Fourth quarter results top expectations for
production
Long-term debt further reduced to
$1.9 billion
Realized reductions in well costs and gains
in well productivity to drive 2024 capital efficiency
HOUSTON, Feb. 26,
2024 /PRNewswire/ -- Callon Petroleum Company (NYSE:
CPE) ("Callon" or the "Company") today reported fourth quarter and
full year 2023 financial and operating results. Due to the pending
merger (the "Merger") with APA Corporation ("APA"), Callon will not
host a conference call or webcast to discuss its fourth quarter and
full year 2023 results.
Fourth Quarter 2023 Highlights
- Generated $298.3 million of net
cash provided by operating activities
- Adjusted free cash flow of $120.2
million marking 15 consecutive quarters of adjusted free
cash flow generation
- Total production was above the high end of guidance and
averaged 103.4 MBoe/d (79% liquids); oil production averaged 58.7
MBbls/d
- Capital expenditures were in line with guidance at $170.5 million
- Repurchased $40.5 million in
common stock during the quarter
Full-Year 2023 Highlights
- Completed transformative transactions to focus on the Permian
Basin, reduce leverage and accelerate returns to shareholders
following the acquisition of high-value, accretive assets in the
Delaware Basin and the
simultaneous divestiture of its legacy Eagle Ford assets
- Launched a $300 million share
buyback program, repurchasing 1.7 million shares, or approximately
2.5% of total shares outstanding at December
31, 2023, at an average-weighted price of $33.59 per share
- Allocated free cash flow to reduce long-term debt by 14%
year-over-year, exiting 2023 with $1.9
billion in long-term debt and a leverage ratio, calculated
as net debt divided adjusted EBITDAX as defined in our credit
facility, of less than 1.5x
- Generated $1.1 billion of net
cash provided by operating activities
- Adjusted free cash flow of $188.1
million
- Total production averaged 103.0 MBoe/d and 60.0 MBbl/d (80%
liquids and 58% oil)
- Capital expenditures were in line with guidance at $977 million
- Estimated proved reserves at year-end, as prepared by DeGolyer
and MacNaughton, were 433.5 MMBoe, of which 64% was proved
developed producing (PDP) and 55% was crude oil. Using SEC prices,
the standardized measure of discounted future net cash flows was
$5.4 billion with an associated PV-10
metric of $5.9 billion (73% PDP)
"The steps we took in 2023 to focus on the Permian and improve
overall capital efficiency are paying dividends as demonstrated in
the fourth quarter. We posted exceptional results, with a
sequential production increase and capital spending on target with
plan. Our recent operational initiatives, including fit-for-purpose
completion designs and artificial lift optimization, generated
tangible improvements in well performance and pave the way for
sustained uplift in the future," said Joe
Gatto, President and Chief Executive Officer. "Callon is
firing on all cylinders today with a solid capital efficiency
trajectory driven by both well productivity and significant
reductions in wells costs. Our pending combination with APA will
further increase the value proposition for shareholders from an
expanded Permian footprint and organization that can drive
incremental gains in performance through the application of best
practices and technical expertise from both companies."
Fourth Quarter 2023 Financial and Operating Summary
Fourth quarter 2023 net income of $169.0
million, or $2.51 per share,
(all share amounts are stated on a diluted basis), and adjusted
EBITDAX of $325.8 million. Adjusted
income was $109.0 million, or
$1.62 per share.
Fourth quarter production was above the high end of guidance and
averaged 103.4 MBoe/d (57% oil and 79% liquids). During the
quarter, 14 gross wells were TIL. Notably, cumulative oil
production from fourth quarter wells were 51% more productive on a
per lateral foot basis in the first 90 days of production (6,848
Bbl / 1,000 lateral ft.) compared to third quarter 2023
wells.
Average realized commodity prices during the quarter were
$79.05 per Bbl for oil (101% of NYMEX
WTI), $20.94 per Bbl for natural gas
liquids, and $1.60 per MMBtu for
natural gas (55% of NYMEX HH). Total average realized price for the
period was $51.54 per Boe on an
unhedged basis.
Lease operating expense, which includes workover expense, for
the quarter was $77.9 million or
$8.19 per Boe compared to
$73.5 million or $7.85 per Boe in the third quarter of 2023.
Capital expenditures for the fourth quarter were $170.5 which was within guidance. Over the course
of the second half of 2023, relative to prior activity plans,
Callon drilled an incremental nine wells (all to be completed in
2024) and completed roughly 40,000 incremental lateral feet at
higher than planned intensities while staying within the original
budget guidance. The incremental completions activity was related
to an eleven-well project placed on production in Q1 of 2024.
