- Sales Declined 7.7% with Contributions from Acquisitions
Partially Offsetting Organic Decline
- Record GAAP and Adjusted Gross Margin of 41.1%; Up 240 bps
Sequentially and 160 bps YOY
- GAAP Operating Margin of 14.1%; Adjusted Operating Margin of
15.9%
- Acquired Amran Instrument Transformers & Narayan
Powertech Pvt., Ltd., Largest Acquisition in Company's History;
Significantly Expands Presence in Fast-Growing, High-Margin
Electrical Grid End Market; Expected to be Immediately Accretive to
Revenue Growth, Margins, and EPS
SALEM,
N.H., Oct. 29, 2024 /PRNewswire/ -- Standex
International Corporation (NYSE: SXI) today reported financial
results for the first quarter of fiscal year 2025 ended
September 30, 2024.
Summary Financial
Results - Total
|
|
|
|
|
|
($M except EPS and
Dividends)
|
1Q25
|
1Q24
|
4Q24
|
Y/Y
|
Q/Q
|
Net Sales
|
$170.5
|
$184.8
|
$180.2
|
-7.7 %
|
-5.4 %
|
Operating Income –
GAAP
|
$24.1
|
$26.9
|
$27.1
|
-10.5 %
|
-11.2 %
|
Operating Income –
Adjusted
|
$27.0
|
$29.4
|
$28.7
|
-8.0 %
|
-6.0 %
|
Operating Margin % -
GAAP
|
14.1 %
|
14.6 %
|
15.1 %
|
- 50 bps
|
- 100 bps
|
Operating Margin % -
Adjusted
|
15.9 %
|
15.9 %
|
16.0 %
|
0 bps
|
- 10 bps
|
Net Income from
Continuing Ops – GAAP
|
$18.2
|
$18.9
|
$19.7
|
-3.7 %
|
-7.6 %
|
Net Income from
Continuing Ops – Adjusted
|
$20.3
|
$20.8
|
$20.9
|
-2.3 %
|
-2.6 %
|
|
|
|
|
|
|
EBITDA
|
$31.2
|
$33.2
|
$33.9
|
-5.9 %
|
-7.9 %
|
EBITDA
margin
|
18.3 %
|
17.9 %
|
18.8 %
|
+ 40 bps
|
- 50 bps
|
Adjusted
EBITDA
|
$34.1
|
$35.6
|
$35.5
|
-4.2 %
|
-3.8 %
|
Adjusted EBITDA
margin
|
20.0 %
|
19.3 %
|
19.7 %
|
+ 70 bps
|
+ 30 bps
|
|
|
|
|
|
|
Diluted EPS –
GAAP
|
$1.53
|
$1.58
|
$1.66
|
-3.2 %
|
-7.8 %
|
Diluted EPS –
Adjusted
|
$1.71
|
$1.74
|
$1.76
|
-1.7 %
|
-2.8 %
|
Dividends per
Share
|
$0.30
|
$0.28
|
$0.30
|
7.1 %
|
0.0 %
|
|
|
|
|
|
|
Free Cash
Flow
|
$10.8
|
$12.1
|
$22.2
|
-10.3 %
|
-51.3 %
|
Net Debt to
EBITDA
|
-0.1x
|
0.2x
|
0.0x
|
NM
|
NM
|
First Quarter Fiscal 2025 Results
Commenting on the quarter's results, President and Chief
Executive Officer David Dunbar said, "Following record
profit and cash generation in fiscal year 2024, we delivered
another solid operational performance in the fiscal first quarter
with record gross margin. Sales from fast growth markets in
electric vehicles, defense applications, and commercialization of
space improved year-on-year, respectively, but were offset
primarily by demand conditions affecting the soft trim business in
our Engraving segment. In the fiscal first quarter, we achieved
record gross margin of 41.1% and maintained adjusted operating
margin near 16.0%, while continuing to support our growth
initiatives. We remain optimistic about leading market
indicators across most of our businesses."
"We also announced the acquisitions of Amran Instrument
Transformers and Narayan Powertech Pvt., Ltd. ("Amran/Narayan
Group"), leading US and India
based manufacturers of low to medium voltage transformers. This
acquisition significantly expands our presence in the fast-growing,
high-margin electrical grid end market, which will benefit from
infrastructure upgrades, capacity expansion and data center demand.
