward-looking statements that involve risks and uncertainties.

 

Overview

 

We were incorporated in the Cayman Islands on March 1, 2021 for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses.

 

Results of Operations and Known Trends or Future Events

 

We have not generated any revenues to date, and we will not be generating any operating revenues until the closing and completion of our initial business combination. Our entire activity up to September 30, 2023 has been related to our formation, the Initial Public Offering and, since the closing of the Initial Public Offering, and a search for a business combination target. We have, and expect to continue to generate, non-operating income in the form of interest income and unrealized gains on investments held in the trust account. We expect to continue to incur increased expenses as a result of being a public company (for legal, financial reporting, accounting and auditing compliance), as well as for due diligence expenses in connection with the search for a business combination target.

 

We have neither engaged in any operations nor generated any revenues to date. Our only activities since inception have been organizational activities and those necessary to prepare for the IPO. Following the IPO, we will not generate any operating revenues until after completion of our initial business combination. We will generate non-operating income in the form of interest income on cash and cash equivalents after the IPO. After the IPO, we expect to incur increased expenses as a result of being a public company (for legal, financial reporting, accounting and auditing compliance), as well as expenses as we conduct due diligence on prospective business combination candidates. We expect our expenses to increase substantially after the closing of the IPO.

 

For the three months ended September 30, 2023, we had net income of $157,943, which primarily consisted of investment income on the trust assets of $579,398, partially offset by operating expenses of $421,455.

 

 3 

 

 

For the nine months ended September 30, 2023, we had net income of $1,385,964, which primarily consisted of investment income on the trust assets of $2,154,895, partially offset by operating expenses of $768,931.

 

Liquidity, Capital Resources Going Concern

 

As of September 30, 2023 our cash was $26,523.

 

Our registration statement for the IPO (the “Registration Statement”) was declared effective on October 13, 2022. On October 18, 2022, we consummated the IPO of 6,600,000 Units, including 600,000 additional Units issued pursuant to the partial exercise by the underwriter of its over-allotment option (with respect to the common stock included in the Units being offered, the “Public Shares”), generating gross proceeds of $66,000,000.

 

Simultaneously with the consummation of the IPO and the sale of the Units, we consummated the Private Placement of 394,000 Placement Units to the Sponsor at a price of $10.00 per Placement Unit, generating total proceeds of $3,940,000.

 

Following the closing of the IPO on October 18, 2022, an amount of $67,320,000 ($10.20 per Unit) from the net proceeds of the sale of the Units in the Initial Public Offering and the Private Placement was placed in the trust account. The funds held in the trust account may be invested in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act of 1940, as amended (the “Investment Company Act”), with a maturity of 185 days or less or in any open-ended investment company that holds itself out as a money market fund selected by us meeting the conditions of Rule 2a-7 of the Investment Company Act, as determined by the us, until the earlier of: (i) the completion of a business combination or (ii) the distribution of the trust account.

 

We intend to use substantially all of the funds held in the trust account, including any amounts representing interest earned on the trust account, to complete our initial business combination. To the extent that our capital stock or debt is used, in whole or in part, as consideration to complete our initial business combination, the remaining proceeds held in the trust account will be used as working capital to finance the operations of the target business or businesses, make other acquisitions and pursue our growth strategies.

 

As of September 30, 2023, we had available to us approximately $26,523 of proceeds held outside the trust account. We will use these funds to identify and evaluate target businesses, perform business due diligence on prospective target businesses, travel to and from the offices, plants or similar locations of prospective target businesses or their representatives or owners, review corporate documents and material agreements of prospective target businesses, and structure, negotiate and complete an initial business combination.

 

In order to fund working capital deficiencies or finance transaction costs in connection with an intended initial business combination, our Sponsor or an affiliate of our Sponsor or certain of our officers and directors may, but are not obligated to, loan us funds on a non-interest bearing basis as may be required. If we complete our initial business combination, we would repay such loaned amounts. In the event that our initial business combination does not close, we may use a portion of the working capital held outside the trust account to repay such loaned amounts but no proceeds from our trust account would be used for such repayment. Other than as described above, the terms of such loans by our officers and directors, if any, have not been determined and no written agreements exist with respect to such loans. We do not expect to seek loans from parties other than our Sponsor or an affiliate of our Sponsor as we do not believe third parties will be willing to loan such funds and provide a waiver against any and all rights to seek access to funds in our trust account.

 

We expect our primary liquidity requirements during that period to include $92,000 for legal, accounting, due diligence, travel and other expenses associated with structuring, negotiating and documenting successful business combinations as well as legal and accounting fees related to regulatory reporting requirements, and $216,800 for working capital that will be used for miscellaneous expenses and reserves. In addition, the Sponsor issued an unsecured promissory note to the Company (the “Promissory Note”), pursuant to which the Company may borrow up to an aggregate principal amount of $300,000 if we need additional capital.

 

 4 

 

 

These amounts are estimates and may differ materially from our actual expenses. In addition, we could use a portion of the funds not being placed in trust to pay commitment fees for financing, fees to consultants to assist us with our search for a target business or as a down payment or to fund a “no-shop” provision (a provision designed to keep target businesses from “shopping” around for transactions with other companies or investors on terms more favorable to such target businesses) with respect to a particular proposed initial business combination, although we do not have any current intention to do so. If we entered into an agreement where we paid for the right to receive exclusivity from a target business, the amount that would be used as a down payment or to fund a “no-shop” provision would be determined based on the terms of the specific business combination and the amount of our available funds at the time. Our forfeiture of such funds (whether as a result of our breach or otherwise) could result in our not having sufficient funds to continue searching for, or conducting due diligence with respect to, prospective target businesses.

 

We do not believe we will need to raise additional funds following the IPO in order to meet the expenditures required for operating our business. However, if our estimates of the costs of identifying a target business, undertaking in-depth due diligence and negotiating an initial business combination are less than the actual amount necessary to do so, we may have insufficient funds available to operate our business prior to our initial business combination. Moreover, we may need to obtain additional financing either to complete our initial business combination or because we become obligated to redeem a significant number of our Public Shares upon completion of our initial business combination, in which case we may issue additional securities or incur debt in connection with such business combination. In addition, we are targeting businesses larger than we could acquire with the net proceeds of the IPO and the sale of the Private Units, and may as a result be required to seek additional financing to complete such proposed initial business combination. Subject to compliance with applicable securities laws, we would only complete such financing simultaneously with the completion of our initial business combination. If we are unable to complete our initial business combination because we do not have sufficient funds available to us, we will be forced to cease operations and liquidate the trust account. In addition, following our initial business combination, if cash on hand is insufficient, we may need to obtain additional financing in order to meet our obligations.

 

There is no assurance that our plans to consummate a business combination will be successful within the combination period. As a result, there is substantial doubt about the entity’s ability to continue as a going concern within one year after the date that the financial statements are issued or are available to be issued.

 

The Company has incurred and expects to continue to incur significant costs in pursuit of its acquisition plans. In addition, the Company currently has less than 12 months from the date these financial statements were issued to complete a Business Combination transaction. If the Company is unsuccessful in consummating an initial Business Combination by January 18, 2024, per the mandatory liquidation requirement, the Company must cease all operations, redeem the Public Shares and thereafter liquidate and dissolve. In connection with the Company’s assessment of going concern considerations in accordance with Accounting Standards Update (“ASU”) 2014-15, “Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern,” the Company does not have adequate liquidity to sustain operations. These conditions raise substantial doubt about the Company’s ability to continue as a going concern for a period of time within one year after the date that the financial statements are issued. There is no assurance that the Company’s plans to raise capital or to consummate a Business Combination will be successful or successful within the Combination Period. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

The change in cash for the nine months ended September 30, 2023 was a decrease of $262,652 and was comprised of cash used in operating activities of $382,527, cash used in investing activities of $660,000, and cash provided by financing activities of $779,875.

 

 5 

 

 

Contractual Obligations

 

We do not have any long-term debt obligations, capital lease obligations, operating lease obligations, purchase obligations or long-term liabilities.

 

Our Sponsor, officers and directors, or any of their respective affiliates, will be reimbursed for any out-of-pocket expenses incurred in connection with activities on our behalf such as identifying potential target businesses and performing due diligence on suitable business combinations. Our audit committee will review on a quarterly basis all payments that were made to our Sponsor, officers or directors or our or their affiliates and will determine which expenses and the amount of expenses that will be reimbursed. There is no cap or ceiling on the reimbursement of out-of-pocket expenses incurred by such persons in connection with activities on our behalf.

 

In addition, in order to finance transaction costs in connection with an intended initial business combination, our Sponsor or an affiliate of our Sponsor or certain of our officers and directors may, but are not obligated to, loan us funds as may be required. If we complete our initial business combination, we would repay such loaned amounts. In the event that our initial business combination does not close, we may use a portion of the working capital held outside the trust account to repay such loaned amounts, but no proceeds from our trust account would be used for such repayment. The terms of such loans by our officers and directors, if any, have not been determined and no written agreements exist with respect to such loans. We do not expect to seek loans from parties other than our Sponsor or an affiliate of our Sponsor as we do not believe third parties will be willing to loan such funds and provide a waiver against any and all rights to seek access to funds in our trust account.

 

Our Sponsor has agreed (a) to waive its redemption rights with respect to any Founder Shares and Public Shares held by it in connection with the completion of a business combination and (b) not to propose an amendment to the Amended and Restated Memorandum and Articles of Association (i) to modify the substance or timing of the Company’s obligation to allow redemption in connection with the our initial business combination or to redeem 100% of the Public Shares if we do not complete a business combination within the Combination Period or (ii) with respect to any other provision relating to shareholders’ rights or pre-initial business combination activity, unless we provide the Public Shareholders with the opportunity to redeem their Public Shares upon approval of any such amendment at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the trust account, including interest earned on the trust account and not previously released to pay taxes, divided by the number of then issued and outstanding Public Shares.

 

Our Sponsor has agreed to waive its rights to liquidating distributions from the trust account with respect to the Founder Shares it will receive if we fail to complete a business combination within the Combination Period. However, if the Sponsor or any of its respective affiliates acquire Public Shares, such Public Shares will be entitled to liquidating distributions from the trust account if we fail to complete a business combination within the Combination Period. In the event of such distribution, it is possible that the per share value of the assets remaining available for distribution will be less than the Public Offering price per Unit ($10.00).

