CALGARY,
AB, Aug. 31, 2023 /CNW/ - Whitecap Resources
Inc. ("Whitecap" or the "Company") (TSX: WCP) is pleased to
announce a 26% increase to our monthly dividend as we expect to
reach our $1.3 billion net
debt1 milestone on or before September 30, 2023. We are also pleased to advise
that we have signed a CO2 supply contract extension for
volumes delivered to the Weyburn Unit CO2 enhanced oil
recovery project ("Weyburn Project") and have released our
2023 Environmental, Social and Governance ("ESG") Report.
DIVIDEND INCREASE
Upon closing of the XTO acquisition on August 31, 2022, we had established net debt
targets of $1.8 billion and
$1.3 billion. On achieving these
targets, we committed to increasing our dividend to $0.58 per share and $0.73 per share (annualized), respectively. In
January 2023, we achieved our first
net debt milestone of $1.8 billion
and increased our monthly dividend to $0.0483 per share. We now expect to achieve our
$1.3 billion net debt milestone on or
before September 30, 2023, and our
Board of Directors has approved a 26% increase to our monthly
dividend to $0.0608 per share,
effective with the October 2023
dividend, payable in November 2023.
This equates to an annual dividend of $0.73 per share, up from $0.36 per share prior to the XTO acquisition.
Since September 2022, we have
reduced our net debt by approximately $900
million and returned over $400
million to shareholders through dividends plus share
buybacks.
Our net debt target of $1.3
billion is important to us as it represents a Debt/EBITDA
ratio2 of 1.0x at our stress tested commodity price
assumptions of US$50/bbl WTI and
$3.00/GJ AECO and is currently 0.6x
at current strip prices. It is also an important milestone for our
shareholders as we will now return 75% of free funds
flow1 back to shareholders. Capital returns to
shareholders will be comprised of the increased annual dividend of
$0.73 per share and will be
supplemented with share buybacks and/or special dividends. Given
the variability in our quarterly capital programs due to spring
break up, we plan to update progress and measurement of these
returns on a semi-annual basis. With consideration of our total
proven net asset value3 and the permanent improvement to
our capital structure, our current preference is share repurchases
over special dividends. We continue to be opportunistic on our
share repurchases and target larger block trades when
available.
Whitecap is in a very healthy position with our strong balance
sheet and a balanced portfolio of high-quality drilling
opportunities. Our East Division (~90,000 boe/d) generates
significant operating free funds flow1 through its low
decline and high netback assets, and our West Division (~70,000
boe/d), with our Montney and
Duvernay assets, provides us with
a large resource base, significant reserves and inventory for
decades of sustainable per share growth.
WEYBURN CONTRACT EXTENSION
As operator and 65.3% working interest owner of the Weyburn
Project, we have signed a CO2 purchase and sale
extension agreement to December 31,
2034 with SaskPower for the purchase of
CO2 that is captured at the Boundary Dam Power
Station, Unit 3 in Estevan,
Saskatchewan. The Weyburn Project has safely sequestered
over 40 million tonnes of CO2 since first receiving
captured CO2 emissions. This project demonstrates the
commitment that the Saskatchewan Government continues to provide
leadership on, moving the province to a lower carbon economy while
providing long term reliable and affordable power to its
constituents.
The Weyburn Project has world-class attributes that provide
significant benefits to Whitecap as well as many different
stakeholder groups:
- Acquisition Payout. The Weyburn Project currently
produces approximately 15,000 boe/d4 (net to Whitecap)
of 30-degree API crude oil and generates an annual operating
netback1 of over $200
million at US$75/bbl WTI. By
the end of 2023, we forecast that the asset will have generated
over $800 million of cumulative
operating free funds flow to Whitecap, leading to a forecasted full
payout1 of the $940
million purchase price in 2024 at current strip
prices5 which is less than 7 years after acquiring the
asset.
- Long Life Reserves. A reliable source of CO2
supply is integral to the Weyburn Project maintaining a decline
rate of below 5% as well as increasing the recovery factor of an
asset that was first discovered in the early 1950's. To date, the
asset has recovered over 500 million barrels of oil, with our
year-end 2022 independent reserve evaluation3 indicating
the asset is expected to produce for the next 50 years and recover
a total of over 700 million barrels of oil. By utilizing
CO2 to enhance the recovery factor of the Weyburn oil pool, we are minimizing the
surface impact required to replace production declines of a product
that continues to see an increase in global demand.
