Harju Elekter Group financial results, 1-3/2024
Commentary from the management
Harju Elekter’s 2024 began with more modest
results than in the year before. In the longer term, however, it
was still a strong first quarter. Despite our efforts to minimise
seasonality, the Q1 and Q4 results tend to be weaker than the Q2
and Q3 results. In this year as well, the significant increase in
production volumes started in March, and based on orders is
expected to continue until the end of autumn.
The biggest contribution to the financial
results originated from production in Lithuania, and from
production in Estonia to some extent. The Finnish production unit
has a number of activities ahead to restore its profitability, and
we can be increasingly optimistic about the Swedish unit’s return
to profitability, which has taken longer time than anticipated.
Amendments to the Finnish national energy network regulations that
govern distribution networks had a significant economic impact on
sales results in Estonia and Finland, resulting in reduced
investments for the current and coming years.
On 11 March this year, the Regulation of the
European Parliament and of the Council banning the use of
fluorinated greenhouse gases (SF6) in electrical equipment from
2026 entered into force. For Harju Elekter, this will very likely
mean that a number of electricity grid contracts will be amended or
cancelled in 2025. As equipment manufacturers are only starting up
their production of SF6-free equipment, a shortage situation could
emerge in the market, affecting both the availability of equipment
and leading to a sharp increase in prices. This, in turn, will lead
to significant fluctuations in the volume of orders for complex
substations before and after the commissioning date of said
equipment.
By today, we have completed the restructuring
commenced in the second half of 2022, which transformed the
management of the Group and its subsidiaries, sharpened the focus
on core activities, and provided for other important steps to be
ready for the implementation of the new strategic development plan.
There is no development without growth, which is why we will keep
looking for opportunities to continue profitable growth in both
existing and new locations.
Revenue and financial results
The Group's revenue in the first quarter was
46.8 million euros, representing a 3.3% growth compared to the same
period last year. Sales of electrical equipment showed stable
growth and made a significant contribution to the company's
revenue, amounting to 42.2 million euros and accounting for 90.3%
of total quarterly revenue. The majority of electrical equipment
sales consisted of substations, low-voltage distribution equipment,
technical buildings, and subcontracting services.
EUR ’000 |
|
3M |
3M |
+/- |
|
|
2024 |
2023 |
|
Revenue |
|
46,775 |
45,269 |
3.3% |
Gross profit |
|
4,836 |
5,386 |
-10.2% |
EBITDA |
|
1,941 |
2,382 |
-18.5% |
Operating profit
(EBIT) |
|
976 |
1,309 |
-25.4% |
Profit for the
period |
|
361 |
749 |
-51.8% |
Earnings per share (EPS) (euros) |
|
0.02 |
0.04 |
-50.0% |
The Group's operating expenses in the reporting
quarter totaled 45.7 (Q1 2023: 43.8) million euros. The main part
of the increase in operating expenses came from a 5.2% rise in the
costs of goods sold and services, which lagged behind the growth
rate of revenue by 1.9 percentage points in the first quarters.
Marketing expenses decreased by 11.8% to 1.2
million euros, representing 2.6% of both the Group's operating
expenses and revenue. Administrative expenses decreased by 2.4% to
2.5 million euros compared to previous quarters, representing 5.5%
of the Group's operating expenses and 5.4% of revenue for the
reporting quarter. Labour costs increased by 5.7% compared to
previous quarters, amounting to 10.0 million euros.
While revenue increased, profitability declined
compared to the previous year. The three-month gross profit was 4.8
(2023 Q1: 5.4) million euros, resulting in a gross profit margin of
10.3% (2023 Q1: 11.9%). Operating profit (EBIT) amounted to 1.0
(2023 Q1: 1.3) million euros, with an operating margin of 2.1%
(2023 Q1: 2.9%). Net profit for the first quarter was 0.4 (2023 Q1:
0.7) million euros. Earnings per share for the first quarter were
0.02 (2023 Q1: 0.04) euros.
