news
release
CINCINNATI, July 24,
2015 - Omnicare, Inc. (NYSE: OCR) reported today financial
results for its second quarter ended June 30, 2015.
In the second quarter, Omnicare and CVS Health
Corporation [NYSE: CVS] ("CVS") announced the two companies had
entered into a definitive agreement under which a subsidiary of CVS
will acquire Omnicare for $98 per share in cash for a total
enterprise value of approximately $12.9 billion. The transaction,
which is subject to customary closing conditions, including
applicable regulatory approvals and approval of the transaction by
Omnicare's stockholders, is expected to close prior to the end of
2015.
Second-Quarter
Highlights:
-
Net sales increase of 7.6% to
$1.7 billion
-
Adjusted operating income from
continuing operations increase of 11.4% to $166 million
-
Adjusted cash earnings per
diluted share from continuing operations 12.1% higher to $1.02
(equivalent to $1.04 on an unaffected share price basis); GAAP
earnings per diluted share of $0.32
-
Cash flows from continuing
operations of $94 million
Second-Quarter Results
Financial results from continuing operations for
the quarter ended June 30, 2015, as compared with the same
prior-year period, were as follows:
-
Net sales were $1,733 million versus $1,611
million
-
Gross profit was $354 million as compared with
$354 million
-
GAAP earnings per diluted share was $0.32 versus
$0.58
-
Adjusted cash earnings per diluted share was
$1.02 (equivalent to $1.04 on an unaffected share price basis)
versus $0.91
-
Adjusted EBITDA was $196 million versus $176
million
Omnicare's weighted average diluted shares
outstanding increased sequentially by 2.0 million shares largely as
a result of the rise in the Company's stock price in connection
with the proposed CVS transaction and the dilutive effect it had on
the Company's outstanding convertible notes. This sequential
increase in Omnicare's diluted weighted average shares outstanding
reduced the Company's adjusted cash earnings per diluted share by
$0.02.
Cash flows from continuing operations for the
quarter ended June 30, 2015 were $94 million versus $219
million in the comparable prior-year quarter.
Financial Position
Omnicare concluded the second quarter of 2015 with
no borrowings outstanding on its revolving credit facility, other
than approximately $13 million in standby letters of credit, and
$315 million in cash on its balance sheet.
In the first half of 2015, Omnicare repurchased
1.8 million shares for an aggregate amount of $125 million.
As of June 30, 2015, the Company had approximately $140
million of availability under its current share repurchase
authorization.
Year-to-Date Results
Financial results from continuing operations for
the six months ended June 30, 2015, as compared with the same
prior-year period, were as follows:
-
Net sales were $3,393 million versus $3,182
million
-
Gross profit was $703 million as compared with
$713 million
-
GAAP earnings per share was $1.07 versus
$1.17
-
Adjusted cash earnings per diluted share was
$2.04 (equivalent to $2.06 on an unaffected share price basis)
versus $1.82
-
Adjusted EBITDA was $386 million versus $354
million
Cash flows from continuing operations for the six
months ended June 30, 2015 were $430 million versus $390
million in the comparable prior-year period.
Segment Information
Financial results for the Long-Term Care Group for
the second quarter ended June 30, 2015 were as follows:
-
Net sales of $1,159 million were 2.6% lower than
$1,190 million in the same prior-year period
-
Adjusted operating income of $165 million
increased 3.3% versus the prior-year quarter of $160
million
Financial results for the Specialty Care Group for
the second quarter ended June 30, 2015 were as follows:
To facilitate comparisons and to
enhance the understanding of core operating performance,
discussions in this news release include financial measures that
are adjusted from the comparable amounts under GAAP to exclude the
impact of the special items discussed elsewhere herein, and to
present results on a continuing operations basis. For a
detailed presentation of reconciling items and related definitions
and components, please refer to the attached schedules or to
reconciliation schedules posted at the Investor Relations section
of Omnicare's website at http://ir.omnicare.com.