- Carbon Sequestration. Since first injection in the year
2000, the Weyburn project has
safely sequestered over 40 million tonnes of CO2. Our
internal modelling suggests that the ultimate CO2
storage capacity of this partially depleted oil reservoir is 115
million tonnes, which at our current injection rate of
approximately 2 million tonnes per year, provides for over 35 more
years of CO2 injection capability.
- Project Benefits. The Weyburn Project provides
significant economic benefits to the Province of Saskatchewan with a direct impact of 120 jobs
and annual economic benefits of approximately $350 million6. Whitecap is proud to be
associated with a project that has led the way for carbon capture,
utilization and storage ("CCUS") projects, and we expect that
knowledge gained from this project will provide significant
benefits to future CCUS projects both in Canada and around the world.
ESG REPORT
Whitecap has released our 2023 ESG report which can be found on
our website at www.wcap.ca/sustainability/esg-report. Our 2022
results, discussion of objectives and commitments, and performance
against our established targets are all provided in this full
comprehensive report. Whitecap is proud of our recent
accomplishments and will continue to advance our ESG performance in
the years to come.
On behalf of our employees, management team and Board of
Directors, we would like to thank our shareholders for their
support and look forward to the remainder of 2023 and beyond.
NOTES
|
1
|
Net debt is a capital
management measure. Full payout and operating free funds flow are
supplementary financial measures. Operating netback and free funds
flow are non-GAAP financial measures. Refer to the Specified
Financial Measures section in this press release for additional
disclosure and assumptions.
|
2
|
Debt to EBITDA ratio is
a specified financial measure that is calculated in accordance with
the financial covenants in our credit agreement.
|
3
|
Refer to the Oil and
Gas Advisories section for additional disclosure regarding how we
calculate net asset value and for reserves information.
|
4
|
Disclosure of
production on a per boe basis in this press release consists of the
constituent product types and their respective quantities disclosed
herein. Refer to Barrel of Oil Equivalency and Production &
Product Type Information in this press release for additional
disclosure.
|
5
|
Based on the following
strip commodity pricing and exchange rate assumptions for Sep-Dec
2023: US$80.62/bbl WTI, $2.93/GJ AECO, USD/CAD of $1.35.
|
6
|
Gross capital
expenditures prior to CO2 purchases plus operating
expenses and royalties.
|
NOTE REGARDING FORWARD-LOOKING
STATEMENTS
This press release contains forward-looking statements and
forward-looking information (collectively "forward-looking
information") within the meaning of applicable securities laws.
Forward-looking information typically uses words such as
"anticipate", "believe", "continue", "trend", "sustain", "project",
"expect", "forecast", "budget", "goal", "guidance", "plan",
"objective", "strategy", "target", "intend", "estimate",
"potential", or similar words suggesting future outcomes,
statements that actions, events or conditions "may", "would",
"could" or "will" be taken or occur in the future, including
statements about our strategy, plans, focus, objectives, priorities
and position.
In particular, and without limiting the generality of the
foregoing, this press release contains forward-looking information
with respect to: our expectation to reach our $1.3 billion net debt milestone on or before
September 30, 2023; our forecasted
Debt/EBITDA ratio at US$50/bbl WTI
and $3.00/GJ AECO on reaching our net
debt target of $1.3 billion; that we
will return 75% of free funds flow back to shareholders; that
capital returns to shareholders will be comprised of the increased
annual dividend of $0.73 per share
and will be supplemented with share buybacks and/or special
dividends, and our current preference for share repurchases; our
expectation to update progress and measurement of the capital
returns on a semi-annual basis; our belief that Whitecap is in a
very healthy position with our strong balance sheet and a balanced
portfolio of high-quality drilling opportunities; our belief that
our East Division generates significant operating free funds flow;
our belief that our West Division provides us with a large resource
base, significant reserves, and inventory for decades of
sustainable per share growth; our forecasted annual operating
netback of the Weyburn Project at US$75/bbl WTI; our forecast for the Weyburn
Project to have generated over $800
million of cumulative operating free funds flow by the end
of 2023; our forecast for the Weyburn Project to reach full payout
of the initial $940 million purchase
price in 2024 at current strip prices; our belief that a reliable
source of CO2 supply is integral to the Weyburn Project
maintaining a decline rate of below 5% as well as increasing the
recovery factor; our forecast for recoveries over the next 50
years; our forecast that the CO2 storage capacity of the
partially depleted Weyburn Project oil reservoir is 115 million
tonnes, which at our current injection rate of approximately 2
million tonnes per year, provides for over 35 more years of
CO2 injection capability; our forecast that the Weyburn
Project provides significant economic benefits to the Province of
Saskatchewan, including an annual
economic benefit of approximately $350
million; our belief that knowledge gained from the Weyburn
Project will provide significant benefits to future CCUS projects
both in Canada and around the
world; and our belief that we will continue to advance our ESG
performance in the years to come.