Entering 2024, these types of realized efficiency gains have
positioned the Company to deliver significantly lower average well
costs, including facilities, of approximately $980 per lateral foot in the Delaware Basin (a 19% decrease to 2023
actuals) and $682 per lateral foot in
the Midland Basin (a 26% decrease to 2023 actuals). This well cost
structure also includes an average 20% increase in completion
intensity, or proppant lb/ft, compared to 2023 actuals. These
capital cost estimates, which underpin our AFEs currently in
process for 2024, are consistent with previously disclosed
estimates of per well cost reductions of at least 15% for 2024
versus 2023.
Shareholder Returns
During the fourth quarter, Callon repurchased 1.3
million shares of common stock at a weighted average purchase
price of $32.02 per common share for
a total cost of $40.5 million. As of
December 31, 2023, the remaining
authorized repurchase amount under the share repurchase program was
$244.5 million; however, Callon is
restricted under its merger agreement with APA from share
repurchases.
Environmental, Social, and Governance ("ESG") Updates
The Company is committed to GHG emission reductions and has made
significant progress in its 2023 environmental performance,
including reaching its 2024 goals for GHG emissions a year earlier
than expected. Highlights of the 2023 program include:
- Attained corporate 2024 goal of reducing GHG intensity by more
than 50% over 2019 levels
- Reduced methane emissions by more than 80% as compared to 2021
levels to exceed our 2024 goal of methane emissions <0.2% of
total gas produced
- Accelerated achievement of 2024 goal to reduce
Callon-controlled flaring to less than 1%
2024 Guidance
Due to the pending merger with APA, Callon has discontinued
providing guidance.
About Callon Petroleum
Callon Petroleum Company is an independent oil and natural gas
company focused on the acquisition, exploration and sustainable
development of high-quality assets in the Permian Basin in
West Texas.
Contact Information
Matthew Hesterberg
Callon Petroleum Company
ir@callon.com
(281) 589-5200
No Offer or Solicitation
Communications in this news release are for informational
purposes only and are not intended to and do not constitute an
offer to sell or a solicitation of an offer to sell or the
solicitation of an offer to buy any securities or a solicitation of
any vote or approval, in any jurisdiction, with respect to the
proposed transaction or otherwise, nor shall there be any sale,
issuance, exchange or transfer of the securities referred to in
this document in any jurisdiction in contravention of applicable
law. No offer of securities shall be made except by means of a
prospectus meeting the requirements of Section 10 of the Securities
Act of 1933, as amended (the "Securities Act").
Additional Information and Where to Find It
In connection with the proposed transaction, APA has filed with
the Securities and Exchange Commission (the "SEC") a registration
statement on Form S-4 (the "Registration Statement") that includes
a joint proxy statement of Callon and APA and a prospectus of APA
(the "Joint Proxy Statement/Prospectus"). The Registration
Statement was declared effective on February
15, 2024, and APA filed a prospectus on February 16, 2024 and Callon filed a definitive
proxy statement on February 16, 2024.
Callon and APA commenced mailing of the definitive Joint Proxy
Statement/Prospectus to their respective stockholders on or about
February 16, 2024. The proposed
transaction will be submitted to Callon's stockholders and APA's
stockholders for their consideration. Callon and APA may also file
other documents with the SEC regarding the proposed transaction.
This news release is not a substitute for the Registration
Statement and definitive Joint Proxy Statement/Prospectus that has
been filed with the SEC or any other document that Callon or APA
has filed or may file with the SEC and send to Callon's
stockholders and/or APA's stockholders in connection with the
proposed transaction. INVESTORS AND SECURITY HOLDERS OF CALLON AND
APA ARE URGED TO READ THE REGISTRATION STATEMENT AND DEFINITIVE
JOINT PROXY STATEMENT/PROSPECTUS, AS EACH MAY BE AMENDED OR
SUPPLEMENTED FROM TIME TO TIME, AND ALL OTHER RELEVANT DOCUMENTS
THAT ARE FILED OR WILL BE FILED WITH THE SEC, CAREFULLY AND IN
THEIR ENTIRETY BECAUSE THEY CONTAIN IMPORTANT INFORMATION ABOUT
CALLON, APA, THE PROPOSED TRANSACTION, THE RISKS RELATED THERETO
AND RELATED MATTERS.
Investors and security holders will be able to obtain free
copies of the Registration Statement and definitive Joint Proxy
Statement/Prospectus, as each may be amended or supplemented from
time to time, and all other relevant documents that are filed or
will be filed with the SEC through the website maintained by the
SEC at http://www.sec.gov. Copies of documents filed with the SEC
by Callon will be made available free of charge on Callon's website
at http://www.callon.com under the "Investors" tab or by contacting
Callon's Investor Relations Department at (281) 589-5200 or
IR@callon.com. Copies of documents filed with the SEC by APA will
be available free of charge on APA's website at
https://www.apacorp.com.
