VANCOUVER, BC, Nov. 28, 2024 /CNW/ - BQE Water Inc. (TSXV: BQE), a leader in the treatment and management of mine impacted waters, is pleased to release its interim consolidated financial results for the three and nine months ending September 30, 2024.

BQE Water logo (CNW Group/BQE Water Inc.)

"We continued to deliver strong growth in the third quarter, building on the increased recurring revenues in the first half of the year and setting the stage for a solid finish to 2024," said David Kratochvil, President & CEO of BQE Water. "The Company's strategic priority to expand operations revenue is exhibited by the increase of year-to-date recurring revenues, which is 77% of Proportional Revenues, compared to 56% in the same period of 2023. Further, as several larger projects initiated during the quarter, our technical services for Q3 2024 have caught up to Q3 2023 levels, and we expect this momentum in technical services to be reflected in our Q4 2024 results and, likely, into Q1 2025."

FINANCIAL HIGHLIGHTS

  • Recorded Proportional and GAAP revenues of $10.2 million and $6.8 million in Q3 2024 respectively, compared to $8.0 million and $6.2 million in Q3 2023.
  • Gross margin of $3.9 million in Q3 2024 compared to $3.3 million in Q3 2023, a $587,000 or 18% increase.
  • Net income of $3.7 million in Q3 2024 compared to $2.1 million in Q3 2023, a $1.6 million or 75% increase.
  • Adjusted EBITDA of $4.6 million in Q3 2024 compared to $2.7 million in Q3 2023, a $1.8 million or 67% increase.
  • Net cash and cash equivalents of $11.0 million at September 30, 2024, compared to $7.9 million at December 31, 2023.
  • Working capital of $12.4 million at September 30, 2024, compared to $10.5 million at December 31, 2023.

Selected financial results for the three and nine months ended September 30, 2024 are as follows:

(in '000s)

3 months ended Sept. 30


9 months ended Sept. 30


2024

2023


2024

2023


$

$


$

$

Revenue from Operation Services

3,873

3,166


8,222

5,435

Revenue from Technical Services

2,944

3,080


4,519

7,688

Revenue from joint ventures in China

3,375

1,718


6,943

4,173

Proportional Revenues

10,192

7,964


19,684

17,296







Net income

3,723

2,131


3,796

2,404

Adjusted EBITDA

4,568

2,742


5,790

4,112

COMMENTARY AND OUTLOOK
A strong third quarter has resulted in new historical records for the first 9 months of the year - Proportional Revenue of $19.7 million, net income of $3.8 million and Adjusted EBITDA of $5.8 million.

Our Q3 2024 results delivered positive performance in all components of the business:

  • All North American and Chinese water treatment plants were operational.
  • Technical services activity increased as several larger projects were kicked off after some delays.
  • Copper production in our JCC joint venture returned to historical levels.
  • There was consistent production of zinc from the Yinshan plant in our JCC joint venture.

Although technical services revenue was strong, our team was not fully utilized in projects and operations during Q3 2024. We are expecting improvements in the coming months based on our presently known project load. In addition, financial results from our JCC joint venture were strong, with operational results establishing a return to the mean in copper production. Finally, we are encouraged that 77% of our year-to-date Proportional Revenues came from recurring sources, which underpins and highlights the strength of our business strategy to grow recurring revenues.

Our outlook for the balance of 2024 is positive as we expect our revived momentum in technical services to be reflected in our Q4 2024 results and, likely, into Q1 2025. We expect a lower ratio of recurring operations revenue relative to technical services revenue over this period due to revenue mix as well as seasonally lower metals production from JCC joint venture as the site enters the dry season and the treatment plants undergo their scheduled annual maintenance.

Looking beyond 2024, our assessment of the drivers for our growth, as well as the risks, remain unchanged from our last report. The timing of several projects, including much larger potential 'company makers' projects, remain unpredictable but the positive conditions that support the advancement of these projects remain. While the outcome of the recent US elections introduces some uncertainty, we do not expect our business to be materially impacted. More mines for critical minerals are expected to open in environmentally friendly jurisdictions and any potential roll-back in regulations in the US will not change the need for minimizing the risks of long-term environmental liabilities or addressing social acceptability. In short, we continue to believe our offering of unique intellectual property and expertise positions BQE Water for long-term growth and success.