Special Items
The results for the second-quarters ended
June 30, 2015 and 2014 include the impact of special items and
cash EPS adjustments as follows:
|
Three Months Ended
June 30, |
Six Months Ended
June 30, |
|
2015 |
2014 |
2015 |
2014 |
|
After-tax impact |
Per diluted share |
After-tax impact |
Per diluted share |
After-tax impact |
Per diluted share |
After-tax impact |
Per diluted share |
Special Items Adj. |
$54.0M |
$0.51 |
$15.9M |
$0.15 |
$63.4M |
$0.61 |
$30.2M |
$0.28 |
Cash EPS Adj. |
$19.2M |
$0.18 |
$19.8M |
$0.19 |
$38.0M |
$0.36 |
$39.7M |
$0.37 |
All special items and cash EPS adjustments have
been described in further detail in the "Footnotes and Definitions
to Financial Information" section elsewhere herein.
Webcast
Given the proposed transaction with CVS, Omnicare
will not hold a conference call to discuss its quarterly
results.
About Omnicare
Omnicare, Inc., a Fortune 500 company based in
Cincinnati, Ohio, provides comprehensive pharmaceutical services to
patients and providers across the United States. As the
market-leader in professional pharmacy, related consulting and data
management services for skilled nursing, assisted living and other
chronic care institutions, Omnicare leverages its unparalleled
clinical insight into the geriatric market along with some of the
industry's most innovative technological capabilities to the
benefit of its long-term care customers. Omnicare also
provides specialty pharmacy and key commercialization services for
the bio-pharmaceutical industry through its Specialty Care
Group. For more information, visit www.omnicare.com.
Additional Information and Where
to Find It
This communication may be deemed to be
solicitation material in respect of the proposed acquisition of
Omnicare, Inc. by CVS Pharmacy, Inc., a wholly owned subsidiary of
CVS Health Corporation. In connection with the proposed
merger, Omnicare filed a definitive proxy statement on Schedule 14A
with the SEC on July 20, 2015 and commenced the mailing of the
definitive proxy statement and a proxy card to each stockholder
entitled to vote at the special meeting relating to the proposed
merger. Omnicare intends to file other relevant materials, if
any, with the SEC. INVESTORS AND STOCKHOLDERS ARE
ADVISED TO READ THESE MATERIALS (INCLUDING ANY AMENDMENTS OR
SUPPLEMENTS THERETO) AND ANY OTHER RELEVANT DOCUMENTS FILED WITH
THE SEC WHEN THEY BECOME AVAILABLE BEFORE MAKING ANY VOTING OR
INVESTMENT DECISIONS WITH RESPECT TO THE PROPOSED MERGER BECAUSE
THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED
MERGER. Investors and security holders are able to obtain the
proxy statement, any amendments or supplements thereto and other
relevant documents (when they become available) free of charge at
the SEC's web site, http://www.sec.gov. In addition, Omnicare's
investors and security holders also may obtain free copies of the
documents filed with the SEC through the Investors section of
Omnicare's website, www.omnicare.com, or by contacting Omnicare's
Investor Relations Department by telephone at (513) 719-1507 or by
e-mail at investor.relations@omnicare.com.
Participants in
Solicitation
Omnicare and its directors and executive officers
may be deemed to be participants in the solicitation of proxies
from the holders of Omnicare common stock in connection with the
proposed merger. Information about the directors and executive
officers of Omnicare is set forth in the proxy statement for
Omnicare's 2015 Annual Meeting of Stockholders, which was filed
with the SEC on April 17, 2015. Additional information regarding
potential participants in such proxy solicitation and a description
of their direct and indirect interests, by security holdings or
otherwise, was included in the definitive proxy statement filed
with the SEC on July 20, 2015.
