TIDMRC2
RNS Number : 8281P
Reconstruction Capital II Ltd
12 June 2020
12 June 2020
Reconstruction Capital II Limited (the "Company")
Annual Report and Audited Financial Statements
for the year ended 31 December 2019
Reconstruction Capital II Limited ("RC2", the "Company" or the
"Group"), a closed-end investment company incorporated in the
Cayman Islands admitted to trading on the AIM market of the London
Stock Exchange, today announces its results for the year ended 31
December 2019.
Copies of the Company's annual report will today be posted to
shareholders. The annual report is also available to view on the
Company's website http://www.reconstructioncapital2.com.
Financial highlights
-- The audited net asset value as at 31 December 2019 was
EUR0.1450 per share (EUR0.2238 per share as at 31 December 2018), a
35.2% decrease over the year;
-- The Directors do not recommend the payment of a dividend.
Operational highlights
Private Equity Programme
At the end of December 2019, the investments held under the
Private Equity Programme had a total fair value of EUR17.72m, which
was 36.2% less than the 2018 valuation of EUR27.8m. The valuations
of Policolor and Mamaia were performed by independent valuers,
whilst the valuation of Telecredit IFN SA was based on its audited
net asset value. The valuations of Reconstruction Capital Plc and
the Romanian Investment Fund Ltd were also based on their audited
net asset values, but these were in turn based on the same
valuation of their main underlying asset, Policolor SA, as adopted
by the Company. The valuations are based on assumptions that
applied as of 31 December 2019. The Coronavirus (COVID-19) outbreak
and its consequences have invalidated many of those assumptions.
However, the Adviser believes that while there has been a
short-term impact on the business, it cannot quantify the long-term
impact of this event.
Policolor's 2019 performance was disappointing, with sales
falling by 6.3% to EUR60.0m and recurring EBITDA (net of revenues
and expenses related to the real estate division) falling by 53.1%
to EUR0.9m. This was primarily because of supply issues, due to
delays in the effective starting up of its new water-based and
performance coatings plants, which only received the requisite
permits to operate fully in the first quarter of 2020, resulting in
a number of products being out-of-stock, whilst the Group scrambled
to find alternative suppliers for some of its products. All
authorisations have now been obtained and the new plants are fully
functional. On a more positive note, in September 2019 Policolor
sold the last plot of its main Theodor Pallady site for EUR5.2m
resulting in a cash inflow of EUR3.5m, as advances of EUR1m related
to the plot had already been cashed in 2017 and 2018, and EUR0.7m
was retained by the purchasers as a holdback in respect of certain
warranties and indemnities being satisfactorily settled by
September 2020.
Mamaia Resort Hotels had a very good year in terms of turnover,
with operating revenues increasing by 15.4% to EUR3.0m, but EBITDA
fell from EUR0.3m to EUR0.2m as a result of increased salary costs
and higher than expected expenses incurred in re-decoration and
up-grading of the Hotel's beach-facing premium wing rooms, the
restaurant terrace and kitchens. This first phase of the planned
improvements was completed before the start of the 2019 summer
season. A second phase is currently underway up-grading the hotel's
reception, indoor dining and bar areas, as well as the heating
system and facades. This is on schedule for completion by the end
of May.
Telecredit transitioned to its new business model in 2019 with a
focus on financing small and medium size enterprises ("SMEs"). The
net value of the SME financing book was EUR2.2m at year-end 2019,
with the net value of payday loans amounting to a mere EUR0.07m.
The company fully drew down a shareholder loan of EUR1.5m from RC2
to support the growth of its SME financing activities. During the
year the CEO of the company acquired 15% of the shares, and RC2
increased its holding by 5% to 85%.