OPERATIONAL SERVICES HIGHLIGHTS
Our operational services consist of the operation or technical supervision of water treatment plants, which generate recurring revenues from three main sources: sales of recovered metals, water treatment fees and operations support fees. The Company's operations by source of revenue are as follows:

Operations

Location

Revenue Source

JCC-BQE Joint Venture

Jiangxi province, China

Sales of recovered metals

MWT-BQE Joint Venture

Shandong province, China

Sales of recovered metals

Raglan Mine for Glencore

Northern Québec, Canada

Water treatment fees

Minto Mine for Government of Yukon

Yukon, Canada

Water treatment fees

Zhongkuang Metallurgical Facilities for MWT

Shandong province, China

Operations support fees

Zhaojin Metallurgical Facilities for MWT

Shandong province, China

Operations support fees

Power utility ash pond for WesTech

Eastern USA

Water treatment fees

Base metal project for a metal producer

Southwestern USA

Water treatment fees

JCC-BQE Joint Venture Operations
Our 50/50 joint venture with partner Jiangxi Copper Company ("JCC") operates three water treatment plants at Dexing Mine and at Yinshan Mine in Jiangxi province of China. The volume of water treated, and metals recovered by the plants fluctuate seasonally depending on precipitation levels in the region. The operating results for the three and nine months ended September 30, 2024 are as follows:

(in '000s)

3 months ended Sept. 30


9 months ended Sept. 30


2024

2023


2024

2023

Water treated (cubic metres)

7,031

6,631


19,483

17,068

Copper recovered (pounds)

1,174

741


2,473

1,757

Zinc recovered (pounds)

447

-


860

-

In Q3 2024, all three plants met mechanical availability and process performance targets set by the Company. The volume of water treated increased by 6% and the mass of copper recovered increased by 58% compared to Q3 2023. Such changes in water volume and metal grade in feed water from period to period are largely the result of environmental conditions beyond the control of the joint venture. Starting in 2024, the Yinshan water treatment plant began to recover zinc as part of their normal operations.

MWT-BQE Joint Venture Operations
Our 20% share in MWT-BQE is with our 80% partner Beijing MWT Water Treatment Project Limited Company ("MWT") and together we operate a water treatment plant at a smelter in Shandong province of China. MWT-BQE generates revenues from the sale of zinc and copper recovered from smelter wastewater. Operating results for the three and nine months ended September 30, 2024 are as follows:

(in '000s)

3 months ended Sept. 30


9 months ended Sept. 30


2024

2023


2024

2023

Water treated (cubic metres)

79

81


209

203

Zinc recovered (pounds)

26

35


75

114

Copper recovered (pounds)

9

4


19

45

The smelter periodically operated its production lines with ores from different sources which led to varying concentrations of zinc and copper in the feed and a fluctuation in the volume of wastewater treated by the plant. The joint venture has no control over the composition and volume of feed that flows into the plant.

BQE Water Operations
The number of operating days contributing to water treatment or support fees for the three and nine months ended September 30, 2024 are as follows:

(in days)

3 months ended Sept. 30


9 months ended Sept. 30


2024

2023


2024

2023

Raglan Mine water treatment plants

92

92


118

132

Minto Mine water treatment plant

61

92


96

273

Zhongkuang SART plant

88

92


265

272

Zhaojin SART plant

88

85


266

262

Water treatment plant in Eastern USA

70

55


206

182

Water treatment plants in Southwest USA

92

92


274

271

The volume of water treated by geographic location for the three and nine months ended September 30, 2024 are as follows:

(in '000s cubic metres)

3 months ended Sept. 30


9 months ended Sept. 30


2024

2023


2024

2023

Raglan Mine water treatment plants

1,511

1,320


1,722

1,541

Minto Mine water treatment plant

279

328


435

830

SART plants in China

186

147


472

454

Water treatment plants in USA

419

15


803

25

The Company, with our Inuit partner Nuvumiut Development, operates four water treatment plants at Raglan Mine for Glencore Canada Corporation ("Glencore"). During Q3 2024, we continued operating all four treatment plants for our 21st operating season at the mine.

In 2022, we began to provide water treatment services at Minto Mine in the Yukon and in 2023, the Company contracted directly with the Yukon Government to treat and discharge clean water at the mine in support of environmental protection.

In Q3 2024, we continued operating the water treatment plant to treat water and we demobilized our operation team in late August in order to assist with another project in the Yukon.

In 2021, we began operations of the Zhongkuang SART plant and the Zhaojin SART plant at metallurgical facilities in China. Both plants have been under our technical supervision since the start of full production. Both SART plants operated fully throughout Q3 2024 without disruption.