Forward-looking
Statements
In addition to
historical information, this report contains certain statements
that constitute "forward-looking statements" within the meaning of
the Private Securities Litigation Reform Act of 1995. These
forward-looking statements include, but are not limited to, all
statements regarding the intent, belief or current expectations
regarding the matters discussed or incorporated by reference in
this document (including statements as to "beliefs,"
"expectations," "anticipations," "intentions" or similar words) and
all statements which are not statements of historical fact. Such
forward-looking statements, together with other statements that are
not historical, are based on management's current expectations and
involve known and unknown risks, uncertainties, contingencies and
other factors that could cause results, performance or achievements
to differ materially from those stated. The most significant of
these risks and uncertainties are described in our Form 10-K, Form
10-Q and Form 8-K reports filed with the Securities and Exchange
Commission and include, but are not limited to: the occurrence of
any event, change or other circumstances that could give rise to
the termination of the Merger Agreement, including a termination
under circumstances that could require Omnicare to pay a
termination fee; the inability to complete the Merger due to the
failure to obtain stockholder approval or the failure to satisfy
(or to have waived) other conditions to completion of the Merger,
including receipt of required regulatory approvals; the failure of
the Merger to close for any other reason; risks that the Merger
disrupts current plans and operations and the potential
difficulties in employee retention as a result of the Merger;
diversion of management's attention from ongoing business concerns
as a result of the Merger; the effect of the announcement of the
Merger on our business relationships, operating results and
business generally; the amount of the costs, fees, expenses and
charges related to the Merger; uncertainties as to the timing of
the closing of the Merger; risks that Omnicare's business will have
been adversely impacted during the pendency of the Merger; the
effects of disruption from the Merger making it more difficult to
hire key personnel and maintain relationships with customers,
suppliers, vendors, licensors, licensees and other business
partners; the risk that competing offers to the Merger will be
made; the fact that, as a result of the Merger, our stockholders
would forgo the opportunity to realize the potential long-term
value of the successful execution of our current strategy as an
independent company; overall economic, financial, political and
business conditions; trends in the long-term healthcare and
pharmaceutical industries; our ability to attract and retain new
and existing clients and service contracts; our ability to
identify, finance and consummate acquisitions on favorable terms or
at all; trends for the continued growth of our businesses; changes
in drug pricing; delays in payment and reductions in reimbursement
by the government and other payors to Omnicare and our customers;
the overall financial condition of our customers and our ability to
assess and react to such financial condition; the ability and
willingness of our vendors and business partners to continue to
provide products and services to Omnicare; the successful
integration of acquired companies and realization of contemplated
synergies; the ability to attract and retain skilled management;
competition for qualified staff in the healthcare industry;
variations in demand for our products and services; variations in
costs or expenses; our ability to implement productivity,
consolidation and cost reduction efforts and to realize anticipated
benefits; the potential impact of legislation, government
regulations, and other government action and/or executive orders,
including those relating to Medicare Part D, its implementing
regulations and any subregulatory guidance; reimbursement and drug
pricing policies and changes in the interpretation and application
of such policies, including changes in calculation of average
wholesale price; discontinuation of reporting average wholesale
price and/or implementation of new pricing benchmarks; legislative
and regulatory changes impacting long-term care pharmacies or
specialty pharmacies; government budgetary pressures and changes,
including federal and state budget shortfalls; efforts by payors to
control costs; changes to or termination of our contracts with
pharmaceutical benefit managers, Medicare Part D Plan sponsors
and/or commercial health insurers or changes in the proportion of
our business covered by specific contracts; the outcome of pending
and future legal or contractual disputes, including any legal
proceedings related to the proposed Merger; potential liability for
losses not covered by, or in excess of, insurance; the impact of
executive separations; the impact of benefit plan terminations; the
impact of differences in actuarial assumptions and estimates as
compared to eventual outcomes; events or circumstances that could
result in an impairment of assets, including but not limited to,
goodwill and identifiable intangible assets; our ability to
successfully complete planned divestitures; market conditions; the
outcome of audit, compliance, administrative, regulatory, or
investigatory reviews; volatility in the market for our stock and
in the financial markets generally; timing of conversions of our
convertible debt securities; access to adequate capital and
financing on acceptable terms; changes in our credit ratings given
by rating agencies; changes in tax laws and regulations; changes in
accounting rules and standards; the impact of potential
cybersecurity risks and/or incidents; costs to comply with our
Corporate Integrity Agreement; and unexpected costs or business
interruptions from information technology projects. Should one or
more of these risks or uncertainties materialize or should
underlying assumptions prove incorrect, our actual results,
performance or achievements could differ materially from those
expressed in, or implied by, such forward-looking statements.
