This announcement contains inside information for the purposes
of Article 7 of the Market Abuse Regulation (EU) 596/2014 as it
forms part of UK domestic law by virtue of the European Union
(Withdrawal) Act 2018 ("MAR"), and is disclosed in accordance with
the company's obligations under Article 17 of MAR. Upon the
publication of this announcement via regulatory news service this
inside information is now considered to be in the public
domain.
Shoe Zone plc
("Shoe Zone" or the
"Company")
Final Results for the 52-week period to
28 September 2024
Shoe Zone is pleased to announce
its audited results for the 52 weeks to 28 September
2024, (the "Period").
Financials
• Revenue of
£161.3m (2023: £165.7m)
o Store revenue £126.1m (2023: £134.8m)
o Digital revenue £35.2m (2023: £30.9m)
• Profit before tax £10.1m (2023: £16.2m), adjusted
£10.0m[1] (2023: £16.5m)
• Dividend £1.2m, 2.5
pence per share, (2023: £8.1m, 17.4 pence per share)
• Earnings per share 16.04p (2023: 27.79p)
• Net cash balance of
£3.6m (2023: £16.4m)
o (Dividends
£8.0m, Capex £11.5m)
Operational
· 297
stores at Period end (2023: 323) comprising:
o 185 New format,
larger stores (2023: 135)
o 112 Original
(2023: 188)
o 27 relocations,
28 refits, 53 closures
·
Annualised lease renewal savings of £0.4m, an average
reduction of 21%
·
Average lease length of 2.5 years (2023: 2.2
years)
·
Digital returns rate of 11.4% (2023: 11.8%)
·
Free next day delivery for all shoezone.com orders
[1] Adjusted to exclude
foreign exchange revaluation
For further information please call:
|
|
Shoe Zone PLC
|
Tel: +44 (0) 116 222
3001
|
Charles Smith (Chairman)
|
|
Terry Boot (Finance
Director)
|
|
|
|
|
|
Zeus (Nominated Adviser and Broker)
|
Tel: +44 (0) 203 829
5000
|
David Foreman, James Hornigold, Ed
Beddows (Investment Banking)
|
|
Dominic King (Corporate
Broking)
|
|
Chairman's
statement
Introduction
Shoe Zone had a good year, essentially split
into two halves. The first six months saw strong and consistent
trading, followed by disappointing store sales, due to the
weakening of consumer confidence and unseasonal weather conditions,
particularly during peak summer. That said, the key back to school
trading in the second half was positive, and ahead of the previous
year, as were Digital sales, which had strong growth for the full
period.
Profit before tax is £10.1m for the Period
(2023: £16.2m) and adjusted profit before tax is £10.0m (2023:
£16.5m), with an earnings per share of 16.04p (2023:
27.79p).
Total revenue reduced by 2.7% to £161.3m (2023:
£165.7m), trading out of 26 fewer stores. Digital revenues
increased by 13.9% to £35.2m (2023: £30.9m) in the Period, driven
by an increase in conversion, due to the introduction of free next
day delivery on all shoezone.com orders and strong Amazon sales. We
continue to invest in our digital infrastructure and the addition
of two automated bagging machines has significantly improved
throughput and productivity.
We ended the Period trading out of 297 stores,
having closed 53 stores, opened 27 new stores and refitted a
further 28 existing stores to our new formats, which was in line
with management expectations. As we refit existing stores to our
new formats, the branded mix will continue to form a higher
proportion of our overall sales.
Our average lease length is now 2.5 years,
giving us the opportunity and flexibility to respond to changes in
any retail location at short notice. Property supply continues to
outstrip demand, and we expect to take advantage of this
environment and significantly improve our property portfolio over
the medium term.
Total capital expenditure was £11.5m (2023:
£11.4m), the majority of which was for our refit and relocation
programme, which is partly offset by c£1.4m of rent-free periods
given by Landlords.
We achieved rent reductions on 35 store
renewals of £0.4m (2022: £0.7m) on an annualised basis, an average
reduction of 21%.
Strategy Update
We continue our store refit and relocation
programme, which should complete by the end of 2026, at which point
our capital expenditure will reduce significantly, and we will
continue to drive our digital strategy on the back of these solid
Digital results.
Capital
expenditure
We will spend c£6.5m in the next financial year
to cover 26 store projects and Head Office infrastructure changes
including IT projects and new vehicles.