For further information, please contact:
Reconstruction Capital II Limited
Cornelia Oancea / Anca Moraru
Tel: +40 21 3167680
Grant Thornton UK LLP (Nominated Adviser)
Philip Secrett
Tel: +44 (0) 20 7383 5100
finnCap Limited (Broker)
William Marle / Giles Rolls
Tel: +44 20 7220 0500
ADVISER'S REPORT
For the year ended 31 December 2019
On 31 December 2019, Reconstruction Capital II Limited ("RC2" or
the "Company") had a total audited net asset value ("NAV") of
EUR19.7m, or EUR0.1450 per share. During the course of 2019, RC2
bought back for cancellation 4,475,463 of its own ordinary shares,
bringing the total number of shares in issue at year end to
135,856,913. The NAV per share fell by 35.2% over the course of the
year.
Private Equity Programme
At the end of December 2019, the investments held under the
Private Equity Programme had a total fair value of EUR17.72m, which
was 36.2% less than the 2018 valuation of EUR27.8m. The valuations
of Policolor and Mamaia were performed by independent valuers,
whilst the valuation of Telecredit IFN SA was based on its audited
net asset value. The valuations of Reconstruction Capital Plc
("RC") and the Romanian Investment Fund ("RIF") were also based on
their audited net asset values, but these were in turn based on the
same valuation of their main underlying asset, Policolor SA, as
adopted by the Company.
2019 2018
EUR EUR
Policolor S.A 12,000,000 18,320,000
Mamaia Hotel Resorts SRL ("Mamaia") 3,371,233 4,228,219
Telecredit IFN S.A. ("Telecredit") 804,859 849,514
The Romanian Investment Fund Limited 992,643 2,147,229
Reconstruction Capital Plc 555,738 2,242,600
------------- -------------
17,724,473 27,787,562
------------- -------------
The above valuations are based on assumptions that applied as of
31 December 2019. The Coronavirus (COVID-19) outbreak and its
consequences which are addressed in note 22 to the financial
statements have invalidated many of those assumptions. However, the
Adviser believes that while there has been a short-term impact on
the business, it cannot quantify the long-term impact of this
event.
The private equity investments are held through two
Cyprus-based, wholly-owned subsidiaries, RC2 (Cyprus) Limited and
Glasro Holdings Limited, which are not consolidated in the present
financial statements, in accordance with IFRS. Consequently, the
financial assets at fair value through profit or loss shown in the
present financial statements, which amount to EUR19.6m, reflect the
valuations of the underlying private equity holdings outlined in
the above table, as well as the cash balances of EUR0.3m and sundry
net financial assets and liabilities amounting to EUR1.6m in these
intermediary holding companies.
Policolor's 2019 performance was disappointing, with sales
falling by 6.3% to EUR60.0m and recurring EBITDA (net of revenues
and expenses related to the real estate division) falling by 53.1%
to EUR0.9m. This was primarily because of supply issues, due to
delays in the effective starting up of its new water-based and
performance coatings plants, which only received the requisite
permits to operate fully in the first quarter of 2020, resulting in
a number of products being out-of-stock, whilst the Group scrambled
to find alternative suppliers for some of its products. All
authorisations have now been obtained and the new plants are fully
functional. On a more positive note, in September 2019 Policolor
sold the last plot of its main Theodor Pallady site for EUR5.2m
resulting in a cash inflow of EUR3.5m, as advances of EUR1m related
to the plot had already been cashed in 2017 and 2018, and EUR0.7m
was retained by the purchasers as a holdback in respect of certain
warranties and indemnities being satisfactorily settled by
September 2020.
Mamaia Resort Hotels had a very good year in terms of turnover,
with operating revenues increasing by 15.4% to EUR3.0m, but EBITDA
fell from EUR0.3m to EUR0.2m as a result of increased salary costs
and higher than expected expenses incurred in re-decoration and
up-grading of the Hotel's beach-facing premium wing rooms, the
restaurant terrace and kitchens. This first phase of the planned
improvements was completed before the start of the 2019 summer
season. A second phase is currently underway up-grading the hotel's
reception, indoor dining and bar areas, as well as the heating
system and facades. This is on schedule for completion by the end
of May.
Telecredit transitioned to its new business model in 2019 with a
focus on financing small and medium size enterprises ("SMEs"). The
net value of the SME financing book was EUR2.2m at year-end 2019,
with the net value of payday loans amounting to a mere EUR0.07m.