We anticipate this acquisition to be immediately accretive to
revenue growth, EBITDA margin, operating margin, earnings per share
and free cash flow. We are excited about our combined resources
potential to accelerate growth in the electrical grid market."
"We remain confident about the secular trends in our defined
fast growth end markets and for the added potential in the
electrical grid market with the acquisition of the Amran/Narayan
Group. In fiscal year 2024, our fast growth market sales grew 13%
year-on-year to $94 million. In the
fiscal first quarter 2025, sales from fast growth markets were
relatively flat year-on-year, but we anticipate sequential and
year-on-year improvement in the fiscal second quarter."
"In fiscal year 2025, based on recent order rates and customer
interaction, we continue to expect our end markets to stabilize in
the second quarter and strengthen in the second half. In the fiscal
first quarter, we launched three new products and remain on track
to release over a dozen new products in fiscal year 2025."
"Overall, we remain in a strong position for continued
improvements in financial performance as market conditions improve.
In terms of our balance sheet, we are confident in our ability to
pay down debt and expect to reduce our net leverage ratio below
1.0x within the first 24 months from the closing of the
Amran/Narayan Group."
Outlook
In the fiscal second quarter 2025, on a sequential
basis, the Company expects moderately to significantly higher
revenue, driven by the impact of the recent Amran/Narayan Group
acquisition, more favorable project timing in Engraving, and
improving overall demand in Electronics and Specialty. On a
sequential basis, the Company expects slightly to moderately higher
adjusted operating margin, benefiting from higher sales partially
offset by increased investments in selling, marketing, and R&D.
The Company also expects the Amran/Narayan Group acquisition to be
slightly accretive to adjusted earnings per share in the fiscal
second quarter 2025.
First Quarter Segment Operating Performance
Electronics (46% of sales; 48% of segment operating
income)
|
1Q25
|
1Q24
|
%
Change
|
Electronics
($M)
|
|
|
|
Revenue
|
77.7
|
81.7
|
-4.8 %
|
GAAP Operating
Income
|
17.0
|
16.3
|
4.2 %
|
GAAP Operating Margin
%
|
21.9
|
20.0
|
|
Adjusted Operating
Income*
|
17.0
|
16.6
|
2.3 %
|
Adjusted Operating
Margin %*
|
21.9
|
20.4
|
|
* Excludes purchase
accounting expenses of $0.3M associated with Minntronix in Q1
FY24
|
Revenue decreased approximately $4.0
million or 4.8% year-on-year reflecting an 8.5% benefit from
recent acquisitions and a 0.3% benefit from foreign currency, more
than offset by an organic decline of 13.7%. The organic decline was
due to continued softness in general industrial end markets in
Europe, along with the effects of
delays and prior overstocking related to certain large customer
accounts. Adjusted operating income increased approximately
$0.4 million or 2.3% year-on-year due
to the contributions from recent acquisitions, productivity
initiatives and product mix, partially offset by lower volume.
Electronics segment backlog realizable in under one year of
approximately $93 million decreased
30% year-on-year. The segment had a book to bill ratio of 0.96 in
the fiscal first quarter, with orders increasing 15% sequentially
to approximately $75 million, the
highest orders quarter in over a year.
In fiscal second quarter 2025, on a sequential basis, the
Company expects significantly higher revenue, primarily driven by
the recent Amran/Narayan Group acquisition and higher sales into
fast growth end markets, and slightly to moderately higher adjusted
operating margin, as the recent acquisition and pricing and
productivity initiatives are partially offset by higher investments
in selling, marketing, and R&D.
Engraving (20% of sales; 17% of segment operating
income)
|
1Q25
|
1Q24
|
%
Change
|
Engraving
($M)
|
|
|
|
Revenue
|
33.4
|
40.8
|
-18.2 %
|
Operating
Income
|
5.8
|
7.6
|
-23.3 %
|
Operating Margin
%
|
17.5
|
18.6
|
|
Revenue decreased approximately $7.4
million or 18.2% year-on-year reflecting a 17.5% organic
decline, primarily due to delays in new platform rollouts in
North America and delays and
general market softness in Europe,
and a foreign currency impact of 0.7%. Operating income decreased
approximately $1.8 million or 23.3%
year-on-year due to the slower demand in North America and Europe. Operating deleverage was partially
offset from the realization of previously announced productivity
initiatives and restructuring actions.