 

The holders of the Founder Shares, Placement Units and Units that may be issued upon conversion of Working Capital Loans (and any shares of Ordinary Shares issuable upon the exercise of the Private Placement Right) will be entitled to registration rights pursuant to a registration rights agreement signed prior to or on the effective date of the IPO requiring us to register such securities for resale. The holders of these securities will be entitled to make up to three demands, excluding short form registration demands, that we register such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to completion of a business combination and rights to require us to register for resale such securities pursuant to Rule 415 under the Securities Act. However, the registration rights agreement provides that we will not be required to effect or permit any registration or cause any registration statement to become effective until the securities covered thereby are released from their lock-up restrictions. We will bear the expenses incurred in connection with the filing of any such registration statements.

 

 6 

 

 

Critical Accounting Estimates

 

The preparation of financial statements and related disclosures in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and income and expenses during the periods reported. Actual results could materially differ from those estimates. We have not identified any critical accounting policies or estimates.

 

Deferred Offering Costs

 

Deferred offering costs consist of costs incurred in connection with preparation for the IPO. These costs, together with the underwriting discounts and commissions, were charged to additional paid in capital upon completion of the IPO. As of September 30, 2023 and December 31, 2022 the Company had no deferred offering costs.

 

Net income per share

 

The Company complies with accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share”. Net income per share of ordinary shares is computed by dividing net income by the weighted average number of ordinary shares outstanding for the period. The Company applies the two-class method in calculating income per ordinary share.

 

The calculation of diluted income per ordinary share does not consider the effect of the warrants issued in connection with the (i) Initial Public Offering, and (ii) the Private Placement since the exercise of the warrants is contingent upon the occurrence of future events. As of September 30, 2023 and 2022, the Company did not have any dilutive securities or other contracts that could, potentially, be exercised or converted into ordinary shares and then share in the earnings of the Company. As a result, diluted net income per ordinary share is the same as basic net income per ordinary share for the period presented.

 

Derivative Financial Instruments

 

We evaluate our financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic 815, “Derivatives and Hedging.” For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value on the grant date and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date. The over-allotment option is deemed to be a freestanding financial instrument indexed on the contingently redeemable shares and will be accounted for as a liability pursuant to ASC 480.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

As of September 30, 2023, we were not subject to any market or interest rate risk.

 

 7 

 

 

ITEM 4. CONTROLS AND PROCEDURES.

 

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under Securities Exchange Act of 1934, as amended (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.

 

Evaluation of Disclosure Controls and Procedures

 

As required by Rules 13a-15 and 15d-15 under the Exchange Act, our Chief Executive Officer and Chief Financial Officer carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of September 30, 2023. Based upon their evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures (as defined in Rules 13a-15 (e) and 15d-15 (e) under the Exchange Act) were effective as of such date.

 

Changes in Internal Control Over Financial Reporting

 

During the most recently completed fiscal quarter, there has been no change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

We are not currently a party to any material litigation or other legal proceedings brought against us. We are also not aware of any legal proceeding, investigation or claim, or other legal exposure that has a more than remote possibility of having a material adverse effect on our business, financial condition or results of operations.

 

Item 1A. Risk Factors.

 

As a smaller reporting company, we are not required to make disclosures under this Item.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

None.

 

Item 3. Defaults Upon Senior Securities.

 

None.

 

Item 4. Mine Safety Disclosures.

 

Not Applicable.

 

 8 

 

 

Item 5. Other Information.

 

None.

 

Exhibit No.   Description
2.1*   Agreement and Plan of Merger and Reorganization, dated October 23, 2023, by and among Citius Pharmaceuticals, Inc., Citius Oncology, Inc., TenX Keane Acquisition and TenX Merger Sub, Inc. (filed as Exhibit 2.1 to the Current Report on Form 8-K filed on October 24, 2023, and incorporated herein by reference).
10.1   Sponsor Support Agreement, dated October 23, 2023, by and among 10XYZ Holdings LP, TenX Keane Acquisition, Citius Pharmaceuticals, Inc. and Citius Oncology, Inc. (filed as Exhibit 10.1 to the Current Report on Form 8-K filed on October 24, 2023, and incorporated herein by reference).
10.2   Form of Amended and Restated Registration Rights Agreement (filed as Exhibit 10.2 to the Current Report on Form 8-K filed on October 24, 2023, and incorporated herein by reference).
10.3   Form of Amended and Restated Shared Services Agreement (filed as Exhibit 10.3 to the Current Report on Form 8-K filed on October 24, 2023, and incorporated herein by reference).
31.1   Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2   Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1   Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2   Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS   Inline XBRL Instance Document
101.SCH   Inline XBRL Taxonomy Extension Schema Document
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document
104   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

* Certain of the exhibits and schedules to this exhibit have been omitted in accordance with Regulation S-K Item 601(b)(2) or 601(a)(5), as applicable. The Registrant agrees to furnish supplementally a copy of all omitted exhibits and schedules to the SEC upon its request.

 

 9 

 

 

SIGNATURES

 

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: November 20, 2023

 

  TenX Keane Acquisition
     
  By: /s/ Xiaofeng Yuan
    Xiaofeng Yuan
    Chief Executive Officer and Chairman
    (Principal Executive Officer)
     
  By: /s/ Taylor Zhang
    Taylor Zhang
    Chief Financial Officer and Director
    (Principal Financial Officer and Accounting Officer)

 

 10 

 

Exhibit 31.1

 

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

PURSUANT TO RULE 13A-14(A) UNDER THE SECURITIES EXCHANGE ACT OF 1934,

AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I, Xiaofeng Yuan, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of TenX Keane Acquisition;
   
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
   
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
   
4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, is made known to us by others within those entities, particularly during the period in which this report is being prepared; and
     
  b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; and
     
  c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
  d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
     
  b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
     
    Date: November 20, 2023

 

  /s/ Xiaofeng Yuan
  Xiaofeng Yuan
 

Chief Executive Officer and Chairman

(Principal Executive Officer)

 

 

 

 

Exhibit 31.2

 

CERTIFICATION OF CHIEF FINANCIAL OFFICER

PURSUANT TO RULE 13A-14(A) UNDER THE SECURITIES EXCHANGE ACT OF 1934,

AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I, Taylor Zhang, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of TenX Keane Acquisition;
   
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
   
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
   
4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, is made known to us by others within those entities, particularly during the period in which this report is being prepared; and
     
  b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; and
     
  c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
  d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
     
  b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
     
    Date: November 20, 2023

 

  /s/ Taylor Zhang
  Taylor Zhang
 

Chief Financial Officer

(Principal Financial and Accounting Officer)

 

 

 

 

Exhibit 32.1

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of TenX Keane Acquisition (the “Company”) on Form 10-Q for the quarter ended September 30, 2023 as filed with the Securities and Exchange Commission (the “Report”), each of the undersigned, in the capacities and on the dates indicated below, hereby certifies pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

  1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
     
  2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operation of the Company.
     
  Date: November 20, 2023

 

  /s/ Xiaofeng Yuan
  Xiaofeng Yuan
 

Chief Executive Officer and Chairman

(Principal Executive Officer)

 

 

 

 

Exhibit 32.2

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of TenX Keane Acquisition (the “Company”) on Form 10-Q for the quarter ended September 30, 2023 as filed with the Securities and Exchange Commission (the “Report”), each of the undersigned, in the capacities and on the dates indicated below, hereby certifies pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

  1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
     
  2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operation of the Company.
     
  Date: November 20, 2023

 

  /s/ Taylor Zhang
  Taylor Zhang
  Chief Financial Officer
  (Principal Financial and Accounting Officer)

 

 

 