Participants in the Proxy Solicitation
Callon, APA and their respective directors and certain of their
executive officers and other members of management and employees
may be deemed, under SEC rules, to be participants in the
solicitation of proxies from Callon's stockholders and APA's
stockholders in connection with the proposed transaction.
Information regarding the executive officers and directors of
Callon is included in its definitive proxy statement for its 2023
annual meeting filed with the SEC on March
13, 2023 and certain of its Current Reports on Form 8-K. You
can obtain a free copy of this document at the SEC's website at
http://www.sec.gov or by accessing Callon's website at
http://www.callon.com. To the extent holdings of Callon's
securities by such executive officers and directors have changed
since the amounts printed in the definitive proxy statement for
Callon's 2023 annual meeting, such changes have been or will be
reflected on Initial Statements of Beneficial Ownership on Form 3
or Statements of Changes in Beneficial Ownership on Form 4 filed
with the SEC. Information regarding the executive officers and
directors of APA is included in its definitive proxy statement for
its 2023 annual meeting filed with the SEC on April 11, 2023 and certain of its Current Reports
on Form 8-K. You can obtain a free copy of this document at the
SEC's website at http://www.sec.gov or by accessing APA's website
at http://www.apacorp.com. To the extent holdings of APA's
securities by such executive officers and directors have changed
since the amounts printed in the definitive proxy statement for
APA's 2023 annual meeting, such changes have been or will be
reflected on Initial Statements of Beneficial Ownership on Form 3
or Statements of Changes in Beneficial Ownership on Form 4 filed
with the SEC. Investors may obtain additional information regarding
the participants in the solicitations and a description of their
direct and indirect interests, by security holdings or otherwise,
by reading the Registration Statement, the definitive Joint Proxy
Statement/Prospectus and other relevant materials filed with the
SEC regarding the proposed transaction. Stockholders of Callon and
APA, potential investors and other readers should read the
definitive Joint Proxy Statement/Prospectus carefully before making
any voting or investment decisions.
Cautionary Statement Regarding Forward Looking
Information
This news release contains forward-looking statements within the
meaning of Section 27A of the Securities Act and Section 21E of the
Securities Exchange Act of 1934. Forward-looking statements are all
statements other than statements of historical facts. In some
cases, you can identify forward-looking statements in this news
release by words such as "anticipate," "project," "intend,"
"estimate," "expect," "believe," "predict," "budget," "projection,"
"goal," "plan," "forecast," "target" or similar expressions but not
all forward-looking statements contain such words. Forward-looking
statements that may be included in this news release include
statements about our oil and natural gas reserve quantities and the
discounted present value of these reserves, the amount and nature
of our capital expenditures, our future drilling and development
plans and our potential drilling locations, the timing and amount
of future capital and operating costs, commodity price risk
management activities and the impact on our average realized
prices, business strategies and plans of management, our
initiatives to control costs and improve capital and structural
drilling efficiency; our ability to efficiently integrate recent
acquisitions, and the pending Merger.
These forward-looking statements reflect the Company's current
views with respect to future events and financial performance based
on management's experience and perception of historical trends,
current conditions, anticipated (or assumed) future developments
and other factors believed to be appropriate. No assurances can be
given, however, that these events will occur or that these
projections will be achieved, and actual results could differ
materially from those projected as a result of certain factors.
Some of the factors which could affect our future results and could
cause results to differ materially from those expressed in our
forward-looking statements include the volatility of oil and
natural gas prices; changes in the supply of and demand for oil and
natural gas, including as a result of actions by, or disputes among
members of OPEC and other oil and natural gas producing countries
with respect to production levels or other matters related to the
price of oil; general economic conditions, including the
availability of credit, inflation or rising interest rates; our
ability to drill and complete wells; operational, regulatory and
environment risks; the cost and availability of equipment and
labor; our ability to finance our development activities at
expected costs or at expected times or at all; rising interest
rates and inflation; our inability to realize the benefits of
recent transactions; currently unknown risks and liabilities
relating to the newly acquired assets and operations; the effects
of the business combination of Callon and APA, including the
combined company's future financial condition, results of
operations, strategy and plans and the ability of the combined
company to realize anticipated synergies in the timeframe expected
or at all; risks that are not yet known or material to us; and
other risks more fully discussed in our filings with the SEC,
including our most recent Annual Report on Form 10-K and subsequent
Quarterly Reports on Form 10-Q and the definitive proxy statement
relating to the Merger, available on our website or the SEC's
website at www.sec.gov.
