All amounts are in U.S. Dollars unless otherwise indicated:
TSX ticker symbol; KEI
OTCQB ticker symbol; KGEIF
NEWBURY PARK, Calif.,
May 7, 2021 /PRNewswire/ --
FIRST QUARTER HIGHLIGHTS
- Average production for the first quarter of 2021 was 1,020
BOEPD, a decrease of 17% compared to first quarter of 2020 average
production of 1,225 BOEPD. This decrease was due to the natural
decline of existing wells
- Average netback for the first quarter of 2021 was $28.32, an increase of 36% from the prior year
first quarter due to higher prices in 2021. Netback including
commodity contracts for the first quarter of 2021 was $24.77 which was 3% higher then the prior year
first quarter
- Adjusted funds flow was $1.5
million in the first quarter of 2021 compared to
$2.0 million in the first quarter of
2020. The decrease was mainly due to lower production and realized
losses from commodity contracts in 2021 partially offset by lower
average prices
- Interest expense decreased by 53% from $0.4 million in the first quarter of 2020 down to
$0.2 million in the first quarter of
2021 due to principal payments on the credit facility in 2020 which
reduced the outstanding loan balance and lower interest rates
- Revenue, net of royalties was $3.3
million in the first quarter of 2021 compared to
$3.1 million for the first quarter of
2020, an increase of 6%, as average prices increased 27% partially
offset by an average production decrease of 15% between the
quarters
- The Company has commodity contracts in place for almost 75% of
its existing 2021 oil production at an average price of
$48.89/barrel
- G&A expense increased by 4% in the first quarter of 2021
compared to the prior year quarter due to higher advisor fees which
offset cost cutting measures
- Operating expense per barrel averaged $7.30 per BOE in the first quarter of 2021
compared to $6.80 per BOE in the
first quarter of 2020, an increase of 7%. The increase was due to
higher production taxes in the first quarter of 2021 which were
$2.25 per BOE compared to
$1.62 per BOE in the prior year first
quarter. Operating expense per boe excluding production taxes for
the first quarter of 2021 decreased by 2% compared to the prior
year quarter due to cost cutting
- Net loss for the first quarter of 2021 was $0.6 million in the first quarter of 2021
compared to a net loss of $66.5
million in the first quarter of 2020. The first quarter of
2021 included an unrealized loss from commodity contracts of
$0.9 million. The first quarter of
2020 included a PP&E impairment of $71.9
million
- The Company had an outstanding balance of $19.4 million on its credit facility at
March 31, 2021 and, subsequent to the
end of the quarter, paid down an additional $0.8 million. In May
2021, the credit facility was redetermined at a borrowing
base of $18.6 million and the Company
will make additional principal payments of $1.5 million by November
2021
Kolibri's President and Chief Executive Officer, Wolf Regener commented:
"The Company is pleased with the low decline rate on our wells
which allows us to generate positive cash flow without additional
capital expenditures. In the first quarter of 2021, we
generated $1.5 million of adjusted
funds flow. We have already made principal debt payments of
$2.1 million in 2021, including
payments made after the end of the quarter, which reduced our
interest expense in the first quarter of 2021 by over 50% from the
prior year quarter.
In May 2021, BOK redetermined our
credit facility at its current level and we will make additional
principal payments of $1.5 million by
November 2021 to reduce our
outstanding loan balance to $17.1
million. We have forecasted that these payments will
be funded by cash on hand and adjusted funds flow. We are not
expecting another redetermination on our credit facility until the
fourth quarter of 2021.
The Company's adjusted funds flow was $1.5 million for the first quarter of 2021
compared to $2.0 million in the first
quarter of 2020. The decrease was mainly due to lower
production and realized losses on commodity contracts in 2021
partially offset by higher average prices.
Net revenue increased by 6% in the first quarter of 2021 as
average prices increased by 29% which was partially offset by
production decreases of 15% compared to the prior year
quarter.