In 2022, we began operations of a treatment plant utilizing our Selen-IX™ process to remove selenium from ash pond water for WesTech Engineering ("WesTech"). In Q3 2024, our team continued at site providing water treatment services with the Selen-IX™ circuit to manage the presence of selenium in the feed.

In 2022, we completed the commissioning of a treatment plant utilizing a combination of nanofiltration and our proprietary selenium electro-reduction process for the simultaneous removal of selenium and sulphate from mine water for a base metal project in the American Southwest. In August 2023, our team completed the performance test milestone for a second newly constructed selenium removal water treatment plant which entered the operation phase. In Q3 2024, we continued to provide water treatment operation services for both Selen-IX™ water treatment plants in the American Southwest.

TECHNICAL SERVICES HIGHLIGHTS
BQE Water's technical expertise and IP are applicable globally across broad areas of water management. The highlights of technical services provided to clients and technical innovation projects during Q3 2024 are summarized below.

Trusted Advisory Services (Water Management and Water Studies)

  • Initiated the design of water treatment facility to support the clean-up of legacy tailings site in the Yukon.
  • Initiated advisory services to an environmental emergency at the Eagle Gold Mine in the Yukon.
  • Initiated plant operations support and engineering services to an actively producing mine requiring improvements to their existing treatment in Western Canada.
  • Completed a field pilot campaign for thiosalts removal at a mine in Eastern Canada.
  • Completed a treatability assessment and preliminary engineering for selenium removal at a mine in Peru.
  • Continued engineering services for the design, procurement, and construction of a fourth selenium removal plant using Selen-IX™ to meet end-of-pipe limit of less than 2 parts per billion at a gold mine in Central US.
  • Continued to provide plant upgrade design and automation services to include sulphate removal to a discharge limit less than 1,500 mg/L at an integrated lead smelter-recycling facility in Eastern Canada.
  • Assisted with regulatory review of water treatment to be implemented at the Blackwater mine in BC.
  • Continued plant automation services for a new water treatment plant for water recycle at a gold mine in Mexico.
  • Completed a preliminary design of water treatment for a Rare Earth project in development in Brazil.
  • Continued selenium stability test program simulating conditions in semi-passive treatment systems to support holistic risk assessment of selenium treatment options for a client based in BC.

Cyanide Management (Destruction and Recycle)

  • Provided on-site engineering and laboratory services to investigate options for cyanide removal from impacted water at the Eagle Gold Mine in the Yukon and select the method that best integrates into the emergency temporary water treatment at site that targets less than 25 ppb residual cyanide at the end-of-pipe.
  • Completed the engineering design for a cyanide removal facility requiring the end-of-pipe cyanide concentration below 8 ppb in the US.
  • Continued to provide engineering services for Shandong Gold to support the construction of the third SART plant in China.

SELECTED FINANCIAL INFORMATION
For a complete set of Financial Statements and MD&A, please go to www.bqewater.com. 

(in $'000 except for per share amounts)

3 months ended Sept. 30

9 months ended Sept. 30


2024

2023

2024

2023


$

$

$

$

Revenues

6,817

6,246

12,741

13,123

Operating expenses (excluding depreciation)

(2,943)

(2,959)

(6,156)

(6,815)

Operating margin

3,874

3,287

6,585

6,308






Share of income from joint ventures

1,577

382

3,039

870

General and administration

(771)

(610)

(2,363)

(2,032)

Sales and development

(576)

(555)

(2,428)

(1,726)

Share-based payments

(199)

(109)

(815)

(328)

Depreciation and amortization

(106)

(111)

(310)

(304)

Income from operations and joint ventures

3,799

2,284

3,708

2,788






Other income (expenses), net

2

(13)

189

48

Bad debt expenses

-

-

-

(259)

Income tax expenses

(78)

(140)

(101)

(173)

 

Net income for the period

 

3,723

 

2,131

 

3,796

 

2,404






Net earnings per share (basic)

2.91

1.71

3.00

1.92

Net earnings per share (diluted)

2.87

1.67

2.96

1.88






Proportional Revenues (Non-GAAP measures)

10,192

7,964

19,684

17,296

Adjusted EBITDA (Non-GAAP measures)

4,568

2,742

5,790

4,112

Comprehensive income

3,846

2,202

3,976

2,014














at Sept. 30,

at Dec. 31,




2024

2023




$

$

Cash



10,987

7,928

Proportional cash (Non-GAAP measures)



14,925

9,790

Working capital



12,420

10,529

Total assets



24,902

18,856

Total non-current liabilities



1,904

1,900

Shareholders' equity



19,266

14,776

NON-GAAP MEASURES
Throughout this News Release, certain financial measures are used that do not have standard meanings under IFRS and are considered specified financial measures, which includes non-GAAP financial measures. These measures may not be comparable with similar measures presented by other companies. "Proportional Revenue" and "Adjusted EBITDA" are non-GAAP financial measures, and should only be used to evaluate our operational results in conjunction with the corresponding GAAP measures.