Any forward-looking statement speaks only as of the date on
which such statement is made, and the Company undertakes no
obligation to correct or update any forward-looking statement,
whether as a result of new information, future events or otherwise,
except as required by applicable law.
Non-GAAP Financial Measures
This news release refers to non-GAAP financial measures such as
"adjusted free cash flow," "adjusted EBITDAX," "adjusted income,"
"adjusted income per diluted share," "net debt" and "PV-10." These
measures, detailed below, are provided in addition to, and not as
an alternative for, and should be read in conjunction with, the
information contained in our financial statements prepared in
accordance with GAAP (including the notes), included in our filings
with the SEC and posted on our website.
- Adjusted free cash flow is a non-GAAP measure that is defined
by the Company as net cash provided by operating activities before
net change in working capital, changes in accrued hedge
settlements, merger, integration and transaction expense, and other
income and expense, less capital expenditures before increase
(decrease) in accrued capital expenditures. We believe adjusted
free cash flow provides useful information to investors because it
is a comparable metric against other companies in the industry and
is a widely accepted financial indicator of an oil and natural gas
company's ability to generate cash for the use of internally
funding their capital development program and to service or incur
debt. Adjusted free cash flow is not a measure of a company's
financial performance under GAAP and should not be considered as an
alternative to net cash provided by operating activities, or as a
measure of liquidity.
- Callon calculates adjusted EBITDAX as net income (loss) before
interest expense, income tax expense (benefit), depreciation,
depletion and amortization, (gains) losses on derivative
instruments excluding net settled derivative instruments, (gain)
loss on sale of oil and gas properties, impairment of oil and gas
properties, non-cash share-based compensation expense, exploration
expense, merger, integration and transaction expense, (gain) loss
on extinguishment of debt, and certain other expenses. Adjusted
EBITDAX is not a measure of financial performance under GAAP.
Accordingly, it should not be considered as a substitute for net
income (loss), operating income (loss), cash flow provided by
operating activities or other income or cash flow data prepared in
accordance with GAAP. However, the Company believes that adjusted
EBITDAX provides useful information to investors because it
provides additional information with respect to our performance or
ability to meet our future debt service, capital expenditures and
working capital requirements. Because adjusted EBITDAX excludes
some, but not all, items that affect net income (loss) and may vary
among companies, the adjusted EBITDAX presented above may not be
comparable to similarly titled measures of other companies.
- Adjusted income and adjusted income per diluted share are
non-GAAP measures that Callon believes are useful to investors
because they provide readers with a meaningful measure of our
profitability before recording certain items whose timing or amount
cannot be reasonably determined. These measures exclude the net of
tax effects of these items and non-cash valuation adjustments,
which are detailed in the reconciliation provided. Adjusted income
and adjusted income per diluted share are not measures of financial
performance under GAAP. Accordingly, neither should be considered
as a substitute for net income (loss), operating income (loss), or
other income data prepared in accordance with GAAP. However, the
Company believes that adjusted income and adjusted income per
diluted share provide additional information with respect to our
performance. Because adjusted income and adjusted income per
diluted share exclude some, but not all, items that affect net
income (loss) and may vary among companies, the adjusted income and
adjusted income per diluted share presented above may not be
comparable to similarly titled measures of other companies.
- Net debt is a supplemental non-GAAP measure that is defined by
the Company as total debt excluding unamortized premiums, discount,
and deferred loan costs, less cash and cash equivalents. Net debt
should not be considered an alternative to, or more meaningful
than, total debt, the most directly comparable GAAP measure.
Management uses net debt to determine the Company's outstanding
debt obligations that would not be readily satisfied by its cash
and cash equivalents on hand. We believe this metric is useful to
analysts and investors in determining the Company's leverage
position since the Company has the ability to, and may decide to,
use a portion of its cash and cash equivalents to reduce debt.
- Callon believes that the presentation of PV-10 provides greater
comparability when evaluating oil and gas companies due to the many
factors unique to each individual company that impact the amount
and timing of future income taxes. In addition, we believe that
PV-10 is widely used by investors and analysts as a basis for
comparing the relative size and value of our proved reserves to
other oil and gas companies. PV-10 should not be considered in
isolation or as a substitute for the standardized measure of
discounted future net cash flows or any other measure of a
company's financial or operating performance presented in
accordance with GAAP. Neither PV-10 nor the standardized measure of
discounted future net cash flows purport to represent the fair
value of our proved oil and gas reserves.