v3.23.3
Cover - shares
9 Months Ended
Sep. 30, 2023
Nov. 13, 2023
Document Type 10-Q  
Amendment Flag false  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Sep. 30, 2023  
Document Fiscal Period Focus Q3  
Document Fiscal Year Focus 2023  
Current Fiscal Year End Date --12-31  
Entity File Number 001-41534  
Entity Registrant Name TenX Keane Acquisition  
Entity Central Index Key 0001851484  
Entity Incorporation, State or Country Code E9  
Entity Address, Address Line One 420 Lexington Ave  
Entity Address, Address Line Two Suite 2446  
Entity Address, City or Town New York  
Entity Address, State or Province NY  
Entity Address, Postal Zip Code 10170  
City Area Code (347)  
Local Phone Number 627-0058  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company true  
Elected Not To Use the Extended Transition Period false  
Entity Shell Company true  
Entity Common Stock, Shares Outstanding   8,941,000
Units Each Consisting of One Ordinary Share 0.0001 Par Value [Member]    
Title of 12(b) Security Units, each consisting of one ordinary share, $0.0001 par value, and one right entitling the holder to receive two-tenths of an ordinary share  
Trading Symbol TENKU  
Security Exchange Name NASDAQ  
Ordinary Shares Par Value 0.0001 Per Share [Member]    
Title of 12(b) Security Ordinary shares, par value $0.0001 per share  
Trading Symbol TENK  
Security Exchange Name NASDAQ  
Rights Each Right Entitling Holder to Receive Two-tenths of One Ordinary Share [Member]    
Title of 12(b) Security Rights, each right entitling the holder to receive two-tenths of one ordinary share  
Trading Symbol TENKR  
Security Exchange Name NASDAQ  
v3.23.3
Balance Sheets - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Current Assets:    
Cash $ 26,523 $ 289,175
Prepaid expenses 58,633 88,169
Total Current Assets 85,156 377,344
Investments held in trust account 70,627,915 67,813,020
Total Assets 70,713,071 68,190,364
Current Liabilities:    
Accrued offering costs 5,001 31,836
Accrued expenses 383,703
Total Current Liabilities 1,168,579 31,836
Commitments and contingencies
Ordinary shares subject to possible redemption (6,600,000 shares at $10.70 and $10.27 per share as of September 30, 2023 and December 31, 2022) 70,627,915 67,813,020
Shareholders’ Equity (Deficit):    
Preferred shares, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding
Ordinary shares, $0.0001 par value; 150,000,000 shares authorized; 2,341,000 shares issued and outstanding (excluding 6,600,000 shares subject to possible redemption) 167 242
Additional paid-in capital
Shareholder receivable
Retained earnings (Accumulated deficit) (1,083,590) 345,266
Total Shareholders’ Equity (Deficit) (1,083,423) 345,508
Total Liabilities and Shareholders’ Equity (Deficit) 70,713,071 68,190,364
Related Party [Member]    
Current Liabilities:    
Due to related party $ 779,875
v3.23.3
Balance Sheets (Parenthetical) - $ / shares
Sep. 30, 2023
Dec. 31, 2022
Statement of Financial Position [Abstract]    
Ordinary shares subject to possible redemption 6,600,000 6,600,000
Temporary equity, par value per share $ 10.70 $ 10.27
Preferred stock, par value $ 0.0001 $ 0.0001
Preferred stock, shares authorized 1,000,000 1,000,000
Preferred stock, shares issued 0 0
Preferred stock, shares outstanding 0 0
Ordinary shares, par value $ 0.0001 $ 0.0001
Ordinary shares, shares authorized 150,000,000 150,000,000
Ordinary shares, shares issued 2,341,000 2,341,000
Ordinary shares, shares outstanding 2,341,000 2,341,000
v3.23.3
Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Income Statement [Abstract]        
General and administrative costs $ 421,455   $ 768,931  
Operating loss (421,455) (768,931)
Interest income on investments held in trust account 579,398 2,154,895
Total other income 579,398 2,154,895
Net income $ 157,943 $ 1,385,964
Weighted average ordinary shares outstanding, basic 6,600,000 1,500,000 6,600,000 1,500,000
Weighted average ordinary shares outstanding, diluted 6,600,000 1,500,000 6,600,000 1,500,000
Basic net income per ordinary share for ordinary shares not subject to redemption $ 0.02 $ 0.00 $ 0.14 $ 0.00
Diluted net income per ordinary share for ordinary shares not subject to redemption $ 0.02 $ 0.00 $ 0.14 $ 0.00
Weighted average ordinary shares outstanding, basic for ordinary shares subject to redemption 2,341,815 2,391,000
Weighted average ordinary shares outstanding, diluted for ordinary shares subject to redemption 2,341,815 2,391,000
Basic net INCOME per ordinary share $ 0.02 $ 0.00 $ 0.15 $ 0.00
Diluted net INCOME per ordinary share $ 0.02 $ 0.00 $ 0.15 $ 0.00
v3.23.3
Statements of Changes in Shareholders' Equity (Deficit) (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Shareholder Receivable [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2021 $ 173 $ 24,827 $ (25,000) $ (10,113) $ (10,113)
Balance, shares at Dec. 31, 2021 1,725,000        
Net income (loss)
Balance at Mar. 31, 2022 $ 173 24,827 (25,000) (10,113) (10,113)
Balance, shares at Mar. 31, 2022 1,725,000        
Balance at Dec. 31, 2021 $ 173 24,827 (25,000) (10,113) (10,113)
Balance, shares at Dec. 31, 2021 1,725,000        
Net income (loss)        
Balance at Sep. 30, 2022 $ 173 24,827 (25,000) (10,113) (10,113)
Balance, shares at Sep. 30, 2022 1,725,000        
Balance at Mar. 31, 2022 $ 173 24,827 (25,000) (10,113) (10,113)
Balance, shares at Mar. 31, 2022 1,725,000        
Net income (loss)
Balance at Jun. 30, 2022 $ 173 24,827 (25,000) (10,113) (10,113)
Balance, shares at Jun. 30, 2022 1,725,000        
Net income (loss)
Balance at Sep. 30, 2022 $ 173 24,827 (25,000) (10,113) (10,113)
Balance, shares at Sep. 30, 2022 1,725,000        
Balance at Dec. 31, 2022 $ 242 345,266 345,508
Balance, shares at Dec. 31, 2022 2,416,000        
Remeasurement of ordinary shares subject to redemption (759,647) (759,647)
Net income (loss) 611,725 611,725
Balance at Mar. 31, 2023 $ 242 197,344 197,586
Balance, shares at Mar. 31, 2023 2,416,000        
Balance at Dec. 31, 2022 $ 242 345,266 345,508
Balance, shares at Dec. 31, 2022 2,416,000        
Net income (loss)         1,385,964
Balance at Sep. 30, 2023 $ 167 (1,083,590) (1,083,423)
Balance, shares at Sep. 30, 2023 2,341,000        
Balance at Mar. 31, 2023 $ 242 197,344 197,586
Balance, shares at Mar. 31, 2023 2,416,000        
Remeasurement of ordinary shares subject to redemption (815,850) (815,850)
Net income (loss) 616,296 616,296
Balance at Jun. 30, 2023 $ 242 (2,210) (1,968)
Balance, shares at Jun. 30, 2023 2,416,000        
Remeasurement of ordinary shares subject to redemption (1,239,398) (1,239,398)
Net income (loss) 157,943 157,943
Shares forfeited due to partial exercise of underwriters overallotment $ (75)     75
Shares forfeited due to partial exercise of underwriters overallotment, shares (75,000)        
Balance at Sep. 30, 2023 $ 167 $ (1,083,590) $ (1,083,423)
Balance, shares at Sep. 30, 2023 2,341,000        
v3.23.3
Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Cash flows from operating activities:        
Net income $ 157,943 $ 1,385,964
Adjustments to reconcile net income to net cash used in operating activities:        
Interest income on investments held in trust account (579,398) (2,154,895)
Change in operating assets and liabilities:        
Prepaid expenses     29,536
Formation and organization costs paid by related parties      
Accrued expenses     356,868
Net cash used in operating activities     (382,527)
Cash flows from investing activities:        
Cash deposited into trust account     (660,000)  
Net cash used in investing activities     (660,000)  
Cash flows from financing activities:        
Advance from related party     779,875
Net cash provided by financing activities     779,875
Net change in cash     (262,652)
Cash at beginning of period     289,175
Cash at end of period $ 26,523 26,523
Supplemental disclosure of non-cash financing activities:        
Remeasurement of ordinary shares subject to possible redemption     2,814,895
Deferred offering costs included in accrued expenses     67,846
Deferred offering costs included in due to related party     $ 62,477
v3.23.3
DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS AND GOING CONCERN
9 Months Ended
Sep. 30, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS AND GOING CONCERN

NOTE 1 — DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS AND GOING CONCERN

 

TenX Keane Acquisition (the “Company”) was incorporated in the Cayman Islands on March 1, 2021. The Company was formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses (the “Business Combination”).

 

The Company is not limited to a particular industry or sector for purposes of consummating an Initial Business Combination. The Company is an early stage and emerging growth company and, as such, the Company is subject to all of the risks associated with early stage and emerging growth companies.

 

As of September 30, 2023, the Company had not commenced any operations. All activity for the period from March 1, 2021 (inception) through September 30, 2023 relates to the Company’s formation and the initial public offering (“Initial Public Offering”), which is described below. The Company will not generate any operating revenues until after the completion an initial Business Combination, at the earliest. The Company will generate non-operating income in the form of interest income from the proceeds derived from the Proposed Public Offering. The Company has selected December 31 as its fiscal year end.

 

The registration statement for the Company’s Initial Public Offering (the “Registration Statement”) was declared effective on October 13, 2022. On October 18, 2022, the Company consummated the Initial Public Offering of 6,600,000 units, including 600,000 additional units issued pursuant to the partial exercise by the underwriter of its over-allotment option, (“Units” and, with respect to the common stock included in the Units being offered, the “Public Shares”), generating gross proceeds of $66,000,000, which is described in Note 3.

 

Simultaneously with the consummation of the Initial Public Offering and the sale of the Units, the Company consummated the private placement (the “Private Placement”) of 394,000 Units (the “Placement Units”), to the 10XYZ Holdings LP (the “Sponsor”) at a price of $10.00 per Placement Unit, generating total proceeds of $3,940,000.

 

As of October 18, 2022, transaction costs amounted to $4,859,330 consisting of $1,320,000 of cash underwriting fees, non-cash underwriting fees of $2,922,480 represented by the fair value of 297,000 shares issued to the underwriter and $616,850 of other offering costs. These costs were charged to additional paid-in capital or accumulated deficit to the extent additional paid-in capital is fully depleted upon completion of the Initial Public Offering.

 

Following the closing of the Initial Public Offering on October 18, 2022, an amount of $67,320,000 ($10.20 per Unit) from the net proceeds of the sale of the Units in the Initial Public Offering and the Private Placement (as defined in Note 4) was placed in the Trust Account. The funds held in the Trust Account may be invested in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act of 1940, as amended (the “Investment Company Act”), with a maturity of 185 days or less or in any open-ended investment company that holds itself out as a money market fund selected by the Company meeting the conditions of Rule 2a-7 of the Investment Company Act, as determined by the Company, until the earlier of: (i) the completion of a Business Combination or (ii) the distribution of the Trust Account, as described below.

 

The Company’s management has broad discretion with respect to the specific application of the net proceeds of the Initial Public Offering and the sale of the Private Placement Units, although substantially all of the net proceeds are intended to be applied generally toward consummating a Business Combination. The stock exchange listing rules require that the Business Combination must be with one or more operating businesses or assets with a fair market value equal to at least 80% of the assets held in the Trust Account (as defined below) (excluding the taxes payable on the income earned on the Trust Account). The Company will only complete a Business Combination if the post-Business Combination company owns or acquires 50% or more of the issued and outstanding voting securities of the target or otherwise acquires a controlling interest in the target business sufficient for it not to be required to register as an investment company under the Investment Company Act of 1940, as amended (the “Investment Company Act”).

 

 

There is no assurance that the Company will be able to successfully effect a Business Combination. Upon the closing of the Proposed Public Offering, management has agreed that $10.00 per Unit sold in the Proposed Public Offering, including proceeds of the sale of the Private Placement Units, will be held in a trust account (the “Trust Account”) and invested in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act, with a maturity of 185 days or less, or in any open-ended investment company that holds itself out as a money market fund investing solely in U.S. Treasuries and meeting certain conditions under Rule 2a-7 of the Investment Company Act, as determined by the Company, until the earlier of (i) the completion of a Business Combination and (ii) the distribution of the funds in the Trust Account to the Company’s shareholders, as described below.

 

The Company will provide the holders of the outstanding Public Shares (the “Public Shareholders”) with the opportunity to redeem all or a portion of their Public Shares either (i) in connection with a shareholder meeting called to approve the Business Combination or (ii) by means of a tender offer in connection with the Business Combination. The decision as to whether the Company will seek shareholder approval of a Business Combination or conduct a tender offer will be made by the Company. The Public Shareholders will be entitled to redeem their Public Shares for a pro rata portion of the amount then in the Trust Account (initially anticipated to be $10.00 per Public Share, plus any pro rata interest then in the Trust Account, net of taxes payable).