In fiscal second quarter 2025, on a sequential basis, the
Company expects moderately higher revenue and slightly higher
operating margin due to more favorable project timing in
Asia and Europe and productivity initiatives.
Scientific (10% of sales; 14% of segment
operating income)
|
1Q25
|
1Q24
|
%
Change
|
Scientific
($M)
|
|
|
|
Revenue
|
17.7
|
18.2
|
-2.7 %
|
Operating
Income
|
4.7
|
4.9
|
-3.7 %
|
Operating Margin
%
|
26.8
|
27.1
|
|
Revenue decreased approximately $0.5
million or 2.7% year-on-year reflecting lower demand
from retail pharmacies, partially offset by higher volume from new
product sales. Operating income decreased approximately
$0.2 million or 3.7% year-on-year as
the impact of lower volume and higher freight costs were partially
offset by productivity actions.
In fiscal second quarter 2025, on a sequential basis, the
Company expects similar revenue and slightly lower operating margin
due to R&D investments and higher freight costs.
Engineering Technologies (12% of sales; 11% of segment
operating income)
|
1Q25
|
1Q24
|
%
Change
|
Engineering
Technologies ($M)
|
|
|
|
Revenue
|
20.5
|
18.2
|
12.7 %
|
Operating
Income
|
4.0
|
3.0
|
32.9 %
|
Operating Margin
%
|
19.5
|
16.6
|
|
Revenue increased approximately $2.3
million or 12.7% year-on-year primarily driven by more
favorable project timing in the space end market which helped to
drive growth in new product development and new applications.
Operating income increased approximately $1.0 million or 32.9% year-on-year reflecting
leverage on higher sales and pricing and productivity
initiatives.
In fiscal second quarter 2025, on a sequential basis, the
Company expects similar to slightly higher revenue due to new
products and new applications and slightly lower operating margin
due to product mix.
Specialty Solutions (12% of sales; 10% of segment
operating income)
|
1Q25
|
1Q24
|
%
Change
|
Specialty Solutions
($M)
|
|
|
|
Revenue
|
21.1
|
25.9
|
-18.3 %
|
Operating
Income
|
3.5
|
5.6
|
-36.8 %
|
Operating Margin
%
|
16.8
|
21.7
|
|
Specialty Solutions revenue decreased approximately $4.7 million or 18.3% year-on-year, reflecting
softness in the general market conditions in the Display
Merchandising business and in the Hydraulics business. Operating
income decreased approximately $2.1
million or 36.8% year-on-year due to lower volume.
In fiscal second quarter 2025, on a sequential basis, the
Company expects slightly higher revenue and operating margin.
Capital Allocation
- Share Repurchase: During the fiscal first quarter 2025,
the Company repurchased approximately 24,810 shares for
$4.4 million. There was $28.9 million remaining on the Company's current
share repurchase authorization at the end of the fiscal first
quarter 2025.
- Capital Expenditures: In fiscal first quarter 2025,
Standex's capital expenditures were $6.7
million compared to $4.3
million in the fiscal first quarter of 2024. The Company
expects fiscal year 2025 capital expenditures between $35 million and $40
million. Capital expenditures were $20.3 million in fiscal 2024.
- Dividend: On October 24,
2024, the Company declared a quarterly cash dividend of
$0.32 per share, an approximately
6.7% year-on-year increase. The dividend is payable November 22, 2024, to shareholders of record on
November 8, 2024.
Balance Sheet and Cash Flow Highlights
- Net Debt: Standex had net (cash) debt of
($15.6) million on September 30, 2024, compared to $16.4 million at the end of fiscal first quarter
2024. Net (cash) debt for the first quarter of 2025 consisted
primarily of long-term debt of $149.0
million and cash and equivalents of $164.6 million.