The company fully drew down a shareholder loan of EUR1.5m from RC2
to support the growth of its SME financing activities. During the
year the CEO of the company acquired 15% of the shares, and RC2
increased its holding by 5% to 85%.
Apart from the shareholdings in RC and RIF, the other private
equity investments are held through two Cyprus- based wholly-owned
subsidiaries, RC2 (Cyprus) Limited and Glasro Holdings Limited,
which are not consolidated in the present financial statements, in
accordance with IFRS. The Assets at Fair Value shown in the present
financial statements, which amounts to EUR19.7m, reflects the
valuations of the underlying private equity holdings outlined in
the above table, plus cash and cash equivalents of EUR1.8m, and
EUR0.2m of sundry financial assets and liabilities, held by these
intermediary holding companies.
Economic Overview
Both the Romanian and Bulgarian economies continued to report
increases in GDP during 2019 of 4.1% (2018: +4.4%) and 3.4% (2018:
+3.1%), respectively. However, according to the European
Commission, both economies are expected to contract by 6% and 7%,
respectively, in 2020 as a result of the Covid-19 pandemic which
has impacted most sectors of the economy. In spite of the
Covid-19-related economic difficulties, inflationary pressures are
currently under control in both countries.
INVESTMENT POLICY
Investment Objective and Policy of the Company
At a general shareholder meeting on 21 February 2018, the
investment objective of the Company was changed so that it now aims
to achieve capital appreciation and/or to generate investment
income returns through the acquisition of real estate assets in
Romania, including the development of such assets, and/or the
acquisition of significant or controlling stakes in companies
established in, or operating predominantly in Romania, primarily in
the real estate sector. Any new private equity investment in
companies operating in sectors other than real estate is limited to
25% of the Company's total assets at the time of effecting the
investment. However, the Company may continue to make follow-on
investments in existing portfolio companies (which include
Policolor SA, Mamaia Resort Hotels SRL and Telecredit SA IFN)
without any such limitation.
Gearing
The Company may borrow up to a maximum level of 30% of its gross
assets (as defined in its articles).
Distribution Policy
The Company's investment objective is focused principally on the
provision of capital growth. For further details of the Company's
distribution policy, please refer to the Admission Document on the
Company's website.
STATEMENT OF COMPREHENSIVE INCOME
For the year ended 31 December 2019
2019 2018
EUR EUR
Investment income
Fair value loss on financial assets at fair value through
profit or loss (14,482,512) (7,436,971)
Recovery of previously written off receivable - 9,000
Interest income 4,319,475 4,341,794
Other income - 10
-------------- -------------
Net investment loss (10,163,037) (3,086,167)
-------------- -------------
Expenses
Operating expenses (845,572) (1,031,186)
Financial income/(expenses) 255 (886)
-------------- -------------
Total expenses (845,317) (1,032,072)
-------------- -------------
Loss for the year (11,008,354) (4,118,239)
-------------- -------------
Other comprehensive income - -
-------------- -------------
Total comprehensive income for the year attributable to owners (11,008,354) (4,118,239)
-------------- -------------
Loss Per Share
Basic and diluted loss per share (0.0806) (0.0285)
-------------- -------------
STATEMENT OF FINANCIAL POSITION
As at 31 December 2019
2019 2018
EUR EUR
ASSETS
Non-current assets
Financial assets at fair value through profit or loss 19,651,596 30,614,632
------------- -------------
Total non-current assets 19,651,596 30,614,632
------------- -------------
Current assets
Trade and other receivables 16,673 21,011
Cash and cash equivalents 65,887 1,480,305
------------- -------------
Total current assets 82,560 1,501,316
------------- -------------
TOTAL ASSETS 19,734,156 32,115,948
------------- -------------
LIABILITIES
Current liabilities
Trade and other payables 37,362 710,726