 

All of the Public Shares contain a redemption feature which allows for the redemption of such Public Shares in connection with the Company’s liquidation, if there is a shareholder vote or tender offer in connection with the Company’s Business Combination and in connection with certain amendments to the Company’s amended and restated certificate of incorporation (the “Certificate of Incorporation”). In accordance with the rules of the U.S. Securities and Exchange Commission (the “SEC”) and its guidance on redeemable equity instruments, which has been codified in ASC 480-10-S99, redemption provisions not solely within the control of a company require common stock subject to redemption to be classified outside of permanent equity. Given that the Public Shares will be issued with other freestanding instruments (i.e., rights), the initial carrying value of ordinary shares classified as temporary equity will be the allocated proceeds determined in accordance with ASC 470-20. The ordinary shares are subject to ASC 480-10-S99. If it is probable that the equity instrument will become redeemable, the Company has the option to either (i) accrete changes in the redemption value over the period from the date of issuance (or from the date that it becomes probable that the instrument will become redeemable, if later) to the earliest redemption date of the instrument or (ii) recognize changes in the redemption value immediately as they occur and adjust the carrying amount of the instrument to equal the redemption value at the end of each reporting period. The Company has elected to immediate fair value recognition. The accretion will be treated as a deemed dividend (i.e., a reduction to retained earnings, or in absence of retained earnings, additional paid-in capital). While redemptions cannot cause the Company’s net tangible assets to fall below $5,000,001, the Public Shares are redeemable and will be classified as such on the balance sheet until such date that a redemption event takes place.

 

The Company will not redeem Public Shares in an amount that would cause its net tangible assets to be less than $5,000,001 (so that it does not then become subject to the SEC’s “penny stock” rules) or any greater net tangible asset or cash requirement that may be contained in the agreement relating to the Business Combination. If the Company seeks shareholder approval of the Business Combination, the Company will proceed with a Business Combination only if the Company receives an ordinary resolution under Cayman Islands law approving a Business Combination, which requires the affirmative vote of a majority of the shareholders who attend and vote at a general meeting of the Company, or such other vote as required by law or stock exchange rule. If a shareholder vote is not required and the Company does not decide to hold a shareholder vote for business or other legal reasons, the Company will, pursuant to its Amended and Restated Memorandum and Articles of Association, conduct the redemptions pursuant to the tender offer rules of the Securities and Exchange Commission (the “SEC”), and file tender offer documents containing substantially the same information as would be included in a proxy statement with the SEC prior to completing a Business Combination. If the Company seeks shareholder approval in connection with a Business Combination, the Sponsor has agreed to vote its Founder Shares (as defined in Note 5) and any Public Shares purchased during or after the Proposed Public Offering in favor of approving a Business Combination. Additionally, each Public Shareholder may elect to redeem their Public Shares, without voting, and if they do vote, irrespective of whether they vote for or against a proposed Business Combination.

 

 

Notwithstanding the foregoing, if the Company seeks shareholder approval of the Business Combination and the Company does not conduct redemptions pursuant to the tender offer rules, a Public Shareholder, together with any affiliate of such shareholder or any other person with whom such shareholder is acting in concert or as a “group” (as defined under Section 13 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), will be restricted from redeeming its shares with respect to more than an aggregate of 15% of the Public Shares without the Company’s prior written consent.

 

The Sponsor has agreed (a) to waive its redemption rights with respect to any Founder Shares and Public Shares held by it in connection with the completion of a Business Combination and (b) not to propose an amendment to the Amended and Restated Memorandum and Articles of Association (i) to modify the substance or timing of the Company’s obligation to allow redemption in connection with the Company’s initial Business Combination or to redeem 100% of the Public Shares if the Company does not complete a Business Combination within the Combination Period (as defined below) or (ii) with respect to any other provision relating to shareholders’ rights or pre-initial business combination activity, unless the Company provides the Public Shareholders with the opportunity to redeem their Public Shares upon approval of any such amendment at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned on the Trust account and not previously released to pay taxes, divided by the number of then issued and outstanding Public Shares.

 

The Company will have until 9 months (or 18 months if the Company extends the period) from the closing of the Public Offering to consummate a Business Combination (the “Combination Period”). However, if the Company has not completed a Business Combination within the Combination Period, the Company will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem 100% of the Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned and not previously released to us to pay our taxes, if any (less up to $100,000 of interest to pay dissolution expenses), divided by the number of then issued and outstanding Public Shares, which redemption will completely extinguish the rights of the Public Shareholders as shareholders (including the right to receive further liquidating distributions, if any), and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the Company’s remaining Public Shareholders and its Board of Directors, liquidate and dissolve, subject in each case to the Company’s obligations under Cayman Islands law to provide for claims of creditors and the requirements of other applicable law.

 

The Sponsor has agreed to waive its rights to liquidating distributions from the Trust Account with respect to the Founder Shares it will receive if the Company fails to complete a Business Combination within the Combination Period. However, if the Sponsor or any of its respective affiliates acquire Public Shares, such Public Shares will be entitled to liquidating distributions from the Trust Account if the Company fails to complete a Business Combination within the Combination Period. In the event of such distribution, it is possible that the per share value of the assets remaining available for distribution will be less than the Public Offering price per Unit ($10.00).

 

In order to protect the amounts held in the Trust Account, the Sponsor has agreed that it will be liable to the Company if and to the extent any claims by a third party (other than the Company’s independent registered public accounting firm) for services rendered or products sold to the Company, or a prospective target business with which the Company has discussed entering into a transaction agreement, reduce the amount of funds in the Trust Account to below the lesser of (1) $10.00 per Public Share and (2) the actual amount per Public Share held in the Trust Account as of the date of the liquidation of the Trust Account, if less than $10.00 per Public Share, due to reductions in the value of trust assets, in each case net of the interest that may be withdrawn to pay taxes. This liability will not apply to any claims by a third party who executed a waiver of any and all rights to seek access to the Trust Account and as to any claims under the Company’s indemnity of the underwriters of the Proposed Public Offering against certain liabilities, including liabilities under the Securities Act of 1933, as amended (the “Securities Act”). In the event that an executed waiver is deemed to be unenforceable against a third party, the Sponsor will not be responsible to the extent of any liability for such third-party claims. The Company will seek to reduce the possibility that the Sponsor will have to indemnify the Trust Account due to claims of creditors by endeavoring to have all vendors, service providers (other than the Company’s independent registered public accounting firm), prospective target businesses or other entities with which the Company does business, execute agreements with the Company waiving any right, title, interest or claim of any kind in or to monies held in the Trust Account.

 

 

Going Concern Consideration

 

The Company has incurred and expects to continue to incur significant costs in pursuit of its acquisition plans. In addition, the Company currently has less than 12 months from the date these financial statements were issued to complete a Business Combination transaction. If the Company is unsuccessful in consummating an initial Business Combination by January 18, 2024, per the mandatory liquidation requirement, the Company must cease all operations, redeem the Public Shares and thereafter liquidate and dissolve. In connection with the Company’s assessment of going concern considerations in accordance with Accounting Standards Update (“ASU”) 2014-15, “Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern,” the Company does not have adequate liquidity to sustain operations. These conditions raise substantial doubt about the Company’s ability to continue as a going concern for a period of time within one year after the date that the financial statements are issued. There is no assurance that the Company’s plans to raise capital or to consummate a Business Combination will be successful or successful within the Combination Period. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

Risks and Uncertainties

 

Management is currently evaluating the impact of the COVID-19 pandemic and has concluded that while it is reasonably possible that the virus could have a negative effect on the Company’s financial position, results of its operations, close of the Proposed Public Offering and/or search for a target company, the specific impact is not readily determinable as of the date of these financial statements. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

Management continues to monitor the Russian invasion of Ukraine and its global impact. We have no operations, employees or assets in Russia, Belarus or Ukraine. While the conflict continues to evolve and the outcome remains highly uncertain, we do not currently believe the Russia-Ukraine conflict will have a material impact on our business and results of operations. However, if the Russia-Ukraine conflict continues or worsens, leading to greater global economic or political disruptions and uncertainty, our business and results of operations could be materially impacted as a result.

 

Management continues to monitor the Israel and the Gaza Strip conflict and its global impact. We have no operations, employees or assets in Israel or the Gaza Strip. While the conflict continues to evolve and the outcome remains uncertain, we do not currently believe the Gaza Strip conflict will have a material impact on our business and results of operations.

 

Convertible Promissory Notes

 

The Company accounts for their convertible promissory notes under ASC 815, “Derivatives and Hedging” (“ASC 815”). Management has determined that other than the conversion feature, the Promissory Note is a “plain vanilla” liability. Further, the Promissory Note contains no equity host characteristics. As such there is no embedded derivative that needs bifurcation or other features that require further accounting consideration.

 

v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
9 Months Ended
Sep. 30, 2023
Accounting Policies [Abstract]  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”).

 

In the opinion of the Company’s management, the unaudited condensed financial statements as of September 30, 2023 include all adjustments, which are only of a normal and recurring nature, necessary for a fair statement of the financial position of the Company as of September 30, 2023. This financial information should be read with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, filed with the Securities and Exchange Commission on April 17, 2023. The results of operations for the three and nine months ended September 30, 2023 are not necessarily indicative of the results to be expected for the full fiscal year ending December 31, 2023 or any future interim period. The December 31, 2022 balance sheet information has been derived from the 2022 audited financial statements.

 

Emerging Growth Company

 

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended (the “Securities Act”), as modified by the Jumpstart Our Business Startups Act of 2012, as amended (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.

 

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

 

 

Use of Estimates

 

The preparation of financial statements in conformity with US GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period.

 

Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.

 

Cash and cash equivalents

 

The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company had no cash equivalents at September 30, 2023 and December 31, 2022.

 

Deferred Offering Costs

 

Deferred offering costs consist of costs incurred in connection with preparation for the Initial Public Offering. These costs, together with the underwriting discounts and commissions, were charged to additional paid in capital upon completion of the Initial Public Offering. As of September 30, 2023 and December 31, 2022 the Company had no deferred offering costs.

 

Income Taxes

 

The Company follows the asset and liability method of accounting for income taxes under ASC 740, “Income Taxes.” Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that included the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.

 

ASC 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of September 30, 2023 and 2022. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position.

 

There is currently no taxation imposed on income by the Government of the Cayman Islands. In accordance with Cayman income tax regulations, income taxes are not levied on the Company. Consequently, income taxes are not reflected in the Company’s financial statements.

 

Ordinary Shares Subject to Possible Redemption

 

The Company accounts for the ordinary shares subject to possible redemption in accordance with the guidance enumerated in ASC 480, “Distinguishing Liabilities from Equity.” Shares of the common stock subject to mandatory redemption are classified as a liability instrument and are measured at fair value. Conditionally redeemable shares of the common stock (including shares of the common stock that feature redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the issuer’s control) are classified as temporary equity. At all other times, shares of the common stock are classified as shareholders’ equity. The ordinary features certain redemption rights that are considered by the Company to be outside of the Company’s control and subject to the occurrence of uncertain future events. Accordingly, as of September 30, 2023 and December 31, 2022, the ordinary shares subject to possible redemption in the amount of $70,627,915 and $67,813,020, respectively, are presented as temporary equity, outside of the shareholders’ equity section of the Company’s balance sheet.