The forward-looking information is based on certain key
expectations and assumptions made by our management, including:
that we will continue to conduct our operations in a manner
consistent with past operations except as specifically noted herein
(and for greater certainty, the forward-looking information
contained herein excludes the potential impact of any acquisitions
or dispositions that we may complete in the future); the general
continuance or improvement in current industry conditions; the
continuance of existing (and in certain circumstances, the
implementation of proposed) tax, royalty and regulatory regimes;
expectations and assumptions concerning prevailing and forecast
commodity prices, exchange rates, interest rates, inflation rates,
applicable royalty rates and tax laws, including the assumptions
specifically set forth herein; that going forward the COVID-19
virus will not have a material impact on (i) the demand for crude
oil, NGLs and natural gas, (ii) our supply chain, including our
ability to obtain the equipment and services we require, and (iii)
our ability to produce, transport and/or sell our crude oil, NGLs
and natural gas; the ability of OPEC+ nations and other major
producers of crude oil to adjust crude oil production levels and
thereby manage world crude oil prices; the impact (and the duration
thereof) of the ongoing military actions between Russia and Ukraine and related sanctions on crude oil,
NGLs and natural gas prices; the impact of rising and/or sustained
high inflation rates and interest rates on the North American and
world economies and the corresponding impact on our costs, our
profitability, and on crude oil, NGLs and natural gas prices;
future production rates and estimates of operating costs and
development capital, including as specifically set forth herein;
performance of existing and future wells; reserve volumes and net
present values thereof; anticipated timing and results of capital
expenditures / development capital, including as specifically set
forth herein; the success obtained in drilling new wells; the
sufficiency of budgeted capital expenditures in carrying out
planned activities; the timing, location and extent of future
drilling operations; the state of the economy and the exploration
and production business; results of operations; business prospects
and opportunities; the availability and cost of financing, labour
and services; future dividend levels and share repurchase levels;
the impact of increasing competition; ability to efficiently
integrate assets and employees acquired through acquisitions or
asset exchange transactions; ability to market oil and natural gas
successfully; our ability to access capital and the cost and terms
thereof; that we will not be forced to shut-in production due to
weather events such as wildfires, floods or extreme hot or cold
temperatures; and that we will be successful in defending against
previously disclosed and ongoing reassessments received from the
Canada Revenue Agency.
Although we believe that the expectations and assumptions on
which such forward-looking information is based are reasonable,
undue reliance should not be placed on the forward-looking
information because Whitecap can give no assurance that they will
prove to be correct. Since forward-looking information addresses
future events and conditions, and by its very nature it involves
inherent risks and uncertainties. These include, but are not
limited to: the risk that the funds that we ultimately return to
shareholders through dividends and/or share repurchases is less
than currently anticipated and/or is delayed, whether due to the
risks identified herein or otherwise; the risk that any of our
material assumptions prove to be materially inaccurate, including
our 2023 forecasts (including for commodity prices and exchange
rates); the risks associated with the oil and gas industry in
general such as operational risks in development, exploration and
production, including the risk that weather events such as
wildfires, flooding or extreme hot or cold temperatures forces us
to shut-in production or otherwise adversely affects our
operations; pandemics and epidemics; delays or changes in plans
with respect to exploration or development projects or capital
expenditures; the uncertainty of estimates and projections relating
to reserves, production, costs and expenses; risks associated with
increasing costs, whether due to high inflation rates, high
interest rates, supply chain disruptions or other factors; health,
safety and environmental risks; commodity price and exchange rate
fluctuations; interest rate fluctuations; inflation rate
fluctuations; marketing and transportation; loss of markets;
environmental risks; competition; incorrect assessment of the value
of acquisitions; failure to complete or realize the anticipated
benefits of acquisitions or dispositions; ability to access
sufficient capital from internal and external sources on acceptable
terms or at all; failure to obtain required regulatory and other
approvals; reliance on third parties and pipeline systems; changes
in legislation, including but not limited to tax laws, production
curtailment, royalties and environmental regulations; the risk that
we do not successfully defend against previously disclosed and