Netback from operations increased to $28.32 per BOE in the first quarter of 2021
compared to $20.75 per BOE in the
first quarter of 2020, an increase of 36%. Netback including
commodity contracts for the first quarter of 2021 was $24.77 per BOE, an increase of 3% from the prior
year first quarter. The 2021 increase compared to the same
period in the prior year was due to the increase in average prices
offset by the decrease in average production which increases the
fixed operating cost per barrel.
Interest expense decreased by 53% in the first quarter of 2021
compared to the comparable prior year period due to principal
payments on the credit facility during 2020 which reduced the
outstanding loan balance and lower interest rates.
The Company's G&A expenses increased by 4% due to higher
advisor fees in the first quarter of 2021 which offset cost cutting
measures.
Operating expenses for the first quarter of 2021 decreased by
12% compared to the prior year first quarter due primarily to lower
production and cost cutting measures in the field. Operating
expense per barrel averaged $7.30 per
BOE in the first quarter of 2021 compared to $6.80 per BOE in the first quarter of 2020, an
increase of 7%. The increase was due to higher
production taxes in the first quarter of 2021 which were
$2.25 per BOE compared to
$1.62 per BOE in the prior year first
quarter. Operating expense per boe excluding production taxes
for the first quarter of 2021 decreased by 2% compared to the prior
year quarter due to cost cutting.
In the first quarter of 2021, the Company incurred a net loss of
$0.6 million compared to a net loss
of $66.5 million in the first quarter
of 2020. The first quarter of 2021 included an unrealized
loss from commodity contracts of $0.9
million. The first quarter of 2020 included a
PP&E impairment of $71.9
million."
|
1st Qtr
2021
|
|
1st Qtr
2020
|
|
%
|
Net loss:
|
|
|
|
|
|
$
Thousands
|
$
(528)
|
|
$ (66,492)
|
|
-
|
$ per common share
assuming dilution
|
$ (0.00)
|
|
$
(0.29)
|
|
-
|
|
|
|
|
|
|
Capital
Expenditures
|
$29
|
|
$-
|
|
-
|
|
|
|
|
|
|
Average production
per day (Boepd)
|
1,020
|
|
1,225
|
|
(17)
|
Average price per
boe
|
$45.48
|
|
$35.15
|
|
29
|
Netback from
operations
|
$28.32
|
|
$20.75
|
|
36
|
Netback including
commodity contracts
|
$24.77
|
|
$24.10
|
|
3
|
|
|
|
|
|
|
|
3/31/2021
|
|
12/31/2020
|
|
|
Cash and Cash
Equivalents
|
$
735
|
|
$
920
|
|
|
Working
Capital
|
$(4,371)
|
|
$ (3,456)
|
|
|
First Quarter 2021 versus First Quarter 2020
Oil and gas gross revenues totaled $4,176,000 in the quarter versus $3,918,000 in the first quarter of 2020.
Oil revenues increased $69,000 or 2%
as oil prices increased by $11.04 per
barrel or 25% and oil production decreased by 17% to 697 bopd.
Natural gas revenues increased $102,000, or 54%, to $291,000 as average natural gas prices increased
by 85% to $3.60/mcf which was
partially offset by a natural gas production decrease of 16% to 898
mcfpd. Natural gas liquids (NGLs) revenues increased
$87,000, or 30%, as NGL prices
increased 57% to $24.15 per BOE which
was partially offset by a production decrease of 16% to 173
boepd.
Average production for the first quarter of 2021 was 1,020
BOEPD, a decrease of 17% compared to the first quarter of 2020
average production of 1,225 BOEPD. This decrease was due to
the natural decline of existing wells.
Production and operating expenses decreased to $670,000 from $758,000 in the prior year first quarter and the
per boe production and operating costs were $7.30/boe in the first quarter of 2021 compared
to $6.80/boe in the first quarter of
2020.
Depletion and depreciation expense decreased $451,000 or 33% due to lower production in the
first quarter of 2021.
General and administrative expenses increased $26,000 or 4% due to higher advisor fees which
offset cost cutting measures by the Company.
Finance income decreased $5,686,000 in the first quarter of 2021 compared
to the prior year quarter due to a realized gain on commodity
contracts of $374,000 and an
unrealized gain on commodity contracts of $5,312,000 in the first quarter of the prior
year.
