UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO SECTION 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
October 20, 2023
Commission file number:
001-14251
SAP EUROPEAN COMPANY
(Translation of registrant's name into English)
Dietmar-Hopp-Allee 16
69190 Walldorf
Federal Republic of Germany
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual
reports under cover of Form 20-F or Form 40-F.
Form 20-F [X] Form 40-F [ ]
SAP SE
FORM 6-K
On October 19, 2023, SAP SE, (“SAP"), filed a quarterly
statement with Deutsche Boerse AG for the first quarter ended September 30, 2023 (the “Quarterly Statement”). The Quarterly
Statement is attached as Exhibit 99.1 hereto and incorporated by reference herein.
This Quarterly Statement discloses certain non-IFRS measures. These
measures are not prepared in accordance with IFRS and are therefore considered non-IFRS financial measures. The non-IFRS financial measures
that we report should be considered in addition to, and not as substitutes for or superior to, revenue, operating income, cash flows,
or other measures of financial performance prepared in accordance with IFRS.
Please refer to Explanations of Non-IFRS Measures online (www.sap.com/about/investor/index.epx)
for further information regarding the non-IFRS measures.
Any statements contained in this document that are not historical facts
are forward-looking statements as defined in the U.S. Private Securities Litigation Reform Act of 1995. Words such as "anticipate,"
"believe," "estimate," "expect," "forecast," "intend," "may," "plan,"
"project," "predict," "should" and "will" and similar expressions as they relate to SAP are intended
to identify such forward-looking statements. SAP undertakes no obligation to publicly update or revise any forward-looking statements.
All forward-looking statements are subject to various risks and uncertainties that could cause actual results to differ materially from
expectations. The factors that could affect SAP's future financial results are discussed more fully in SAP's filings with the U.S. Securities
and Exchange Commission (the "SEC"), including SAP's most recent Annual Report on Form 20-F filed with the SEC. Readers are
cautioned not to place undue reliance on these forward-looking statements, which speak only as of their dates.
EXHIBITS
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
SAP SE |
|
(Registrant) |
|
|
|
|
|
|
|
By: |
/s/ Christopher Sessar |
|
|
|
Name: Dr. Christopher Sessar |
|
|
Title: Chief Accounting Officer |
|
|
|
|
|
|
|
|
|
By: |
/s/ Julia Zicke |
|
|
|
Name: Dr. Julia Zicke |
|
|
Title: Head of
External Reporting and Accounting Technology |
Date: October 20, 2023
EXHIBIT INDEX
Exhibit 99.1
SAP
Announces Q3 2023 Results
| ● | Cloud
revenue up 16% and up 23% at constant currencies |
| ● | Current
cloud backlog of €12.3 billion up 19% and up 25% at constant currencies |
| ● | IFRS
cloud gross profit up 21%, non-IFRS cloud gross profit up 21% and up 28% at constant
currencies, supported by the expansion of cloud gross margin |
| ● | IFRS
operating profit up 11%, non-IFRS operating profit up 10% and up 16% at constant currencies |
| ● | SAP
reaffirms 2023 outlook |
in
€ millions, unless otherwise stated; based on SAP group results from continuing operations

 |
Christian
Klein, CEO: |
|
 |
Dominik Asam, CFO: |
"Our
Q3 results are yet another proof point that we have entered the next phase of our transformation.
We accelerated cloud growth across our portfolio and significantly expanded our cloud
gross margins. Our strong focus on innovation, including our latest SAP Business AI capabilities,
ensure SAP's continued resiliency in the face of tough macroeconomic conditions and increasing
geopolitical tensions."
|
|
"Our
Q3 results demonstrate strong execution and the resilience of our business, including
sustained cloud growth in spite of persisting macro headwinds. Also, we carefully balance
growth and profitability at all times. In combination, this allows us to boost our bottom-line
with the aim to achieve double-digit operating profit growth this year." |
Walldorf,
Germany – October 18, 2023.
SAP SE (NYSE: SAP) today announced its financial results for the third quarter ended September
30, 2023.
All
figures in this statement are based on SAP group results from continuing operations unless otherwise noted. See section (M)
Discontinued Operations.
|  | Financial
Performance |
Group results at a glance – Third quarter
2023
|
IFRS |
|
Non-IFRS1 |
€
million, unless otherwise stated |
Q3
2023 |
Q3
2022 |
∆
in % |
|
Q3
2023 |
Q3
2022 |
∆
in % |
∆
in %
const.
curr. |
Cloud revenue |
3,472 |
2,986 |
16 |
|
3,472 |
2,986 |
16 |
23 |
Thereof
SAP S/4HANA Cloud revenue |
914 |
546 |
67 |
|
914 |
546 |
67 |
77 |
Software
licenses |
335 |
406 |
–17 |
|
335 |
406 |
–17 |
–14 |
Software
support |
2,872 |
3,016 |
–5 |
|
2,872 |
3,016 |
–5 |
–1 |
Software
licenses and support revenue |
3,208 |
3,422 |
–6 |
|
3,208 |
3,422 |
–6 |
–2 |
Cloud
and software revenue |
6,679 |
6,408 |
4 |
|
6,679 |
6,408 |
4 |
9 |
Total
revenue |
7,744 |
7,476 |
4 |
|
7,744 |
7,476 |
4 |
9 |
Share
of more predictable revenue (in %) |
82 |
80 |
2pp |
|
82 |
80 |
2pp |
|
Operating
profit (loss) |
1,724 |
1,557 |
11 |
|
2,278 |
2,075 |
10 |
16 |
Profit
(loss) after tax from continuing operations |
1,272 |
839 |
52 |
|
1,687 |
1,240 |
36 |
|
Profit
(loss) after tax² |
1,272 |
547 |
>100 |
|
1,687 |
1,263 |
34 |
|
Earnings
per share - Basic (in €) from continuing operations |
1.09 |
0.75 |
45 |
|
1.45 |
1.10 |
32 |
|
Earnings
per share - Diluted (in €) from continuing operations |
1.08 |
0.75 |
44 |
|
|
|
|
|
Earnings
per share - Basic (in €)² |
1.09 |
0.57 |
91 |
|
1.45 |
1.12 |
30 |
|
Earnings
per share - Diluted (in €)² |
1.08 |
0.57 |
90 |
|
|
|
|
|
Net
cash flows from operating activities from continuing operations |
1,124 |
887 |
27 |
|
|
|
|
|
Free
cash flow |
|
|
|
|
865 |
513 |
69 |
|
Number
of employees (FTE, September 30) |
106,495 |
106,912 |
0 |
|
|
|
|
|
1
For a breakdown of the individual adjustments see table “Non-IFRS Adjustments by Functional Areas” in this Quarterly
Statement.
2
From continuing and discontinued operations.
Group results at a glance – Nine months
ended September 2023
|
IFRS |
|
Non-IFRS1 |
€
million, unless otherwise stated |
Q1–Q3
2023
|
Q1–Q3
2022
|
∆
in % |
|
Q1–Q3
2023
|
Q1–Q3
2022
|
∆
in % |
∆
in %
const.
curr. |
Cloud revenue |
9,965 |
8,348 |
19 |
|
9,965 |
8,348 |
19 |
22 |
Thereof
SAP S/4HANA Cloud revenue |
2,453 |
1,422 |
72 |
|
2,453 |
1,422 |
72 |
77 |
Software
licenses |
927 |
1,149 |
–19 |
|
927 |
1,149 |
–19 |
–17 |
Software
support |
8,651 |
8,916 |
–3 |
|
8,651 |
8,916 |
–3 |
–1 |
Software
licenses and support revenue |
9,577 |
10,065 |
–5 |
|
9,577 |
10,065 |
–5 |
–3 |
Cloud
and software revenue |
19,542 |
18,413 |
6 |
|
19,542 |
18,413 |
6 |
9 |
Total
revenue |
22,739 |
21,456 |
6 |
|
22,739 |
21,456 |
6 |
8 |
Share
of more predictable revenue (in %) |
82 |
80 |
1pp |
|
82 |
80 |
1pp |
|
Operating
profit (loss) |
3,885 |
4,088 |
–5 |
|
6,211 |
5,429 |
14 |
19 |
Profit
(loss) after tax from continuing operations |
2,399 |
2,468 |
–3 |
|
4,189 |
3,508 |
19 |
|
Profit
(loss) after tax2 |
4,671 |
1,382 |
>100 |
|
6,243 |
3,522 |
77 |
|
Earnings
per share - Basic (in €) from continuing operations |
2.07 |
2.17 |
–5 |
|
3.60 |
3.05 |
18 |
|
Earnings
per share - Diluted (in €) from continuing operations |
2.05 |
2.16 |
–5 |
|
|
|
|
|
Earnings
per share - Basic (in €)2 |
4.13 |
1.49 |
>100 |
|
5.53 |
3.08 |
80 |
|
Earnings
per share - Diluted (in €)2 |
4.09 |
1.48 |
>100 |
|
|
|
|
|
Net
cash flows from operating activities from continuing operations |
4,284 |
3,653 |
17 |
|
|
|
|
|
Free
cash flow |
|
|
|
|
3,423 |
2,662 |
29 |
|
Number
of employees (FTE, September 30) |
106,495 |
106,912 |
0 |
|
|
|
|
|
1
For a breakdown of the individual adjustments see table “Non-IFRS Adjustments by Functional Areas” in this Quarterly
Statement.
2
From continuing and discontinued operations.
|  | Financial
Highlights1 |
Third
Quarter 2023
Current
cloud backlog grew by 19% to €12.27 billion and was up 25% at constant currencies. SAP S/4HANA current cloud backlog was
up 58% to €4.20 billion and up 66% at constant currencies.
In
the third quarter, cloud revenue was up 16% to €3.47 billion and up 23% at constant currencies, mainly driven by the growth
of SAP’s combined SaaS and PaaS portfolio, which was up 19% and up 26% at constant currencies. SAP S/4HANA cloud revenue
was up 67% to €914 million and up 77% at constant currencies.
Supported
by a few major transactions, software licenses revenue decreased by 17% to €335 million and was down 14% at constant currencies.
Cloud and software revenue was up 4% to €6.68 billion and up 9% at constant currencies. Services revenue was flat at €1.07
billion and up 4% at constant currencies. Total revenue was up 4% to €7.74 billion and up 9% at constant currencies.
The
share of more predictable revenue increased by 2 percentage points to 82% in the third quarter.
Cloud
gross profit was up 21% (IFRS) to €2.53 billion, up 21% to €2.56 billion (non-IFRS), and up 28% (non-IFRS at constant
currencies). Cloud gross profit growth was supported by a strong increase in cloud gross margins. IFRS cloud gross margin was
up 2.9 percentage points to 72.7%, non-IFRS cloud gross margin up 2.9 percentage points to 73.7% and up 2.9 percentage points
at constant currencies.
IFRS
operating profit increased 11% to €1.72 billion. Non-IFRS operating profit was up 10% to €2.28 billion and up 16% at
constant currencies. The increase was supported by the resilience of our on-premise business as well as continued operational
discipline, which overcompensated the negative impact of an accelerated amortization of capitalized sales commissions related
to the on-premise business (see section (O) Capitalized Cost from Contracts with Customers
– Costs of Obtaining Customer Contracts).
IFRS
earnings per share (basic) increased 45% to €1.09. Non-IFRS earnings per share (basic) increased 32% to €1.45. The effective
tax rate was 27.8% (IFRS) and 27.1% (non-IFRS).
Free
cash flow in the third quarter increased by 69% to €865 million. While payments for taxes and share-based compensation increased,
the positive development was driven by SAP’s profitability, improvements in working capital and lower payments for capex
and leasing. For the first nine months, free cash flow was up 29% to €3.42 billion.
Share
Repurchase Program
On
May 16, SAP announced a new share repurchase program with an aggregate volume of up to €5 billion and a term until December
31, 2025. As of September 29, SAP had repurchased 7,190,252 shares at an average price of €125.49 with a purchased value
of approximately €902 million under the program.