Readers are cautioned not to place undue reliance on these
forward-looking statements, which speak only as of the date hereof.
Except as otherwise required by law, we do not undertake any
obligation to publicly release any revisions to these
forward-looking statements to reflect events or circumstances after
the date hereof or to reflect the occurrence of unanticipated
events.
#
# #
Contact:
Patrick C. Lee
(513) 719-1507
patrick.lee@omnicare.com
Omnicare, Inc. and Subsidiary
Companies
Summary Consolidated Statements of Income, GAAP
Basis
($000s, except per share amounts)
Unaudited
|
Three months ended |
|
Six months ended |
|
June 30, 2015 |
|
June 30, 2014 |
|
June 30, 2015 |
|
June 30, 2014 |
Net
sales |
$ |
1,733,317 |
|
|
$ |
1,610,584 |
|
|
$ |
3,393,159 |
|
|
$ |
3,181,622 |
|
Cost
of sales |
1,379,386 |
|
|
1,256,354 |
|
|
2,689,765 |
|
|
2,468,938 |
|
Gross
profit |
353,931 |
|
|
354,230 |
|
|
703,394 |
|
|
712,684 |
|
Selling, general and administrative expenses |
168,710 |
|
|
184,063 |
|
|
336,133 |
|
|
370,876 |
|
Provision for doubtful accounts |
19,184 |
|
|
21,090 |
|
|
38,375 |
|
|
42,651 |
|
Settlement, litigation and other related charges |
57,702 |
|
|
7,547 |
|
|
67,522 |
|
|
14,599 |
|
Other
charges |
11,405 |
|
|
11,284 |
|
|
12,454 |
|
|
21,560 |
|
Operating income |
96,930 |
|
|
130,246 |
|
|
248,910 |
|
|
262,998 |
|
Interest expense, net of investment income |
(27,378 |
) |
|
(29,980 |
) |
|
(55,027 |
) |
|
(59,421 |
) |
Income
from continuing operations before income taxes |
69,552 |
|
|
100,266 |
|
|
193,883 |
|
|
203,577 |
|
Income
tax expense |
35,582 |
|
|
39,020 |
|
|
82,524 |
|
|
78,693 |
|
Income
from continuing operations |
33,970 |
|
|
61,246 |
|
|
111,359 |
|
|
124,884 |
|
Income
from discontinued operations |
- |
|
|
(39,275 |
) |
|
- |
|
|
(39,139 |
) |
Net
income |
$ |
33,970 |
|
|
$ |
21,971 |
|
|
$ |
111,359 |
|
|
$ |
85,745 |
|
|
|
|
|
|
|
|
|
Earnings per common share - Diluted: |
|
|
|
|
|
|
|
Continuing operations |
$ |
0.32 |
|
|
$ |
0.58 |
|
|
$ |
1.07 |
|
|
$ |
1.17 |
|
Discontinued Operations |
- |
|
|
(0.37 |
) |
|
- |
|
|
(0.37 |
) |
Net
Income |
$ |
0.32 |
|
|
$ |
0.21 |
|
|
$ |
1.07 |
|
|
$ |
0.80 |
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
Diluted |
$ |
105,212 |
|
|
$ |
106,054 |
|
|
$ |
104,203 |
|
|
$ |
106,906 |
|
The footnotes and definitions presented at the
separate "Footnotes and Definitions to Financial Information" pages
are an integral part of this financial information.