ongoing reassessments received from the Canada Revenue Agency and
are required to pay additional taxes, interest and penalties as a
result; and the risk that the amount of future cash dividends paid
by us and/or shares repurchased for cancellation by us, if any,
will be subject to the discretion of our Board of Directors and may
vary depending on a variety of factors and conditions existing from
time to time, including, among other things, fluctuations in
commodity prices, production levels, capital expenditure
requirements, debt service requirements, operating costs, royalty
burdens, foreign exchange rates, contractual restrictions contained
in our debt agreements, and the satisfaction of the liquidity and
solvency tests imposed by applicable corporate law for the
declaration and payment of dividends and/or the repurchase of
shares – depending on these and various other factors, many of
which will be beyond our control, our dividend policy and/or share
buyback policy and, as a result, future cash dividends and/or share
buybacks, could be reduced or suspended entirely. Our actual
results, performance or achievement could differ materially from
those expressed in, or implied by, the forward-looking information
and, accordingly, no assurance can be given that any of the events
anticipated by the forward-looking information will transpire or
occur, or if any of them do so, what benefits that we will derive
therefrom. Management has included the above summary of assumptions
and risks related to forward-looking information provided in this
press release in order to provide security holders with a more
complete perspective on our future operations and such information
may not be appropriate for other purposes.
Readers are cautioned that the foregoing lists of factors are
not exhaustive. Additional information on these and other factors
that could affect our operations or financial results are included
in reports on file with applicable securities regulatory
authorities and may be accessed through the SEDAR website
(www.sedar.com).
These forward-looking statements are made as of the date of this
press release and we disclaim any intent or obligation to update
publicly any forward-looking information, whether as a result of
new information, future events or results or otherwise, other than
as required by applicable securities laws.
This press release contains future-oriented financial
information and financial outlook information (collectively,
"FOFI") about our forecast to reach our $1.3
billion net debt milestone on or before September 30, 2023 and our forecast Debt/EBITDA
ratio at this net debt level based on the assumptions disclosed;
the percent of free funds flow to be returned to shareholders; the
forecasted annual Weyburn Project operating netback of over
$200 million at US$75/bbl WTI; our forecasted cumulative
operating free funds flow of the Weyburn Project of over
$800 million by the end of 2023; and
our forecast for full payout of the $940
million purchase price for the Weyburn Project asset in 2024
at current strip prices all of which are subject to the same
assumptions, risk factors, limitations, and qualifications as set
forth in the above paragraphs. The actual results of operations of
Whitecap and the resulting financial results will likely vary from
the amounts set forth herein and such variation may be material.
Whitecap and its management believe that the FOFI has been prepared
on a reasonable basis, reflecting management's best estimates and
judgments. However, because this information is subjective and
subject to numerous risks, it should not be relied on as
necessarily indicative of future results. Except as required by
applicable securities laws, Whitecap undertakes no obligation to
update such FOFI. FOFI contained in this press release was made as
of the date of this press release and was provided for the purpose
of providing further information about Whitecap's anticipated
future business operations. Readers are cautioned that the FOFI
contained in this press release should not be used for purposes
other than for which it is disclosed herein.
OIL AND GAS ADVISORIES
Reserves
Estimates in this press release in respect of
the Weyburn Project are based on the evaluation of our reserves
prepared by our independent reserves evaluator, McDaniel &
Associates Consultants Ltd. ("McDaniel") effective as at
December 31, 2022 (the "McDaniel
Reserves Report"), which was prepared in accordance with National
Instrument 51-101 ("NI 51-101") and the Canadian Oil and Gas
Evaluation Handbook. The McDaniel Reserves Report was based
on the average forecast pricing of McDaniel, GLJ Ltd. and Sproule
Associates Limited and inflation rates and foreign exchange rates
as at January 1, 2023, which is
available on McDaniel's website at www.mcdan.com.
Barrel of Oil Equivalency
"Boe" means
barrel of oil equivalent. All boe conversions in this press release
are derived by converting gas to oil at the ratio of six thousand
cubic feet ("Mcf") of natural gas to one barrel ("Bbl") of
oil. Boe may be misleading, particularly if used in isolation. A
Boe conversion rate of 1 Bbl : 6 Mcf is based on an energy
equivalency conversion method primarily applicable at the burner
tip and does not represent a value equivalency at the wellhead.