- Cash Flow: Net cash provided by continuing operating
activities for the three months ended September 30, 2024, was $17.5
million compared to $16.4
million in the prior year's quarter. Free cash flow after
capital expenditures was $10.8 million compared to free
cash flow after capital expenditures of $12.1 million in
the fiscal first quarter of 2024.
Conference Call Details
Standex will host a conference call for investors today,
October 29, 2024, at 10:00 a.m. ET. On the call, David Dunbar, President, and CEO, and
Ademir Sarcevic, CFO, will review
the Company's financial results and business and operating
highlights. Investors interested in listening to the webcast and
viewing the slide presentation should log on to the "Investors"
section of Standex's website under the subheading, "Events and
Presentations," located at www.standex.com.
A replay of the webcast will also be available on the Company's
website shortly after the conclusion of the presentation online
through October 29, 2025. To listen
to the teleconference playback, please dial in the U.S. (888)
660-6345 or (646) 517-4150 internationally; the passcode is
60631#. The audio playback via phone will be available through
November 5, 2024. The webcast replay
can be accessed in the "Investor Relations" section of the
Company's website, located at www.standex.com.
Use of Non-GAAP Financial Measures
In addition to the financial measures prepared in accordance
with generally accepted accounting principles ("GAAP"), the Company
uses certain non-GAAP financial measures, including non-GAAP
adjusted income from operations, non-GAAP adjusted net income from
continuing operations, free operating cash flow, EBITDA (earnings
before interest, taxes, depreciation and amortization) adjusted
EBITDA, adjusted EBITDA to net debt, and adjusted earnings per
share. The attached financial tables reconcile non-GAAP measures
used in this press release to the most directly comparable GAAP
measures. The Company believes that the use of non-GAAP measures
which include the impact of restructuring charges, purchase
accounting, insurance recoveries, discrete tax events, gain or loss
on sale of a business unit, acquisition costs, and litigation costs
help investors to obtain a better understanding of our operating
results and prospects, consistent with how management measures and
forecasts the Company's performance, especially when comparing such
results to previous periods. An understanding of the impact
in a particular quarter of specific restructuring costs,
acquisition expenses, or other gains and losses, on net income
(absolute as well as on a per-share basis), operating income or
EBITDA can give management and investors additional insight into
core financial performance, especially when compared to quarters in
which such items had a greater or lesser effect, or no
effect. Non-GAAP measures should be considered in addition
to, and not as a replacement for, the corresponding GAAP measures,
and may not be comparable to similarly titled measures reported by
other companies.
About Standex
Standex International Corporation is a multi-industry
manufacturer in five broad business segments: Electronics,
Engraving, Scientific, Engineering Technologies, and Specialty
Solutions with operations in the United
States, Europe,
Canada, Japan, Singapore, Mexico, Turkey, India, and China. For additional information, visit the
Company's website at http://standex.com/.
Forward-Looking Statements
Statements contained in this Press Release that are
not based on historical facts are "forward-looking
statements" within the meaning of the Private Securities
Litigation Reform Act of 1995. Forward-looking statements may be