1
The Q3 2023 results were also impacted by
other effects. For details, please refer to the disclosures on page 29 of this document.
|  | Business
Highlights |
In
the third quarter, customers around the globe continued to choose “RISE with SAP” to drive their end-to-end business
transformations. These customers included ADAC, Alnatura, BC Hydro, Bobst Mex, Constellium, Graybar, Hitachi Zosen Corporation,
KAESER KOMPRESSOREN, LG Electronics, LG Energy Solution, PUMA, Siemens Healthineers, and University of Leeds.
BMW
Group, Celltrion Healthcare, City of Vancouver, Schneider Electric, Toll Group, and UPL Limited went live on SAP S/4HANA Cloud
in the third quarter.
Atria,
elobau, Leanin’ Tree, Northstar Clean Technologies, PERSSA, Phoenix Global, Tait International, and Ziegler Holding chose
“GROW with SAP”, a new offering helping midsize customers adopt cloud ERP with speed, predictability, and continuous
innovation.
Key
customer wins across SAP’s solution portfolio included: Accenture, Adobe, BVG (Berlin public transport), Ecovacs, freenet
DLS, Fressnapf, Heidelberger Druckmaschinen, Hyundai Motor Company / Kia, Jollibee Foods
Corporation, Lenovo, RICOH, Salling Group, and thyssenkrupp Steel Europe.
Ducati
Motor Holding, Gilead Sciences, Hunkemöller, The KaDeWe Group, Swiss Federal Railways, and SCOTT Sports went live on SAP
solutions.
In
the third quarter, SAP’s cloud revenue performance was particularly strong in APJ and EMEA and solid in the Americas region.
Brazil, India, and the Netherlands had outstanding cloud revenue growth while Canada, China, France, Germany, Japan, and Switzerland
performed particularly strong.
On
July 4, 2023, SAP was informed that Standard and Poor’s (S&P) upgraded its credit rating to A+ from A, citing SAP’s
sound cloud transition execution, its track record of deleveraging quickly and its high cash generation.
On
July 18, SAP announced the next step in its commitment to deliver Business AI that is relevant, reliable, and responsible with
strategic investments in three leading generative AI companies. The investments in Aleph Alpha, Anthropic, and Cohere reinforce
SAP’s open ecosystem approach to AI, leveraging the best technology to embed AI across SAP’s portfolio.
On
August 29, SAP announced that Gina Vargiu-Breuer has been appointed to the Executive Board of SAP as Chief People Officer and
labor director, effective from February 1, 2024. She will succeed Sabine Bendiek, who will be leaving the company at her own request
upon the end of her term on December 31, 2023.
On
August 29, SAP and Google Cloud announced an expanded partnership to help enterprises harness the power of data and generative
AI. The companies will combine their integrated open data cloud using the SAP Datasphere solution with Vertex AI to launch new
generative AI-powered industry solutions starting with automotive and to introduce new capabilities to help customers improve
sustainability performance.
On
September 1, SAP announced the appointment of Walter Sun as Global Head of Artificial Intelligence. Sun joined SAP from Microsoft
where he served as vice president of Copilot Applied Artificial Intelligence for business applications.
On
September 7, SAP and LeanIX GmbH announced that SAP has entered into an agreement to acquire LeanIX, a leader in enterprise architecture
management (EAM) software. The planned acquisition is expected to help SAP expand its business transformation portfolio, giving
customers access to the full suite of tools required for continuous business transformation and facilitating AI-enabled process
optimization. The transaction is expected to close in the fourth quarter of 2023, subject to customary closing conditions and
regulatory approvals.
On
September 26, SAP announced Joule, a natural-language, generative AI copilot. Joule will be embedded throughout SAP’s cloud
enterprise portfolio, delivering proactive and contextualized insights from across the breadth and depth of SAP solutions and
third-party sources.
Segment Results at a Glance
SAP’s
reportable segment showed the following performance:
Applications,
Technology & Services1 |
Q3
2023 |
€
million, unless otherwise stated
(Non-IFRS) |
Actual
Currency
|
∆
in % |
∆
in %
Constant
Currency
|
Cloud
revenue – SaaS2 |
2,448 |
17 |
24 |
Cloud
revenue – PaaS3 |
558 |
39 |
46 |
Cloud
revenue – IaaS4 |
186 |
–20 |
–16 |
Cloud
revenue |
3,192 |
17 |
24 |
Cloud
gross profit – SaaS2 |
1,750 |
18 |
26 |
Cloud
gross profit – PaaS3 |
473 |
48 |
55 |
Cloud
gross profit – IaaS4 |
70 |
1 |
–3 |
Cloud
gross profit |
2,292 |
23 |
30 |
Segment
revenue |
7,460 |
3 |
9 |
Segment
profit (loss) |
2,666 |
18 |
24 |
Segment
margin (in %) |
35.7 |
4.3pp |
4.4pp |
1
Segment information for comparative prior periods were restated to conform with the new segment composition.
2
Software as a service: SaaS comprises all other offerings which are not shown as PaaS and IaaS.
3
Platform as a service: PaaS primarily includes SAP Business Technology Platform and SAP Signavio.
4
Infrastructure as a service: A major portion of IaaS comes from SAP HANA Enterprise Cloud.
In
the third quarter, segment revenue in AT&S was up 3% to €7.46 billion and up 9% at constant currencies, primarily due
to strong cloud revenue growth, which was supported by SAP S/4HANA as well as Business Technology Platform. Operating Expenses
of the segment decreased by 3% and increased by 2% at constant currencies, resulting in a segment margin of 35.7% and 35.8% at
constant currencies. This implies a growth of 4.3 percentage points and 4.4 percentage points at constant currencies compared
to the third quarter of the prior year.
Cloud Performance
|
Q3
2023 |
|
Q1–Q3
2023 |
€
millions, unless otherwise stated
(non-IFRS) |
Actual
Currency |
∆
in % |
∆
in %
Constant
Currency |
|
Actual
Currency |
∆
in % |
∆
in %
Constant
Currency |
Current
Cloud Backlog |
|
|
|
|
|
|
|
Total |
12,269 |
19 |
25 |
|
12,269 |
19 |
25 |
Thereof
SAP S/4HANA |
4,199 |
58 |
66 |
|
4,199 |
58 |
66 |
Cloud
Revenue |
|
|
|
|
|
|
|
SaaS1 |
2,727 |
16 |
23 |
|
7,827 |
20 |
22 |
PaaS2 |
558 |
39 |
46 |
|
1,561 |
43 |
46 |
IaaS3 |
186 |
–20 |
–16 |
|
577 |
–18 |
–17 |
Total |
3,472 |
16 |
23 |
|
9,965 |
19 |
22 |
Thereof
SAP S/4HANA |
914 |
67 |
77 |
|
2,453 |
72 |
77 |
Cloud
Gross Profit |
|
|
|
|
|
|
|
SaaS1 |
2,016 |
17 |
24 |
|
5,688 |
20 |
23 |
PaaS2 |
473 |
48 |
55 |
|
1,316 |
49 |
53 |
IaaS3 |
70 |
1 |
–3 |
|
219 |
–11 |
–11 |
Total |
2,558 |
21 |
28 |
|
7,222 |
23 |
26 |
Cloud
Gross Margin (in %) |
|
|
|
|
|
|
|
SaaS1
(in %) |
73.9 |
0.6pp |
0.7pp |
|
72.7 |
0.2pp |
0.4pp |
PaaS2
(in %) |
84.7 |
5.0pp |
5.0pp |
|
84.3 |
3.8pp |
3.9pp |
|
Q3
2023 |
|
Q1–Q3
2023 |
€
millions, unless otherwise stated
(non-IFRS) |
Actual
Currency |
∆
in % |
∆
in %
Constant
Currency |
|
Actual
Currency |
∆
in % |
∆
in %
Constant
Currency |
IaaS3
(in %) |
37.4 |
7.9pp |
4.6pp |
|
37.9 |
3.0pp |
2.4pp |
Total |
73.7 |
2.9pp |
2.9pp |
|
72.5 |
2.1pp |
2.3pp |
1
Software as a service: SaaS comprises all other offerings which are not shown as PaaS and IaaS.
2
Platform as a service: PaaS primarily includes SAP Business Technology Platform and SAP Signavio.
3
Infrastructure as a service: A major portion of IaaS comes from SAP HANA Enterprise Cloud.
Due
to rounding, numbers may not add up precisely.
|  | Business
Outlook |
Financial
Outlook 2023
For
2023, SAP continues to expect:
| ● | €14.0
– 14.2 billion cloud revenue at constant currencies (2022: €11.43 billion),
up 23% to 24% at constant currencies. |
| ● | €27.0
– 27.4 billion cloud and software revenue at constant currencies (2022: €25.39
billion), up 6% to 8% at constant currencies. |
| ● | €8.65
– 8.95 billion non-IFRS operating profit at constant currencies (2022: €7.99
billion), up 8% to 12% at constant currencies. |
| ● | A
share of more predictable revenue of approximately 82% (2022: 79%). |
| ● | Free
cash flow of approximately €4.9 billion (2022: €4.4 billion). |
| ● | An
effective tax rate (IFRS) of 28.0% to 32.0% (2022: 32.0%) and an effective tax rate (non-IFRS)
of 26.0% to 28.0% (2022: 29.6%). |
While
SAP’s 2023 financial outlook is at constant currencies, actual currency reported figures are expected to be impacted by
currency exchange rate fluctuations as the Company progresses through the year. See the table below.
Currency Impact Assuming September 2023 Rates
Apply for 2023
In
percentage points |
Q4
2023 |
FY
2023 |
Cloud
revenue growth |
–5pp
to –3pp |
–4pp
to –2pp |
Cloud
and software revenue growth |
–4pp
to –2pp |
–4pp
to –2pp |
Operating
profit growth (non-IFRS) |
–4pp
to –2pp |
–5pp
to –3pp |
Non-Financial Outlook 2023
SAP
continues to focus on three non-financial indicators: customer loyalty, employee engagement, and carbon emissions.
In
2023, SAP continues to expect:
| ● | a
Customer Net Promoter Score of 8 to 122. |
| ● | an
Employee Engagement Index to be in a range of 76% to 80%. |
| ● | Net
carbon emissions of 0kt, meaning the Company will be carbon neutral in its own operations. |
2
The guidance is based on an adjusted methodology
for 2023 to better reflect the business priorities of the company.
 | | Additional
Information |
This
press release and all information therein is preliminary and unaudited. Due to rounding, numbers may not add up precisely.
SAP
Performance Measures
For
more information about our key growth metrics and performance measures, their calculation, their usefulness, and their limitations,
please refer to the following document on our Investor Relations website: https://www.sap.com/investors/performance-measures
Webcast
SAP
senior management will host a financial analyst conference call on Wednesday, October 18th at 11:00 PM (CEST) / 10:00
PM (BST) / 5:00 PM (EDT) / 2:00 PM (PDT). The conference will be webcast on the Company’s website at https://www.sap.com/investor
and will be available for replay. Supplementary financial information pertaining to the third quarter results can be
found at https://www.sap.com/investor.
About
SAP
SAP’s
strategy is to help every business run as an intelligent enterprise. As a market leader in enterprise application software, we
help companies of all sizes and in all industries run at their best: SAP customers generate 87% of total global commerce. Our
machine learning, Internet of Things (IoT), and advanced analytics technologies help turn customers’ businesses into intelligent
enterprises. SAP helps give people and organizations deep business insight and fosters collaboration that helps them stay ahead
of their competition. We simplify technology for companies so they can consume our software the way they want – without
disruption. Our end-to-end suite of applications and services enables business and public customers across 25 industries globally
to operate profitably, adapt continuously, and make a difference. With a global network of customers, partners, employees, and
thought leaders, SAP helps the world run better and improve people’s lives. For more information, visit www.sap.com.
For
more information, financial community only:
Anthony Coletta |
+49 (6227) 7-60437 |
investor@sap.com, CET |
Follow
SAP Investor Relations on X at @sapinvestor.
For
more information, press only:
Joellen Perry |
+1 (650) 445-6780 |
joellen.perry@sap.com, PT |
Daniel Reinhardt |
+49 (6227) 7-40201 |
daniel.reinhardt@sap.com, CET |
For
customers interested in learning more about SAP products:
Global Customer Center: |
+49 180 534-34-24 |
|
United States Only: |
+1 (800) 872-1SAP (+1-800-872-1727) |
|
Note
to editors:
To
preview and download broadcast-standard stock footage and press photos digitally, please visit www.sap.com/photos. On this platform,
you can find high resolution material for your media channels. To view video stories on diverse topics, visit www.sap-tv.com.