Given that the value ratio of oil compared to natural gas based on
currently prevailing prices is significantly different than the
energy equivalency ratio of 1 Bbl : 6 Mcf, utilizing a conversion
ratio of 1 Bbl : 6 Mcf may be misleading as an indication of
value.
Oil and Gas Metrics
This press release contains
metrics commonly used in the oil and natural gas industry which
have been prepared by management, such as "net asset value". This
term does not have a standardized meaning and may not be comparable
to similar measures presented by other companies, and therefore
should not be used to make such comparisons.
"Net asset value" is determined by subtracting net
debt and asset retirement obligations (if not otherwise deducted)
at the applicable date from the total proved or total proved plus
probable before tax net present value of future net revenue
discounted at 10% as provided in the McDaniels Reserves Report.
Management uses oil and gas metrics for its own performance
measurements and to provide shareholders with measures to compare
our operations over time. Readers are cautioned that the
information provided by these metrics, or that can be derived from
the metrics presented in this press release, should not be relied
upon for investment or other purposes.
Production & Product Type Information
References
to petroleum, crude oil, natural gas liquids ("NGLs"), natural gas
and average daily production in this press release refer to the
light and medium crude oil, tight crude oil, conventional natural
gas, shale gas and NGLs product types, as applicable, as defined in
National Instrument 51-101 ("NI 51-101"), except as noted
below.
NI 51-101 includes condensate within the NGLs product type. The
Company has disclosed condensate as combined with crude oil and
separately from other NGLs since the price of condensate as
compared to other NGLs is currently significantly higher and the
Company believes that this crude oil and condensate presentation
provides a more accurate description of its operations and results
therefrom. Crude oil therefore refers to light oil, medium oil,
tight oil and condensate. NGLs refers to ethane, propane, butane
and pentane combined. Natural gas refers to conventional natural
gas and shale gas combined.
The current average daily production from the Weyburn Project
(net to Whitecap) disclosed in this press release consists of the
following product types, as defined in NI 51-101 (other than as
noted above with respect to condensate) and using a conversion
ratio of 1 Bbl : 6 Mcf where applicable:
|
|
|
|
|
East
Division
|
West
Division
|
Weyburn (net to
Whitecap)
|
Light and medium oil
(bbls/d)
|
62,000
|
13,000
|
14,500
|
Tight oil
(bbls/d)
|
-
|
11,500
|
-
|
Crude oil
(bbls/d)
|
62,000
|
24,500
|
14,500
|
|
|
|
|
NGLs
(bbls/d)
|
11,500
|
6,000
|
500
|
|
|
|
|
Shale gas
(Mcf/d)
|
-
|
198,000
|
-
|
Conventional natural
gas (Mcf/d)
|
99,000
|
39,000
|
-
|
Natural gas
(Mcf/d)
|
99,000
|
237,000
|
-
|
|
|
|
|
Total
(boe/d)
|
90,000
|
70,000
|
15,000
|
SPECIFIED FINANCIAL MEASURES
This press release includes various specified financial
measures, including non-GAAP financial measures, capital management
measures and supplementary financial measures as further described
herein. These financial measures are not standardized financial
measures under International Financial Reporting Standards ("IFRS"
or, alternatively, "GAAP") and, therefore, may not be comparable
with the calculation of similar financial measures disclosed by
other companies.