Adjusted Income and Adjusted EBITDAX. The following
tables reconcile the Company's adjusted income and adjusted EBITDAX
to net income:
|
|
Three Months
Ended
|
|
Year
Ended
|
|
|
December 31,
2023
|
|
September 30,
2023
|
|
December 31,
2022
|
|
December 31,
2023
|
|
|
(In thousands except
per share data)
|
Net income
|
|
$168,975
|
|
$119,484
|
|
$221,868
|
|
$401,201
|
(Gain) loss on
derivative contracts
|
|
(43,116)
|
|
55,804
|
|
25,855
|
|
(18,898)
|
Gain (loss) on
commodity derivative settlements, net
|
|
(4,638)
|
|
(9,196)
|
|
(44,380)
|
|
11,841
|
Non-cash expense
related to share-based awards
|
|
1,889
|
|
3,955
|
|
3,615
|
|
11,413
|
Impairment of oil and
gas properties
|
|
—
|
|
—
|
|
2,201
|
|
406,898
|
Gain on sale of oil
and gas properties
|
|
(2,906)
|
|
(20,570)
|
|
—
|
|
(23,476)
|
Merger, integration
and transaction
|
|
4,730
|
|
4,925
|
|
—
|
|
11,198
|
Other (income)
expense
|
|
(3,544)
|
|
3,220
|
|
(485)
|
|
(6,684)
|
(Gain) loss on
extinguishment of debt
|
|
—
|
|
(1,238)
|
|
3,241
|
|
(1,238)
|
Tax effect on
adjustments above (a)
|
|
9,993
|
|
(7,749)
|
|
2,090
|
|
(82,121)
|
Change in valuation
allowance
|
|
(22,379)
|
|
(24,690)
|
|
(40,836)
|
|
(234,201)
|
Adjusted
income
|
|
$109,004
|
|
$123,945
|
|
$173,169
|
|
$475,933
|
|
|
|
|
|
|
|
|
|
Net income per diluted
share
|
|
$2.51
|
|
$1.75
|
|
$3.59
|
|
$6.19
|
Adjusted income per
diluted share
|
|
$1.62
|
|
$1.82
|
|
$2.80
|
|
$7.34
|
|
|
|
|
|
|
|
|
|
Basic weighted average
common shares outstanding
|
|
67,257
|
|
67,931
|
|
61,610
|
|
64,692
|
Diluted weighted
average common shares outstanding (GAAP)
|
|
67,421
|
|
68,083
|
|
61,844
|
|
64,852
|
(a) Calculated using the
federal statutory rate of 21%.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Year
Ended
|
|
|
December 31,
2023
|
|
September 30,
2023
|
|
December 31,
2022
|
|
December 31,
2023
|
|
|
(In
thousands)
|
Net income
|
|
$168,975
|
|
$119,484
|
|
$221,868
|
|
$401,201
|
(Gain) loss on
derivative contracts
|
|
(43,116)
|
|
55,804
|
|
25,855
|
|
(18,898)
|
Gain (loss) on
commodity derivative settlements, net
|
|
(4,638)
|
|
(9,196)
|
|
(44,380)
|
|
11,841
|
Non-cash expense
related to share-based awards
|
|
1,889
|
|
3,955
|
|
3,615
|
|
11,413
|
Impairment of oil and
gas properties
|
|
—
|
|
—
|
|
2,201
|
|
406,898
|
Gain on sale of oil and
gas properties
|
|
(2,906)
|
|
(20,570)
|
|
—
|
|
(23,476)
|
Merger, integration and
transaction
|
|
4,730
|
|
4,925
|
|
—
|
|
11,198
|
Other (income)
expense
|
|
(3,544)
|
|
3,220
|
|
(485)
|
|
(6,684)
|
Income tax (benefit)
expense
|
|
16,590
|
|
509
|
|
7,286
|
|
(189,808)
|
Interest
expense
|
|
42,611
|
|
43,149
|
|
46,772
|
|
179,305
|
Depreciation, depletion
and amortization
|
|
143,750
|
|
138,598
|
|
134,735
|
|
535,661
|
Exploration
|
|
1,441
|
|
3,588
|
|
2,466
|
|
9,143
|
(Gain) loss on
extinguishment of debt
|
|
—
|
|
(1,238)
|
|
3,241
|
|
(1,238)
|
Adjusted
EBITDAX
|
|
$325,782
|
|
$342,228
|
|
$403,174
|
|
$1,326,556
|
Adjusted Free Cash Flow. The following table
reconciles the Company's adjusted free cash flow to net cash
provided by operating activities:
|
|
Three Months
Ended
|
|
Year
Ended
|
|
|
December 31,
2023
|
|
September 30,
2023
|
|
December 31,
2022
|
|
December 31,
2023
|
|
|
(In
thousands)
|
Net cash provided by
operating activities
|
|
$298,266
|
|
$266,828
|
|
$333,987
|
|
$1,092,529
|
Changes in working
capital and other
|
|
(16,255)
|
|
26,344
|
|
13,781
|
|
40,146
|
Changes in accrued
hedge settlements
|
|
5,714
|
|
(10,224)
|
|
15,816
|
|
8,919
|
Merger, integration and
transaction