Omnicare, Inc. and Subsidiary
Companies
Consolidated Balance Sheets
($000s)
Unaudited
|
June 30,
2015 |
|
December 31,
2014 |
ASSETS |
|
|
|
Current assets: |
|
|
|
Cash
and cash equivalents |
$ |
314,708 |
|
|
$ |
153,799 |
|
Accounts receivable, less allowances |
616,862 |
|
|
578,761 |
|
Inventories |
477,510 |
|
|
519,584 |
|
Deferred income tax benefits |
77,400 |
|
|
59,200 |
|
Other
current assets |
187,683 |
|
|
287,560 |
|
Total
current assets |
1,674,163 |
|
|
1,598,904 |
|
Properties and equipment, at cost less accumulated
depreciation |
269,161 |
|
|
267,753 |
|
Goodwill |
4,094,247 |
|
|
4,061,806 |
|
Identifiable intangible assets, less accumulated amortization |
112,412 |
|
|
98,942 |
|
Other
noncurrent assets |
70,626 |
|
|
80,385 |
|
Total
noncurrent assets |
4,546,446 |
|
|
4,508,886 |
|
Total
assets |
$ |
6,220,609 |
|
|
$ |
6,107,790 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
Current liabilities: |
|
|
|
Accounts payable |
$ |
295,953 |
|
|
$ |
219,358 |
|
Accrued employee compensation |
56,007 |
|
|
46,830 |
|
Current debt |
451,184 |
|
|
446,717 |
|
Other
current liabilities |
213,638 |
|
|
154,726 |
|
Total
current liabilities |
1,016,782 |
|
|
867,631 |
|
Long-term debt, notes and convertible debentures |
1,507,422 |
|
|
1,517,559 |
|
Deferred income tax liabilities |
952,282 |
|
|
936,247 |
|
Other
noncurrent liabilities |
48,457 |
|
|
45,926 |
|
Total
noncurrent liabilities |
2,508,161 |
|
|
2,499,732 |
|
Total
liabilities |
3,524,943 |
|
|
3,367,363 |
|
|
|
|
|
Convertible debt |
145,034 |
|
|
151,706 |
|
|
|
|
|
Stockholders' equity |
2,550,632 |
|
|
2,588,721 |
|
Total
liabilities and stockholders' equity |
$ |
6,220,609 |
|
|
$ |
6,107,790 |
|
The footnotes and definitions presented at the
separate "Footnotes and Definitions to Financial Information" pages
are an integral part of this financial information.
Omnicare, Inc. and Subsidiary
Companies
Condensed Consolidated Statements of Cash Flows,
GAAP Basis
($000s)
Unaudited
|
June 30, 2015 |
|
Three months ended |
|
Six months ended |
Cash
flows from operating activities: |
|
|
|
Net
income |
$ |
33,970 |
|
|
$ |
111,359 |
|
Loss
from discontinued operations |
- |
|
|
- |
|
Adjustments to reconcile net income to net cash flows from
operating activities: |
|
|
|
Depreciation |
14,919 |
|
|
29,616 |
|
Amortization |
19,453 |
|
|
36,119 |
|
Changes in certain assets and liabilities, net of effects from
acquisition and divestiture of businesses: |
|
|
|
Accounts receivable, net of provision for doubtful accounts |
14,739 |
|
|
(48,613 |
) |
Inventories |
(13,331 |
) |
|
42,669 |
|
Current and noncurrent assets |
19,958 |
|
|
121,376 |
|
Accounts payable |
(20,206 |
) |
|
74,092 |
|
Accrued employee compensation |
17,911 |
|
|
9,433 |
|
Current and noncurrent liabilities |
6,676 |
|
|
54,294 |
|
Net
cash flows from operating activities |
94,089 |
|
|
430,345 |
|
Cash
flows used in investing activities: |
|
|
|
Acquisition of businesses, net of cash received |
(45,474 |
) |
|
(54,802 |
) |
Capital expenditures |
(14,191 |
) |
|
(27,664 |
) |
Net
cash flows used in investing activities |
(59,665 |
) |
|
(82,466 |
) |
Cash
flows used in financing activities: |
|
|
|
Payments on term loans |
(5,000 |
) |
|
(10,000 |
) |
Payments on long-term borrowings and obligations |
(3,614 |
) |
|
(5,999 |
) |
Fees
paid for financing activities |
(262 |
) |
|
(2,239 |
) |
(Decrease) increase in cash overdraft balance |
(12,442 |
) |
|
1,292 |
|
Payments for Omnicare common stock repurchases |
- |
|
|
(125,000 |
) |
Proceeds for stock awards and exercise of stock options and related
withholding taxes, net |
(1,712 |
) |
|
(8,224 |
) |
Dividends paid |
(21,191 |
) |
|
(42,362 |
) |
Other |
2,012 |
|
|
5,562 |
|
Net
cash flows used in financing activities |
(42,209 |
) |
|
(186,970 |
) |
Net
increase in cash and cash equivalents |
(7,785 |
) |
|
160,909 |
|
Cash
and cash equivalents at beginning of period |
322,493 |
|
|
153,799 |
|
Cash
and cash equivalents at end of period |
$ |
314,708 |
|
|
$ |
314,708 |
|
|
|
|
|
The footnotes and definitions presented at the
separate "Footnotes and Definitions to Financial Information" pages
are an integral part of this financial information.