Property
We ended the year with 185 new format, larger
stores and 112 Original stores. This year we expect to relocate or
open a further 17 stores and continue to close a number of older
stores, and we will refit a minimum of 9 stores to our new
format.
We will continue to rollout our larger format
by targeting key towns for conversion or relocation. Our target is
to have approximately 280 stores in total, by the end of 2026/7,
with all "Original" stores having been refitted, relocated or
closed.
Digital
We continue to invest in our Digital platform
and in the next 12 months we will have a full year trading with
Google pay, Apple pay and our new mobile App. We will also have a
full year trading with the shoezone.com permanent offer of free
next day delivery, which started in June 2024.
Part of the success of our digital operation is
our efficient returns process which is complimented by our
extensive network of stores. We have a returns rate of c. 11.4%
with the vast majority of these being returned to store.
Product
We expect product margin levels to start to
increase in the second half of the next financial year as container
prices start to stabilise and reduce post Chinese New Year. Our
buying and shipping teams are doing an exceptional job of managing
the direct from factory supply chain, which is still volatile, and
we are confident we are performing better than the market
average.
Dividend
An interim of 2.5 pence per share was paid in
August 2024. This will be the final dividend paid for the year
ended 28 September 2024, as the Board deem it prudent from a cash
management perspective, and continue to pursue a progressive
dividend policy for future years where deemed
appropriate.
Financial
Review
During the Period, total revenue was £161.3m
(2023: £165.7m) a reduction of 2.7%. Store revenue reduced by 6.5%
to £126.1m (2023: £134.8m), trading out of 26 fewer stores. Digital
revenues increased by 13.9% to £35.2m (2023: £30.9m).
Profit before Tax was £10.1m (2023: £16.2m),
adjusted by foreign exchange gains on revaluation (+£0.1m),
therefore an adjusted Profit before Tax of £10.0m (2023: £16.5m).
The year-on-year reduction is primarily due to the challenging
second half trading environment, as a result of unseasonal weather
conditions, particularly in peak summer, higher container prices,
higher energy costs, higher depreciation charges due to increased
capital expenditure, and higher wage costs due to the National
Living Wage increase. We continue to actively reduce our cost base
in all areas of the business and have reduced our rent bill through
proactive discussions with landlords with further savings on
renewals.
Product margins increased to 62.8% (2023:
62.3%), due to a favourable Sterling to Dollar exchange rate,
partially offset by container price increases and a higher mix of
lower margin branded product.
Statutory gross profit reduced by £5.7m to
£35.2m, with a gross profit margin of 21.8% (2023: £40.9m, 24.7%).
The reduction reflects the sales decrease and increases in the
depreciation charged and higher digital sales related costs, offset
by a reduction in store occupancy costs, due to lower store
numbers, and lower stock purchases.
Admin expenses reduced by £0.2m to £18.6m
(2023: £18.8m) due to reductions in the company profit share payout
and foreign exchange losses, offset by increases in wage costs,
repair costs and digital costs.
Distribution costs increased by £0.4m to £5.7m
(2023: £5.3m), due to higher distribution centre wages as a result
of the National Living Wage increase.
The corporation tax charge through the Income
Statement is £2.7m (2023: tax charge of £3.0m).
Earnings per share are 16.04p (2023:
27.79p).
Stock levels increased by £4.2m to £37.9m
(2023: £33.8m), which is due to earlier timing of deliveries of
Winter 2024 product, an increase in the proportion of higher value
branded product compared to last year and higher carry over stock
of core Summer 2024 product, which will form part of our Summer
2025 range.
Capital expenditure was maintained at £11.5m
(2023: £11.4m) as we continued our programme of store relocations
and refits to expand our new formats. We also invested £1.3m in our
central distribution centre to further improve our Digital
efficiency and a further £1.2m on our vehicle fleet. This total is
the gross value expended and is partially offset by c£1.4m of
rent-free cash received via landlords when we opened stores,
typically 12 months.
At the year-end the net cash was £3.6m (2023:
£16.4m). The decrease in cash was due to dividends paid £8.0m
(2023: £8.2m), and capital expenditure, £11.5m (2023: £11.4m),
offset by the cash generated from profitable operations.