From this site, you can embed videos into your own Web pages, share video via email links, and subscribe to RSS feeds from SAP
TV.
This
document contains forward-looking statements, which are predictions, projections, or other statements about future events. These
statements are based on current expectations, forecasts, and assumptions that are subject to risks and uncertainties that could
cause actual results and outcomes to materially differ. Additional information regarding these risks and uncertainties may be
found in our filings with the Securities and Exchange Commission, including but not limited to the risk factors section of SAP’s
2022 Annual Report on Form 20-F.
©
2023 SAP SE. All rights reserved.
SAP
and other SAP products and services mentioned herein as well as their respective logos are trademarks or registered trademarks
of SAP SE in Germany and other countries. Please see https://www.sap.com/copyright for additional trademark information and notices.
Contents
Financial
and Non-Financial Key Facts
(IFRS and Non-IFRS)
€
millions, unless otherwise stated |
Q1
2022 |
Q2
2022 |
Q3
2022 |
Q4
2022 |
TY
2022 |
Q1
2023 |
restated
Q2
20231 |
Q3
2023 |
Revenues |
|
|
|
|
|
|
|
|
Cloud |
2,565 |
2,796 |
2,986 |
3,078 |
11,426 |
3,178 |
3,316 |
3,472 |
%
change – yoy |
29 |
32 |
36 |
29 |
31 |
24 |
19 |
16 |
%
change constant currency – yoy |
23 |
23 |
23 |
21 |
23 |
22 |
22 |
23 |
SAP
S/4HANA Cloud |
404 |
472 |
546 |
660 |
2,081 |
716 |
823 |
914 |
%
change – yoy |
78 |
84 |
98 |
101 |
91 |
77 |
74 |
67 |
%
change constant currency – yoy |
71 |
72 |
81 |
90 |
79 |
75 |
79 |
77 |
Software
licenses |
317 |
426 |
406 |
907 |
2,056 |
276 |
316 |
335 |
%
change – yoy |
–34 |
–34 |
–38 |
–38 |
–37 |
–13 |
–26 |
–17 |
%
change constant currency – yoy |
–36 |
–38 |
–42 |
–39 |
–39 |
–13 |
–24 |
–14 |
Software
support |
2,923 |
2,977 |
3,016 |
2,993 |
11,909 |
2,905 |
2,873 |
2,872 |
%
change – yoy |
4 |
5 |
5 |
3 |
4 |
–1 |
–3 |
–5 |
%
change constant currency – yoy |
1 |
0 |
–2 |
–1 |
0 |
–1 |
–1 |
–1 |
Software
licenses and support |
3,240 |
3,403 |
3,422 |
3,900 |
13,965 |
3,180 |
3,189 |
3,208 |
%
change – yoy |
–1 |
–2 |
–3 |
–11 |
–5 |
–2 |
–6 |
–6 |
%
change constant currency – yoy |
–4 |
–7 |
–9 |
–14 |
–9 |
–2 |
–4 |
–2 |
Cloud
and software |
5,806 |
6,199 |
6,408 |
6,978 |
25,391 |
6,358 |
6,505 |
6,679 |
%
change – yoy |
10 |
11 |
12 |
3 |
9 |
10 |
5 |
4 |
%
change constant currency – yoy |
6 |
4 |
3 |
–1 |
3 |
8 |
8 |
9 |
Total
revenue |
6,773 |
7,207 |
7,476 |
8,064 |
29,520 |
7,441 |
7,554 |
7,744 |
%
change – yoy |
10 |
11 |
13 |
5 |
10 |
10 |
5 |
4 |
%
change constant currency – yoy |
6 |
5 |
4 |
0 |
4 |
9 |
8 |
9 |
Share
of more predictable revenue (in %) |
81 |
80 |
80 |
75 |
79 |
82 |
82 |
82 |
Profits |
|
|
|
|
|
|
|
|
Operating
profit (loss) (IFRS) |
1,471 |
1,060 |
1,557 |
2,002 |
6,090 |
803 |
1,358 |
1,724 |
Operating
profit (loss) (non-IFRS) |
1,676 |
1,678 |
2,075 |
2,560 |
7,989 |
1,875 |
2,058 |
2,278 |
%
change |
–3 |
–12 |
–1 |
3 |
–3 |
12 |
23 |
10 |
%
change constant currency |
–6 |
–15 |
–8 |
1 |
–7 |
12 |
28 |
16 |
Profit
(loss) after tax (IFRS) |
1,016 |
613 |
839 |
600 |
3,068 |
403 |
724 |
1,272 |
Profit
(loss) after tax (non-IFRS) |
1,171 |
1,098 |
1,240 |
1,008 |
4,517 |
1,254 |
1,249 |
1,687 |
%
change |
–29 |
–50 |
–42 |
–56 |
–45 |
7 |
14 |
36 |
Margins |
|
|
|
|
|
|
|
|
Cloud
gross margin (IFRS, in %) |
68.2 |
70.2 |
69.8 |
69.2 |
69.4 |
70.5 |
71.1 |
72.7 |
Cloud
gross margin (non-IFRS, in %) |
68.9 |
71.2 |
70.8 |
70.3 |
70.3 |
71.4 |
72.2 |
73.7 |
Software
license and support gross margin (IFRS, in %) |
89.3 |
90.1 |
90.0 |
90.8 |
90.1 |
88.6 |
90.1 |
90.0 |
Software
license and support gross margin (non-IFRS, in %) |
89.7 |
90.7 |
90.7 |
91.4 |
90.7 |
89.2 |
90.5 |
90.4 |
Cloud
and software gross margin (IFRS, in %) |
80.0 |
81.1 |
80.6 |
81.3 |
80.8 |
79.5 |
80.3 |
81.0 |
Cloud
and software gross margin (non-IFRS, in %) |
80.5 |
81.9 |
81.4 |
82.1 |
81.5 |
80.3 |
81.2 |
81.7 |
Gross
margin (IFRS, in %) |
72.2 |
72.7 |
72.8 |
73.4 |
72.8 |
71.0 |
71.6 |
72.8 |
Gross
margin (non-IFRS, in %) |
73.1 |
74.3 |
74.4 |
75.1 |
74.3 |
72.9 |
73.8 |
74.5 |
Operating
margin (IFRS, in %) |
21.7 |
14.7 |
20.8 |
24.8 |
20.6 |
10.8 |
18.0 |
22.3 |
Operating
margin (non-IFRS, in %) |
24.8 |
23.3 |
27.8 |
31.7 |
27.1 |
25.2 |
27.2 |
29.4 |
ATS
segment – Segment gross margin (in %) |
72.5 |
73.7 |
73.3 |
74.5 |
73.5 |
72.3 |
73.3 |
74.3 |
ATS
segment – Segment margin in % |
28.9 |
27.6 |
31.4 |
35.0 |
30.9 |
29.6 |
32.3 |
35.7 |
Key
Profit Ratios |
|
|
|
|
|
|
|
|
Effective
tax rate (IFRS, in %) |
25.5 |
34.2 |
28.3 |
42.8 |
32.0 |
40.5 |
33.8 |
27.8 |
€
millions, unless otherwise stated |
Q1
2022 |
Q2
2022 |
Q3
2022 |
Q4
2022 |
TY
2022 |
Q1
2023 |
restated
Q2
20231 |
Q3
2023 |
Effective
tax rate (non-IFRS, in %) |
25.4 |
29.1 |
26.6 |
37.2 |
29.6 |
28.3 |
30.4 |
27.1 |
|
|
|
|
|
|
|
|
|
Earnings
per share, basic (IFRS, in €) from continuing operations |
0.87 |
0.54 |
0.75 |
0.63 |
2.80 |
0.35 |
0.62 |
1.09 |
Earnings
per share, basic (non-IFRS, in €) from continuing operations |
1.00 |
0.95 |
1.10 |
0.98 |
4.03 |
1.08 |
1.07 |
1.45 |
Earnings
per share, basic (IFRS, in €)1,2 |
0.63 |
0.29 |
0.57 |
0.46 |
1.95 |
0.41 |
2.63 |
1.09 |
Earnings
per share, basic (non-IFRS, in €)1,2 |
1.00 |
0.96 |
1.12 |
1.00 |
4.08 |
1.27 |
2.81 |
1.45 |
Order
Entry and current cloud backlog |
|
|
|
|
|
|
|
|
Current
cloud backlog |
8,937 |
9,543 |
10,334 |
11,024 |
11,024 |
11,148 |
11,537 |
12,269 |
%
change – yoy |
25 |
32 |
36 |
27 |
27 |
25 |
21 |
19 |
%
change constant currency – yoy |
21 |
23 |
24 |
24 |
24 |
25 |
25 |
25 |
SAP
S/4HANA Current cloud backlog |
1,925 |
2,258 |
2,662 |
3,171 |
3,171 |
3,418 |
3,717 |
4,199 |
%
change – yoy |
86 |
100 |
108 |
86 |
86 |
78 |
65 |
58 |
%
change constant currency – yoy |
79 |
87 |
90 |
82 |
82 |
79 |
70 |
66 |
Share
of cloud orders greater than €5 million based on total cloud order entry volume (in %)3 |
43 |
49 |
42 |
55 |
50 |
45 |
46 |
49 |
Share
of cloud orders smaller than €1 million based on total cloud order entry volume (in %)3 |
29 |
25 |
26 |
18 |
23 |
26 |
25 |
21 |
Share
of on-premise orders greater than €5 million based on total software order entry volume (in %) |
40 |
33 |
28 |
29 |
31 |
26 |
22 |
21 |
Share
of on-premise orders smaller than €1 million based on total software order entry volume (in %) |
33 |
40 |
49 |
37 |
40 |
50 |
50 |
44 |
Liquidity
and Cash Flow |
|
|
|
|
|
|
|
|
Net
cash flows from operating activities |
2,465 |
301 |
887 |
2,022 |
5,675 |
2,311 |
848 |
1,124 |
Capital
expenditure |
–212 |
–196 |
–277 |
–193 |
–877 |
–257 |
–156 |
–182 |
Payments
of lease liabilities |
–93 |
–116 |
–97 |
–103 |
–410 |
–99 |
–89 |
–78 |
Free
cash flow |
2,159 |
–10 |
513 |
1,726 |
4,388 |
1,955 |
604 |
865 |
%
of total revenue |
32 |
0 |
7 |
21 |
15 |
26 |
8 |
11 |
%
of profit after tax (IFRS) |
213 |
–2 |
61 |
288 |
143 |
485 |
83 |
68 |
Group
liquidity |
11,267 |
8,236 |
8,554 |
9,694 |
9,694 |
9,700 |
14,326 |
12,122 |
Financial
debt (–) |
–12,171 |
–12,282 |
–12,282 |
–11,764 |
–11,764 |
–10,751 |
–10,146 |
–8,445 |
Net
debt (–) |
–904 |
–4,046 |
–3,728 |
–2,070 |
–2,070 |
–1,050 |
4,180 |
3,677 |
Financial
Position |
|
|
|
|
|
|
|
|
Cash
and cash equivalents |
8,927 |
7,472 |
7,316 |
9,008 |
9,008 |
8,766 |
14,142 |
9,378 |
Goodwill |
32,140 |
33,879 |
35,664 |
33,077 |
33,077 |
28,563 |
28,581 |
29,144 |
Total
assets |
73,754 |
72,605 |
74,840 |
72,159 |
72,159 |
73,533 |
69,719 |
68,011 |
Contract
liabilities (current) |
7,630 |
6,883 |
5,487 |
5,309 |
5,309 |
7,547 |
6,743 |
5,256 |
Equity
ratio (total equity in % of total assets)1 |
58 |
59 |
62 |
59 |
59 |
58 |
60 |
64 |
Non-Financials |
|
|
|
|
|
|
|
|
Number
of employees (quarter end)4 |
104,670 |
104,988 |
106,912 |
106,312 |
106,312 |
105,132 |
105,328 |
106,495 |
Employee
retention (in %, rolling 12 months) |
92.5 |
92.0 |
92.2 |
92.8 |
92.8 |
93.8 |
95.1 |
96.0 |
Women
in management (in %, quarter end) |
28.6 |
28.9 |
29.2 |
29.3 |
29.3 |
29.4 |
29.5 |
29.5 |
Net
carbon emissions5 (in kilotons) |
20 |
20 |
20 |
20 |
85 |
0 |
0 |
0 |
1
During the third quarter 2023, SAP identified a need for an error correction in the accounting related to the divestiture of Qualtrics
as reported in Q2. The affected financial statement line items have been restated. The error correction is limited to SAP’s discontinued
operations. SAP’s continuing operations net income as well as total operating, investing, or financing cash flows for the second
quarter ended June 30, 2023, were not impacted. For details, please refer to section (N)
Correction of Q2 2023 Qualtrics divestiture reporting in this quarterly statement.