Omnicare, Inc. and Subsidiary
Companies
Reconciliation Statement and Definitions, Non-GAAP
Basis
($000s, except per share amounts)
Unaudited
|
Three months ended |
|
Six months ended |
|
June 30, 2015 |
|
June 30, 2014 |
|
June 30, 2015 |
|
June 30, 2014 |
Adjusted earnings per share ("EPS") from
continuing operations: |
|
|
|
|
|
|
|
Diluted earnings per share from continuing operations |
$ |
0.32 |
|
|
$ |
0.58 |
|
|
$ |
1.07 |
|
|
$ |
1.17 |
|
|
|
|
|
|
|
|
|
Special Items: (a) |
|
|
|
|
|
|
|
Settlement, litigation and other related charges |
0.40 |
|
|
0.04 |
|
|
0.46 |
|
|
0.08 |
|
Other
charges |
0.09 |
|
|
0.07 |
|
|
0.10 |
|
|
0.12 |
|
Amortization of discount on convertible notes |
0.03 |
|
|
0.04 |
|
|
0.05 |
|
|
0.07 |
|
Total
Special items |
0.51 |
|
|
0.15 |
|
|
0.61 |
|
|
0.28 |
|
Cash
EPS Adjustments |
0.18 |
|
|
0.19 |
|
|
0.36 |
|
|
0.37 |
|
Adjusted cash earnings per diluted share from continuing
operations |
$ |
1.02 |
|
|
$ |
0.91 |
|
|
$ |
2.04 |
|
|
$ |
1.82 |
|
Impact
of share price increase |
0.02 |
|
|
- |
|
|
0.02 |
|
|
- |
|
Adjusted cash earnings per diluted share from continuing operations
adjusted for share price increase |
$ |
1.04 |
|
|
$ |
0.91 |
|
|
$ |
2.06 |
|
|
$ |
1.82 |
|
|
|
|
|
|
|
|
|
Adjusted earnings before interest, income taxes
("EBIT", "Operating income"), depreciation and amortization
("EBITDA") from continuing operations: |
|
|
|
|
|
|
|
EBIT
from continuing operations |
$ |
96,930 |
|
|
$ |
130,246 |
|
|
248,910 |
|
|
$ |
262,998 |
|
Depreciation and amortization |
34,372 |
|
|
33,361 |
|
|
65,735 |
|
|
67,097 |
|
Amortization of discount on convertible notes |
(4,396 |
) |
|
(6,214 |
) |
|
(8,722 |
) |
|
(12,345 |
) |
EBITDA
from continuing operations |
126,906 |
|
|
157,393 |
|
|
305,923 |
|
|
317,750 |
|
Special items (a) |
69,107 |
|
|
18,831 |
|
|
79,976 |
|
|
36,159 |
|
Adjusted EBITDA from continuing operations |
196,013 |
|
|
176,224 |
|
|
385,899 |
|
|
353,909 |
|
|
|
|
|
|
|
|
|
EBITDA from continuing operations to net cash
flows from operating activities: |
|
|
|
|
|
|
|
EBITDA
from continuing operations |
126,906 |
|
|
157,393 |
|
|
305,923 |
|
|
317,750 |
|
(Subtract)/Add: |
|
|
|
|
|
|
|
Interest expense, net of investment income and amortization of
discount on convertible notes |
(22,982 |
) |
|
(23,766 |
) |
|
(46,305 |
) |
|
(47,076 |
) |
Income
tax provision |
(35,582 |
) |
|
(39,020 |
) |
|
(82,524 |
) |
|
(78,693 |
) |
Other
operating activities (including debt redemption costs) |
- |
|
|
8,414 |
|
|
- |
|
|
8,414 |
|
Disposition of business, net |
- |
|
|
520 |
|
|
- |
|
|
520 |
|
Changes in certain assets and liabilities, net of effects from
acquisition and
divestitures of businesses |
25,747 |
|
|
115,093 |
|
|
253,251 |
|
|
189,305 |
|
Net
cash flows from operating activities of continuing operations |
$ |
94,089 |
|
|
$ |
218,634 |
|
|
$ |
430,345 |
|
|
$ |
390,220 |
|
|
|
|
|
|
|
|
|
Segment Reconciliations - Long-Term Care Group
("LTC") |
|
|
|
|
|
|
|
Adjusted Operating Income - LTC: |
|
|
|
|
|
|
|
Operating income from continuing operations |
104,025 |
|
|
149,533 |