The Shoe Zone pension scheme is in a surplus of
£0.5m (2023: surplus of £0.5m). This has remained stable because
the scheme's liabilities are covered by the buy-in contracts
(purchase of the buy-in contracts with Rothesay on 2 March 2023),
therefore the change in the liabilities was almost exactly matched
by a corresponding change in the insured assets. The Shoe Zone
Pension Scheme asset is not recognised in the statement of
financial position. The Shoefayre scheme is now in deficit of £1.6m
(2023: deficit of £2.1m). The reduction is due to a better
investment return, increasing the scheme's assets, a favourable
change in mortality rates and a slight reduction in future
inflation expectations.
The Group uses derivative financial
instruments, typically forward exchange contracts, to hedge the
risk of future foreign currency fluctuations. The hedging policy
enables the effective portion of changes in the fair value of
designated derivatives to be recognised in other comprehensive
income. Historically these movements would have been recognised in
the income statement.
Consolidated income statement for
the 52 weeks ended 28 September 2024
|
|
|
|
|
|
|
52 weeks
ended 28 September 2024
|
|
52
weeks
ended 30 September
2023
|
|
|
|
|
|
|
|
£'000
|
|
£'000
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
|
|
161,322
|
|
165,657
|
Cost of
sales
|
|
|
|
|
|
|
(125,802)
|
|
(124,805)
|
Gross
profit
|
|
|
|
|
|
|
35,520
|
|
40,852
|
Administration expenses
|
|
|
|
|
|
|
(18,540)
|
|
(18,791)
|
Distribution costs
|
|
|
|
|
|
|
(5,660)
|
|
(5,311)
|
Profit from
operations
|
|
|
|
|
|
|
11,320
|
|
16,750
|
Finance
income
|
|
|
|
|
|
|
-
|
|
-
|
Finance
expense
|
|
|
|
|
|
|
(1,204)
|
|
(568)
|
Profit before
taxation
|
|
|
|
|
|
|
10,116
|
|
16,182
|
Taxation
|
|
|
|
|
|
|
(2,699)
|
|
(2,962)
|
Profit attributable to equity holders of the
parent
|
|
|
|
|
|
|
7,417
|
|
13,220
|
|
|
|
|
|
|
|
|
|
|
Earnings per Share - basic
and diluted
|
|
|
|
|
|
|
16.04p
|
|
27.79p
|
|
|
|
|
|
|
|
|
|
|
Consolidated statement of total
comprehensive income for the 52 weeks ended 28 September
2024
|
|
|
52 weeks
ended 28
September
2024
|
|
Restated* 52 weeks
ended 30 September
2023
|
|
|
|
£'000
|
|
£'000
|
Profit for the year
|
|
|
7,417
|
|
13,220
|
Items that will not be reclassified subsequently to the income
statement
|
|
|
|
|
|
Remeasurement gains/(loss) on
defined benefit pension scheme
|
|
|
539
|
|
(2,054)
|
Movement in deferred tax on pension
schemes
|
|
|
(135)
|
|
513
|
Items that will be reclassified subsequently to the income
statement
|
|
|
|
|
|
Fair value movements on cash flow
hedges
|
|
|
(649)
|
|
(295)
|
Tax on cash flow hedges
|
|
|
162
|
|
54
|
Other comprehensive expense for the year
|
|
|
(83)
|
|
(1,782)
|
Total comprehensive income for the year
attributable
to
equity holders of the parent
|
|
|
7,334
|
|
11,438
|
|
|
|
|
|
|
|
|
| |
This note has been restated to
remove the previously stated loss of £7,125k, in respect of the
company's share buy-back programme. This was inconsistent with the
requirements of IAS 1. This loss is stated in the statement of
consolidated changes in equity.