2 From
continuing and discontinued operations.
3 To
conform to refined calculation logic, prior quarters have been adjusted.
4 In
full-time equivalents.
5 In
CO2 equivalents. SAP’s carbon emission numbers are rounded to the nearest 5 kt. Therefore, the rounded full-year
totals may not precisely equal the sum of the rounded quarterly numbers.
Primary
Financial Statements of SAP Group (IFRS)
(A)
Consolidated Income Statements
(A.1) Consolidated
Income Statements – Quarter
€
millions, unless otherwise stated |
|
Q3
2023 |
Q3
2022 |
∆
in % |
Cloud |
|
3,472 |
2,986 |
16 |
Software
licenses |
|
335 |
406 |
–17 |
Software
support |
|
2,872 |
3,016 |
–5 |
Software
licenses and support |
|
3,208 |
3,422 |
–6 |
Cloud
and software |
|
6,679 |
6,408 |
4 |
Services |
|
1,065 |
1,069 |
0 |
Total
revenue |
|
7,744 |
7,476 |
4 |
|
|
|
|
|
Cost
of cloud |
|
–946 |
–902 |
5 |
Cost
of software licenses and support |
|
–321 |
–341 |
–6 |
Cost
of cloud and software |
|
–1,268 |
–1,242 |
2 |
Cost
of services |
|
–840 |
–795 |
6 |
Total
cost of revenue |
|
–2,108 |
–2,037 |
3 |
Gross
profit |
|
5,637 |
5,439 |
4 |
Research
and development |
|
–1,515 |
–1,571 |
–4 |
Sales
and marketing |
|
–2,105 |
–1,997 |
5 |
General
and administration |
|
–327 |
–333 |
–2 |
Restructuring |
|
36 |
8 |
>100 |
Other
operating income/expense, net |
|
–2 |
10 |
<-100 |
Total
operating expenses |
|
–6,020 |
–5,919 |
2 |
Operating
profit (loss) |
|
1,724 |
1,557 |
11 |
|
|
|
|
|
Other
non-operating income/expense, net |
|
112 |
–54 |
<-100 |
Finance
income |
|
204 |
163 |
25 |
Finance
costs |
|
–279 |
–496 |
–44 |
Financial
income, net |
|
–75 |
–333 |
–77 |
Profit
(loss) before tax from continuing operations |
|
1,761 |
1,170 |
50 |
|
|
|
|
|
Income
tax expense |
|
–489 |
–332 |
47 |
Profit
(loss) after tax from continuing operations |
|
1,272 |
839 |
52 |
Attributable
to owners of parent |
|
1,278 |
880 |
45 |
Attributable
to non-controlling interests |
|
–6 |
–42 |
–85 |
Profit
(loss) after tax from discontinued operations |
|
0 |
–292 |
–100 |
Profit
(loss) after tax2 |
|
1,272 |
547 |
>100 |
Attributable
to owners of parent2 |
|
1,278 |
669 |
91 |
Attributable
to non-controlling interests2 |
|
–6 |
–123 |
–95 |
|
|
|
|
|
Earnings
per share, basic (in €)1 from continuing operations |
|
1.09 |
0.75 |
45 |
Earnings
per share, basic (in €)1, 2 |
|
1.09 |
0.57 |
91 |
Earnings
per share, diluted (in €)1 from continuing operations |
|
1.08 |
0.75 |
44 |
Earnings
per share, diluted (in €)1, 2 |
|
1.08 |
0.57 |
90 |
1
For the three months ended September 30, 2023 and 2022, the weighted average number of shares was 1,168 million (diluted
1,180 million) and 1,168 million (diluted: 1,173 million), respectively (treasury stock excluded).
2
From continuing and discontinued operations
(A.2) Consolidated
Income Statements – Year-to-Date
€
millions, unless otherwise stated |
|
Q1–Q3
2023 |
Q1–Q3
2022 |
∆
in % |
Cloud |
|
9,965 |
8,348 |
19 |
Software
licenses |
|
927 |
1,149 |
–19 |
Software
support |
|
8,651 |
8,916 |
–3 |
Software
licenses and support |
|
9,577 |
10,065 |
–5 |
Cloud
and software |
|
19,542 |
18,413 |
6 |
Services |
|
3,197 |
3,043 |
5 |
Total
revenue |
|
22,739 |
21,456 |
6 |
|
|
|
|
|
Cost
of cloud |
|
–2,843 |
–2,552 |
11 |
Cost
of software licenses and support |
|
–1,008 |
–1,027 |
–2 |
Cost
of cloud and software |
|
–3,852 |
–3,578 |
8 |
Cost
of services |
|
–2,557 |
–2,311 |
11 |
Total
cost of revenue |
|
–6,409 |
–5,889 |
9 |
Gross
profit |
|
16,330 |
15,567 |
5 |
Research
and development |
|
–4,653 |
–4,481 |
4 |
Sales
and marketing |
|
–6,562 |
–5,838 |
12 |
General
and administration |
|
–997 |
–943 |
6 |
Restructuring |
|
–221 |
–111 |
100 |
Other
operating income/expense, net |
|
–12 |
–105 |
–89 |
Total
operating expenses |
|
–18,854 |
–17,368 |
9 |
Operating
profit (loss) |
|
3,885 |
4,088 |
–5 |
|
|
|
|
|
Other
non-operating income/expense, net |
|
9 |
–117 |
<-100 |
Finance
income |
|
573 |
683 |
–16 |
Finance
costs |
|
–935 |
–1,188 |
–21 |
Financial
income, net |
|
–363 |
–506 |
–28 |
Profit
(loss) before tax from continuing operations |
|
3,532 |
3,466 |
2 |
|
|
|
|
|
Income
tax expense |
|
–1,132 |
–998 |
13 |
Profit
(loss) after tax from continuing operations |
|
2,399 |
2,468 |
–3 |
Attributable
to owners of parent |
|
2,413 |
2,537 |
–5 |
Attributable
to non-controlling interests |
|
–13 |
–69 |
–81 |
Profit
(loss) after tax from discontinued operations |
|
2,272 |
–1,086 |
<-100 |
Profit
(loss) after tax2 |
|
4,671 |
1,382 |
>100 |
Attributable
to owners of parent2 |
|
4,826 |
1,743 |
>100 |
Attributable
to non-controlling interests2 |
|
–155 |
–362 |
–57 |
|
|
|
|
|
Earnings
per share, basic (in €)1 from continuing operations |
|
2.07 |
2.17 |
–5 |
Earnings
per share, basic (in €)1, 2 |
|
4.13 |
1.49 |
>100 |
Earnings
per share, diluted (in €)1 from continuing operations |
|
2.05 |
2.16 |
–5 |
Earnings
per share, diluted (in €)1, 2 |
|
4.09 |
1.48 |
>100 |
1 For
the nine months ended September 30, 2023 and 2022, the weighted average number of shares was 1,168 million (diluted:
1,179 million) and 1,172 million (diluted: 1,175 million), respectively (treasury stock excluded).
2 From
continuing and discontinued operations
(B)
Consolidated Statements of Financial Position
as
at 9/30/2023 and 12/31/2022 |
€
millions |
2023 |
2022 |
Cash
and cash equivalents |
9,378 |
9,008 |
Other
financial assets |
3,050 |
853 |
Trade
and other receivables |
5,355 |
6,236 |
Other
non-financial assets |
2,375 |
2,139 |
Tax
assets |
660 |
287 |
Total
current assets |
20,817 |
18,522 |
Goodwill |
29,144 |
33,077 |
Intangible
assets |
2,190 |
3,835 |
Property,
plant, and equipment |
4,402 |
4,934 |
Other
financial assets |
5,631 |
5,626 |
Trade
and other receivables |
117 |
169 |
Other
non-financial assets |
3,421 |
3,580 |
Tax
assets |
334 |
323 |
Deferred
tax assets |
1,954 |
2,095 |
Total
non-current assets |
47,194 |
53,638 |
Total
assets |
68,011 |
72,159 |
|
€
millions |
2023 |
2022 |
Trade
and other payables |
1,618 |
2,147 |
Tax
liabilities |
312 |
283 |
Financial
liabilities |
1,640 |
4,808 |
Other
non-financial liabilities |
4,289 |
4,818 |
Provisions |
276 |
90 |
Contract
liabilities |
5,256 |
5,309 |
Total
current liabilities |
13,391 |
17,453 |
Trade
and other payables |
50 |
79 |
Tax
liabilities |
954 |
893 |
Financial
liabilities |
9,228 |
9,547 |
Other
non-financial liabilities |
624 |
705 |
Provisions |
343 |
359 |
Deferred
tax liabilities |
155 |
241 |
Contract
liabilities |
24 |
33 |
Total
non-current liabilities |
11,379 |
11,858 |
Total
liabilities |
24,771 |
29,311 |
Issued
capital |
1,229 |
1,229 |
Share
premium |
1,675 |
3,081 |
Retained
earnings |
41,102 |
36,418 |
Other
components of equity |
3,775 |
3,801 |
Treasury
shares |
–4,821 |
–4,341 |
Equity
attributable to owners of parent |
42,959 |
40,186 |
|
|
|
Non-controlling
interests |
281 |
2,662 |
Total
equity |
43,241 |
42,848 |
Total
equity and liabilities |
68,011 |
72,159 |
(C)
Consolidated Statements of Cash Flows
€
millions |
Q1–Q3
2023 |
Q1–Q3
20221 |
Profit
(loss) after tax |
4,671 |
1,382 |
Adjustments
to reconcile profit (loss) after tax to net cash flows from operating activities: |
|
|
(Profit)
loss after tax from discontinued operations |
–2,272 |
1,086 |
Depreciation
and amortization |
1,042 |
1,180 |
Share-based
payment expense |
1,677 |
937 |
Income
tax expense |
1,132 |
998 |
Financial
income, net |
363 |
506 |
Decrease/increase
in allowances on trade receivables |
12 |
72 |
Other
adjustments for non-cash items |
–35 |
2 |
Decrease/increase
in trade and other receivables |
678 |
1,329 |
Decrease/increase
in other assets |
–555 |
–704 |
Increase/decrease
in trade payables, provisions, and other liabilities |
–470 |
–1,039 |
Increase/decrease
in contract liabilities |
552 |
523 |
Share-based
payments |
–967 |
–1,077 |
Interest
paid |
–305 |
–169 |
Interest
received |
331 |
84 |
Income
taxes paid, net of refunds |
–1,570 |
–1,457 |
Net
cash flows from operating activities – continuing operations |
4,284 |
3,653 |
Net
cash flows from operating activities – discontinued operations |
80 |
–51 |
Net
cash flows from operating activities |
4,364 |
3,602 |
Business
combinations, net of cash and cash equivalents acquired |
0 |
–679 |
Cash
flows from derivative financial instruments related to the sale of subsidiaries or businesses |
–91 |
0 |
Purchase
of intangible assets or property, plant, and equipment |
–595 |
–685 |
Proceeds
from sales of intangible assets or property, plant, and equipment |
72 |
65 |
Purchase
of equity or debt instruments of other entities |
–2,969 |
–2,772 |
Proceeds
from sales of equity or debt instruments of other entities |
865 |
4,164 |
Net
cash flows from investing activities – continuing operations |
–2,718 |
94 |
Net
cash flows from investing activities – discontinued operations |
5,625 |
–20 |
Net
cash flows from investing activities |
2,907 |
74 |
Dividends
paid |
–2,395 |
–2,865 |
Dividends
paid on non-controlling interests |
–18 |
–13 |
Purchase
of treasury shares |
–718 |
–1,500 |
Proceeds
from borrowings |
0 |
38 |
Repayments
of borrowings |
–3,442 |
–1,016 |
Payments
of lease liabilities |
–266 |
–307 |
Transactions
with non-controlling interests |
42 |
0 |
Net
cash flows from financing activities – continuing operations |
–6,797 |
–5,663 |
Net
cash flows from financing activities – discontinued operations |
24 |
–228 |
Net
cash flows from financing activities |
–6,773 |
–5,891 |
Effect
of foreign currency rates on cash and cash equivalents |
–128 |
634 |
Net
decrease/increase in cash and cash equivalents |
370 |
–1,582 |
Cash
and cash equivalents at the beginning of the period |
9,008 |
8,898 |
Cash
and cash equivalents at the end of the period |
9,378 |
7,316 |
1 We
do no longer show cash flows linked to the supply chain financing (SCF) transactions from Taulia in investing/financing cash flow
separately and therefore adjusted the comparative figures accordingly.