|
|
4,730
|
|
4,925
|
|
—
|
|
11,198
|
Cash flow from
operations before net change in working capital
|
|
292,455
|
|
287,873
|
|
363,584
|
|
1,152,792
|
|
|
|
|
|
|
|
|
|
Capital
expenditures
|
|
217,978
|
|
252,407
|
|
200,539
|
|
968,982
|
Increase (decrease) in
accrued capital expenditures
|
|
(45,756)
|
|
(12,872)
|
|
(1,870)
|
|
(4,251)
|
Capital expenditures
before accruals
|
|
172,222
|
|
239,535
|
|
198,669
|
|
964,731
|
|
|
|
|
|
|
|
|
|
Adjusted free cash
flow
|
|
$120,233
|
|
$48,338
|
|
$164,915
|
|
$188,061
|
Net Debt. The following table presents and
reconciles the Company's net debt to total debt:
|
|
December 31,
2023
|
|
September 30,
2023
|
|
December 31,
2022
|
|
|
(In
thousands)
|
Total debt
|
|
$1,918,655
|
|
$1,948,619
|
|
$2,241,295
|
Unamortized premiums,
discount, and deferred loan costs, net
|
|
17,128
|
|
18,164
|
|
19,726
|
Adjusted total
debt
|
|
$1,935,783
|
|
$1,966,783
|
|
$2,261,021
|
Less: Cash and cash
equivalents
|
|
3,325
|
|
3,456
|
|
3,395
|
Net
debt
|
|
$1,932,458
|
|
$1,963,327
|
|
$2,257,626
|
PV-10. PV-10 as of December 31, 2023 is
reconciled below to the standardized measure of discounted future
net cash flows:
|
|
As of
December 31, 2023
|
|
|
(In
millions)
|
Standardized measure of
discounted future net cash flows
|
|
$5,434.2
|
Add: present value of
future income taxes discounted at 10% per annum
|
|
$455.4
|
Total proved
reserves - PV-10
|
|
$5,889.6
|
Total proved developed
reserves - PV-10
|
|
$4,294.9
|
Total proved
undeveloped reserves - PV-10
|
|
$1,594.7
|
Callon Petroleum
Company
Consolidated Balance
Sheets
(In thousands,
except par and share amounts)
|
|
|
December 31,
2023
|
|
December 31,
2022*
|
ASSETS
|
|
|
|
Current
assets:
|
|
|
|
Cash and
cash equivalents
|
$3,325
|
|
$3,395
|
Accounts
receivable, net
|
206,791
|
|
237,128
|
Fair value
of derivatives
|
11,857
|
|
21,332
|
Other
current assets
|
30,154
|
|
35,783
|
Total current
assets
|
252,127
|
|
297,638
|
Oil and natural gas
properties, successful efforts accounting method:
|
|
|
|
Proved
properties, net
|
5,086,973
|
|
4,851,529
|
Unproved
properties
|
1,063,033
|
|
1,225,768
|
Total oil and natural
gas properties, net
|
6,150,006
|
|
6,077,297
|
Other property and
equipment, net
|
26,784
|
|
26,152
|
Deferred income
taxes
|
180,963
|
|
—
|
Other assets,
net
|
101,596
|
|
87,382
|
Total
assets
|
$6,711,476
|
|
$6,488,469
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts
payable and accrued liabilities
|
$526,446
|
|
$536,233
|
Fair value
of derivatives
|
24,147
|
|
16,197
|
Other
current liabilities
|
96,369
|
|
150,384
|
Total current
liabilities
|
646,962
|
|
702,814
|
Long-term
debt
|
1,918,655
|
|
2,241,295
|
Asset retirement
obligations
|
42,653
|
|
53,892
|
Fair value of
derivatives
|
29,880
|
|
13,415
|
Other long-term
liabilities
|
81,965
|
|
51,272
|
Total
liabilities
|
2,720,115
|
|
3,062,688
|
Commitments and
contingencies
|
|
|
|
Stockholders'
equity:
|
|
|
|
Common
stock, $0.01 par value, 130,000,000 shares authorized;
66,474,525
and 61,621,518 shares outstanding, respectively
|
665
|
|
616
|
Capital in
excess of par value
|
4,186,524
|
|
4,022,194
|
Accumulated deficit
|
(195,828)
|
|
(597,029)
|
Total stockholders'
equity
|
3,991,361
|
|
3,425,781
|
Total liabilities
and stockholders' equity
|
$6,711,476
|
|
$6,488,469
|
|
|
*
|
Financial information
for the prior period has been recast to reflect retrospective
application of the successful efforts method of accounting. For
additional information, refer to our Form 10-K for the year ended
December 31, 2023.