Consolidated statement of financial
position as at 28 September 2024
Registered Number
08961190
|
|
52 weeks
ended
28 September 2024
|
|
52
weeks
ended
30 September
2023
|
|
|
|
£'000
|
|
£'000
|
|
Assets
|
|
|
|
|
|
Non-current assets
|
|
|
|
|
|
Property, plant and
equipment
|
|
23,938
|
|
19,178
|
|
Right-of-use assets
|
|
29,850
|
|
25,751
|
|
Deferred tax asset
|
|
-
|
|
529
|
|
Total non-current assets
|
|
53,788
|
|
45,458
|
|
Current assets
|
|
|
|
|
|
Inventories
|
|
37,951
|
|
33,752
|
|
Trade and other
receivables
|
|
4,472
|
|
3,219
|
|
Cash and cash
equivalents
|
|
3,640
|
|
16,354
|
|
Deferred tax asset
|
|
176
|
|
-
|
|
Corporation tax asset
|
|
525
|
|
58
|
|
Total current assets
|
|
46,764
|
|
53,383
|
|
Total assets
|
|
100,552
|
|
98,841
|
|
Current liabilities
|
|
|
|
|
|
Trade and other payables
|
|
(24,677)
|
|
(24,353)
|
|
Lease liabilities
|
|
(12,862)
|
|
(13,071)
|
|
Provisions
|
|
(2,707)
|
|
(1,026)
|
|
Total current liabilities
|
|
(40,246)
|
|
(38,450)
|
|
Non-current liabilities
|
|
|
|
|
|
Lease liabilities
|
|
(25,266)
|
|
(22,219)
|
|
Provisions
|
|
(767)
|
|
(2,766)
|
|
Employee benefit
liability
|
|
(1,629)
|
|
(2,054)
|
|
Total non-current liabilities
|
|
(27,662)
|
|
(27,039)
|
|
Total liabilities
|
|
(67,908)
|
|
(65,489)
|
|
Net assets
|
|
32,644
|
|
33,352
|
|
Equity attributable to equity holders of the
Company
|
|
|
|
|
|
Called up share capital
|
|
463
|
|
463
|
|
Merger reserve
|
|
2,662
|
|
2,662
|
|
Capital Redemption
Reserve
|
|
37
|
|
37
|
|
Cash flow hedge reserve
|
|
(75)
|
|
412
|
|
Retained earnings
|
|
29,557
|
|
29,778
|
|
Total equity and reserves
|
|
32,644
|
|
33,352
|
|
Consolidated statement of changes
in equity for the 52 weeks ended 28 September 2024
|
Share
capital
|
Capital Redemption
reserve
|
Merger
|
Cash flow hedge
reserve
|
Retained
earnings
|
Restated
Total
|
reserve
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
At 2 October 2022
|
495
|
5
|
2,662
|
653
|
33,428
|
37,243
|
Profit for the year
|
-
|
-
|
-
|
-
|
13,220
|
13,220
|
Defined benefit pension
movements
|
-
|
-
|
-
|
-
|
(2,054)
|
(2,054)
|
Cash flow hedge
movements
|
-
|
-
|
-
|
(295)
|
-
|
(295)
|
Deferred tax on other comprehensive
income
|
-
|
-
|
-
|
54
|
513
|
567
|
Total comprehensive income for the year
|
(32)
|
32
|
-
|
(241)
|
11,679
|
11,438
|
Dividends paid during the year
(note 11)
|
-
|
-
|
-
|
-
|
(8,204)
|
(8,204)
|
Share buy back
|
-
|
-
|
-
|
|
(7,125)
|
(7,125)
|
Total contributions by and distributions to
owners
|
-
|
-
|
-
|
-
|
-
|
-
|
At
30 September 2023
|
463
|
37
|
2,662
|
412
|
29,778
|
33,352
|
At
1 October 2023
|
|
|
|
|
|
|
Profit for the year
|
-
|
-
|
-
|
-
|
7,417
|
7,417
|
Defined benefit pension
movements
|
-
|
-
|
-
|
-
|
539
|
539
|
Cash flow hedge
movements
|
-
|
-
|
-
|
(649)
|
-
|
(649)
|
Deferred tax on other comprehensive
income
|
-
|
-
|
-
|
162
|
(135)
|
27
|
Total comprehensive income for the year
|
-
|
-
|
-
|
(487)
|
7,821
|
7,334
|
Dividends paid during the year
(note 11)
|
-
|
-
|
-
|
-
|
(8,042)
|
(8,042)
|
Total contributions by and distributions to
owners
|
-
|
-
|
-
|
-
|
-
|
-
|
At
28 September 2024
|
463
|
37
|
2,662
|
(75)
|
29,557
|
32,644
|
The above statement of changes in
equity is restated to reflect the movement of the share buy back
from other comprehensive income.
Share capital comprises the nominal value of shares subscribed for.
The capital redemption reserve represents share purchased by the
company back from shareholders.
The capital redemption reserve has
arisen following the cancellation of shares purchased by the
company from shareholders.