 

 

As of September 30, 2023 and December 31, 2022, ordinary shares subject to possible redemption reflected on the balance sheet is reconciled on the following table:

 

Gross proceeds  $66,000,000 
Proceeds allocated to public rights   (1,056,000)
Offering costs allocated ordinary shares subject to redemption   (4,755,805)
Remeasurement of ordinary shares subject to redemption   7,624,825 
Ordinary shares subject to possible redemption – December 31, 2022  $67,813,020 
Remeasurement of ordinary shares subject to redemption   759,647 
Ordinary shares subject to possible redemption – March 31, 2023  $68,572,667 
Remeasurement of ordinary shares subject to redemption   815,850 
Ordinary shares subject to possible redemption – June 30, 2023  $69,388,517 
Remeasurement of ordinary shares subject to redemption   1,239,398 
Ordinary shares subject to possible redemption – September 30, 2023  $70,627,915 

 

Net income per share

 

The Company complies with accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share”. Net income per share of ordinary shares is computed by dividing net income by the weighted average number of ordinary shares outstanding for the period. The Company applies the two-class method in calculating income per ordinary share.

 

The calculation of diluted income per ordinary share does not consider the effect of the warrants issued in connection with the (i) Initial Public Offering, and (ii) the Private Placement since the exercise of the warrants is contingent upon the occurrence of future events. As of September 30, 2023 and 2022, the Company did not have any dilutive securities or other contracts that could, potentially, be exercised or converted into ordinary shares and then share in the earnings of the Company. As a result, diluted net income per ordinary share is the same as basic net income per ordinary share for the period presented.

 

The following table reflects the calculation of basic and diluted net income per ordinary share (in dollars, except per share amounts):

 

   Three months Ended   Three months Ended 
   September 30,   September 30, 
   2023   2022 
Ordinary shares subject to redemption          
Numerator: Allocation of net income  $116,579     
Denominator: Basic and diluted weighted average shares outstanding   6,600,000    1,500,000 
Basic and diluted net income per share  $0.02   $0.00 
           
Ordinary shares not subject to redemption          
Numerator: Allocation of net income  $41,364   $ 
Denominator: Basic and diluted weighted average shares outstanding   2,341,815     
Basic and diluted net income per share  $0.02   $0.00 

 

 

   Nine months Ended   Nine months Ended 
   September 30,   September 30, 
   2023   2022 
Ordinary shares subject to redemption          
Numerator: Allocation of net income  $1,017,391     
Denominator: Basic and diluted weighted average shares outstanding   6,600,000    1,500,000 
Basic and diluted net income per share  $0.15   $0.00 
           
Ordinary shares not subject to redemption          
Numerator: Allocation of net income  $368,573   $ 
Denominator: Basic and diluted weighted average shares outstanding   2,391,000     
Basic and diluted net income per share  $0.15   $0.00 

 

Derivative Financial Instruments

 

The Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic 815, “Derivatives and Hedging.” For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value on the grant date and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date. The over-allotment option is deemed to be a freestanding financial instrument indexed on the contingently redeemable shares and will be accounted for as a liability pursuant to ASC 480.

 

Concentration of Credit Risk

 

Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Depository Insurance Coverage of $250,000. The Company has not experienced losses on this account.

 

Financial Instruments

 

The Company determines fair value based on assumptions that market participants would use in pricing an asset or liability in the principal or most advantageous market. When considering market participant assumptions in fair value measurements, the following fair value hierarchy distinguishes between observable and unobservable inputs, which are categorized in one of the following levels:

 

Level 1 Inputs: Unadjusted quoted prices for identical assets or instruments in active markets.

 

Level 2 Inputs: Quoted prices for similar instruments in active markets and quoted prices for identical or similar instruments in markets that are not active and model derived valuations whose inputs are observable or whose significant value drivers are observable.

 

Level 3 Inputs: Significant inputs into the valuation model are unobservable.

 

The Company does not have any recurring Level 2 assets or liabilities, see Note 8 for Level 3 assets and liabilities. The carrying value of the Company’s financial instruments including its cash and accrued liabilities approximate their fair values principally because of their short-term nature.

 

 

Recent Accounting Standards

 

In August 2020, the FASB issued Accounting Standards Update (“ASU”) No. 2020-06, “Debt — Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging — Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (“ASU 2020-06”),” which simplifies accounting for convertible instruments by removing major separation models required under current GAAP. The ASU also removes certain settlement conditions that are required for equity-linked contracts to qualify for the derivative scope exception, and it simplifies the diluted earnings per share calculation in certain areas. ASU 2020-06 is effective for the Company on January 1, 2022. Adoption of the ASU did not impact the Company’s financial position, results of operations or cash flows.

 

Management does not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the Company’s financial statements.

 

v3.23.3
INITIAL PUBLIC OFFERING
9 Months Ended
Sep. 30, 2023
Initial Public Offering  
INITIAL PUBLIC OFFERING

NOTE 3 — INITIAL PUBLIC OFFERING

 

Pursuant to the Initial Public Offering, the Company sold 6,600,000 Units, including 600,000 additional units issued pursuant to the partial exercise by the underwriter of its over-allotment option at a price of $10.00 per Unit. Each Unit consists of one share of ordinary shares and one right to receive two-tenths (2/10) of one Ordinary Share upon the consummation of the Company’s initial business combination one right (“Public Right”). Five Public Rights will entitle the holder to one share of ordinary shares (see Note 7).

 

v3.23.3
PRIVATE PLACEMENTS
9 Months Ended
Sep. 30, 2023
Private Placements  
PRIVATE PLACEMENTS

NOTE 4 — PRIVATE PLACEMENTS

 

Simultaneously with the closing of the Initial Public Offering, the Company consummated the private sale of 394,000 Private Placement Units. Each Unit consists of one share of ordinary shares and one right to receive two-tenths (2/10) of one Ordinary Share upon the consummation of the Company’s initial business combination one right (“Public Right”). The proceeds from the sale of the Private Placement Units were added to the net proceeds from the Initial Public Offering held in the Trust Account. If the Company does not complete a Business Combination within the Combination Period, the proceeds from the sale of the Private Placement Units held in the Trust Account will be used to fund the redemption of the Public Shares (subject to the requirements of applicable law). The Private Placement Units and Private Rights (including the ordinary shares issuable upon exercise of the Private Rights) will not be transferable, assignable or salable until 30 days after the completion of an Initial Business Combination, subject to certain exceptions.

 

v3.23.3
RELATED PARTIES
9 Months Ended
Sep. 30, 2023
Related Party Transactions [Abstract]  
RELATED PARTIES

NOTE 5 — RELATED PARTIES

 

Founder Shares

 

On March 24, 2021, the Sponsor received 1,437,500 of the Company’s ordinary shares (the “Founder Shares”) in exchange for $25,000 to be paid at a later date. On December 20, 2021, the board of directors of the Company and our sponsor, as sole shareholder of the Company, approved, through a special resolution, the following share capital changes:

 

  (a) Each of the authorized but unissued 150,000,000 Class A ordinary shares were cancelled and re-designated as ordinary shares of $0.0001 par value each;
  (b) Each of the 1,437,500 Class B ordinary shares in issue were exchanged in consideration for the issuance of 1,437,500 ordinary shares of $0.0001 par value each; and
  (c) Upon completion of the above steps, the authorized but unissued 10,000,000 Class B ordinary shares were cancelled.

 

On December 20, 2021, subsequent to the above share exchange the Company issued an additional 287,500 ordinary shares to our Sponsor for no additional consideration, resulting in our Sponsor holding an aggregate of 1,725,000 ordinary shares (the founder shares). The issuance was considered as a bonus share issuance, in substance a recapitalization transaction, which was recorded and presented retroactively. The founder shares include an aggregate of up to 225,000 ordinary shares subject to forfeiture to the extent that the underwriters’ over-allotment is not exercised in full or in part. On October 18, 2022, the underwriter partially exercised the over-allotment and as such, as of November 28, 2022, 150,000 ordinary shares are not subject to forfeiture.

 

 

The Sponsor has agreed, subject to limited exceptions, not to transfer, assign or sell any of the Founder Shares until the earlier to occur of: (A) one year after the completion of a Business Combination and (B) subsequent to a Business Combination, (x) if the last reported sale price of the ordinary shares equals or exceeds $12.00 per share (as adjusted for stock splits, stock capitalizations, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days after a Business Combination, or (y) the date on which the Company completes a liquidation, merger, capital stock exchange or other similar transaction that results in all of the Public Shareholders having the right to exchange their shares of ordinary shares for cash, securities or other property.

 

Promissory Note — Related Party

 

On March 17, 2021, the Sponsor issued an unsecured promissory note (the “Pre-IPO Note”) to the Company (the “Promissory Note”), pursuant to which the Company may borrow up to an aggregate principal amount of $300,000. The Promissory Note is non-interest bearing and payable on the earlier of (i) September 30, 2022 or (ii) the consummation of the Proposed Public Offering. As of September 30, 2023 and December 31, 2022, there were no amounts outstanding under the Promissory Note. After expiration of the Promissory Note, the Sponsor issued a new unsecured promissory note to the Company (the “Post-IPO Promissory Note”) on April 14, 2023. The Post-IPO Promissory Note is non-interest bearing and payable on the earlier of (i) April 14, 2024 or (ii) the date of consummation of the Company’s initial business combination or liquidation (such earlier date, the “Maturity Date”). As of September 30, 2023 and December 31, 2022, there were no amounts outstanding under the Promissory Note

 

Advances from Related Party

 

The Sponsor paid certain formation and operating costs on behalf of the Company. These advances are due on demand and non-interest bearing. As of September 30, 2023 and December 31, 2022, there were $779,875 and $0 due to the sponsor.

 

Administrative Services Agreement

 

Commencing on the date the Units are first listed on the Nasdaq, the Company has agreed to pay the Sponsor a total of $10,000 per month for office space, utilities and secretarial and administrative support. Upon completion of the Initial Business Combination or the Company’s liquidation, the Company will cease paying these monthly fees. The Company has incurred expense of $30,000 and $90,000 for the three and nine months ended September 30, 2023, respectively. The Company incurred no expense for the three and nine months ended September 30, 2022. As of September 30, 2023 and December 31, 2022 there was $30,000 and $0 payable amounts accrued.