Due
to rounding, numbers may not add up precisely.
Non-IFRS
Numbers
(D)
Basis of Non-IFRS Presentation
SAP
disclose certain financial measures such as expense (non-IFRS) and profit measures (non-IFRS) that are not prepared in accordance
with IFRS and are therefore considered non-IFRS financial measures.
For
a more detailed description of all of SAP’s non-IFRS measures and their limitations as well as SAP’s constant currency
and free cash flow figures, see Explanation
of Non-IFRS Measures online.
(E)
Reconciliation from Non-IFRS Numbers to IFRS Numbers
(E.1) Reconciliation
of Non-IFRS Revenue – Quarter
€
millions, unless otherwise stated |
Q3
2023 |
Q3
2022 |
∆
in % |
IFRS |
Currency
Impact |
Non-IFRS
Constant
Currency |
IFRS |
IFRS |
Non-IFRS
Constant
Currency |
Revenue
Numbers |
|
|
|
|
|
|
Cloud |
3,472 |
194 |
3,666 |
2,986 |
16 |
23 |
Software
licenses |
335 |
14 |
349 |
406 |
–17 |
–14 |
Software
support |
2,872 |
126 |
2,998 |
3,016 |
–5 |
–1 |
Software
licenses and support |
3,208 |
140 |
3,348 |
3,422 |
–6 |
–2 |
Cloud
and software |
6,679 |
335 |
7,014 |
6,408 |
4 |
9 |
Services |
1,065 |
51 |
1,116 |
1,069 |
0 |
4 |
Total
revenue |
7,744 |
385 |
8,130 |
7,476 |
4 |
9 |
(E.2) Reconciliation
of Non-IFRS Operating Expenses – Quarter
€
millions, unless otherwise stated |
Q3
2023 |
Q3
2022 |
∆
in % |
IFRS |
Adj. |
Non-IFRS |
Currency
Impact |
Non-IFRS
Constant
Currency |
IFRS |
Adj. |
Non-IFRS |
IFRS |
Non-IFRS |
Non-IFRS
Constant
Currency |
Operating
Expense Numbers |
|
|
|
|
|
|
|
|
|
|
|
Cost
of cloud |
–946 |
33 |
–914 |
|
|
–902 |
29 |
–873 |
5 |
5 |
|
Cost
of software licenses and support |
–321 |
13 |
–309 |
|
|
–341 |
22 |
–319 |
–6 |
–3 |
|
Cost
of cloud and software |
–1,268 |
45 |
–1,223 |
|
|
–1,242 |
51 |
–1,191 |
2 |
3 |
|
Cost
of services |
–840 |
89 |
–751 |
|
|
–795 |
72 |
–722 |
6 |
4 |
|
Total
cost of revenue |
–2,108 |
134 |
–1,974 |
|
|
–2,037 |
123 |
–1,914 |
3 |
3 |
|
Gross
profit |
5,637 |
134 |
5,770 |
|
|
5,439 |
123 |
5,563 |
4 |
4 |
|
Research
and development |
–1,515 |
165 |
–1,350 |
|
|
–1,571 |
134 |
–1,437 |
–4 |
–6 |
|
Sales
and marketing |
–2,105 |
255 |
–1,850 |
|
|
–1,997 |
222 |
–1,774 |
5 |
4 |
|
General
and administration |
–327 |
37 |
–291 |
|
|
–333 |
46 |
–287 |
–2 |
1 |
|
Restructuring |
36 |
–36 |
0 |
|
|
8 |
–8 |
0 |
>100 |
NA |
|
Other
operating income/expense, net |
–2 |
0 |
–2 |
|
|
10 |
0 |
10 |
<-100 |
<-100 |
|
Total
operating expenses |
–6,020 |
554 |
–5,466 |
–254 |
–5,720 |
–5,919 |
518 |
–5,401 |
2 |
1 |
6 |
(E.3) Reconciliation
of Non-IFRS Profit Figures, Income Tax, and Key Ratios – Quarter
€
millions, unless otherwise stated |
Q3
2023 |
Q3
2022 |
∆
in % |
IFRS |
Adj. |
Non-IFRS |
Currency
Impact |
Non-IFRS
Constant
Currency |
IFRS |
Adj. |
Non-IFRS |
IFRS |
Non-IFRS |
Non-IFRS
Constant
Currency |
Profit
Numbers |
|
|
|
|
|
|
|
|
|
|
|
Operating
profit (loss) |
1,724 |
554 |
2,278 |
131 |
2,409 |
1,557 |
518 |
2,075 |
11 |
10 |
16 |
Profit
(loss) before tax from continuing operations |
1,761 |
554 |
2,315 |
|
|
1,170 |
518 |
1,688 |
50 |
37 |
|
Income
tax expense |
–489 |
–139 |
–628 |
|
|
–332 |
–117 |
–448 |
47 |
40 |
|
Profit
(loss) after tax from continuing operations |
1,272 |
415 |
1,687 |
|
|
839 |
401 |
1,240 |
52 |
36 |
|
Attributable
to owners of parent |
1,278 |
414 |
1,692 |
|
|
880 |
398 |
1,279 |
45 |
32 |
|
Attributable
to non-controlling interests |
–6 |
1 |
–5 |
|
|
–42 |
2 |
–39 |
–85 |
–87 |
|
Profit
(loss) after tax1 |
1,272 |
415 |
1,687 |
|
|
547 |
716 |
1,263 |
>100 |
34 |
|
Attributable
to owners of parent1 |
1,278 |
414 |
1,692 |
|
|
669 |
634 |
1,303 |
91 |
30 |
|
Attributable
to non-controlling interests1 |
–6 |
1 |
–5 |
|
|
–123 |
82 |
–41 |
–95 |
–87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Key
Ratios |
|
|
|
|
|
|
|
|
|
|
|
Operating
margin (in %) |
22.3 |
|
29.4 |
|
29.6 |
20.8 |
|
27.8 |
1.4pp |
1.7pp |
1.9pp |
Effective
tax rate (in %)2 |
27.8 |
|
27.1 |
|
|
28.3 |
|
26.6 |
–0.6pp |
0.6pp |
|
Earnings
per share, basic (in €) from continuing operations |
1.09 |
|
1.45 |
|
|
0.75 |
|
1.10 |
45 |
32 |
|
Earnings
per share, basic (in €)1 |
1.09 |
|
1.45 |
|
|
0.57 |
|
1.12 |
91 |
30 |
|
1
From continuing and discontinued operations
2
The difference between our effective tax rate (IFRS) and effective tax rate (non-IFRS) in Q3 2023 and Q3 2022 mainly resulted from
tax effects of share-based payment expenses, restructuring expenses and acquisition-related charges.
(E.4) Reconciliation
of Non-IFRS Revenue – Year-to-Date
€
millions, unless otherwise stated |
Q1–Q3
2023 |
Q1–Q3
2022 |
∆
in % |
IFRS |
Currency
Impact |
Non-IFRS
Constant
Currency |
IFRS |
IFRS |
Non-IFRS
Constant
Currency |
Revenue
Numbers |
|
|
|
|
|
|
Cloud |
9,965 |
233 |
10,198 |
8,348 |
19 |
22 |
Software
licenses |
927 |
24 |
950 |
1,149 |
–19 |
–17 |
Software
support |
8,651 |
180 |
8,830 |
8,916 |
–3 |
–1 |
Software
licenses and support |
9,577 |
204 |
9,781 |
10,065 |
–5 |
–3 |
Cloud
and software |
19,542 |
437 |
19,979 |
18,413 |
6 |
9 |
Services |
3,197 |
65 |
3,263 |
3,043 |
5 |
7 |
Total
revenue |
22,739 |
503 |
23,242 |
21,456 |
6 |
8 |
(E.5) Reconciliation
of Non-IFRS Operating Expenses – Year-to-Date
€
millions, unless otherwise stated |
Q1–Q3
2023 |
Q1–Q3
2022 |
∆
in % |
IFRS |
Adj. |
Non-IFRS |
Currency
Impact |
Non-IFRS
Constant
Currency |
IFRS |
Adj. |
Non-IFRS |
IFRS |
Non-IFRS |
Non-IFRS
Constant
Currency |
Operating
Expense Numbers |
|
|
|
|
|
|
|
|
|
|
|
Cost
of cloud |
–2,843 |
101 |
–2,743 |
|
|
–2,552 |
75 |
–2,477 |
11 |
11 |
|
Cost
of software licenses and support |
–1,008 |
55 |
–954 |
|
|
–1,027 |
58 |
–969 |
–2 |
–2 |
|
Cost
of cloud and software |
–3,852 |
155 |
–3,696 |
|
|
–3,578 |
133 |
–3,445 |
8 |
7 |
|
Cost
of services |
–2,557 |
287 |
–2,270 |
|
|
–2,311 |
169 |
–2,142 |
11 |
6 |
|
Total
cost of revenue |
–6,409 |
443 |
–5,966 |
|
|
–5,889 |
302 |
–5,587 |
9 |
7 |
|
Gross
profit |
16,330 |
443 |
16,773 |
|
|
15,567 |
302 |
15,869 |
5 |
6 |
|
Research
and development |
–4,653 |
539 |
–4,113 |
|
|
–4,481 |
301 |
–4,180 |
4 |
–2 |
|
Sales
and marketing |
–6,562 |
989 |
–5,573 |
|
|
–5,838 |
532 |
–5,306 |
12 |
5 |
|
General
and administration |
–997 |
134 |
–864 |
|
|
–943 |
95 |
–848 |
6 |
2 |
|
Restructuring |
–221 |
221 |
0 |
|
|
–111 |
111 |
0 |
100 |
NA |
|
Other
operating income/expense, net |
–12 |
0 |
–12 |
|
|
–105 |
0 |
–105 |
–89 |
–89 |
|
Total
operating expenses |
–18,854 |
2,326 |
–16,528 |
–274 |
–16,803 |
–17,368 |
1,341 |
–16,027 |
9 |
3 |
5 |
(E.6) Reconciliation
of Non-IFRS Profit Figures, Income Tax, and Key Ratios – Year-to-Date
€
millions, unless otherwise stated |
Q1–Q3
2023 |
Q1–Q3
2022 |
∆
in % |
IFRS |
Adj. |
Non-IFRS |
Currency
Impact |
Non-IFRS
Constant
Currency |
IFRS |
Adj. |
Non-IFRS |
IFRS |
Non-IFRS |
Non-IFRS
Constant
Currency |
Profit
Numbers |
|
|
|
|
|
|
|
|
|
|
|
Operating
profit (loss) |
3,885 |
2,326 |
6,211 |
228 |
6,439 |
4,088 |
1,341 |
5,429 |
–5 |
14 |
19 |
Profit
(loss) before tax from continuing operations |
3,532 |
2,326 |
5,857 |
|
|
3,466 |
1,341 |
4,807 |
2 |
22 |
|
Income
tax expense |
–1,132 |
–536 |
–1,668 |
|
|
–998 |
–300 |
–1,298 |
13 |
28 |
|
Profit
(loss) after tax from continuing operations |
2,399 |
1,790 |
4,189 |
|
|
2,468 |
1,041 |
3,508 |
–3 |
19 |
|
Attributable
to owners of parent |
2,413 |
1,787 |
4,200 |
|
|
2,537 |
1,037 |
3,574 |
–5 |
18 |
|
Attributable
to non-controlling interests |
–13 |
3 |
–11 |
|
|
–69 |
4 |
–65 |
–81 |
–84 |
|
Profit
(loss) after tax1 |
4,671 |
1,571 |
6,243 |
|
|
1,382 |
2,140 |
3,522 |
>100 |
77 |
|
Attributable
to owners of parent1 |
4,826 |
1,634 |
6,460 |
|
|
1,743 |
1,866 |
3,609 |
>100 |
79 |
|
Attributable
to non-controlling interests1 |
–155 |
–63 |
–217 |
|
|
–362 |
274 |
–88 |
–57 |
>100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Key
Ratios |
|
|
|
|
|
|
|
|
|
|
|
Operating
margin (in %) |
17.1 |
|
27.3 |
|
27.7 |
19.1 |
|
25.3 |
–2.0pp |
2.0pp |
2.4pp |
Effective
tax rate (in %)2 |
32.1 |
|
28.5 |
|
|
28.8 |
|
27.0 |
3.3pp |
1.5pp |
|
Earnings
per share, basic (in €) from continuing operations |
2.07 |
|
3.60 |
|
|
2.17 |
|
3.05 |
–5 |
18 |
|
Earnings
per share, basic (in €)1 |
4.13 |
|
5.53 |
|
|
1.49 |
|
3.08 |
>100 |
80 |
|
1 From
continuing and discontinued operations
2
The difference between our effective tax rate (IFRS) and effective tax rate (non-IFRS) in the first nine months of 2023
and 2022 mainly resulted from tax effects of share-based payment expenses, restructuring expenses and acquisition-related charges.