The merger reserve has arisen as a
result of the application of merger accounting to the group
reorganisation on 26 March 2014.
The cash flow hedge reserve
comprises of gains/losses arising on the effective portion of
hedging instruments and is carried at fair value in a qualifying
cash flow hedge.
Retained earnings are all other net
gains and losses and transactions with owners (e.g. dividends) not
recognised elsewhere.
Consolidated statement of cash
flows for the 52 weeks ended 28 September 2024
|
|
52 weeks
ended 28 September 2024
|
|
52 weeks
ended 30 September
2023
|
|
|
|
£'000
|
|
£'000
|
|
Operating activities
|
|
|
|
|
|
Profit after tax
|
|
7,417
|
|
13,220
|
|
Corporation tax charge
|
|
2,699
|
|
2,962
|
|
Finance income
|
|
-
|
|
-
|
|
Finance expense
|
|
1,204
|
|
568
|
|
Depreciation of property, plant and
equipment
|
|
5,907
|
|
3,929
|
|
Fixed asset impairment and loss on
disposal of property, plant and equipment
|
|
838
|
|
369
|
|
Right-of-use asset depreciation,
impairment and loss on
disposal
|
|
11,793
|
|
12,846
|
|
|
|
29,858
|
|
33,894
|
|
(Increase)/decrease in trade and
other receivables
|
|
(1,253)
|
|
2,852
|
|
Decrease in foreign exchange
contract
|
|
(756)
|
|
(295)
|
|
Increase in inventories
|
|
(4,199)
|
|
(1,564)
|
|
Increase in trade and other
payables
|
|
459
|
|
1,695
|
|
(Decrease)/increase in
provisions
|
|
(318)
|
|
22
|
|
|
|
(6,067)
|
|
2,710
|
|
Cash generated from operations
|
|
23,791
|
|
36,604
|
|
Net corporation tax paid
|
|
(2,679)
|
|
(4,171)
|
|
Net cash flows from operating activities
|
|
21,112
|
|
32,433
|
|
Investing activities
|
|
|
|
|
|
Purchase of property, plant and
equipment
|
|
(11,505)
|
|
(11,372)
|
|
Proceeds from sale of
PPE
|
|
-
|
|
478
|
|
Net cash used in investing activities
|
|
(11,505)
|
|
(10,894)
|
|
Share buy-back
|
|
-
|
|
(7,125)
|
|
Capital element of lease
repayments
|
|
(14,475)
|
|
(14,459)
|
|
Interest received
|
|
196
|
|
176
|
|
Dividends paid during the
year
|
|
(8,042)
|
|
(8,204)
|
|
Net cash used in financing activities
|
|
(22,321)
|
|
(29,612)
|
|
Net decrease in cash and cash
equivalents
|
|
(12,714)
|
|
(8,073)
|
|
Cash and cash equivalents at
beginning of year
|
|
16,354
|
|
24,427
|
|
Cash and cash equivalents at end of year
2023 restated - ROUA/Lease
repays
|
|
3,640
|
|
16,354
|
|
1
Accounting policies
General information
Shoe Zone plc (the 'Company') is a
public company incorporated and domiciled in England and Wales. The
registered office is at Haramead Business Centre, Humberstone Road,
Leicester, LE1 2LH. The registered number of the Company is
08961190.
The Company and its subsidiaries'
(collectively the Group) principal activity is footwear
retailing.
Basis of preparation
The principal accounting policies
adopted in the preparation of the financial statements are set out
below. The policies have been consistently applied for the 52 weeks
ended 28 September 2024 (2023: 52 weeks ended 30 September
2023).
These consolidated financial
statements have been prepared in accordance with International
Financial Reporting Standards and Interpretations (collectively
IFRSs) issued by the International Accounting Standards Board
(IASB) as adopted by the UK ('UK adopted IFRSs') and those parts of
the Companies Act 2006 that are applicable to companies that
prepare financial statements in accordance with IFRS.
The consolidated financial
statements have been prepared on a going concern basis and under
the historical cost convention, as modified for the revaluation of
certain financial assets and financial liabilities at fair
value.
The preparation of financial
statements in compliance with adopted IFRS requires the use of
certain critical accounting estimates. It also requires management
to exercise judgement in applying the Group's accounting policies.
The areas where significant judgements and estimates have been made
in preparing the financial statements and their effect are
disclosed in note 2.