|
Callon Petroleum
Company
Consolidated
Statements of Operations
(In thousands,
except per share amounts)
|
|
|
Three Months Ended
December 31,
|
|
Year Ended December
31,
|
|
2023
|
|
2022*
|
|
2023
|
|
2022*
|
Operating
Revenues:
|
|
|
|
|
|
|
|
Oil
|
$427,030
|
|
$513,734
|
|
$1,697,026
|
|
$2,262,647
|
Natural gas
|
19,414
|
|
42,774
|
|
82,468
|
|
232,681
|
Natural gas
liquids
|
43,919
|
|
49,776
|
|
174,407
|
|
260,472
|
Sales of purchased oil
and gas
|
110,994
|
|
97,965
|
|
389,083
|
|
475,164
|
Total operating
revenues
|
601,357
|
|
704,249
|
|
2,342,984
|
|
3,230,964
|
|
|
|
|
|
|
|
|
Operating
Expenses:
|
|
|
|
|
|
|
|
Lease
operating
|
77,948
|
|
74,097
|
|
303,363
|
|
290,486
|
Production and ad
valorem taxes
|
25,493
|
|
34,079
|
|
113,512
|
|
159,920
|
Gathering,
transportation and processing
|
27,651
|
|
25,285
|
|
108,221
|
|
96,902
|
Exploration
|
1,441
|
|
2,466
|
|
9,143
|
|
9,703
|
Cost of purchased oil
and gas
|
113,295
|
|
100,338
|
|
399,242
|
|
478,445
|
Depreciation,
depletion and amortization
|
143,750
|
|
134,735
|
|
535,661
|
|
494,229
|
Impairment of oil and
gas properties
|
—
|
|
2,201
|
|
406,898
|
|
2,201
|
Gain on sale of oil
and gas properties
|
(2,906)
|
|
—
|
|
(23,476)
|
|
—
|
General and
administrative
|
28,439
|
|
26,511
|
|
115,344
|
|
97,996
|
Merger, integration
and transaction
|
4,730
|
|
—
|
|
11,198
|
|
769
|
Total operating
expenses
|
419,841
|
|
399,712
|
|
1,979,106
|
|
1,630,651
|
Income From
Operations
|
181,516
|
|
304,537
|
|
363,878
|
|
1,600,313
|
|
|
|
|
|
|
|
|
Other (Income)
Expenses:
|
|
|
|
|
|
|
|
Interest
expense
|
42,611
|
|
46,772
|
|
179,305
|
|
187,792
|
(Gain) loss on
derivative contracts
|
(43,116)
|
|
25,855
|
|
(18,898)
|
|
330,953
|
(Gain) loss on
extinguishment of debt
|
—
|
|
3,241
|
|
(1,238)
|
|
45,658
|
Other (income)
expense
|
(3,544)
|
|
(485)
|
|
(6,684)
|
|
2,645
|
Total other (income)
expense
|
(4,049)
|
|
75,383
|
|
152,485
|
|
567,048
|
|
|
|
|
|
|
|
|
Income Before Income
Taxes
|
185,565
|
|
229,154
|
|
211,393
|
|
1,033,265
|
Income tax benefit
(expense)
|
(16,590)
|
|
(7,286)
|
|
189,808
|
|
(13,822)
|
Net
Income
|
$168,975
|
|
$221,868
|
|
$401,201
|
|
$1,019,443
|
|
|
|
|
|
|
|
|
Net Income Per
Common Share:
|
|
|
|
|
|
|
|
Basic
|
$2.51
|
|
$3.60
|
|
$6.20
|
|
$16.54
|
Diluted
|
$2.51
|
|
$3.59
|
|
$6.19
|
|
$16.47
|
|
|
|
|
|
|
|
|
Weighted Average
Common Shares Outstanding:
|
|
|
|
|
|
|
|
Basic
|
67,257
|
|
61,610
|
|
64,692
|
|
61,620
|
Diluted
|
67,421
|
|
61,844
|
|
64,852
|
|
61,904
|
|
|
*
|
Financial information
for the prior period has been recast to reflect retrospective
application of the successful efforts method of accounting. For
additional information, refer to our Form 10-K for the year ended
December 31, 2023.