Finance expense increased $1,000,000 in the first quarter of 2021 compared
to the prior year quarter due to unrealized losses on commodity
contracts of $883,000 and realized
losses of $326,000 which was
partially offset by the 53% decrease in interest expense.
KOLIBRI GLOBAL
ENERGY INC.
CONDENSED
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(Unaudited,
Expressed in Thousands of United States Dollars)
|
($000 except as
noted)
|
|
March
31
|
|
December
31
|
|
2021
|
|
2020
|
|
|
|
|
Current
Assets
Cash
|
$
735
|
|
$
920
|
Trade and
other receivables
|
1,776
|
|
1,607
|
Deposits and
prepaid expenses
|
476
|
|
575
|
|
2,987
|
|
3,102
|
|
|
|
|
Non-current
assets
Property,
plant and equipment
|
78,202
|
|
79,082
|
Fair value of
commodity contracts
|
62
|
|
-
|
|
78,264
|
|
79,082
|
|
|
|
|
Total
Assets
|
$
81,251
|
|
$
82,184
|
|
|
|
|
Current
Liabilities
Trade and
other payables
|
$
3,974
|
|
$
4,371
|
Current
portion of loans and borrowings
|
2,334
|
|
2,084
|
Lease
payable
|
68
|
|
66
|
Fair value of
commodity contracts
|
982
|
|
37
|
|
7,358
|
|
6,558
|
|
|
|
|
Non-current
liabilities
|
|
|
|
Loans and
borrowings
|
17,474
|
|
18,665
|
Asset
retirement obligations
|
1,273
|
|
1,269
|
Lease
payable
|
26
|
|
44
|
|
18,773
|
|
19,978
|
|
|
|
|
Equity
|
|
|
|
Share
capital
|
289,622
|
|
289,622
|
Contributed
surplus
|
22,948
|
|
22,948
|
Deficit
|
(257,450)
|
|
(256,922)
|
Total
Equity
|
55,120
|
|
55,648
|
|
|
|
|
Total Equity and
Liabilities
|
$
81,251
|
|
$
82,184
|
KOLIBRI GLOBAL
ENERGY INC.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE
LOSS
|
(Unaudited,
expressed in Thousands of United States dollars, except per
share amounts)
|
($000 except as
noted)
|
|
Three months ended
March 31,
|
($000's)
|
2021
|
|
2020
|
|
|
|
|
Oil and gas revenue
net of royalties
|
$3,269
|
|
$3,071
|
Other
income
|
1
|
|
1
|
|
3,270
|
|
3,072
|
|
|
|
|
Production and
operating expenses
|
670
|
|
758
|
Depletion and
depreciation
|
909
|
|
1,360
|
General and
administrative expenses
|
763
|
|
737
|
Share based
compensation
|
-
|
|
16
|
Impairment of
property, plant & equipment
|
-
|
|
71,923
|
|
$2,342
|
|
$74,794
|
|
|
|
|
Finance
Income
|
-
|
|
5,686
|
Finance
Expense
|
(1,456)
|
|
(456)
|
|
|
|
|
Net loss
|
(528)
|
|
(66,492)
|
Net loss per
share
|
$(0.00)
|
|
$(0.29)
|
KOLIBRI GLOBAL
ENERGY INC.