identified by the use of forward-looking terminology such as
"should," "could," "may," "will," "expect," "believe," "estimate," "anticipate," "intend," "continue,"
or similar terms or variations of those terms or the negative of
those terms. There are many factors that affect the
Company's business and the results of its operations and
that may cause the actual results of operations in future periods
to differ materially from those currently expected or
anticipated. These factors include, but are not limited
to: the impact of pandemics and other global crises or catastrophic
events on employees, our supply chain, and the demand for our
products and services around the world; materially adverse or
unanticipated legal judgments, fines, penalties or settlements;
conditions in the financial and banking markets, including
fluctuations in exchange rates and the inability to repatriate
foreign cash; domestic and international economic conditions,
including the impact, length and degree of economic downturns on
the customers and markets we serve and more specifically conditions
in the automotive, construction, aerospace, defense,
transportation, food service equipment, consumer appliance, energy,
oil and gas and general industrial markets; lower-cost competition;
the relative mix of products which impact margins and operating
efficiencies in certain of our businesses; the impact of higher raw
material and component costs, particularly steel, certain materials
used in electronics parts, petroleum based products, and
refrigeration components; the impact of higher transportation and
logistics costs, especially with respect to transportation of goods
from Asia; the impact of inflation
on the costs of providing our products and services; an inability
to realize the expected cost savings from restructuring activities
including effective completion of plant consolidations, cost
reduction efforts including procurement savings and productivity
enhancements, capital management improvements, strategic capital
expenditures, and the implementation of lean enterprise
manufacturing techniques; the potential for losses associated with
the exit from or divestiture of businesses that are no longer
strategic or no longer meet our growth and return expectations; the
inability to achieve the savings expected from global sourcing of
raw materials and diversification efforts in emerging markets; the
impact on cost structure and on economic conditions as a result of
actual and threatened increases in trade tariffs; the inability to
attain expected benefits from acquisitions and the inability to
effectively consummate and integrate such acquisitions and achieve
synergies envisioned by the Company; increased costs from
acquisitions to improve and coordinate managerial, operational,
financial, and administrative systems, including internal controls
over financial reporting and compliance with the
Sarbanes-Oxley Act of 2002, and other costs related to such systems
in connection with acquired businesses; market acceptance of our
products; our ability to design, introduce and sell new products
and related product components; the ability to redesign certain of
our products to continue meeting evolving regulatory requirements;
the impact of delays initiated by our customers; our ability to
increase manufacturing production to meet demand including as a
result of labor shortages; the impact on our operations of any
successful cybersecurity attacks; and potential changes to future
pension funding requirements. For a more comprehensive
discussion of these and other factors, see the "Risk Factors"
section of the Company's most recent annual report on Form 10-K