Core business and markets
The Group's core business, Production, accounted
for 94.9% of the revenue of the quarter. The production segment’s
revenue increased by 4.2%, amounting to 44.4 million euros.
The Group's largest target markets, Estonia,
Finland, Sweden, and Norway, together accounted for 80.6% of total
revenue in the first quarter, representing a significant increase
compared to the previous year (2023 Q1: 75.3%).
Estonia and Finland markets were more modest
compared to the previous year. In the reporting quarter, revenue
from Estonia amounted to 4.5 (2023 Q1: 5.0) million euros,
comprising 9.6% (2023 Q1: 10.9%) of consolidated revenue. Sales of
substations and cable distribution cabinets to electricity
distribution sector clients decreased, while rental income from
real estate properties increased. From the Finnish market, revenue
amounted to 17.0 million euros, which is 8.9% less than the
previous year. The majority portion of the revenue decline was due
to reduced sales of electrical equipment and electrical works.
Sales of substations to electricity distribution sector customers
and electric vehicle chargers remained modest.
There was a significant growth in the Norwegian
market, where revenue doubled to 9.3 million euros, primarily from
the sale of low-voltage equipment to maritime sector customers. The
Norwegian market accounted for 19.9% of consolidated revenue in the
reporting quarter. Revenue from the Swedish market also slightly
increased, reaching 6.9 (2023 Q1: 6.5) million euros, indicating
stable development in this market segment.
Investments
During the reporting period, Harju Elekter
invested a total of 0.7 (Q1 2023: 0.6) million euros in non-current
assets, including 0.4 (2023 Q1: 0.3) million euros in investment
properties, 0.1 (2023 Q1: 0.3) million euros in property, plant,
and equipment and 0.2 (2023 Q1: 0.1) million euros in intangible
assets. The investments primarily focused on extensive renovation
and reconstruction works in the Keila Industrial Park, aimed at
meeting the long-term needs of a tenant, Prysmian Group Baltics.
Additionally, investments were made in production technology
equipment and production and process management systems.
The total value of the Group's long-term
financial investments as of the reporting date was 29.3 (31.12.23:
29.2) million euros.
Shares
The company's share price on the last trading
day of the reporting quarter on the Nasdaq Tallinn Stock Exchange
closed at 4.79 euros. As of 31 March 2024, AS Harju Elekter Group
had 11,103 shareholders.
CONSOLIDATED STATEMENT OF FINANCIAL POSITION |
|
|
|
|
Unaudited |
|
|
|
|
EUR '000 |
31.03.2024 |
31.12.2023 |
31.03.2023 |
|
ASSETS |
|
|
|
|
Current assets |
|
|
|
|
Cash and cash
equivalents |
1,444 |
1,381 |
1,028 |
|
Trade and
other receivables |
49,050 |
38,837 |
37,627 |
|
Prepayments |
1,400 |
1,071 |
1,945 |
|
Inventories |
35,900 |
36,834 |
44,704 |
|
Total
current assets |
87,794 |
78,123 |
85,304 |
|
Non-current assets |
|
|
|
|
Deferred
income tax assets |
868 |
731 |
1,002 |
|
Non-current
financial investments |
29,313 |
29,244 |
23,767 |
|
Investment
properties |
28,922 |
28,856 |
24,766 |