"Free funds flow" is a non-GAAP financial
measure calculated as funds flow less expenditures on
property, plant and equipment ("PP&E"). Management believes
that free funds flow provides a useful measure of Whitecap's
ability to increase returns to shareholders and to grow the
Company's business. Free funds flow is not a standardized financial
measure under IFRS and, therefore, may not be comparable with the
calculation of similar financial measures disclosed by other
entities. The most directly comparable financial measure to free
funds flow disclosed in the Company's primary financial statements
is cash flow from operating activities. Refer to the "Cash Flow
from Operating Activities, Funds Flow and Payout Ratios" section of
our management's discussion and analysis for the three and six
months ended June 30, 2023 which is
incorporated herein by reference, and available on SEDAR at
www.sedar.com. In addition, see the following table which
reconciles cash flow from operating activities to funds flow and
free funds flow:
|
|
|
|
Three months ended
Jun. 30,
|
Six months ended
Jun. 30,
|
($
millions)
|
2023
|
2022
|
2023
|
2022
|
Cash flow from
operating activities
|
414.9
|
676.8
|
883.5
|
1,067.3
|
Net change in non-cash
working capital items
|
0.2
|
(0.1)
|
(20.4)
|
115.0
|
Funds flow
|
415.1
|
676.6
|
863.1
|
1,182.3
|
Expenditures on
PP&E
|
217.8
|
87.9
|
471.4
|
299.4
|
Free funds
flow
|
197.3
|
588.7
|
391.7
|
882.9
|
Total payout ratio
(%)
|
74
|
21
|
75
|
34
|
Funds flow per share,
basic
|
0.69
|
1.09
|
1.43
|
1.90
|
Funds flow per share,
diluted
|
0.68
|
1.08
|
1.41
|
1.88
|
"Net Debt" is a capital management measure
that management considers to be key to assessing the Company's
liquidity. See Note 5(e)(i) "Capital Management – Net Debt and
Total Capitalization" in the Company's unaudited interim
consolidated financial statements for the three and six months
ended June 30, 2023 for additional
disclosures. The following table reconciles the Company's long-term
debt to net debt:
|
|
|
|
|
Net Debt ($
millions)
|
|
|
Jun. 30,
2023
|
Dec. 31,
2022
|
Long-term
debt
|
|
|
1,259.5
|
1,844.6
|
Accounts
receivable
|
|
|
(357.5)
|
(480.2)
|
Deposits and prepaid
expenses
|
|
|
(28.1)
|
(22.7)
|
Accounts payable and
accrued liabilities
|
|
|
458.1
|
549.1
|
Dividends
payable
|
|
|
29.2
|
22.3
|
Net Debt
|
|
|
1,361.2
|
1,913.1
|
"Operating free funds flow" is a supplementary financial
measure calculated as petroleum and natural gas revenues plus
other income, less tariffs, royalties, operating expenses,
transportation expenses and expenditures on property, plant and
equipment ("PP&E") on an asset level. Management believes that
operating free funds flow provides a useful measure of Whitecap's
ability to grow the Company's business on an asset specific
level.
"Operating netback" is a non-GAAP financial measure
determined by adding marketing revenues and processing & other
income, deducting realized losses on commodity risk management
contracts or adding realized gains on commodity risk management
contracts and deducting tariffs, royalties, operating expenses,
transportation expenses and marketing expenses from petroleum and
natural gas revenues. The most directly comparable financial
measure to operating netback disclosed in the Company's primary
financial statements is petroleum and natural gas sales. Operating
netback is a measure used in operational and capital allocation
decisions. Operating netback is not a standardized financial
measure under IFRS and, therefore, may not be comparable with the
calculation of similar financial measures disclosed by other
entities. For further information, refer to the "Operating
Netbacks" section of our management's discussion and analysis for
the three and six months ended June 30,
2023, which is incorporated herein by reference, and
available on SEDAR at www.sedar.com. A reconciliation of operating
netbacks to petroleum and natural gas revenues is set out
below:
|
|
|
|
Three months ended
Jun. 30,
|
Six months ended
Jun. 30,
|
Operating Netbacks
($ millions)
|
2023
|
2022
|
2023
|
2022
|
Petroleum and natural
gas revenues
|
797.9
|
1,262.0
|
1,681.6
|
2,265.9
|
Tariffs
|
(6.7)
|
(5.1)
|
(14.3)
|
(11.4)
|
Processing & other
income
|
14.4
|
7.4
|
26.2
|
14.2
|
Marketing
revenues
|
67.8
|
85.4
|
132.5
|
144.1
|
Petroleum and natural
gas sales
|
873.4
|
1,349.6
|
1,826.0
|
2,412.8
|
Realized gain (loss)
on commodity contracts
|
11.9
|
(116.3)
|
21.0
|
(194.1)
|
Royalties
|
(128.2)
|
(241.7)
|
(288.9)
|
(439.1)
|
Operating
expenses
|
(203.0)
|
(186.6)
|
(398.1)
|
(350.9)
|
Transportation
expenses
|
(29.8)
|
(27.0)
|
(59.6)
|
(51.9)
|
Marketing
expenses
|
(68.0)
|
(84.5)
|
(132.2)
|
(142.8)
|
Operating
netbacks
|
456.3
|
693.6
|
968.2
|
1,234.0
|
"Full payout" is a supplementary financial measure
and is determined when operating free funds flow is greater than
the acquisition price. Management believes that full payout
provides a useful measure of Whitecap's acquisition strategy.
Per Share Amounts
Per share amounts noted in this press release are based on fully
diluted shares outstanding unless noted otherwise.
SOURCE Whitecap Resources Inc.