|
|
255,728 |
|
|
302,117 |
|
Special items (a) |
61,334 |
|
|
10,467 |
|
|
72,545 |
|
|
20,030 |
|
Adjusted operating income from continuing operations - LTC |
165,359 |
|
|
160,000 |
|
|
328,273 |
|
|
322,147 |
|
|
|
|
|
|
|
|
|
The footnotes and definitions presented at the
separate "Footnotes and Definitions to Financial Information" pages
are an integral part of this financial information.
Omnicare, Inc. and Subsidiary
Companies
Footnotes and Definitions to Financial
Information
($000s, except per share amounts and unless
otherwise stated)
Unaudited
Footnotes:
Non-GAAP Information:
Omnicare, Inc. ("Omnicare" or the "Company") management believes
that presenting certain non-GAAP financial measures, which exclude
items not considered part of the core operating results of the
Company and certain non-cash charges and also include certain tax
deduction amounts ("Special Items"), enhances investors'
understanding of how Omnicare management assesses the performance
of the Company's business. Omnicare's management uses
non-GAAP measures for budgeting purposes, measuring actual results,
allocating resources and in determining employee incentive
compensation. Omnicare's method of calculating non-GAAP
financial results may differ from those used by other companies
and, therefore, comparability may be limited.
(a) Financial results
included Special Items and Cash EPS adjustments as described
below:
|
|
Q2 2015 |
|
YTD 2015 |
|
Q2 2014 |
|
YTD 2014 |
|
|
Pretax |
After Tax (9) |
|
Pretax |
After Tax (9) |
|
Pretax |
After Tax (9) |
|
Pretax |
After Tax (9) |
EBIT: |
|
|
|
|
|
|
|
|
|
|
|
|
Settlement, litigation and other related charges (1) |
|
$ |
57,702 |
|
$ |
41,741 |
|
|
$ |
67,522 |
|
$ |
47,786 |
|
|
$ |
7,547 |
|
$ |
4,659 |
|
|
$ |
14,599 |
|
$ |
8,980 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other charges |
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition and other costs (2) |
|
3,522 |
|
2,871 |
|
|
4,000 |
|
3,165 |
|
|
- |
|
- |
|
|
- |
|
- |
|
Disposition of businesses (3) |
|
- |
|
- |
|
|
- |
|
- |
|
|
520 |
|
320 |
|
|
520 |
|
320 |
|
Separation costs (3) |
|
2,597 |
|
1,595 |
|
|
3,168 |
|
1,946 |
|
|
3,004 |
|
1,871 |
|
|
13,280 |
|
8,169 |
|
Merger
related costs (4) |
|
5,286 |
|
5,127 |
|
|
5,286 |
|
5,127 |
|
|
- |
|
- |
|
|
- |
|
- |
|
Loss
on debt repurchase (5) |
|
- |
|
- |
|
|
- |
|
- |
|
|
7,760 |
|
4,773 |
|
|
7,760 |
|
4,773 |
|
Subtotal - Other charges |
|
11,405 |
|
9,593 |
|
|
12,454 |
|
10,238 |
|
|
11,284 |
|
6,964 |
|
|
21,560 |
|
13,262 |
|
Subtotal - EBIT Special Items |
|
69,107 |
|
51,334 |
|
|
79,976 |
|
58,024 |
|
|
18,831 |
|
11,623 |
|
|
36,159 |
|
22,242 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of discount on convertible notes (6) |
|
4,396 |
|
2,695 |
|
|
8,722 |
|
5,358 |
|
|
6,214 |
|
3,836 |
|
|
12,345 |
|
7,593 |
|
Debt
redemption costs (5) |
|
- |
|
- |
|
|
- |
|
- |
|
|
647 |
|
398 |
|
|
647 |
|
398 |
|
Subtotal - Interest expense Special Items |
|
4,396 |
|
2,695 |
|
|
8,722 |
|
5,358 |
|
|
6,861 |
|
4,234 |
|
|
12,992 |
|
7,991 |
|
Subtotal - Special Items |
|