|
Callon Petroleum
Company
Consolidated
Statements of Cash Flows
(In
thousands)
|
|
|
Three Months Ended
December 31,
|
|
Year Ended December
31,
|
|
2023
|
|
2022*
|
|
2023
|
|
2022*
|
Cash flows from
operating activities:
|
|
|
|
|
|
|
|
Net income
|
$168,975
|
|
$221,868
|
|
$401,201
|
|
$1,019,443
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
|
|
Depreciation,
depletion and amortization
|
143,750
|
|
134,735
|
|
535,661
|
|
494,229
|
Impairment of
oil and gas properties
|
—
|
|
2,201
|
|
406,898
|
|
2,201
|
Amortization of
non-cash debt related items, net
|
2,811
|
|
2,652
|
|
10,790
|
|
12,332
|
Deferred income
tax (benefit) expense
|
18,771
|
|
5,198
|
|
(187,270)
|
|
6,308
|
(Gain) loss on
derivative contracts
|
(43,116)
|
|
25,855
|
|
(18,898)
|
|
330,953
|
Cash received
(paid) for commodity derivative settlements, net
|
(10,352)
|
|
(60,196)
|
|
2,922
|
|
(493,714)
|
Gain on sale of
oil and gas properties
|
(2,906)
|
|
—
|
|
(23,476)
|
|
—
|
(Gain) loss on
extinguishment of debt
|
—
|
|
3,241
|
|
(1,238)
|
|
45,658
|
Non-cash expense
related to share-based awards
|
1,889
|
|
3,615
|
|
11,413
|
|
8,042
|
Other,
net
|
824
|
|
(1,568)
|
|
5,387
|
|
7,136
|
Changes in
current assets and liabilities:
|
|
|
|
|
|
|
|
Accounts receivable
|
34,066
|
|
48,943
|
|
48,285
|
|
(3,480)
|
Other current assets
|
(3,284)
|
|
(3,163)
|
|
(16,462)
|
|
(15,392)
|
Accounts payable and accrued liabilities
|
(13,162)
|
|
(49,394)
|
|
(82,684)
|
|
(58,043)
|
Net cash provided by operating activities
|
298,266
|
|
333,987
|
|
1,092,529
|
|
1,355,673
|
Cash flows from
investing activities:
|
|
|
|
|
|
|
|
Capital
expenditures
|
(217,978)
|
|
(200,539)
|
|
(968,982)
|
|
(848,688)
|
Acquisition of oil and
gas properties
|
(9,505)
|
|
(9,700)
|
|
(287,939)
|
|
(26,706)
|
Proceeds from sales of
assets
|
1,776
|
|
17,780
|
|
553,222
|
|
27,093
|
Cash paid for
settlement of contingent consideration arrangement
|
—
|
|
—
|
|
—
|
|
(19,171)
|
Other, net
|
(762)
|
|
792
|
|
(3,612)
|
|
14,289
|
Net cash used in investing activities
|
(226,469)
|
|
(191,667)
|
|
(707,311)
|
|
(853,183)
|
Cash flows from
financing activities:
|
|
|
|
|
|
|
|
Borrowings on credit
facility
|
883,500
|
|
751,000
|
|
3,513,000
|
|
3,286,000
|
Payments on credit
facility
|
(914,500)
|
|
(884,000)
|
|
(3,651,000)
|
|
(3,568,000)
|
Issuance of 7.5% Senior
Notes due 2030
|
—
|
|
—
|
|
—
|
|
600,000
|
Redemption of 8.25%
Senior Notes due 2025
|
—
|
|
—
|
|
(187,238)
|
|
—
|
Redemption of 6.125%
Senior Notes due 2024
|
—
|
|
—
|
|
—
|
|
(467,287)
|
Redemption of 9.0%
Second Lien Senior Secured Notes due 2025
|
—
|
|
—
|
|
—
|
|
(339,507)
|
Payment of deferred
financing costs
|
(362)
|
|
(10,275)
|
|
(922)
|
|
(21,898)
|
Cash paid to repurchase
common stock
|
(40,525)
|
|
—
|
|
(55,505)
|
|
—
|
Other, net
|
(41)
|
|
—
|
|
(3,623)
|
|
1,715
|
Net cash used in financing activities
|
(71,928)
|
|
(143,275)
|
|
(385,288)
|
|
(508,977)
|
Net change in cash and
cash equivalents
|
(131)
|
|
(955)
|
|
(70)
|
|
(6,487)
|
Balance,
beginning of period
|
3,456
|
|
4,350
|
|
3,395
|
|
9,882
|
Balance, end
of period
|
$3,325
|
|
$3,395
|
|
$3,325
|
|
$3,395
|
|
|
*
|
Financial information
for the prior period has been recast to reflect retrospective
application of the successful efforts method of accounting. For
additional information, refer to our Form 10-K for the year ended
December 31, 2023.
|
View original
content:https://www.prnewswire.com/news-releases/callon-petroleum-company-reports-fourth-quarter-and-full-year-2023-results-302071633.html
SOURCE Callon Petroleum Company