NOTES TO FINANCIAL STATEMENTS
NOVEMBER 30, 2017
NOTE 1 – NATURE OF OPERATIONS
Mayetok, Inc. (“the Company”) was incorporated in the state of Nevada on April 29, 2008. On June 8, 2010, the Company changed its name to First American Silver Corp. The Company’s principal office is located at 1031 Railroad St. Suite 102B, Elko NV 89801.
NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES
Exploration Stage Company
On June 10, 2014, the Financial Accounting Standards Board ("FASB") issued update ASU 2014-10, Development Stage Entities (Topic 915). Amongst other things, the amendments in this update removed the definition of development stage entity from Topic 915, thereby removing the distinction between development stage entities and other reporting entities from US GAAP. In addition, the amendments eliminate the requirements for development stage entities to (1) present inception-to-date information on the statements of income, cash flows and shareholders equity, (2) label the financial statements as those of a development stage entity; (3) disclose a description of the development stage activities in which the entity is engaged and (4) disclose in the first year in which the entity is no longer a development stage entity that in prior years it had been in the development stage. The amendments are effective for annual reporting periods beginning after December 31, 2014 and interim reporting periods beginning after December 15, 2015, however entities are permitted to early adopt for any annual or interim reporting period for which the financial statements have yet to be issued. The Company has elected to early adopt these amendments and accordingly have not labeled the financial statements as those of a development stage entity and have not presented inception-to-date information on the respective financial statements.
Basis of Presentation
The financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America and are presented in US dollars.
Accounting Basis
The Company uses the accrual basis of accounting and accounting principles generally accepted in the United States of America (“GAAP” accounting). The Company has adopted a November 30 fiscal year end.
Risks and Uncertainties
The Company's operations are subject to significant risk and uncertainties including financial, operational, technological, and regulatory risks including the potential risk of business failure. See Note 3 regarding going concern matters.
Cash and Cash Equivalents
The Company considers all highly liquid investments with maturities of three months or less to be cash equivalents. At November 30, 2017 and 2016, respectively, the Company had $541 and $592 of unrestricted cash to be used for future business operations.
The Company's bank accounts are deposited in insured institutions. The funds are insured up to $250,000. At times, the Company's bank deposits may exceed the insured amount. Management believes it has little risk related to the excess deposits.
Fair Value of Financial Instruments
The Company's financial instruments consist of cash, prepaid expenses, accounts payable, accrued expenses, notes payable, and note payable-related party. The carrying amount of these financial instruments approximates fair value due to either length of maturity or interest rates that approximate prevailing market rates unless otherwise disclosed in these financial statements.
FIRST AMERICAN SILVER CORP.
NOTES TO FINANCIAL STATEMENTS
NOVEMBER 30, 2017
NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Concentrations of Credit Risk
The Company maintains its cash in bank deposit accounts, the balances of which at times may exceed federally insured limits. The Company continually monitors its banking relationships and consequently has not experienced any losses in such accounts. The Company believes it is not exposed to any significant credit risk on cash and cash equivalents.
Stock-Based Compensation
The Company accounts for employee stock-based compensation in accordance with the guidance of ASC Topic 718,
Compensation – Stock Compensation
which requires all share-based payments to employees, including grants of employee stock options, to be recognized in the financial statements based on their fair values. There has been no stock-based compensation issued to employees.
The Company follows ASC Topic 505-50, formerly EITF 96-18, “
Accounting for Equity Instruments that are Issued to Other than Employees for Acquiring, or in Conjunction with Selling Goods and Services
,” for stock options and warrants issued to consultants and other non-employees. In accordance with ASC Topic 505-50, these stock options and warrants issued as compensation for services provided to the Company are accounted for based upon the fair value of the services provided or the estimated fair market value of the option or warrant, whichever can be more clearly determined. The fair value of the equity instrument is charged directly to compensation expense and additional paid-in capital over the period during which services are rendered.
Income Taxes
Income taxes are computed using the asset and liability method. Under the asset and liability method, deferred income tax assets and liabilities are determined based on the differences between the financial reporting and tax bases of assets and liabilities and are measured using the currently enacted tax rates and laws. A valuation allowance is provided for the amount of deferred tax assets that, based on available evidence, are not expected to be realized. It is the Company’s policy to classify interest and penalties on income taxes as interest expense or penalties expense. As of November 30, 2017, there have been no interest or penalties incurred on income taxes.
Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Revenue Recognition
The Company is in the exploration stage and has yet to realize revenues from operations. Once the Company has commenced operations, it will recognize revenues when delivery of goods or completion of services has occurred provided there is persuasive evidence of an agreement, acceptance has been approved by its customers, the fee is fixed or determinable based on the completion of stated terms and conditions, and collection of any related receivable is probable.
Basic Income (Loss) Per Share
Basic income (loss) per share is calculated by dividing the Company’s net loss applicable to common shareholders by the weighted average number of common shares during the period. Diluted earnings per share is calculated by dividing the Company’s net income available to common shareholders by the diluted weighted average number of shares outstanding during the year. The diluted weighted average number of shares outstanding is the basic weighted number of shares adjusted for any potentially dilutive debt or equity.
Recent Accounting Pronouncements
First American Silver does not expect the adoption of recently issued accounting pronouncements to have a significant impact on the Company’s results of operations, financial position or cash flows.
FIRST AMERICAN SILVER CORP.
NOTES TO FINANCIAL STATEMENTS
NOVEMBER 30, 2017
NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Mineral Properties
Costs of exploration are expensed as incurred. Mineral property acquisition costs are capitalized including licenses and lease payments. Although the Company has taken steps to verify title to mineral properties in which it has an interest, these procedures do not guarantee the Company's title. Such properties may be subject to prior agreements or transfers and title may be affected by undetected defects.
Mineral properties are analyzed for impairment on an annual basis, or more often if warranted by circumstances. Impairment losses are recorded on mineral properties used in operations when indicators of impairment are present.
Reclassifications
Certain prior year amounts have been reclassified for comparative purposes to conform to the current-year financial statement presentation. These reclassifications had no effect on previously reported results of operations. In addition, certain prior year amounts from the restated amounts have been reclassified for consistency with the current period presentation.
NOTE 3 – GOING CONCERN
The accompanying financial statements have been prepared assuming that First American Silver, Inc. will continue as a going concern. The Company has a working capital deficit, has not yet received revenue from sales of products or services, and has incurred losses from operations. These factors raise substantial doubt about the Company’s ability to continue as a going concern. Without realization of additional debt or capital, it would be unlikely for the Company to continue as a going concern. The financial statements do not include any adjustments that might result from this uncertainty.
The Company’s activities to date have been supported by debt and equity financing. It has sustained losses in all previous reporting periods with an inception to date loss of approximately $1,800,868 as of November 30, 2017. Management continues to seek funding from its shareholders and other qualified investors.
NOTE 4 – NOTES PAYABLE TO RELATED PARTIES
Notes payable consisted of the following at November 30, 2017:
Date of Note
|
|
Note Amount
|
|
|
Interest Rate
|
|
|
Maturity Date
|
|
Collateral
|
|
Interest Accrued
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
May 1, 2016
|
|
$
|
292,866
|
|
|
|
8
|
%
|
|
May 1, 2017 (Default)
|
|
None
|
|
$
|
37,102
|
|
October 20, 2016
|
|
$
|
5,000
|
|
|
|
8
|
%
|
|
October 20, 2017 (Default)
|
|
None
|
|
$
|
445
|
|
January 9, 2017
|
|
$
|
9,000
|
|
|
|
8
|
%
|
|
January 9, 2018 (Default)
|
|
None
|
|
$
|
641
|
|
April 24, 2017
|
|
$
|
10,000
|
|
|
|
8
|
%
|
|
April 24, 2018
|
|
None
|
|
$
|
482
|
|
June 19, 2017
|
|
$
|
7,000
|
|
|
|
8
|
%
|
|
June 19, 2018
|
|
None
|
|
$
|
251
|
|
September 18, 2017
|
|
$
|
6,000
|
|
|
|
8
|
%
|
|
September 18, 2018
|
|
None
|
|
$
|
96
|
|
Total
|
|
$
|
329,866
|
|
|
|
|
|
|
|
|
|
|
$
|
39,017
|
|
Notes payable transactions during the year-ended November 30, 2017 consisted of the following:
Balance, November 30, 2016
|
|
$
|
297,866
|
|
Borrowings
|
|
|
32,000
|
|
Balance, November 30, 2017
|
|
$
|
329,866
|
|
FIRST AMERICAN SILVER CORP.