 

Related Party Loans

 

In order to finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor, or certain of the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required (“Working Capital Loans”). Such Working Capital Loans would be evidenced by promissory notes. The notes may be repaid upon completion of a Business Combination, without interest, or, at the lender’s discretion, up to $1,500,000 of the notes may be converted into units, at the price of $10.00 per unit at the option of the lender. Such units would be identical to the Private Placement Units In the event that a Business Combination does not close, the Company may use a portion of proceeds held outside the Trust Account to repay the Working Capital Loans but no proceeds held in the Trust Account would be used to repay the Working Capital Loans. As of September 30, 2023 and December 31, 2022, there were no amounts outstanding under the Working Capital Loans.

 

 

v3.23.3
COMMITMENTS AND CONTINGENCIES
9 Months Ended
Sep. 30, 2023
Commitments and Contingencies Disclosure [Abstract]  
COMMITMENTS AND CONTINGENCIES

NOTE 6 — COMMITMENTS AND CONTINGENCIES

 

Registration Rights

 

The holders of the Founder Shares, Private Placement Units and Units that may be issued upon conversion of Working Capital Loans (and any shares of ordinary shares issuable upon the exercise of the Private Placement Right) will be entitled to registration rights pursuant to a registration rights agreement to be signed prior to or on the effective date of Initial Public Offering requiring the Company to register such securities for resale. The holders of these securities will be entitled to make up to three demands, excluding short form registration demands, that the Company register such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to completion of a Business Combination and rights to require the Company to register for resale such securities pursuant to Rule 415 under the Securities Act. However, the registration rights agreement provides that the Company will not be required to effect or permit any registration or cause any registration statement to become effective until the securities covered thereby are released from their lock-up restrictions. The Company will bear the expenses incurred in connection with the filing of any such registration statements.

 

Underwriting Agreement

 

The Company granted the underwriters a 45-day option from the date of Initial Public Offering to purchase up to 900,000 additional Units to cover over-allotments, if any, at the Initial Public Offering price less the underwriting discounts and commissions. The underwriter partially exercised the over-allotment in the amount of 600,000 Units during the option period.

 

The underwriters are entitled to a cash underwriting discount of $0.20 per Unit payable upon the closing of the Initial Public Offering.

 

The underwriters are also entitled to 270,000 ordinary shares (310,500 if the over-allotment option is exercised in full) as part of its underwriting fee. Due to the partial exercise, the shares granted at October 18, 2022 were 297,000.

 

v3.23.3
SHAREHOLDERS’ EQUITY (DEFICIT)
9 Months Ended
Sep. 30, 2023
Equity [Abstract]  
SHAREHOLDERS’ EQUITY (DEFICIT)

NOTE 7 — SHAREHOLDERS’ EQUITY (DEFICIT)

 

Preferred Shares — The Company is authorized to issue 1,000,000 preferred shares with a par value of $0.0001 per share with such designations, voting and other rights and preferences as may be determined from time to time by the Company’s board of directors. As of September 30, 2023 and December 31, 2022, there were no shares of preferred shares issued or outstanding.

 

Ordinary Shares — The Company is authorized to issue 150,000,000 ordinary shares with a par value of $0.0001 per share. Holders of ordinary shares are entitled to one vote for each share.

 

As of September 30, 2023 and December 31, 2022, there were 2,416,000 ordinary shares issued and outstanding, of which an aggregate of up to 225,000 ordinary shares are subject to forfeiture to the extent that the underwriters’ over-allotment option is not exercised in full or in part so that the number of Founder Shares will equal 19% of the Company’s issued and outstanding ordinary shares after the Initial Public Offering (excluding private placement shares) or approximately 23.0% (including private placement shares). The underwriter partially exercised the over-allotment and as such 150,000 ordinary shares are not subject to forfeiture as of October 18, 2022. The underwriters are also entitled to 270,000 ordinary shares (310,500 if the over-allotment option is exercised in full) as part of its underwriting fee. The underwriters received non-cash underwriting fees of $2,922,480 represented by the fair value of 297,000 shares issued to the underwriter due to the partial exercise, granted at October 18, 2022. Simultaneously with the consummation of the IPO and the sale of the Units, we consummated the Private Placement of 394,000 Placement Units to the Sponsor at a price of $10.00 per Placement Unit, generating total proceeds of $3,940,000.

 

Only holders of the founder shares will have the right to vote on the election of directors prior to the Business Combination. Holders of ordinary shares and holders of founder shares will vote together as a single class on all matters submitted to a vote of our shareholders except as otherwise required by law. In connection with our initial business combination, we may enter into a shareholders’ agreement or other arrangements with the shareholders of the target or other investors to provide for voting or other corporate governance arrangements that differ from those in effect upon completion of this offering.

 

In the case that additional shares of ordinary shares, or equity-linked securities, are issued or deemed issued in excess of the amounts issued in the Proposed Public Offering and relate to the closing of a Business Combination, the ratio at which founder shares will be adjusted (unless the holders of a majority of the then-outstanding shares of founder shares agree to waive such adjustment with respect to any such issuance or deemed issuance) so that the number of founder shares will equal, in the aggregate, 19% of the sum of the total number of all shares of ordinary shares outstanding upon the completion of Proposed Public Offering plus all shares of ordinary shares and equity-linked securities issued or deemed issued in connection with a Business Combination (net of the number of shares of ordinary shares redeemed in connection with a Business Combination), excluding any shares or equity-linked securities issued or issuable to any seller of an interest in the target to us in a Business Combination.

 

 

Rights - Except in cases where the Company is not the surviving company in a business combination, each holder of a right will automatically receive two-tenths (2/10) of one ordinary share upon consummation of the initial business combination. The Company will not issue fractional shares in connection with an exchange of rights. Fractional shares will either be rounded down to the nearest whole share or otherwise addressed in accordance with the applicable provisions of Cayman law.

 

v3.23.3
FAIR VALUE MEASUREMENTS
9 Months Ended
Sep. 30, 2023
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENTS

NOTE 8. FAIR VALUE MEASUREMENTS

 

The Company follows the guidance in ASC 820 for its financial assets and liabilities that are re-measured and reported at fair value at each reporting period and non-financial assets and liabilities that are re-measured and reported at fair value at least annually.

 

The fair value of the Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:

 

  Level 1: Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
     
  Level 2: Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active.
     
  Level 3: Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability.

 

The following table presents information about the Company’s assets and liabilities that are measured at fair value at September 30, 2023 and December 31, 2022 and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:

 

Description  Level  

September 30,

2023

  

December 31,

2022

 
Assets:               
Marketable securities held in the Trust Account   1   $70,627,915   $67,813,020 

 

v3.23.3
SUBSEQUENT EVENTS
9 Months Ended
Sep. 30, 2023
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS

NOTE 9 — SUBSEQUENT EVENTS

 

The Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the financial statements were issued. Based upon this review the Company did not identify any subsequent events, except as noted below, that would have required adjustment or disclosure in the financial statements.

 

On October 18, 2023, the Company deposited $660,000 into the trust account of the Company (the “Extension Fee”) to extend the timeline to complete a business combination for an additional three months from October 18, 2023 to January 18, 2024 (the “Extension”). Such deposit of the Extension Fee is evidenced by an unsecured promissory note (the “Promissory Note”) in the principal amount of $660,000 to the Sponsor.

 

The Promissory Note bears no interest and is payable in full upon the consummation of the Company’s business combination (such date, the “Maturity Date”).

 

The payees of the Promissory Note, the Sponsor, has the right, but not the obligation, to convert the Promissory Note, in whole or in part, up to $1,500,000, into private units (the “Units”) of the Company at a price of $10.00 per unit, each consisting of one ordinary share and one right to receive two-tenths (2/10) of one ordinary share upon the consummation of a business combination.

 

On October 23, 2023, the Company entered into an Agreement and Plan of Merger and Reorganization by and among TenX, TenX Merger Sub, Inc., a Delaware corporation and wholly owned Subsidiary of TenX, Citius Pharmaceuticals, Inc., a Nevada corporation, and Citius Oncology, Inc., a Delaware corporation and wholly owned subsidiary of Citius Pharma.

v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
9 Months Ended
Sep. 30, 2023
Accounting Policies [Abstract]  
Basis of Presentation

Basis of Presentation

 

The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”).

 

In the opinion of the Company’s management, the unaudited condensed financial statements as of September 30, 2023 include all adjustments, which are only of a normal and recurring nature, necessary for a fair statement of the financial position of the Company as of September 30, 2023. This financial information should be read with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, filed with the Securities and Exchange Commission on April 17, 2023. The results of operations for the three and nine months ended September 30, 2023 are not necessarily indicative of the results to be expected for the full fiscal year ending December 31, 2023 or any future interim period. The December 31, 2022 balance sheet information has been derived from the 2022 audited financial statements.

 

Emerging Growth Company

Emerging Growth Company

 

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended (the “Securities Act”), as modified by the Jumpstart Our Business Startups Act of 2012, as amended (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.

 

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

 

 

Use of Estimates

Use of Estimates

 

The preparation of financial statements in conformity with US GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period.

 

Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.

 

Cash and cash equivalents

Cash and cash equivalents

 

The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company had no cash equivalents at September 30, 2023 and December 31, 2022.

 

Deferred Offering Costs

Deferred Offering Costs

 

Deferred offering costs consist of costs incurred in connection with preparation for the Initial Public Offering. These costs, together with the underwriting discounts and commissions, were charged to additional paid in capital upon completion of the Initial Public Offering. As of September 30, 2023 and December 31, 2022 the Company had no deferred offering costs.

 

Income Taxes

Income Taxes

 

The Company follows the asset and liability method of accounting for income taxes under ASC 740, “Income Taxes.” Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that included the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.

 

ASC 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of September 30, 2023 and 2022. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position.

 

There is currently no taxation imposed on income by the Government of the Cayman Islands. In accordance with Cayman income tax regulations, income taxes are not levied on the Company. Consequently, income taxes are not reflected in the Company’s financial statements.

 

Ordinary Shares Subject to Possible Redemption

Ordinary Shares Subject to Possible Redemption

 

The Company accounts for the ordinary shares subject to possible redemption in accordance with the guidance enumerated in ASC 480, “Distinguishing Liabilities from Equity.” Shares of the common stock subject to mandatory redemption are classified as a liability instrument and are measured at fair value. Conditionally redeemable shares of the common stock (including shares of the common stock that feature redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the issuer’s control) are classified as temporary equity. At all other times, shares of the common stock are classified as shareholders’ equity. The ordinary features certain redemption rights that are considered by the Company to be outside of the Company’s control and subject to the occurrence of uncertain future events. Accordingly, as of September 30, 2023 and December 31, 2022, the ordinary shares subject to possible redemption in the amount of $70,627,915 and $67,813,020, respectively, are presented as temporary equity, outside of the shareholders’ equity section of the Company’s balance sheet.