|
FIRST QUARTER
2021
|
(Unaudited,
expressed in Thousands of United States dollars, except as
noted)
|
|
|
|
Quarter Ending
March 31,
|
|
2021
|
|
2020
|
Oil revenue before
royalties
|
$3,510
|
|
$3,441
|
Natural gas revenue
before royalties
|
291
|
|
189
|
NGL revenue before
royalties
|
375
|
|
288
|
Oil and Gas revenue
before royalties
|
4,176
|
|
3,918
|
Adjusted funds
flow
|
1,509
|
|
1,952
|
Capital
expenditures
|
29
|
|
-
|
|
|
|
|
|
|
|
|
Statistics:
|
|
|
|
Average oil
production (Bopd)
|
697
|
|
842
|
Average natural gas
production (mcf/d)
|
898
|
|
1,067
|
Average NGL
production (Boepd)
|
173
|
|
205
|
Average production
(Boepd)
|
1,020
|
|
1,225
|
|
|
|
|
Average oil price
($/bbl)
|
$ 55.92
|
|
$ 44.88
|
Average natural gas
price ($/mcf)
|
3.60
|
|
1.95
|
Average NGL price
($/bbl)
|
24.15
|
|
15.43
|
|
|
|
|
Average price per
barrel
|
$ 45.48
|
|
$ 35.15
|
Royalties per
barrel
|
9.86
|
|
7.60
|
Operating expenses
per barrel
|
7.30
|
|
6.80
|
Netback from
operations
|
28.32
|
|
20.75
|
Price adjustment from
commodity contracts (Boe)
|
(3.55)
|
|
3.35
|
Netback including
commodity contracts (Boe)
|
$ 24.77
|
|
$ 24.10
|
The information outlined above is extracted from and should be
read in conjunction with the Company's unaudited financial
statements for the three months ended March
31, 2021 and the related management's discussion and
analysis thereof, copies of which are available under the Company's
profile at www.sedar.com.
NON-GAAP MEASURES
Netback per barrel, netback including commodity contracts, net
operating income and adjusted funds flow (collectively, the
"Company's Non-GAAP Measures") are not measures recognized under
Canadian generally accepted accounting principles ("GAAP") and do
not have any standardized meanings prescribed by GAAP.
The Company's Non-GAAP Measures are described and reconciled to
the GAAP measures in the management's discussion and analysis which
are available under the Company's profile at www.sedar.com.
Cautionary Statements
In this news release and the Company's other public
disclosure:
(a)
|
The Company's natural
gas production is reported in thousands of cubic feet
("Mcfs"). The Company also uses references to barrels
("Bbls") and barrels of oil equivalent ("Boes") to
reflect natural gas liquids and oil production and sales. Boes may
be misleading, particularly if used in isolation. A Boe conversion
ratio of 6 Mcf:1 Bbl is based on an energy equivalency conversion
method primarily applicable at the burner tip and does not
represent a value equivalency at the wellhead. Given that the value
ratio based on the current price of crude oil as compared to
natural gas is significantly different from the energy equivalency
of 6:1, utilizing a conversion on a 6:1 basis may be misleading as
an indication of value.
|
|
|
(b)
|
Discounted and
undiscounted net present value of future net revenues attributable
to reserves do not represent fair market value.
|
|
|
(c)
|
Possible reserves are
those additional reserves that are less certain to be recovered
than probable reserves. There is a 10% probability that the
quantities actually recovered will equal or exceed the sum of
proved plus probable plus possible reserves.
|
|
|
(d)
|
The Company discloses
peak and 30-day initial production rates and other short-term
production rates. Readers are cautioned that such production
rates are preliminary in nature and are not necessarily indicative
of long-term performance or of ultimate recovery.
|
Caution Regarding Forward-Looking Information
This release contains forward-looking information including
information regarding the proposed timing and expected results of
exploratory and development work including production from the
Company's Tishomingo field,
Oklahoma acreage, projected
adjusted funds flow, the Company's reserves based loan facility,
including scheduled repayments, expected hedging levels and the
Company's strategy and objectives. The use of any of the words
"target", "plans", "anticipate", "continue", "estimate", "expect",
"may", "will", "project", "should", "believe" and similar
expressions are intended to identify forward-looking
statements.