The consolidated financial
statements are presented in Sterling, which is also the Group's
functional currency.
Amounts are rounded to the nearest
thousand, unless otherwise stated.
Basis of consolidation
The consolidated financial
statements incorporating the financial statements of Shoe Zone plc
and its subsidiary undertakings are all made up to 28 September
2024. The results for all subsidiary companies are consolidated
using the acquisition method of accounting.
Where the Company has control over
an investee, it is classified as a subsidiary. The Company controls
an investee if all three of the following elements are present:
power over the investee, exposure to variable returns from the
investee, and the ability of the investor to use its power to
affect those variable returns. Control is reassessed whenever facts
and circumstances indicate that there may be a change in any of
these elements of control.
The consolidated financial
statements present the results of the Company and its subsidiaries
('the Group') as if they formed a single entity. Intercompany
transactions and balances between group companies are therefore
eliminated in full.
In the statement of financial
position, the acquiree's identifiable assets, liabilities and
contingent liabilities are initially recognised at their fair
values at the acquisition date. The results of acquired operations
are included in the consolidated income statement from the date on
which control is obtained. They are deconsolidated from the date on
which control ceases.
Going Concern
The Directors consider that the
business is a going concern and that it is appropriate to prepare
the financial statements on a going concern basis. In reaching this
conclusion, the Directors have assessed the Group's current
performance and position and factors that may affect the Group's
future prospects.
The business has experienced
challenging trading conditions due to unseasonal weather and a
weakening in consumer confidence, which resulted in a profit
downgrade announced on 18 December 2024. The Directors have
reviewed the capital expenditure commitment, staffing levels,
additional sales promotions, store numbers and all costs, and will
use all of these levers to protect the cash position.
The Directors have reviewed
forecasts and projections and consider that the Group has adequate
banking facilities and cash resources to meet its operational and
capital commitments, and, on that basis, the Directors have
prepared the financial statements on a going concern
basis.
Revenue
Revenue is measured at the fair
value of the consideration received, or receivable, and represents
amounts receivable for goods supplied, stated net of discounts,
return and value added taxes. In the case of goods sold through
retail stores, revenue is recognised when we have satisfied the
performance obligation of transferring the goods to the customer at
the point of sale. In the case of goods sold on the internet,
revenue is recognised when we have satisfied the performance
obligation of transferring the goods to the customer, which is at
the point of delivery to the customer.
At the point of sale, a provision
is made for the level of expected returns based on previous
experience.
Property, plant and equipment
Items of property, plant and
equipment are initially recognised at cost. As well as purchase
price, cost includes directly attributable costs.
Depreciation is provided on all
items of property, plant and equipment so as to write off their
carrying value over the expected useful economic lives. It is
provided at the following rates:
Freehold and long leasehold
properties
-
50 years on a straight line basis
Short leasehold and leasehold
improvements
-
5-10 years on a straight line basis
Fixtures and
fittings
-
5-10 years on a straight line basis
Motor
vehicles
-
3-5 years on a straight line basis
No depreciation is provided against
freehold land or assets under construction. Depreciation is
provided against freehold shop properties writing off the original
cost less estimated residual value over the useful economic life of
the property which is estimated to be 50 years.
Assets under construction
Whilst held under assets under
construction, no depreciation is charged on the assets. Once the
project is completed, the asset will be
transferred to the correct fixed asset category.
Impairment of non-financial assets
The carrying values of
non-financial assets are reviewed in conjunction with an
independent third party for impairment when there is an indication
that assets might be impaired. When the carrying value of an asset
exceeds its recoverable amount, the asset is written down
accordingly.
Where it is not possible to
estimate the recoverable amount of an individual asset, the
impairment test is carried out on the asset's cash generating unit
(i.e. the smallest group of assets in which the asset belongs for
which there are separable identifiable cash flows).
Impairment charges are included in
the consolidated income statement in cost of sales, except to the
extent they reverse previous gains
recognised in the consolidated statement of total comprehensive
income.
Inventories
Inventories are initially
recognised at cost on a first in first out basis, and subsequently
at the lower of cost and net realisable value. Cost comprises all
costs of purchase, costs of conversion and other costs incurred in
bringing the inventories to their present location and
condition.
Financial assets
The Group classified its financial
assets into the categories, discussed below, due to the purpose for
which the asset was acquired. The Group has not classified any of
its financial assets as held to maturity.