 

 

As of September 30, 2023 and December 31, 2022, ordinary shares subject to possible redemption reflected on the balance sheet is reconciled on the following table:

 

Gross proceeds  $66,000,000 
Proceeds allocated to public rights   (1,056,000)
Offering costs allocated ordinary shares subject to redemption   (4,755,805)
Remeasurement of ordinary shares subject to redemption   7,624,825 
Ordinary shares subject to possible redemption – December 31, 2022  $67,813,020 
Remeasurement of ordinary shares subject to redemption   759,647 
Ordinary shares subject to possible redemption – March 31, 2023  $68,572,667 
Remeasurement of ordinary shares subject to redemption   815,850 
Ordinary shares subject to possible redemption – June 30, 2023  $69,388,517 
Remeasurement of ordinary shares subject to redemption   1,239,398 
Ordinary shares subject to possible redemption – September 30, 2023  $70,627,915 

 

Net income per share

Net income per share

 

The Company complies with accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share”. Net income per share of ordinary shares is computed by dividing net income by the weighted average number of ordinary shares outstanding for the period. The Company applies the two-class method in calculating income per ordinary share.

 

The calculation of diluted income per ordinary share does not consider the effect of the warrants issued in connection with the (i) Initial Public Offering, and (ii) the Private Placement since the exercise of the warrants is contingent upon the occurrence of future events. As of September 30, 2023 and 2022, the Company did not have any dilutive securities or other contracts that could, potentially, be exercised or converted into ordinary shares and then share in the earnings of the Company. As a result, diluted net income per ordinary share is the same as basic net income per ordinary share for the period presented.

 

The following table reflects the calculation of basic and diluted net income per ordinary share (in dollars, except per share amounts):

 

   Three months Ended   Three months Ended 
   September 30,   September 30, 
   2023   2022 
Ordinary shares subject to redemption          
Numerator: Allocation of net income  $116,579     
Denominator: Basic and diluted weighted average shares outstanding   6,600,000    1,500,000 
Basic and diluted net income per share  $0.02   $0.00 
           
Ordinary shares not subject to redemption          
Numerator: Allocation of net income  $41,364   $ 
Denominator: Basic and diluted weighted average shares outstanding   2,341,815     
Basic and diluted net income per share  $0.02   $0.00 

 

 

   Nine months Ended   Nine months Ended 
   September 30,   September 30, 
   2023   2022 
Ordinary shares subject to redemption          
Numerator: Allocation of net income  $1,017,391     
Denominator: Basic and diluted weighted average shares outstanding   6,600,000    1,500,000 
Basic and diluted net income per share  $0.15   $0.00 
           
Ordinary shares not subject to redemption          
Numerator: Allocation of net income  $368,573   $ 
Denominator: Basic and diluted weighted average shares outstanding   2,391,000     
Basic and diluted net income per share  $0.15   $0.00 

 

Derivative Financial Instruments

Derivative Financial Instruments

 

The Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic 815, “Derivatives and Hedging.” For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value on the grant date and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date. The over-allotment option is deemed to be a freestanding financial instrument indexed on the contingently redeemable shares and will be accounted for as a liability pursuant to ASC 480.

 

Concentration of Credit Risk

Concentration of Credit Risk

 

Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Depository Insurance Coverage of $250,000. The Company has not experienced losses on this account.

 

Financial Instruments

Financial Instruments

 

The Company determines fair value based on assumptions that market participants would use in pricing an asset or liability in the principal or most advantageous market. When considering market participant assumptions in fair value measurements, the following fair value hierarchy distinguishes between observable and unobservable inputs, which are categorized in one of the following levels:

 

Level 1 Inputs: Unadjusted quoted prices for identical assets or instruments in active markets.

 

Level 2 Inputs: Quoted prices for similar instruments in active markets and quoted prices for identical or similar instruments in markets that are not active and model derived valuations whose inputs are observable or whose significant value drivers are observable.

 

Level 3 Inputs: Significant inputs into the valuation model are unobservable.

 

The Company does not have any recurring Level 2 assets or liabilities, see Note 8 for Level 3 assets and liabilities. The carrying value of the Company’s financial instruments including its cash and accrued liabilities approximate their fair values principally because of their short-term nature.

 

 

Recent Accounting Standards

Recent Accounting Standards

 

In August 2020, the FASB issued Accounting Standards Update (“ASU”) No. 2020-06, “Debt — Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging — Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity (“ASU 2020-06”),” which simplifies accounting for convertible instruments by removing major separation models required under current GAAP. The ASU also removes certain settlement conditions that are required for equity-linked contracts to qualify for the derivative scope exception, and it simplifies the diluted earnings per share calculation in certain areas. ASU 2020-06 is effective for the Company on January 1, 2022. Adoption of the ASU did not impact the Company’s financial position, results of operations or cash flows.

 

Management does not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the Company’s financial statements.

v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
9 Months Ended
Sep. 30, 2023
Accounting Policies [Abstract]  
SCHEDULE OF SHARES SUBJECT TO POSSIBLE REDEMPTION

As of September 30, 2023 and December 31, 2022, ordinary shares subject to possible redemption reflected on the balance sheet is reconciled on the following table:

 

Gross proceeds  $66,000,000 
Proceeds allocated to public rights   (1,056,000)
Offering costs allocated ordinary shares subject to redemption   (4,755,805)
Remeasurement of ordinary shares subject to redemption   7,624,825 
Ordinary shares subject to possible redemption – December 31, 2022  $67,813,020 
Remeasurement of ordinary shares subject to redemption   759,647 
Ordinary shares subject to possible redemption – March 31, 2023  $68,572,667 
Remeasurement of ordinary shares subject to redemption   815,850 
Ordinary shares subject to possible redemption – June 30, 2023  $69,388,517 
Remeasurement of ordinary shares subject to redemption   1,239,398 
Ordinary shares subject to possible redemption – September 30, 2023  $70,627,915 
SCHEDULE OF BASIC AND DILUTED NET INCOME (LOSS) PER ORDINARY SHARE

The following table reflects the calculation of basic and diluted net income per ordinary share (in dollars, except per share amounts):

 

   Three months Ended   Three months Ended 
   September 30,   September 30, 
   2023   2022 
Ordinary shares subject to redemption          
Numerator: Allocation of net income  $116,579     
Denominator: Basic and diluted weighted average shares outstanding   6,600,000    1,500,000 
Basic and diluted net income per share  $0.02   $0.00 
           
Ordinary shares not subject to redemption          
Numerator: Allocation of net income  $41,364   $ 
Denominator: Basic and diluted weighted average shares outstanding   2,341,815     
Basic and diluted net income per share  $0.02   $0.00 

 

 

   Nine months Ended   Nine months Ended 
   September 30,   September 30, 
   2023   2022 
Ordinary shares subject to redemption          
Numerator: Allocation of net income  $1,017,391     
Denominator: Basic and diluted weighted average shares outstanding   6,600,000    1,500,000 
Basic and diluted net income per share  $0.15   $0.00 
           
Ordinary shares not subject to redemption          
Numerator: Allocation of net income  $368,573   $ 
Denominator: Basic and diluted weighted average shares outstanding   2,391,000     
Basic and diluted net income per share  $0.15   $0.00 
v3.23.3
FAIR VALUE MEASUREMENTS (Tables)
9 Months Ended
Sep. 30, 2023
Fair Value Disclosures [Abstract]  
SCHEDULE OF ASSETS AND LIABILITIES MEASURED AT FAIR VALUE

The following table presents information about the Company’s assets and liabilities that are measured at fair value at September 30, 2023 and December 31, 2022 and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:

 

Description  Level  

September 30,

2023

  