(F)
Non-IFRS Adjustments – Actuals and Estimates
€
millions |
Estimated
Amounts
for
Full
Year 2023 |
Q1–Q3
2023 |
Q3
2023 |
Q1–Q3
2022 |
Q3
2022 |
Operating
profit (loss) (IFRS) |
|
3,885 |
1,724 |
4,088 |
1,557 |
Adjustment
for acquisition-related charges |
300–380 |
257 |
80 |
293 |
102 |
Adjustment
for share-based payment expenses |
2,000–2,250 |
1,677 |
510 |
937 |
424 |
Adjustment
for restructuring |
200–240 |
221 |
–36 |
111 |
–8 |
Adjustment
for regulatory compliance matter expenses |
170 |
170 |
- |
- |
- |
Operating
expense adjustments |
|
2,326 |
554 |
1,341 |
518 |
Operating
profit (loss) (non-IFRS) |
|
6,211 |
2,278 |
5,429 |
2,075 |
(G)
Non-IFRS Adjustments by Functional Areas
€
millions |
Q3
2023 |
Q3
2022 |
IFRS |
Acquisition-
Related |
SBP1 |
Restruc-
turing |
RCM2 |
Non-
IFRS |
IFRS |
Acquisition-
Related |
SBP1 |
Restruc-
turing |
RCM2 |
Non-
IFRS |
Cost
of cloud |
–946 |
10 |
23 |
0 |
0 |
–914 |
–902 |
14 |
16 |
0 |
- |
–873 |
Cost
of software licenses and support |
–321 |
4 |
9 |
0 |
0 |
–309 |
–341 |
8 |
13 |
0 |
- |
–319 |
Cost
of services |
–840 |
0 |
88 |
0 |
0 |
–751 |
–795 |
0 |
72 |
0 |
- |
–722 |
Research
and development |
–1,515 |
2 |
163 |
0 |
0 |
–1,350 |
–1,571 |
3 |
131 |
0 |
- |
–1,437 |
Sales
and marketing |
–2,105 |
64 |
191 |
0 |
0 |
–1,850 |
–1,997 |
75 |
148 |
0 |
- |
–1,774 |
General
and administration |
–327 |
0 |
36 |
0 |
0 |
–291 |
–333 |
2 |
44 |
0 |
- |
–287 |
Restructuring |
36 |
0 |
0 |
–36 |
0 |
0 |
8 |
0 |
0 |
–8 |
- |
0 |
Other
operating income/expense, net |
–2 |
0 |
0 |
0 |
0 |
–2 |
10 |
0 |
0 |
0 |
- |
10 |
Total
operating expenses |
–6,020 |
80 |
510 |
–36 |
0 |
–5,466 |
–5,919 |
102 |
424 |
–8 |
- |
–5,401 |
1 Share-based
Payments
2
Regulatory Compliance Matters
€
millions |
Q1–Q3
2023 |
Q1–Q3
2022 |
IFRS |
Acquisition-
Related |
SBP1 |
Restruc-
turing |
RCM2 |
Non-
IFRS |
IFRS |
Acquisition-
Related |
SBP1 |
Restruc-
turing |
RCM2 |
Non-
IFRS |
Cost
of cloud |
–2,843 |
31 |
70 |
0 |
0 |
–2,743 |
–2,552 |
40 |
35 |
0 |
- |
–2,477 |
Cost
of software licenses and support |
–1,008 |
26 |
29 |
0 |
0 |
–954 |
–1,027 |
24 |
34 |
0 |
- |
–969 |
Cost
of services |
–2,557 |
1 |
287 |
0 |
0 |
–2,270 |
–2,311 |
1 |
169 |
0 |
- |
–2,142 |
Research
and development |
–4,653 |
6 |
534 |
0 |
0 |
–4,113 |
–4,481 |
8 |
294 |
0 |
- |
–4,180 |
Sales
and marketing |
–6,562 |
193 |
626 |
0 |
170 |
–5,573 |
–5,838 |
213 |
319 |
0 |
- |
–5,306 |
General
and administration |
–997 |
1 |
132 |
0 |
0 |
–864 |
–943 |
8 |
88 |
0 |
- |
–848 |
Restructuring |
–221 |
0 |
0 |
221 |
0 |
0 |
–111 |
0 |
0 |
111 |
- |
0 |
Other
operating income/expense, net |
–12 |
0 |
0 |
0 |
0 |
–12 |
–105 |
0 |
0 |
0 |
- |
–105 |
Total
operating expenses |
–18,854 |
257 |
1,677 |
221 |
170 |
–16,528 |
–17,368 |
293 |
937 |
111 |
- |
–16,027 |
1 Share-based
Payments
2
Regulatory Compliance Matters

If
not presented in a separate line item in our income statement, the restructuring expenses would break down as follows:
€
millions |
Q3
2023 |
Q1–Q3
2023 |
Q3
2022 |
Q1–Q3
2022 |
Cost
of cloud |
9 |
2 |
7 |
20 |
Cost
of software licenses and support |
2 |
–9 |
0 |
–4 |
Cost
of services |
8 |
–26 |
0 |
–61 |
Research
and development |
–4 |
–44 |
1 |
–6 |
Sales
and marketing |
22 |
–128 |
0 |
–57 |
General
and administration |
–1 |
–16 |
0 |
–3 |
Restructuring
expenses |
36 |
–221 |
8 |
–111 |
Disaggregations
(H)
Segment
Reporting
(H.1) Segment
Policies and Segment Changes
SAP
has one reportable segment: the Applications, Technology & Services segment.
At
the end of the second quarter 2023, we sold Qualtrics, formerly a reportable segment which derived its revenues mainly from the
sale of experience management cloud solutions. For more information related to the sale of Qualtrics, see Note
(M) in this quarterly statement.
For
a more detailed description of SAP’s segment reporting, see Note
(C.1) “Results of Segments” of our Consolidated Half-Year Financial Statements 2023.
(H.2) Segment
Reporting – Quarter
Applications,
Technology & Services1
€
millions, unless otherwise stated
(non-IFRS) |
Q3
2023 |
Q3
2022 |
∆
in % |
∆
in % |
Actual
Currency |
Constant
Currency |
Actual
Currency |
Actual
Currency |
Constant
Currency |
Cloud
– SaaS2 |
2,448 |
2,588 |
2,094 |
17 |
24 |
Cloud
– PaaS3 |
558 |
586 |
401 |
39 |
46 |
Cloud
– IaaS4 |
186 |
196 |
233 |
–20 |
–16 |
Cloud |
3,192 |
3,370 |
2,728 |
17 |
24 |
Software
licenses |
335 |
349 |
406 |
–17 |
–14 |
Software
support |
2,872 |
2,998 |
3,016 |
–5 |
–1 |
Software
licenses and support |
3,207 |
3,348 |
3,422 |
–6 |
–2 |
Cloud
and software |
6,400 |
6,718 |
6,150 |
4 |
9 |
Services |
1,060 |
1,110 |
1,061 |
0 |
5 |
Total
segment revenue |
7,460 |
7,828 |
7,211 |
3 |
9 |
Cost
of cloud |
–900 |
–950 |
–863 |
4 |
10 |
Cost
of software licenses and support |
–299 |
–312 |
–336 |
–11 |
–7 |
Cost
of cloud and software |
–1,199 |
–1,262 |
–1,199 |
0 |
5 |
Cost
of services |
–715 |
–743 |
–724 |
–1 |
3 |
Total
cost of revenue |
–1,914 |
–2,005 |
–1,923 |
0 |
4 |
Cloud
gross profit – SaaS2 |
1,750 |
1,857 |
1,477 |
18 |
26 |
Cloud
gross profit – PaaS3 |
473 |
497 |
320 |
48 |
55 |
Cloud
gross profit – IaaS4 |
70 |
67 |
69 |
1 |
–3 |
Cloud
gross profit |
2,292 |
2,420 |
1,866 |
23 |
30 |
Segment
gross profit |
5,546 |
5,824 |
5,289 |
5 |
10 |
Other
segment expenses |
–2,880 |
–3,019 |
–3,022 |
–5 |
0 |
Segment
profit (loss) |
2,666 |
2,804 |
2,267 |
18 |
24 |
SAP
S/4 HANA |
|
|
|
|
|
SAP
S/4HANA Cloud revenue |
914 |
967 |
546 |
67 |
77 |
SAP
S/4HANA Current cloud backlog |
4,199 |
4,423 |
2,662 |
58 |
66 |
Margins |
|
|
|
|
|
Segment
gross margin (in %) |
74.3 |
74.4 |
73.3 |
1.0pp |
1.1pp |
Segment
margin (in %) |
35.7 |
35.8 |
31.4 |
4.3pp |
4.4pp |
1
Segment information for comparative prior periods were restated to conform with the new segment composition.
2
Software as a service: SaaS comprises all other offerings which are not shown as PaaS and IaaS.
3
Platform as a service: PaaS primarily includes SAP Business Technology Platform and SAP Signavio.
4
Infrastructure as a service: A major portion
of IaaS comes from SAP HANA Enterprise Cloud.
5
Mainly derived from Applications, Technology & Services segment.
Reconciliation
of Cloud Revenues – Quarter
€
millions, unless otherwise stated
(Non-IFRS) |
Q3
2023 |
Q3
2022 |
∆
in % |
Actual
Currency |
Currency
Impact |
Constant
Currency |
Actual
Currency |
Actual
Currency |
Constant
Currency |
Cloud
revenue – SaaS1 |
2,727 |
157 |
2,884 |
2,351 |
16 |
23 |
Cloud
revenue – PaaS2 |
558 |
28 |
586 |
401 |
39 |
46 |
Cloud
revenue – IaaS3 |
186 |
10 |
196 |
233 |
–20 |
–16 |
Cloud
revenue |
3,472 |
194 |
3,666 |
2,986 |
16 |
23 |
Cloud
gross profit – SaaS1 |
2,016 |
121 |
2,136 |
1,724 |
17 |
24 |
Cloud
gross profit – PaaS2 |
473 |
24 |
497 |
320 |
48 |
55 |
Cloud
gross profit – IaaS3 |
70 |
–3 |
67 |
69 |
1 |
–3 |
Cloud
gross profit |
2,558 |
142 |
2,700 |
2,113 |
21 |
28 |
1
Software as a service: SaaS comprises all other offerings which are not shown as PaaS and IaaS.