filed with the SEC and available on the Company's website. In
addition, any forward-looking statements represent management's
estimates only as of the day made and should not be relied upon as
representing management's estimates as of any subsequent date.
While the Company may elect to update forward-looking statements at
some point in the future, the Company and management specifically
disclaim any obligation to do so, even if management's estimates
change.
Standex
International Corporation
|
Consolidated
Statement of Operations
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
|
September
30,
|
|
(In thousands, except
per share data)
|
|
|
2024
|
|
|
2023
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
170,464
|
|
|
184,774
|
|
Cost of
sales
|
|
|
100,391
|
|
|
112,139
|
|
Gross profit
|
|
|
70,073
|
|
|
72,635
|
|
|
|
|
|
|
|
|
|
Selling, general and
administrative expenses
|
|
|
43,048
|
|
|
43,585
|
|
(Gain) loss on sale of
business
|
|
|
-
|
|
|
(274)
|
|
Restructuring
costs
|
|
|
1,086
|
|
|
1,906
|
|
Acquisition related
costs
|
|
|
1,840
|
|
|
501
|
|
|
|
|
|
|
|
|
|
Income from
operations
|
|
|
24,099
|
|
|
26,917
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
|
977
|
|
|
1,276
|
|
Other non-operating
(income) expense, net
|
|
|
(28)
|
|
|
846
|
|
Total
|
|
|
949
|
|
|
2,122
|
|
|
|
|
|
|
|
|
|
Income from continuing
operations before income taxes
|
|
|
23,150
|
|
|
24,795
|
|
Provision for income
taxes
|
|
|
4,962
|
|
|
5,903
|
|
Net income from
continuing operations
|
|
|
18,188
|
|
|
18,892
|
|
|
|
|
|
|
|
|
|
Income (loss) from
discontinued operations, net of tax
|
|
|
9
|
|
|
(78)
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
18,197
|
|
$
|
18,814
|
|
|
|
|
|
|
|
|
|
Basic earnings per
share:
|
|
|
|
|
|
|
|
Income (loss) from
continuing operations
|
|
$
|
1.54
|
|
$
|
1.61
|
|
Income (loss) from
discontinued operations
|
|
|
-
|
|
|
(0.01)
|
|
Total
|
|
$
|
1.54
|
|
$
|
1.60
|
|
|
|
|
|
|
|
|
|
Diluted earnings per
share:
|
|
|
|
|
|
|
|
Income (loss) from
continuing operations
|
|
$
|
1.53
|
|
$
|
1.58
|
|
Income (loss) from
discontinued operations
|
|
|
-
|
|
|
-
|
|
Total
|
|
$
|
1.53
|
|
$
|
1.58
|
|
|
|
|
|
|
|
|
|
Average Shares
Outstanding
|
|
|
|
|
|
|
|
Basic
|
|
|
11,787
|
|
|
11,742
|
|
Diluted
|
|
|
11,904
|
|
|
11,933
|
|
Standex
International Corporation
|
Condensed
Consolidated Balance Sheets
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
September
30,
|
|
|
June
30,
|
(In
thousands)
|
|
|
2024
|
|
|
2024
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
164,584
|
|
|
154,203
|
Accounts
receivable, net
|
|
|
118,697
|
|
|
121,365
|
Inventories
|
|
|
90,121
|
|
|
87,106
|
Prepaid expenses
and other current assets
|
|
|
73,745
|
|
|
67,421
|
Total current assets
|
|
|
447,147
|
|
|
430,095
|
|
|
|
|
|
|
|
Property, plant,
equipment, net
|
|
|
138,373
|
|
|
134,963
|
Intangible assets,
net
|
|
|
78,957
|
|
|
78,673
|
Goodwill
|
|
|
292,180
|
|
|
281,283
|
Deferred tax
asset
|
|
|
19,303
|
|
|
17,450
|
Operating lease
right-of-use asset
|
|
|
36,128
|
|
|
37,078
|
Other non-current
assets
|
|
|
25,794
|
|
|
25,515
|
Total non-current assets
|
|
|
590,735
|
|
|
574,962
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,037,882
|
|
$
|
1,005,057
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
66,505
|
|
|
63,364
|
Accrued
liabilities
|
|
|
52,885
|
|
|
56,698
|
Income taxes
payable
|
|
|
6,607
|
|
|
7,503
|
Total current liabilities
|
|
|
125,997
|
|
|
127,565
|
|
|
|
|
|
|
|
Long-term
debt
|
|
|
148,985
|
|
|
148,876
|
Operating lease
long-term liabilities
|
|
|
29,722
|
|
|
30,725
|
Accrued pension and
other non-current liabilities
|
|
75,157
|
|
|
76,388
|
Total non-current liabilities