December 31,

2022

 
Assets:               
Marketable securities held in the Trust Account   1   $70,627,915   $67,813,020 
v3.23.3
DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS AND GOING CONCERN (Details Narrative) - USD ($)
Oct. 18, 2022
Oct. 18, 2022
Dec. 20, 2021
Price per share     $ 12.00
Cash underwriting fees   $ 2,922,480  
Condition for future business combination use of proceeds percentage 80.00%    
Condition for future business combination threshold percentage ownership 50.00%    
Redemption limit percentage without prior written consent 15.00%    
Percentage obligation to redeem public shares if entity does not complete business combination 100.00%    
Maximum allowed dissolution expenses $ 100,000    
Minimum [Member]      
Net tangible assets upon redemption of business combinations 5,000,001 5,000,001  
Maximum [Member]      
Net tangible assets upon redemption of business combinations $ 5,000,001 $ 5,000,001  
Sponsor [Member]      
Price per share $ 10.00 $ 10.00  
Sponsor [Member] | Maximum [Member]      
Price per share $ 10.00 10.00  
IPO [Member]      
Stock issued during period shares new issues 6,600,000    
Price per share $ 10.20 10.20  
Transaction costs $ 4,859,330    
Cash underwriting fees 1,320,000    
Non-cash underwriting fees 2,922,480    
Other offering costs $ 616,850    
IPO [Member] | Sponsor [Member]      
Price per share $ 10.00 10.00  
IPO [Member] | Common Stock [Member]      
Proceeds from initial public offering, costs $ 66,000,000    
IPO [Member] | Underwriter [Member]      
Stock issued during period shares new issues 297,000    
Over-Allotment Option [Member] | Underwriter [Member]      
Stock issued during period shares new issues 600,000    
Price per share $ 10.00 10.00  
Private Placement [Member]      
Stock issued during period shares new issues 394,000    
Proceeds from initial public offering, costs $ 67,320,000    
Price per share $ 10.00 10.00  
Private Placement [Member] | Sponsor [Member]      
Stock issued during period shares new issues 394,000    
Price per share $ 10.00 10.00  
Proceeds from private placement $ 3,940,000    
Public Shareholders [Member]      
Price per share $ 10.00 $ 10.00  
v3.23.3
SCHEDULE OF SHARES SUBJECT TO POSSIBLE REDEMPTION (Details) - USD ($)
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Accounting Policies [Abstract]        
Gross proceeds       $ 66,000,000
Proceeds allocated to public rights       (1,056,000)
Offering costs allocated ordinary shares subject to redemption       (4,755,805)
Remeasurement of ordinary shares subject to redemption     $ 759,647 7,624,825
Ordinary shares subject to possible redemption $ 70,627,915 $ 69,388,517 $ 68,572,667 $ 67,813,020
Remeasurement of ordinary shares subject to redemption $ 1,239,398 $ 815,850    
v3.23.3
SCHEDULE OF BASIC AND DILUTED NET INCOME (LOSS) PER ORDINARY SHARE (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2023
Sep. 30, 2022
Allocation of net income $ 157,943 $ 616,296 $ 611,725 $ 1,385,964
Basic weighted average shares outstanding 6,600,000     1,500,000     6,600,000 1,500,000
Diluted weighted average shares outstanding 6,600,000     1,500,000     6,600,000 1,500,000
Basic net income per share $ 0.02     $ 0.00     $ 0.15 $ 0.00
Diluted net income per share $ 0.02     $ 0.00     $ 0.15 $ 0.00
Ordinary Shares Subject To Redemption [Member]                
Allocation of net income $ 116,579         $ 1,017,391
Basic weighted average shares outstanding 6,600,000     1,500,000     6,600,000 1,500,000
Diluted weighted average shares outstanding 6,600,000     1,500,000     6,600,000 1,500,000
Basic net income per share $ 0.02     $ 0.00     $ 0.15 $ 0.00
Diluted net income per share $ 0.02     $ 0.00     $ 0.15 $ 0.00
Ordinary Shares Not Subject To Redemption [Member]                
Allocation of net income $ 41,364         $ 368,573
Basic weighted average shares outstanding 2,341,815         2,391,000
Diluted weighted average shares outstanding 2,341,815         2,391,000
Basic net income per share $ 0.02     $ 0.00     $ 0.15 $ 0.00
Diluted net income per share $ 0.02     $ 0.00     $ 0.15 $ 0.00
v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Sep. 30, 2022
Cash equivalents $ 0     $ 0  
Deferred offering costs 0     0  
Unrecognized tax benefits 0       $ 0
Amounts accrued for interest and penalties 0       $ 0
Ordinary shares subject to possible redemption 70,627,915 $ 69,388,517 $ 68,572,667 67,813,020  
FDIC insured amount 250,000        
Ordinary Shares Subject To Redemption [Member]          
Ordinary shares subject to possible redemption $ 70,627,915     $ 67,813,020  
v3.23.3
INITIAL PUBLIC OFFERING (Details Narrative) - $ / shares
Oct. 18, 2022
Dec. 20, 2021
Subsidiary, Sale of Stock [Line Items]    
Price per share   $ 12.00
IPO [Member]    
Subsidiary, Sale of Stock [Line Items]    
Sale of stock shares issued in transaction 6,600,000  
Price per share $ 10.20  
Ordinary share conversion basis Each Unit consists of one share of ordinary shares and one right to receive two-tenths (2/10) of one Ordinary Share upon the consummation of the Company’s initial business combination one right (“Public Right”). Five Public Rights will entitle the holder to one share of ordinary shares  
Over-Allotment Option [Member] | Underwriter [Member]    
Subsidiary, Sale of Stock [Line Items]    
Sale of stock shares issued in transaction 600,000  
Price per share $ 10.00  
v3.23.3
PRIVATE PLACEMENTS (Details Narrative) - Private Placement [Member]
Oct. 18, 2022
shares
Subsidiary, Sale of Stock [Line Items]  
Private sale of private placement units 394,000
Ordinary share conversion basis Each Unit consists of one share of ordinary shares and one right to receive two-tenths (2/10) of one Ordinary Share upon the consummation of the Company’s initial business combination one right (“Public Right”)
v3.23.3
RELATED PARTIES (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Nov. 28, 2022
Dec. 20, 2021
Mar. 24, 2021
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Oct. 18, 2022
Mar. 17, 2021
Related Party Transaction [Line Items]                    
Common stock, par value       $ 0.0001   $ 0.0001   $ 0.0001    
Shares cancelled           225,000        
Common stock, shares outstanding       2,341,000   2,341,000   2,341,000    
Sale of stock price per share   $ 12.00                
Administrative service expenses       $ 30,000 $ 0 $ 90,000 $ 0      
Accrued liabilities current and noncurrent       $ 30,000   $ 30,000   $ 0    
Share price       $ 10.00   $ 10.00        
Sponsor [Member]                    
Related Party Transaction [Line Items]                    
Amount payable       $ 779,875   $ 779,875   0    
Sponsor fees           10,000        
Sponsor [Member] | Unsecured Promissory Note [Member]                    
Related Party Transaction [Line Items]                    
Notes outstanding       $ 0   $ 0   0    
Sponsor [Member] | Maximum [Member]                    
Related Party Transaction [Line Items]                    
Founder shares subject to forfeiture   225,000                
Sponsor [Member] | Maximum [Member] | Unsecured Promissory Note [Member]                    
Related Party Transaction [Line Items]                    
Aggregate principal amount                   $ 300,000
Common Stock [Member]                    
Related Party Transaction [Line Items]                    
Common stock, par value       $ 0.0001   $ 0.0001        
Shares issued in conversion   1,437,500                
Shares issued price per share   $ 0.0001                
Common Stock [Member] | Sponsor [Member]                    
Related Party Transaction [Line Items]                    
Ordinary shares issued   287,500                
Common stock, shares outstanding   1,725,000                
Common Class A [Member]                    
Related Party Transaction [Line Items]                    
Common stock, authorized but unissued   150,000,000                
Common stock, par value   $ 0.0001                
Common Class B [Member]                    
Related Party Transaction [Line Items]                    
Shares converted   1,437,500                
Shares cancelled   10,000,000                
Ordinary Shares Not Subject To Redemption [Member] | Common Stock [Member]                    
Related Party Transaction [Line Items]                    
Ordinary shares exercised and not subject to forfeiture 150,000                  
Sponsor [Member]                    
Related Party Transaction [Line Items]                    
Sponsor received ordinary shares     1,437,500              
Shares amount payable     $ 25,000              
Sale of stock price per share                 $ 10.00  
Sponsor [Member] | Maximum [Member]                    
Related Party Transaction [Line Items]                    
Sale of stock price per share                 $ 10.00  
Working Capital Loan [Member]                    
Related Party Transaction [Line Items]                    
Loans outstanding       $ 0   $ 0   $ 0    
Working Capital Loan [Member] | Sponsor [Member] | Maximum [Member]                    
Related Party Transaction [Line Items]                    
Repayments of related party debt           $ 1,500,000        
v3.23.3
COMMITMENTS AND CONTINGENCIES (Details Narrative)
Oct. 18, 2022
$ / shares
shares
Underwriters [Member]  
Subsidiary, Sale of Stock [Line Items]  
Stock issued during period shares new issues 270,000
Number of shares granted 297,000
IPO [Member]  
Subsidiary, Sale of Stock [Line Items]  
Stock issued during period shares new issues 6,600,000
IPO [Member] | Underwriters [Member]  
Subsidiary, Sale of Stock [Line Items]  
Stock repurchased during period, shares 900,000
Aggregate underwriting discount | $ / shares $ 0.20
Over-Allotment Option [Member] | Underwriters [Member]  
Subsidiary, Sale of Stock [Line Items]  
Stock issued during period shares option exercised 600,000
Stock issued during period shares new issues 310,500
v3.23.3
SHAREHOLDERS’ EQUITY (DEFICIT) (Details Narrative) - USD ($)
9 Months Ended
Oct. 18, 2022
Sep. 30, 2023
Dec. 31, 2022
Dec. 20, 2021
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Preferred stock, shares authorized   1,000,000 1,000,000  
Preferred stock, par value   $ 0.0001 $ 0.0001  
Preferred stock, shares issued   0 0  
Preferred stock, shares outstanding   0 0  
Common stock, shares authorized   150,000,000 150,000,000  
Common stock, par value   $ 0.0001 $ 0.0001  
Temporary shares issued   2,416,000 2,416,000  
Temporary shares outstanding   2,416,000 2,416,000  
Ordinary shares forfeiture   225,000    
Ordinary shares issued   2,341,000 2,341,000  
Underwriters fee $ 2,922,480      
Over-Allotment Option [Member]        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Ordinary shares forfeiture 150,000      
Ordinary shares issued   310,500    
Underwriter [Member]        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Ordinary shares issued 297,000 270,000    
Private Placement Shares [Member]        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Stock issued during period shares new issues   394,000    
Shares issued per share   $ 10.00    
Shares issued value   $ 3,940,000    
Founder Shares [Member]        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Ownership percent   19.00%    
Private Placement Shares [Member]        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Ownership percent   23.00%    
Common Stock [Member]        
Accumulated Other Comprehensive Income (Loss) [Line Items]        
Common stock, shares authorized   150,000,000    
Common stock, par value   $ 0.0001    
Common stock, voting rights   Holders of ordinary shares are entitled to one vote for each share    
Shares issued per share       $ 0.0001
Outstanding percentage   19.00%    
v3.23.3
SCHEDULE OF ASSETS AND LIABILITIES MEASURED AT FAIR VALUE (Details) - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Fair Value, Inputs, Level 1 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Marketable securities held in the Trust Account $ 70,627,915 $ 67,813,020
v3.23.3
SUBSEQUENT EVENTS (Details Narrative) - USD ($)
Oct. 18, 2023
Mar. 17, 2021
Unsecured Promissory Note [Member] | Sponsor [Member] | Maximum [Member]    
Subsequent Event [Line Items]    
Debt principal amount   $ 300,000
Subsequent Event [Member]    
Subsequent Event [Line Items]    
Payment of deposits into trust account $ 660,000  
Subsequent Event [Member] | Unsecured Promissory Note [Member]    
Subsequent Event [Line Items]    
Conversion price $ 10.00  
Unit description each consisting of one ordinary share and one right to receive two-tenths (2/10) of one ordinary share upon the consummation of a business combination  
Subsequent Event [Member] | Unsecured Promissory Note [Member] | Maximum [Member]    
Subsequent Event [Line Items]    
Note converted to private units, value $ 1,500,000  
Subsequent Event [Member] | Unsecured Promissory Note [Member] | Sponsor [Member]    
Subsequent Event [Line Items]    
Debt principal amount $ 660,000  

TenX Keane Acquisition (NASDAQ:TENKU)
Historical Stock Chart
From Nov 2024 to Dec 2024 Click Here for more TenX Keane Acquisition Charts.
TenX Keane Acquisition (NASDAQ:TENKU)
Historical Stock Chart
From Dec 2023 to Dec 2024 Click Here for more TenX Keane Acquisition Charts.