NOTES TO FINANCIAL STATEMENTS
NOVEMBER 30, 2017
NOTE 5 – RELATED PARTY TRANSACTIONS
The Company paid consulting fees totaling $0 and $12,093 to related parties for the years ended November 30, 2017 and 2016, respectively.
Notes payable owing to a related party is $329,866 (2016: $297,866).
Accrued interest owing to a related party is $39,017 (2016: $13,717).
Accounts payable owing to stockholder of $7,085 (2016: $7,085).
As at November 30, 2017 the Company owed $8,100 to its President and Director (2016: $8,100).
As at November 30, 2016, the Company owed $26,717 to its former President and Director (2016: $26,717).
NOTE 6 – CAPITAL STOCK
The Company has 20,000,000 preferred shares authorized at a par value of $0.001 per share. As of November 30, 2017, no rights have been assigned to the preferred shares and the rights will be established upon issuance.
As at November 30, 2017, the Company has 3,500,000,000 common shares authorized at a par value of $0.001 per share.
As at November 30, 2015, we had 62,050,567 common shares outstanding.
On February 16, 2016, the Company issued 769,315 share to its president valued at $4,231 based on the stock closing price on the date of the grant.
On April 20, 2016, the Company issued 72,329 share to its former president valued at $362 based on the stock closing price on the date of the grant.
During the year-ended November 30, 2017, the Company recorded debt forgiveness gain of $37,257 from an amount that was owed to a former related party of the Company. As such, the forgiveness of debt has been recorded to Additional Paid in Capital.
As of November 30, 2017, we had 62,892,211 common shares outstanding.
FIRST AMERICAN SILVER CORP.
NOTES TO FINANCIAL STATEMENTS
NOVEMBER 30, 2017
NOTE 7 – INCOME TAXES
For the years ended November 30, 2017 and 2016, the Company has incurred net losses and, therefore, has no tax liability. The net deferred tax asset generated by the loss carry-forward has been fully reserved. The cumulative net operating loss carry-forward is approximately $1,800,868 at November 30, 2017, and will begin to expire in the year 2028.
The provision for Federal income tax consists of the following as of November 30, 2017 and 2016:
|
|
2017
|
|
|
2016
|
|
Federal income tax benefit attributable to:
|
|
|
|
|
|
|
Current operations
|
|
$
|
18,431
|
|
|
$
|
20,430
|
|
Less: valuation allowance
|
|
|
(18,431
|
)
|
|
|
(20,430
|
)
|
Net provision for Federal income taxes
|
|
$
|
-
|
|
|
$
|
-
|
|
The cumulative tax effect at the expected rate of 35% of significant items comprising our net deferred tax amount is as follows as of November 30, 2017 and 2016:
|
|
2017
|
|
|
2016
|
|
Deferred tax asset attributable to:
|
|
|
|
|
|
|
Net operating loss carryover
|
|
$
|
630,796
|
|
|
$
|
594,365
|
|
Less: valuation allowance
|
|
|
(630,796
|
)
|
|
|
(594,365
|
)
|
Net deferred tax asset
|
|
$
|
-
|
|
|
$
|
-
|
|
Due to the change in ownership provisions of the Tax Reform Act of 1986, net operating loss carry forwards for federal income tax reporting purposes are subject to annual limitations. Should a change in ownership occur net operating loss carry forwards may be limited as to use in future years.
NOTE 8 – SUPPLEMENTAL NON-CASH INVESTING AND FINANCING ACTIVITIES
|
|
Year ended
November 30, 2017
|
|
|
Year ended
November 30, 2016
|
|
|
|
|
|
|
|
|
Accrued interest added to principal balance of note payable
|
|
$
|
-
|
|
|
$
|
56,116
|
|
NOTE 9 – SUBSEQUENT EVENTS
In accordance with ASC Topic 855-10,
the Company has analyzed its operations subsequent to the date these financial statements were issued, and has determined that, other than those events mentioned above, it does not have any material subsequent events to disclose in these financial statements.
On January 5, 2018, the Company entered into a Promissory Note agreement whereby the Company received $10,000. The Promissory Note is repayable on January 5, 2019 and bears interest at the rate of 8% per year.