73,503 |
|
54,029 |
|
|
88,698 |
|
63,382 |
|
|
25,692 |
|
15,857 |
|
|
49,151 |
|
30,233 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash EPS Items: |
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangibles |
|
8,270 |
|
5,066 |
|
|
15,972 |
|
9,807 |
|
|
7,885 |
|
4,868 |
|
|
15,802 |
|
9,720 |
|
Goodwill amortization tax deduction (7) |
|
- |
|
6,860 |
|
|
- |
|
13,664 |
|
|
- |
|
6,962 |
|
|
- |
|
14,008 |
|
Convertible debt tax deduction (8) |
|
- |
|
7,280 |
|
|
- |
|
14,500 |
|
|
- |
|
7,946 |
|
|
- |
|
16,020 |
|
Subtotal - Cash EPS Items |
|
8,270 |
|
19,206 |
|
|
15,972 |
|
37,971 |
|
|
7,885 |
|
19,776 |
|
|
15,802 |
|
39,748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grand
Total - Special Items |
|
$ |
81,773 |
|
$ |
73,235 |
|
|
$ |
104,670 |
|
$ |
101,353 |
|
|
$ |
33,577 |
|
$ |
35,633 |
|
|
$ |
64,953 |
|
$ |
69,981 |
|
(1)
Operating income includes settlement, litigation and other related
charges for resolution of certain large customer disputes,
regulatory matters with various states and regulatory agencies, qui
tam lawsuits and purported class and derivative actions against the
Company. Additionally, Omnicare has made, and will continue
to make, disclosures to the applicable governmental agencies of
amounts, if any, determined to represent overpayments from the
respective programs and, where applicable, those amounts, as well
as any amounts relating to certain inspections, audits, inquiries
and investigations activity are included in the pretax Special item
reflected in the table.
(2)
Operating income includes acquisition and other related costs
primarily related to professional fees and acquisition related
restructuring costs.
(3) Operating income
includes separation related costs and accelerated stock-based
compensation expense for certain employees.
(4) As
previously disclosed, in the second quarter of 2015, the Company
entered into a merger agreement with CVS. In connection with the
merger agreement and the proposed merger, the Company incurred
professional fees and other related costs.
(5)
Operating income (loss) and interest expense include charges for
debt redemption losses and costs related to refinancing
transactions.
(6) The Company recorded
non-cash interest expense from the amortization of debt discount on
its convertible notes.
(7) The tax benefit of
being able to deduct goodwill amortization.
(8) The tax benefit of
being able to deduct higher interest expense on the Company's
convertible debt than what is actually paid.
(9) The tax effect was
calculated by multiplying the tax-deductible pretax amounts by the
appropriate effective tax rate.
This
announcement is distributed by NASDAQ OMX Corporate Solutions on
behalf of NASDAQ OMX Corporate Solutions clients.
The issuer of this announcement warrants that they are solely
responsible for the content, accuracy and originality of the
information contained therein.
Source: Omnicare via Globenewswire
HUG#1940288
Omnicare (NYSE:OCR)
Historical Stock Chart
From Nov 2024 to Dec 2024
Omnicare (NYSE:OCR)
Historical Stock Chart
From Dec 2023 to Dec 2024