Such forward-looking information is based on management's
expectations and assumptions, including that the Company's geologic
and reservoir models and analysis will be validated, that
indications of early results are reasonably accurate predictors of
the prospectiveness of the shale intervals, that previous
exploration results are indicative of future results and success,
that expected production from future wells can be achieved as
modeled, that declines will match the modeling, that future well
production rates will be improved over existing wells, that rates
of return as modeled can be achieved, that recoveries are
consistent with management's expectations, that additional wells
are actually drilled and completed, that design and performance
improvements will reduce development time and expense and improve
productivity, that discoveries will prove to be economic, that
anticipated results and estimated costs will be consistent with
management's expectations, that all required permits and approvals
and the necessary labor and equipment will be obtained, provided or
available, as applicable, on terms that are acceptable to the
Company, when required, that no unforeseen delays, unexpected
geological or other effects, equipment failures, permitting delays
or labor or contract disputes are encountered, that the development
plans of the Company and its co-venturers will not change, that the
demand for oil and gas will be sustained, that the Company will
continue to be able to access sufficient capital through
financings, credit facilities, farm-ins or other participation
arrangements to maintain its projects, that the Company will
continue in compliance with the covenants under its reserves-based
loan facility and that the borrowing base will not be reduced, that
funds will be available from the Company's reserves based loan
facility when required to fund planned operations, that the Company
will not be adversely affected by changing government policies and
regulations, social instability or other political, economic or
diplomatic developments in the countries in which it operates and
that global economic conditions will not deteriorate in a manner
that has an adverse impact on the Company's business and its
ability to advance its business strategy.
Forward looking information involves significant known and
unknown risks and uncertainties, which could cause actual results
to differ materially from those anticipated. These risks include,
but are not limited to: the risk that any of the assumptions on
which such forward looking information is based vary or prove to be
invalid, including that the Company's geologic and reservoir models
or analysis are not validated, that anticipated results and
estimated costs will not be consistent with management's
expectations, the risks associated with the oil and gas industry
(e.g. operational risks in development, exploration and production;
delays or changes in plans with respect to exploration and
development projects or capital expenditures; the uncertainty of
reserve and resource estimates and projections relating to
production, costs and expenses, and health, safety and
environmental risks including flooding and extended interruptions
due to inclement or hazardous weather), the risk of commodity price
and foreign exchange rate fluctuations, risks and uncertainties
associated with securing the necessary regulatory approvals and
financing to proceed with continued development of the Tishomingo
Field, the risk that the Company or its subsidiaries is not able
for any reason to obtain and provide the information necessary to
secure required approvals or that required regulatory approvals are
otherwise not available when required, that unexpected geological
results are encountered, that completion techniques require further
optimization, that production rates do not match the Company's
assumptions, that very low or no production rates are achieved,
that the Company will cease to be in compliance with the covenants
under its reserves-based loan facility and be required to repay
outstanding amounts or that the borrowing base will be reduced
pursuant to a borrowing base re-determination and the Company will
be required to repay the resulting shortfall, that the Company is
unable to access required capital, that funding is not available
from the Company's reserves based loan facility at the times or in
the amounts required for planned operations, that occurrences such
as those that are assumed will not occur, do in fact occur, and
those conditions that are assumed will continue or improve, do not
continue or improve and the other risks identified in the Company's
most recent Annual Information Form under the "Risk Factors"
section, the Company's most recent management's discussion and
analysis and the Company's other public disclosure, available under
the Company's profile on SEDAR at www.sedar.com.
Although the Company has attempted to take into account
important factors that could cause actual costs or results to
differ materially, there may be other factors that cause actual
results not to be as anticipated, estimated or intended. There can
be no assurance that such statements will prove to be accurate as
actual results and future events could differ materially from those
anticipated in such statements. The forward-looking information
included in this release is expressly qualified in its entirety by
this cautionary statement. Accordingly, readers should not place
undue reliance on forward-looking information. The Company
undertakes no obligation to update these forward-looking
statements, other than as required by applicable law.
About Kolibri Global Energy Inc.
KEI is an
international energy company focused on finding and exploiting
energy projects in oil, gas and clean and sustainable energy.
Through various subsidiaries, the Company owns and operates energy
properties in the United States.
The Company continues to utilize its technical and operational
expertise to identify and acquire additional projects. The
common shares of the Company trade on the Toronto Stock Exchange
("TSX") under the symbol "KEI" and on the Over the Counter QB
("OTCQB") under the symbol "KGEIF".
For further information: Wolf E.
Regener, President and Chief Executive Officer +1 (805)
484-3613, Email: investorrelations@kolibrienergy.com, Website:
www.kolibrienergy.com