2
Platform as a service PaaS primarily includes SAP Business Technology Platform and SAP Signavio.
3
Infrastructure as a service: A major portion of IaaS comes from SAP HANA Enterprise Cloud
| (H.3) | Segment
Reporting – Year-to-Date |
Applications,
Technology & Services1
€
millions, unless otherwise stated
(non-IFRS)
|
Q1–Q3
2023 |
Q1–Q3
2022 |
∆
in % |
∆
in % |
Actual
Currency
|
Constant
Currency
|
Actual
Currency
|
Actual
Currency
|
Constant
Currency
|
Cloud
– SaaS2 |
6,994 |
7,163 |
5,810 |
20 |
23 |
Cloud
– PaaS3 |
1,561 |
1,595 |
1,096 |
43 |
46 |
Cloud
– IaaS4 |
577 |
589 |
708 |
–18 |
–17 |
Cloud |
9,132 |
9,348 |
7,614 |
20 |
23 |
Software
licenses |
926 |
950 |
1,149 |
–19 |
–17 |
Software
support |
8,650 |
8,829 |
8,916 |
–3 |
–1 |
Software
licenses and support |
9,576 |
9,780 |
10,065 |
–5 |
–3 |
Cloud
and software |
18,708 |
19,128 |
17,679 |
6 |
8 |
Services |
3,180 |
3,245 |
3,025 |
5 |
7 |
Total
segment revenue |
21,888 |
22,373 |
20,704 |
6 |
8 |
Cost
of cloud |
–2,707 |
–2,751 |
–2,451 |
10 |
12 |
Cost
of software licenses and support |
–922 |
–936 |
–996 |
–7 |
–6 |
Cost
of cloud and software |
–3,629 |
–3,687 |
–3,448 |
5 |
7 |
Cost
of services |
–2,207 |
–2,247 |
–2,104 |
5 |
7 |
Total
cost of revenue |
–5,836 |
–5,934 |
–5,552 |
5 |
7 |
Cloud
gross profit – SaaS2 |
4,891 |
5,030 |
4,034 |
21 |
25 |
Cloud
gross profit – PaaS3 |
1,316 |
1,347 |
882 |
49 |
53 |
Cloud
gross profit – IaaS4 |
219 |
219 |
247 |
–11 |
–11 |
Cloud
gross profit |
6,426 |
6,596 |
5,162 |
24 |
28 |
Segment
gross profit |
16,053 |
16,439 |
15,152 |
6 |
8 |
Other
segment expenses |
–8,923 |
–9,093 |
–9,076 |
–2 |
0 |
Segment
profit (loss) |
7,130 |
7,346 |
6,076 |
17 |
21 |
SAP
S/4 HANA |
|
|
|
|
|
SAP
S/4HANA Cloud revenue |
2,453 |
2,519 |
1,422 |
72 |
77 |
SAP
S/4HANA Current cloud backlog |
4,199 |
4,423 |
2,662 |
58 |
66 |
Margins |
|
|
|
|
|
Segment
gross margin (in %) |
73.3 |
73.5 |
73.2 |
0.2pp |
0.3pp |
Segment
margin (in %) |
32.6 |
32.8 |
29.3 |
3.2pp |
3.5pp |
1
Segment information for comparative prior periods were restated to conform with the new segment composition.
2
Software as a service: SaaS comprises all other offerings which are not shown as PaaS and IaaS.
3
Platform as a service: PaaS primarily includes SAP Business Technology Platform and SAP Signavio.
4
Infrastructure as a service: A major portion
of IaaS comes from SAP HANA Enterprise Cloud.
5
Mainly derived from Applications, Technology & Services segment.
Reconciliation
of Cloud Revenues and Gross Profit – Year-to-Date
€
millions, unless otherwise stated
(non-IFRS) |
Q1–Q3
2023 |
Q1-Q3
2022 |
∆
in % |
Actual
Currency |
Currency
Impact |
Constant
Currency |
Actual
Currency |
Actual
Currency |
Constant
Currency |
Cloud
revenue – SaaS1 |
7,827 |
187 |
8,014 |
6,544 |
20 |
22 |
Cloud
revenue – PaaS2 |
1,561 |
34 |
1,595 |
1,096 |
43 |
46 |
Cloud
revenue – IaaS3 |
577 |
13 |
589 |
708 |
–18 |
–17 |
Cloud
revenue |
9,965 |
233 |
10,198 |
8,348 |
19 |
22 |
Cloud
gross profit – SaaS1 |
5,688 |
155 |
5,842 |
4,742 |
20 |
23 |
Cloud
gross profit – PaaS2 |
1,316 |
31 |
1,347 |
882 |
49 |
53 |
Cloud
gross profit – IaaS3 |
219 |
1 |
219 |
247 |
–11 |
–11 |
Cloud
gross profit |
7,222 |
186 |
7,408 |
5,871 |
23 |
26 |
1
Software as a service: SaaS comprises all other offerings which are not shown as PaaS and IaaS.
2
Platform as a service: PaaS primarily includes SAP Business Technology Platform and SAP Signavio.
3
Infrastructure as a service: A major portion of IaaS comes from SAP HANA Enterprise Cloud.
| (I) | Revenue
by Region (IFRS and Non-IFRS) |
| (I.1) | Revenue
by Region (IFRS and Non-IFRS) – Quarter |
€
millions |
Q3
2023 |
Q3
2022 |
∆
in % |
Actual
currency |
Currency
Impact
|
Constant
Currency
|
Actual
currency |
Actual
currency |
Constant
Currency
|
Cloud
Revenue by Region |
|
|
|
EMEA |
1,352 |
21 |
1,373 |
1,043 |
30 |
32 |
Americas |
1,678 |
125 |
1,803 |
1,556 |
8 |
16 |
APJ |
442 |
48 |
490 |
386 |
14 |
27 |
Cloud
revenue |
3,472 |
194 |
3,666 |
2,986 |
16 |
23 |
Cloud
and Software Revenue by Region |
|
|
|
EMEA |
3,010 |
22 |
3,031 |
2,690 |
12 |
13 |
Americas |
2,696 |
205 |
2,902 |
2,727 |
–1 |
6 |
APJ |
973 |
107 |
1,081 |
990 |
–2 |
9 |
Cloud
and software revenue |
6,679 |
335 |
7,014 |
6,408 |
4 |
9 |
Total
Revenue by Region |
|
|
|
Germany |
1,212 |
1 |
1,213 |
1,076 |
13 |
13 |
Rest
of EMEA |
2,280 |
23 |
2,303 |
2,055 |
11 |
12 |
Total
EMEA |
3,492 |
24 |
3,516 |
3,131 |
12 |
12 |
United
States |
2,506 |
195 |
2,701 |
2,588 |
–3 |
4 |
Rest
of Americas |
651 |
44 |
696 |
629 |
4 |
11 |
Total
Americas |
3,157 |
240 |
3,397 |
3,217 |
–2 |
6 |
Japan |
297 |
38 |
335 |
308 |
–4 |
9 |
Rest
of APJ |
798 |
83 |
882 |
820 |
–3 |
8 |
Total
APJ |
1,095 |
121 |
1,216 |
1,128 |
–3 |
8 |
Total
revenue |
7,744 |
385 |
8,130 |
7,476 |
4 |
9 |
| (I.2) | Revenue
by Region (IFRS and Non-IFRS) – Year-to-Date |
€
millions |
Q1–Q3
2023 |
Q1–Q3
2022 |
∆
in % |
Actual
Currency |
Currency
Impact
|
Constant
Currency
|
Actual
Currency |
Actual
Currency |
Constant
Currency
|
Cloud
Revenue by Region |
|
|
|
EMEA |
3,810 |
37 |
3,846 |
3,009 |
27 |
28 |
Americas |
4,873 |
107 |
4,979 |
4,251 |
15 |
17 |
APJ |
1,282 |
90 |
1,373 |
1,087 |
18 |
26 |
Cloud
revenue |
9,965 |
233 |
10,198 |
8,348 |
19 |
22 |
Cloud
and Software Revenue by Region |
|
|
|
EMEA |
8,670 |
61 |
8,731 |
7,975 |
9 |
9 |
Americas |
7,979 |
172 |
8,151 |
7,594 |
5 |
7 |
APJ |
2,892 |
205 |
3,097 |
2,844 |
2 |
9 |
Cloud
and software revenue |
19,542 |
437 |
19,979 |
18,413 |
6 |
9 |
Total
Revenue by Region |
|
|
|
Germany |
3,495 |
1 |
3,496 |
3,190 |
10 |
10 |
Rest
of EMEA |
6,619 |
68 |
6,687 |
6,104 |
8 |
10 |
Total
EMEA |
10,113 |
69 |
10,182 |
9,294 |
9 |
10 |
United
States |
7,480 |
148 |
7,628 |
7,154 |
5 |
7 |
Rest
of Americas |
1,884 |
53 |
1,938 |
1,765 |
7 |
10 |
Total
Americas |
9,364 |
202 |
9,566 |
8,919 |
5 |
7 |
Japan |
913 |
90 |
1,003 |
910 |
0 |
10 |
Rest
of APJ |
2,348 |
142 |
2,491 |
2,333 |
1 |
7 |
Total
APJ |
3,261 |
232 |
3,493 |
3,243 |
1 |
8 |
Total
revenue |
22,739 |
503 |
23,242 |
21,456 |
6 |
8 |
| (J) | Employees
by Region and Functional Areas |
Full-time
equivalents |
9/30/2023 |
9/30/2022 |
|
EMEA |
Americas |
APJ |
Total |
EMEA |
Americas |
APJ |
Total |
Cloud
and software1 |
4,150 |
4,193 |
4,181 |
12,523 |
4,308 |
4,030 |
4,553 |
12,891 |
Services |
8,124 |
5,044 |
5,502 |
18,669 |
8,180 |
5,074 |
5,889 |
19,143 |
Research
and development1 |
17,952 |
5,907 |
12,698 |
36,557 |
17,574 |
5,871 |
11,900 |
35,345 |
Sales
and marketing |
11,796 |
10,166 |
5,311 |
27,272 |
11,661 |
10,775 |
5,500 |
27,935 |
General
and administration |
3,518 |
1,772 |
1,305 |
6,595 |
3,408 |
1,860 |
1,247 |
6,514 |
Infrastructure |
2,786 |
1,244 |
849 |
4,878 |
2,806 |
1,376 |
902 |
5,085 |
SAP
Group (9/30) |
48,325 |
28,324 |
29,846 |
106,495 |
47,936 |
28,985 |
29,991 |
106,912 |
Thereof
acquisitions2 |
7 |
0 |
0 |
7 |
188 |
189 |
8 |
385 |
SAP
Group (nine months’ end average) |
47,967 |
28,170 |
29,487 |
105,624 |
47,147 |
28,773 |
29,313 |
105,233 |
1
to the updated cost allocation policy described in Note (L),
headcount numbers for the comparative period were adjusted accordingly.
2 Acquisitions closed between January 1 and September 30 of the respective year.
Other
Disclosures
(K) Financial
Income, Net
In
the third quarter of 2023, finance income mainly consisted of gains from disposals and fair value adjustments of equity securities
totaling €53 million (Q3/2022: €91 million) and €239 million in the first nine months of 2023 (Q1-Q3/2022: €554
million), and interest income from loans and receivables, other financial assets (cash, cash equivalents, and current investments)
as well as from derivatives amounting to €153 million in the third quarter of 2023 (Q3/2022: €58 million) and €343
million in the first nine months of 2023 (Q1-Q3/2022: €123 million).
In
the third quarter of 2023, finance costs were primarily impacted by losses from disposals and fair value adjustments of equity
securities amounting to €103 million (Q3/2022: €397 million) and €329 million in the first nine months of 2023
(Q1-Q3/2022: €940 million) and interest expense on financial liabilities including lease liabilities and negative effects
from derivatives amounting to €134 million in the third quarter of 2023 (Q3/2022: €65 million) and €504 million
in the nine months of 2023 (Q1-Q3/2022: €162 million).
(L) Updated
Cost Allocation Policy
Starting
January 1, 2023, all activities related to changes in the code of SAP’s cloud and on-premise solutions are treated as development-related
activities. Some of those activities, specifically code corrections, were previously considered as support-related activities.