|
|
|
253,864
|
|
|
255,989
|
|
|
|
|
|
|
|
Stockholders'
equity:
|
|
|
|
|
|
|
Common
stock
|
|
|
41,976
|
|
|
41,976
|
Additional
paid-in capital
|
|
|
108,383
|
|
|
106,193
|
Retained
earnings
|
|
|
1,100,924
|
|
|
1,086,277
|
Accumulated
other comprehensive loss
|
|
|
(160,939)
|
|
|
(182,956)
|
Treasury
shares
|
|
|
(432,323)
|
|
|
(429,987)
|
Total stockholders'
equity
|
|
|
658,021
|
|
|
621,503
|
|
|
|
|
|
|
|
Total liabilities and
stockholders' equity
|
|
$
|
1,037,882
|
|
$
|
1,005,057
|
Standex
International Corporation and Subsidiaries
|
|
|
|
|
Statements of
Consolidated Cash Flows
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
September
30,
|
(In
thousands)
|
|
|
2024
|
|
|
2023
|
|
|
|
|
|
|
|
Cash Flows from
Operating Activities
|
|
|
|
|
|
|
Net income
|
|
$
|
18,197
|
|
|
18,814
|
Income (loss) from
discontinued operations
|
|
|
9
|
|
|
(78)
|
Income from continuing
operations
|
|
|
18,188
|
|
|
18,892
|
|
|
|
|
|
|
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
Depreciation and
amortization
|
|
|
7,061
|
|
|
7,082
|
Stock-based
compensation
|
|
|
2,568
|
|
|
2,193
|
Non-cash portion of
restructuring charge
|
|
|
(143)
|
|
|
397
|
(Gain) loss on sale of
business
|
|
|
-
|
|
|
(274)
|
Contributions to
defined benefit plans
|
|
|
(3,379)
|
|
|
(49)
|
Net changes in
operating assets and liabilities
|
|
|
(6,748)
|
|
|
(11,834)
|
Net cash provided by
operating activities - continuing operations
|
|
|
17,547
|
|
|
16,407
|
Net cash provided by
(used in) operating activities - discontinued operations
|
|
|
26
|
|
|
(227)
|
Net cash provided by
(used in) operating activities
|
|
|
17,573
|
|
|
16,180
|
Cash Flows from
Investing Activities
|
|
|
|
|
|
|
Expenditures for property, plant and equipment
|
|
|
(6,725)
|
|
|
(4,338)
|
Expenditures for acquisitions, net of cash acquired
|
|
|
-
|
|
|
(29,229)
|
Proceeds from the sale of business
|
|
|
-
|
|
|
274
|
Other investing activities
|
|
|
411
|
|
|
-
|
Net cash provided by
(used in) investing activities
|
|
|
(6,314)
|
|
|
(33,293)
|
Cash Flows from
Financing Activities
|
|
|
|
|
|
|
Payments of debt
|
|
|
-
|
|
|
(25,000)
|
Activity under share-based payment plans
|
|
|
1,637
|
|
|
768
|
Purchase of treasury stock
|
|
|
(4,382)
|
|
|
(22,158)
|
Cash
dividends paid
|
|
|
(3,528)
|
|
|
(3,288)
|
Net cash provided by
(used in) financing activities
|
|
|
(6,273)
|
|
|
(49,678)
|
|
|
|
|
|
|
|
Effect of exchange rate
changes on cash
|
|
|
5,395
|
|
|
(2,085)
|
|
|
|
|
|
|
|
Net changes in cash and
cash equivalents
|
|
|
10,381
|
|
|
(68,876)
|
Cash and cash
equivalents at beginning of year
|
|
|
154,203
|
|
|
195,706
|
Cash and cash
equivalents at end of period
|
|
$
|
164,584
|
|
$
|
126,830
|
Standex
International Corporation
|
Selected Segment
Data
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
|
September
30,
|
|
(In
thousands)
|
|
|
2024
|
|
|
2023
|
|
Net
Sales
|
|
|
|
|
|
|
|
Electronics
|
|
$
|
77,733
|
|
$
|
81,688
|
|
Engraving
|
|
|
33,363
|
|
|
40,794
|
|
Scientific
|
|
|
17,693
|
|
|
18,193
|
|
Engineering
Technologies
|
|
|
20,530
|
|
|
18,220
|
|
Specialty
Solutions
|
|
|
21,145
|
|
|
25,879
|
|
Total
|
|
$
|
170,464
|
|
$
|
184,774
|
|
|
|
|
|
|
|
|
|
Income from
operations
|
|
|
|
|
|
|
|
Electronics
|
|
$
|
17,027
|
|
$
|
16,334
|
|
Engraving
|
|
|
5,824
|
|
|
7,595
|
|
Scientific
|
|
|
4,749
|
|
|
4,930
|
|
Engineering
Technologies
|
|
|
4,010
|
|
|
3,017
|
|
Specialty
Solutions
|
|
|
3,548
|
|
|
5,617
|
|
Restructuring
|
|
|
(1,086)
|
|
|
(1,906)
|
|
Gain (loss) on sale of
business
|
|
|
-
|
|
|
274
|
|
Acquisition related
costs
|
|
|
(1,840)
|
|
|
(501)
|
|
Corporate
|
|
|
(8,133)
|
|
|
(8,443)
|
|
Total
|
|
$
|
24,099
|
|
$
|
26,917
|