Proportional Revenue
This non-GAAP financial measure of Proportional Revenue adds BQE Water's share of revenues from its China joint ventures to the Company's revenues reported under GAAP. Proportional Revenues for the three and nine-month periods ended September 30, 2024 and 2023 are reconciled as follows:

(in $'000s)

3 months ended Sept. 30


9 months ended Sept. 30


2024

2023


2024

2023


$

$


$

$

Reported revenues under GAAP

6,817

6,246


12,741

13,123

Share of revenues from joint ventures in China

3,375

1,718


6,943

4,173

Proportional Revenue for the period

10,192

7,964


19,684

17,296

Adjusted EBITDA
Adjusted EBITDA ("earnings before interest, taxes, depreciation and amortization") is intended to provide additional information only and does not have any standardized meaning under IFRS and may not be comparable to similar measures presented by other companies. It should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. Consequently, the presentation of Adjusted EBITDA enables shareholders to better understand the underlying financial performance of our business through the eyes of management. Adjusted EBITDA includes adjustments of the Company's Proportional share of joint venture results. The following table reconciles this non-GAAP measure to the most directly comparable IFRS measure of net income:

(in $'000s)

3 months ended Sept. 30


9 months ended Sept. 30


2024

2023


2024

2023


$

$


$

$

GAAP: Net income

3,723

2,131


3,796

2,404

   deduct: interest income

(44)

(1)


(161)

(33)

   add: income tax expenses

428

267


711

504

   add: depreciation and amortization

224

229


665

671

EBITDA

4,331

2,626


5,011

3,546

   add: share-based payment expenses

199

109


815

328

   deduct: other income

-

-


(3)

(47)

   add: bad debt expense

-

-


-

259

   add/deduct: net foreign exchange

38

7


(33)

26

Adjusted EBITDA

4,568

2,742


5,790

4,112

About BQE Water
BQE Water is a service provider specializing in water treatment and management for metals mining, smelting and refining. We are helping to transform the way the industry thinks about water in the context of natural resource projects by offering services and expertise which enables more sustainable water management practices and improved overall project performance at reduced risks. BQE Water invests in innovation and has developed unique intellectual property through the commercialization of several new technologies at mine sites around the world for organizations including Glencore, Jiangxi Copper, Freeport-McMoRan and the US EPA. BQE Water is headquartered in Vancouver, Canada and trades on the TSX Venture Exchange under the symbol BQE. Visit www.bqewater.com for more information.

The Toronto Venture Exchange has not reviewed and does not accept responsibility for the adequacy or the accuracy of this release.

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION

Certain information contained herein may not be based on historical fact and therefore constitutes "forward-looking information" under applicable Canadian securities legislation. This includes without limitation statements containing the words "plan", "expect", "project", "estimate", "intend", "believe", "anticipate", "may", "will" and other similar words or expressions. Forward-looking statements are based on the opinions and estimates of management at the date the statements are made, and are subject to a variety of risks, uncertainties and other factors that may cause actual events or results to differ materially from those expressed or implied by such forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, the Company's dependence on key personnel and contracts, uncertainty with respect to the profitability of the Company's technologies, competition, technology risk, the Company's ability to protect its intellectual property and proprietary information, fluctuations in commodity prices, currency risk, environmental regulation and the Company's ability to manage growth and other factors described in the Company's filings with the Canadian securities regulators at www.sedarplus.ca (including without limitation the factors described in the section entitled "Risks and Uncertainties" in the Company's MD&A for the year ended December 31, 2023). Given these risks and uncertainties, the reader is cautioned not to place undue reliance on forward-looking statements. All forward-looking information contained herein is based on management's current expectations and the Company undertakes no obligation to revise or update such forward-looking information to reflect subsequent events or circumstances, except as required by law.

SOURCE BQE Water Inc.

Copyright 2024 Canada NewsWire

BQE Water (TSXV:BQE)
Historical Stock Chart
From Nov 2024 to Dec 2024 Click Here for more BQE Water Charts.
BQE Water (TSXV:BQE)
Historical Stock Chart
From Dec 2023 to Dec 2024 Click Here for more BQE Water Charts.