SAP believes this update aligns SAP’s accounting policy with market standards and increases comparability to its peers.
In
the third quarter 2023, this update of our cost allocation policy resulted in an increase of the cloud gross profit by approximately
€25 million, an increase of the software license and support gross profit by approximately €65 million, and an increase
of our R&D expenses by approximately €85 million.
In
the first nine months of 2023, the update of our cost allocation policy led to an increase of the cloud gross profit by approximately
€70 million, an increase of the software license and support gross profit by approximately €195 million, and an increase
of our R&D expenses by approximately €265 million.
For
the full year 2023, the updated cost allocation policy is expected to result in decreased cost of cloud by approximately €95
million and cost of support by approximately €260 million, while in consequence increased R&D expenses by approximately
€355 million.
Had
SAP applied this accounting policy in 2022, its cost of cloud, cost of software licenses and support and R&D expense would
have been as follows:
€
millions |
IFRS |
Non-IFRS |
Q1
2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
FY 2022 |
Q1
2022 |
Q2
2022 |
Q3
2022 |
Q4
2022 |
FY
2022 |
Cost
of cloud |
–817 |
–833 |
–902 |
–947 |
–3,499 |
–798 |
–806 |
–873 |
–915 |
–3,391 |
Cost
of software licenses and support |
–347 |
–339 |
–341 |
–358 |
–1,384 |
–334 |
–316 |
–319 |
–334 |
–1,302 |
Research
and development expenses |
–1,396 |
–1,514 |
–1,571 |
–1,598 |
–6,080 |
–1,351 |
–1,393 |
–1,437 |
–1,449 |
–5,629 |
(M) Discontinued
Operations
The
sale of Qualtrics has closed in Q2 2023. For the full disclosure, please refer to section (M)
Discontinued Operations in SAP’s quarterly statement Q2 2023. During the third quarter 2023, SAP identified a
need for an error correction in the accounting related to the divestiture of Qualtrics as reported in Q2. The affected financial
statement line items have been restated. For details, please refer to section (N) Correction
of Q2 2023 Qualtrics divestiture reporting in this quarterly statement.
The
P&L line item “Profit (loss) from discontinued operation” still reflects the Qualtrics activities up to the date
of the sale (the comparative figures have been adjusted accordingly). In the third quarter 2023, tax payment of €0,7bn relating
to the gain on the sale of Qualtrics were made. These payments were recognized in SAP’s discontinued operations, reducing
the investing cash flow. Financial information relating to Qualtrics is presented in the following tables (revenues and expenses
are presented after consolidation of transactions between Qualtrics and SAP’s continuing operations):
€
billion, unless otherwise stated |
Q1–Q3
2023 |
Q1–Q3
2022 |
Consolidated
Income Statements |
|
|
Cloud
revenue |
0.6 |
0.8 |
Total
revenue |
0.7 |
1.0 |
Cost
of cloud |
–0.1 |
–0.2 |
Total
cost of revenue |
–0.2 |
–0.4 |
Total
operating expenses (including total cost of revenue) |
–1.2 |
–2.1 |
Disposal
gain before tax |
3.6 |
0.0 |
Operating
profit |
3.2 |
–1.1 |
Profit
(loss) before tax |
3.2 |
–1.1 |
Income
tax expense1 |
–0.9 |
0.0 |
Profit
(loss) after tax |
2.3 |
–1.1 |
Attributable
to owners of parent |
2.4 |
–0.8 |
|
|
|
Earnings
per share, basic (IFRS, in €)2 |
2.07 |
–0.68 |
Earnings
per share, diluted (IFRS, in €)2 |
2.05 |
–0.68 |
Earnings
per share, basic (non-IFRS, in €)2 |
1.94 |
0.03 |
|
|
|
Consolidated
Statements of Cash Flow |
|
|
Net operating
cash flow |
0.1 |
–0.1 |
Net investing
cash flow |
5.6 |
–0.0 |
Net financing
cash flow |
0.0 |
–0.2 |
1
For 2023, € 0.9 billion is relating to the gain on sale of discontinued operations.
2
For the nine months ended September 30, 2023 and 2022, the weighted average number of shares was 1,168 million (diluted
1,179 million) and 1,172 million (diluted: 1,175 million), respectively (treasury stock excluded).
€
billion, unless otherwise stated |
Q1–Q3
2023 |
Q1–Q3
2022 |
Profit
(loss) after tax (IFRS) |
2.3 |
–1.1 |
Adjustment
for acquisition related charges |
–0.8 |
0.2 |
Adjustment
for share-based payment expenses |
0.4 |
0.9 |
Adjustment
for restructuring expenses |
0.0 |
0.0 |
Adjustment
for tax impact of non-IFRS adjustments |
0.2 |
–0.0 |
Profit
(loss) after tax (non-IFRS) |
2.1 |
0.0 |
Attributable
to owners of parent |
2.3 |
0.0 |
(N) Correction
of Q2 2023 Qualtrics divestiture reporting
During
the third quarter 2023, SAP identified a need for an error correction in the accounting related to the divestiture of Qualtrics
as reported in Q2. The error correction is limited to SAP’s discontinued operations. SAP’s continuing operations net
income as well as total operating, investing, or financing cash flows for the second quarter ended June 30, 2023, were not impacted.
Specifically,
the taxable gain was determined to be incorrect, with the adjustment leading to an increase in tax expenses from discontinued
operations of €0.4 billion. In addition, the distribution of income taxes to the owners of parent and non-controlling interests
was adjusted. The error correction has been addressed by restating each of the affected financial statement line items for the
second quarter as well as half-year 2023 information. The following tables summarize the impacts on the Group’s consolidated
financial statements.
Impact
of adjustments on consolidated statements of financial position
€
millions |
as
at 6/30/2023 |
As
previously
reported |
Adjustments |
As
restated |
|
|
|
|
Total
current assets |
22,990 |
|
22,990 |
Total
non-current assets |
46,730 |
|
46,730 |
Total
Assets |
69,719 |
|
69,719 |
|
|
|
|
Tax
liabilities |
582 |
398 |
980 |
Total
current liabilities |
16,176 |
398 |
16,574 |
Total
non-current liabilities |
11,314 |
|
11,314 |
Total
liabilities |
27,490 |
398 |
27,888 |
Retained
earnings |
40,225 |
–399 |
39,826 |
Other
components of equity |
3,100 |
1 |
3,101 |
Total
equity |
42,229 |
–398 |
41,831 |
Total
equity and liabilities |
69,719 |
|
69,719 |
Impact
of adjustments on consolidated income statements
€
millions, unless otherwise stated |
Q2
2023 |
|
Q1-Q2
2023 |
As
previously
reported |
Adjustments |
As
restated |
|
As
previously
reported |
Adjustments |
As
restated |
|
|
|
|
|
|
|
|
Profit
(loss) after tax from continuing operations |
724 |
|
724 |
|
1,128 |
|
1,128 |
Profit
attributable to owners of parent |
728 |
|
728 |
|
1,135 |
|
1,135 |
Profit
attributable to non-controlling interests |
–4 |
|
–4 |
|
–7 |
|
–7 |
Profit
(loss) after tax from discontinued operations |
2,656 |
–490 |
2,166 |
|
2,763 |
–490 |
2,272 |
Profit
(loss) after tax1 |
3,381 |
–490 |
2,890 |
|
3,890 |
–490 |
3,400 |
Profit
attributable to owners of parent1 |
3,455 |
–385 |
3,070 |
|
3,933 |
–385 |
3,548 |
Profit
attributable to non-controlling interests1 |
–74 |
–105 |
–179 |
|
–43 |
–105 |
–149 |
|
|
|
|
|
|
|
|
Key
Ratios |
|
|
|
|
|
|
|
Operating
margin (in %) |
18.0 |
|
18,0 |
|
14,4 |
|
14,4 |
Effective
tax rate (in %) |
33.8 |
|
33,8 |
|
36,3 |
|
36,3 |
Earnings
per share, basic (in €) from continuing operations2 |
0.62 |
|
0.62 |
|
0.97 |
|
0.97 |
Earnings
per share, basic (in €)1,2 |
2.96 |
–0.33 |
2.63 |
|
3.37 |
–0.33 |
3.04 |
Earnings
per share, diluted (in €) from continuing operations2 |
0.62 |
|
0.62 |
|
0.97 |
|
0.97 |
Earnings
per share, diluted (in €)1,2 |
2.93 |
–0.33 |
2.60 |
|
3.34 |
–0.33 |
3.02 |
1
From continuing and discontinued operations
2
For the three months ended June 30, 2023, the weighted average number of shares was 1,169 million (diluted 1,180 million),
treasury stock excluded. For the six months ended June 30, 2023, the weighted average number of shares was 1,168 million (diluted
1,176 million), treasury stock excluded.
Impact
of adjustments on consolidated income statements – discontinued operations
€
billion, unless otherwise stated |
Q2
2023 |
|
Q1-Q2
2023 |
As
previously
reported |
Adjustments |
As
restated |
|
As
previously
reported |
Adjustments |
As
restated |
|
|
|
|
|
|
|
|
Cloud
revenue |
0.3 |
|
0.3 |
|
0.6 |
|
0.6 |
Total
revenue |
0.4 |
|
0.4 |
|
0.7 |
|
0.7 |
Cost
of cloud |
–0.0 |
|
–0.0 |
|
–0.1 |
|
–0.1 |
Total
cost of revenue |
–0.1 |
|
–0.1 |
|
–0.2 |
|
–0.2 |
Total
operating expenses (including total cost of revenue) |
–0.5 |
|
–0.5 |
|
–1.2 |
|
–1.2 |
Disposal
gain before tax |
3.7 |
–0.1 |
3.6 |
|
3.7 |
–0.1 |
3.6 |
Operating
profit |
3.5 |
–0.1 |
3.4 |
|
3.2 |
–0.1 |
3.2 |
Profit
(loss) before tax |
3.5 |
–0.1 |
3.4 |
|
3.3 |
–0.1 |
3.2 |
Income
tax expense1 |
–0.9 |
–0.4 |
–1.3 |
|
–0.5 |
–0.4 |
–0.9 |
Profit
(loss) after tax |
2.7 |
–0.5 |
2.2 |
|
2.8 |
–0.5 |
2.3 |
Attributable
to owners of parent |
2.7 |
–0.4 |
2.3 |
|
2.8 |
–0.4 |
2.4 |
|
|
|
|
|
|
|
|
Earnings
per share, basic (IFRS, in €)2 |
2.33 |
–0.33 |
2.00 |
|
2.40 |
–0.33 |
2.07 |
Earnings
per share, diluted (IFRS, in €)2 |
2.31 |
–0.33 |
1.98 |
|
2.38 |
–0.33 |
2.05 |
1
For 2023. €0.9 billion relates to the gain on sale of discontinued operations.
2 For the three months ended June 30, 2023, the weighted average number of shares was 1,169 million (diluted 1,180
million), treasury stock excluded. For the six months ended June 30, 2023, the weighted average number of shares was 1,168 million
(diluted 1,176 million), treasury stock excluded.
| (O) | Capitalized
Cost from Contracts with Customers – Costs of Obtaining Customer Contracts |
As
disclosed in Consolidated Financial Statements for 2022, Note (A.3), the
determination of the amortization period for capitalized sales commissions requires judgement. In exercising this judgment, we
consider our expectation about future contract renewals which we evaluate periodically to confirm that the resulting amortization
period properly reflects the expected contract life or if there are potential indicators of impairment. The latest review of the
amortization periods resulted in a shorter contract life for on-premise support contracts. As a result of this assessment, we
have impaired the related capitalized sales commissions in the amount of €65 million as of September 30, 2023. For Q4 2023
SAP estimates this change in contract life to result in higher amortization costs of approximately €61 million and resulting
in an estimated impact for the full year 2024 of €126 million. The amortization periods now range from 18 months to seven
years depending on the type of offering.
SAP (NYSE:SAP)
Historical Stock Chart
From Jan 2025 to Feb 2025
SAP (NYSE:SAP)
Historical Stock Chart
From Feb 2024 to Feb 2025