|
Standex
International Corporation
|
Reconciliation of
GAAP to Non-GAAP Financial Measures
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
|
|
|
|
September
30,
|
|
|
|
(In thousands, except
percentages)
|
|
|
2024
|
|
|
2023
|
|
%
Change
|
|
Adjusted income from
operations and adjusted net income from continuing
operations:
|
|
|
|
|
|
|
|
|
|
Net
Sales
|
|
$
|
170,464
|
|
$
|
184,774
|
|
-7.7 %
|
|
Income from
operations, as reported
|
|
$
|
24,099
|
|
$
|
26,917
|
|
-10.5 %
|
|
|
Income from operations
margin
|
|
|
14.1 %
|
|
|
14.6 %
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
Restructuring
charges
|
|
|
1,086
|
|
|
1,906
|
|
|
|
|
Acquisition-related
costs
|
|
|
1,840
|
|
|
501
|
|
|
|
|
(Gain) loss on sale of
business
|
|
|
-
|
|
|
(274)
|
|
|
|
|
Purchase accounting
expenses
|
|
|
-
|
|
|
340
|
|
|
|
Adjusted income from
operations
|
|
$
|
27,025
|
|
$
|
29,390
|
|
-8.0 %
|
|
|
Adjusted income from
operations margin
|
|
|
15.9 %
|
|
|
15.9 %
|
|
|
|
|
Interest and other
income (expense), net
|
|
|
(949)
|
|
|
(2,122)
|
|
|
|
|
Provision for income
taxes
|
|
|
(4,962)
|
|
|
(5,903)
|
|
|
|
|
Discrete and other tax
items
|
|
|
(72)
|
|
|
100
|
|
|
|
|
Tax impact of above
adjustments
|
|
|
(702)
|
|
|
(654)
|
|
|
|
Net income from
continuing operations, as adjusted
|
|
$
|
20,340
|
|
$
|
20,811
|
|
-2.3 %
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA and Adjusted
EBITDA:
|
|
|
|
|
|
|
|
|
|
Net income (loss)
from continuing operations, as reported
|
|
$
|
18,188
|
|
$
|
18,892
|
|
-3.7 %
|
|
|
Net income from
continuing operations margin
|
|
|
10.7 %
|
|
|
10.2 %
|
|
|
|
Add back:
|
|
|
|
|
|
|
|
|
|
|
Provision for income
taxes
|
|
|
4,962
|
|
|
5,903
|
|
|
|
|
Interest
expense
|
|
|
977
|
|
|
1,276
|
|
|
|
|
Depreciation and
amortization
|
|
|
7,061
|
|
|
7,082
|
|
|
|
EBITDA
|
|
$
|
31,188
|
|
$
|
33,153
|
|
-5.9 %
|
|
|
EBITDA
Margin
|
|
|
18.3 %
|
|
|
17.9 %
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
Restructuring
charges
|
|
|
1,086
|
|
|
1,906
|
|
|
|
|
Acquisition-related
costs
|
|
|
1,840
|
|
|
501
|
|
|
|
|
(Gain) loss on sale of
business
|
|
|
-
|
|
|
(274)
|
|
|
|
|
Purchase accounting
expenses
|
|
|
-
|
|
|
340
|
|
|
|
Adjusted
EBITDA
|
|
$
|
34,114
|
|
$
|
35,626
|
|
-4.2 %
|
|
|
Adjusted EBITDA
Margin
|
|
|
20.0 %
|
|
|
19.3 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free operating cash
flow:
|
|
|
|
|
|
|
|
|
|
Net cash provided by
operating activities - continuing operations, as
reported
|
|
$
|
17,547
|
|
$
|
16,407
|
|
|
|
Less: Capital
expenditures
|
|
|
(6,725)
|
|
|
(4,338)
|
|
|
|
Free cash flow from
continuing operations
|
|
$
|
10,822
|
|
$
|
12,069
|
|
|
|
Standex
International Corporation
|
Reconciliation of
GAAP to Non-GAAP Financial Measures
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
Adjusted earnings
per share from continuing operations
|
|
|
September
30,
|
|
|
|
|
|
2024
|
|
|
2023
|
|
%
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per
share from continuing operations, as reported
|
|
$
|
1.53
|
|
$
|
1.58
|
|
-3.2 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
Restructuring
charges
|
|
|
0.07
|
|
|
0.12
|
|
|
|
|
Acquisition-related
costs
|
|
|
0.12
|
|
|
0.03
|
|
|
|
|
(Gain) loss on sale of
business
|
|
|
-
|
|
|
(0.02)
|
|
|
|
|
Discrete tax
items
|
|
|
(0.01)
|
|
|
0.01
|
|
|
|
|
Purchase accounting
expenses
|
|
|
-
|
|
|
0.02
|
|
|
|
Diluted earnings per
share from continuing operations, as adjusted
|
|
$
|
1.71
|
|
$
|
1.74
|
|
-1.7 %
|
|
|
|
|
|
|
|
|
|
|
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/standex-reports-fiscal-first-quarter-2025-financial-results-302289865.html
SOURCE Standex International Corporation