------------- -------------
Total current liabilities 37,362 710,726
------------- -------------
TOTAL LIABILITIES 37,362 710,726
------------- -------------
NET ASSETS 19,696,794 31,405,222
------------- -------------
EQUITY AND RESERVES
Share capital 1,358,569 1,403,324
Share premium 109,206,779 109,862,098
Accumulated deficit (90,868,554) (79,860,200)
------------- -------------
TOTAL EQUITY 19,696,794 31,405,222
------------- -------------
Net Asset Value per share
Basic and diluted net asset value per share 0.1450 0.2238
STATEMENT OF CHANGES IN EQUITY
For the year ended 31 December 2019
Share Accumulated
Share capital premium deficit Total
EUR EUR EUR EUR
Balance at 1 January 2018 1,449,460 110,581,355 (75,741,961) 36,288,854
Loss for the year - - (4,118,239) (4,118,239)
Other comprehensive income - - - -
--------------- ------------- -------------- --------------
Total comprehensive income for
the year - - (4,118,239) (4,118,239)
--------------- ------------- -------------- --------------
Repurchase and cancellation of
own shares (46,136) (719,257) - (765,393)
--------------- ------------- -------------- --------------
Transactions with owners (46,136) (719,257) - (765,393)
--------------- ------------- -------------- --------------
Balance at 31 December 2018 1,403,324 109,862,098 (79,860,200) 31,405,222
--------------- ------------- -------------- --------------
Loss for the year - - (11,008,354) (11,008,354)
Other comprehensive income - - - -
--------------- ------------- -------------- --------------
Total comprehensive loss for the
year - - (11,008,354) (11,008,354)
--------------- ------------- -------------- --------------
Repurchase and cancellation of
own shares (44,755) (655,319) - (700,074)
--------------- ------------- -------------- --------------
Transactions with owners (44,755) (655,319) - (700,074)
--------------- ------------- -------------- --------------
Balance at 31 December 2019 1,358,569 109,206,779 (90,868,554) 19,696,794
--------------- ------------- -------------- --------------
STATEMENT OF CASH FLOWS
For the year ended 31 December 2019
2019 2018
EUR EUR
Cash flows from operating activities
Loss for the year (11,008,354) (4,118,239)
Adjustments for:
Fair value loss on financial assets at fair value through
profit or loss 14,482,512 7,436,971
Reversal of loan impairment - (9,000)
Interest income (4,319,475) (4,341,794)
Net (gain)/loss on foreign exchange (255) 886
------------- -------------
Net cash outflow before changes in working capital (845,572) (1,031,176)
Decrease in trade and other receivables 4,338 115,427
Decrease in trade and other payables (58,233) (180,513)
Purchase of financial assets (133,603) (3,433,045)
Repayments of financial assets 800,000 9,000
------------- -------------
Net cash used in operating activities (233,070) (4,520,307)
Cash flows from financing activities
Payments to purchase own shares (1,048,662) (416,810)
Redemptions of B shares (132,941) (21,455)
------------- -------------
Net cash flow used in financing activities (1,181,603) (438,265)
------------- -------------
Net decrease in cash and cash equivalents before currency adjustment (1,414,673) (4,958,572)
Effects of exchange rate differences on cash and cash equivalents 255 (886)
------------- -------------
Net decrease in cash and cash equivalents after currency adjustment (1,414,418) (4,959,458)
Cash and cash equivalents at the beginning of the year 1,480,305 6,439,763
------------- -------------
Cash and cash equivalents at the end of the year 65,887 1,480,305
------------- -------------
This information is provided by RNS, the news service of the
London Stock Exchange. RNS is approved by the Financial Conduct
Authority to act as a Primary Information Provider in the United
Kingdom. Terms and conditions relating to the use and distribution
of this information may apply. For further information, please
contact rns@lseg.com or visit www.rns.com.
END
ACSGCGDLISBDGGD
(END) Dow Jones Newswires
June 12, 2020 05:51 ET (09:51 GMT)
Reconstruction Capital Ii (LSE:RC2)
Historical Stock Chart
From Apr 2024 to May 2024
Reconstruction Capital Ii (LSE:RC2)
Historical Stock Chart
From May 2023 to May 2024