|
Property,
plant, and equipment |
33,549 |
34,067 |
35,042 |
|
Intangible
assets |
7,440 |
7,354 |
7,284 |
|
Total non-current assets |
100,092 |
100,252 |
91,861 |
|
TOTAL ASSETS |
187,886 |
178,375 |
177,165 |
|
LIABILITIES AND EQUITY |
|
|
|
|
Liabilities |
|
|
|
|
Borrowings |
22,576 |
19,387 |
18,366 |
|
Prepayments
from customers |
20,946 |
18,870 |
21,310 |
|
Trade and
other payables |
27,432 |
23,159 |
31,888 |
|
Tax
liabilities |
2,978 |
3,308 |
3,033 |
|
Current
provisions |
150 |
140 |
1,950 |
|
Total
current liabilities |
74,082 |
64,864 |
76,547 |
|
Borrowings |
23,207 |
23,481 |
20,412 |
|
Other
non-current liabilities |
32 |
32 |
0 |
|
Total
non-current liabilities |
23,239 |
23,513 |
20,412 |
|
TOTAL LIABILITIES |
97,321 |
88,377 |
96,959 |
|
Equity |
|
|
|
|
Share
capital |
11,655 |
11,655 |
11,523 |
|
Share
premium |
3,306 |
3,306 |
2,509 |
|
Reserves |
23,261 |
23,055 |
17,815 |
|
Retained
earnings |
52,343 |
51,982 |
48,552 |
|
Total
equity attributable to the owners of the parent
company |
90,565 |
89,998 |
80,399 |
|
Non-controlling interests |
0 |
0 |
-193 |
|
Total equity |
90,565 |
89,998 |
80,206 |
|
TOTAL LIABILITIES AND EQUITY |
187,886 |
178,375 |
177,165 |
|
CONSOLIDATED STATEMENT OF PROFIT AND LOSS |
|
|
|
|
|
|
Unaudited |
|
|
|
|
|
|
|
|
|
|
|
|
|
EUR '000 |
3M |
3M |
|
|
|
|
|
2024 |
2023 |
|
|
|
|
Revenue |
46,775 |
45,269 |
|
|
|
|
Cost of
sales |
-41,939 |
-39,883 |
|
|
|
|
Gross
profit |
4,836 |
5,386 |
|
|
|
|
Distribution
costs |
-1,195 |
-1,356 |
|
|
|
|
Administrative
expenses |
-2,517 |
-2,580 |
|
|
|
|
Other income |
19 |
18 |
|
|
|
|
Other
expenses |
-167 |
-159 |
|
|
|
|
Operating
profit |
976 |
1,309 |
|
|
|
|
Finance
income |
92 |
75 |
|
|
|
|
Finance
costs |
-590 |
-549 |
|
|
|
|
Profit
before tax |
478 |
835 |
|
|
|
|
Income tax |
-117 |
-86 |
|
|
|
|
Profit for the period |
361 |
749 |
|
|
|
|
Profit attributable to: |
|
|
|
|
|
|
Owners of the
parent company |
361 |
781 |
|
|
|
|
Non-controlling interests |
0 |
-32 |
|
|
|
|
Earnings per share |
|
|
|
|
|
|
Basic earnings
per share (euros) |
0.02 |
0.04 |
|
|
|
|
Diluted earnings per share (euros) |
0.02 |
0.04 |
|
|
|
|
CONSOLIDATED STATEMENT OF COMPREHENSIVE
INCOME |
|
|
Unaudited |
|
|
|
|
|
|
|
|
|
EUR '000 |
3M |
3M |
|
|
|
2024 |
2023 |
|
|
Profit for the period |
361 |
749 |
|
|
Other
comprehensive income |
|
|
|
|
Items that may
be reclassified to profit |
|
|
|
|
Impact of
exchange rate changes of a foreign subsidiaries |
106 |
-41 |
|
|
Items that
will not be reclassified to profit |
|
|
|
|
Gain on sales
of financial assets |
0 |
0 |
|
|
Net gain on
revaluation of financial assets |
70 |
36 |
|
|
Total
comprehensive income for the period |
176 |
-5 |
|
|
Other
comprehensive income |
537 |
744 |
|
|
Total comprehensive income attributable to: |
|
|
|
|
Owners of the
Company |
537 |
776 |
|
|
Non-controlling interests |
0 |
-32 |
|
|
|
|
|
|
|
Priit Treial
CFO and Member of the Management Board
+372 674 7400
- HEG Interim Report Q1 2024
Harju Elekter As (LSE:0MDU)
Historical Stock Chart
From Nov 2024 to Dec 2024
Harju Elekter As (LSE:0MDU)
Historical Stock Chart
From Dec 2023 to Dec 2024