The Group documents at the
inception of the transaction the relationship between hedging
instruments and hedged items, as well as its risk management
objectives and strategy for undertaking various hedging
transactions. The Group also documents its assessment, both at
hedge inception and on an ongoing basis, of whether the derivatives
that are used in hedging transactions are highly effective in
offsetting changes in fair values or cash flows of hedged
items.
Cash and cash equivalents include
cash in hand and deposits held at call with banks.
Loans and receivables
Loans and receivable assets are
non-derivative financial assets with fixed or determinable payments
that are not quoted in an active market. They arise principally
through the provision of goods to customers (e.g. trade
receivables), but also incorporate other types of contractual
monetary asset. They are initially recognised at fair value plus
transaction costs that are directly attributable to their
acquisition or issue, and are subsequently carried at amortised
cost using the effective interest rate method, less provision for
impairment.
The Group's loans and receivables
comprise trade and other receivables and cash and cash equivalents
included within the consolidated statement of financial
position.
Impairment provisions are
recognised when there is objective evidence (such as significant
financial difficulties on the part of the counterparty or default
or significant delay in payment) that the Group will be unable to
collect all of the amounts due under the terms receivable, the
amount of such a provision being the difference between the net
carrying amount and the present value of the future expected cash
flows associated with the impaired receivable. For trade
receivables, which are reported net, such provisions are recorded
in a separate allowance account with the loss being recognised
within administrative expenses in the consolidated income
statement. On confirmation that the trade receivable will not be
collectable, the gross carrying value of the asset is written off
against the associated provision.
Financial liabilities
The Group classified its financial
liabilities as other financial liabilities which include the
following:
· Trade
payables and other short-term monetary liabilities, which are
initially recognised at fair value and subsequently carried at
amortised cost using the effective interest method.
· Finance costs are charged to the income statement over the
term of the debt using the effective interest method so that the
amount charged is at a constant rate on the carrying amount. Issue
costs are initially recognised as a reduction in the proceeds of
the associated capital instrument.
Derivative financial instruments and hedging
activities
Hedge accounting is applied to
financial assets and financial liabilities only where all of the
following criteria are met:
At the inception of the hedge
relationship the Group documents the relationship between the
hedging instrument and the hedged item, along with its risk
management and its strategy for undertaking various hedge
transactions. Furthermore, at the inception of the hedge and on an
ongoing basis, the Group documents whether the hedging instrument
is highly effective in offsetting changes in cash flows of the
hedged item attributable to the hedged risk, which is when the
hedging relationships meet all of the following hedge effectiveness
requirements:
· There
is an economic relationship between the hedged item and hedged
instrument;
· The
effect of credit risk does not dominate the value changes that
result from that economic relationship; and
· The
hedge ratio of the hedging relationship is the same as that
resulting from the quantity of the hedged item that the Group
actually hedges and the quantity of the hedging instrument the
Group actually uses to hedge the quantity of the hedged
item.
The Group uses derivative financial
instruments such as forward foreign exchange contracts to hedge its
risks associated with foreign currency fluctuations. Such
derivative financial instruments are initially measured at fair
value and subsequently remeasured at fair value. The fair value of
forward foreign exchange contracts is calculated by reference to
current forward exchange rates for contracts with similar maturity
profiles.
The effective portion of changes in
the fair value of derivatives that are designated and qualify as
cash flow hedges is recognised in other comprehensive income. The
gain or loss relating to the ineffective portion is recognised
immediately in cost of sales in the income statement.
Amounts accumulated in equity are
reclassified to inventories in the period when the purchase occurs,
matching the hedged transaction. The cash flows are expected to
occur and impact on profit and loss within 12 months from the year
end.
When a hedging instrument expires
or is sold, or when a hedge no longer meets the criteria for hedge
accounting, any cumulative gain or loss previously recognised in
equity is retained in equity and is recognised when the forecast
transaction is ultimately recognised in cost of sales in the income
statement. When a forecast transaction is no longer expected
to occur, the cumulative gain or loss that was reported in equity
is immediately transferred to the income statement.
Deferred
taxation
Deferred tax assets and liabilities
are recognised where the carrying amount of an asset or liability
in the statement of financial position differs from its tax
base.
Recognition of deferred tax assets
is restricted to those instances where it is probable that taxable
profit will be available against which the difference can be
utilised.
The amount of the asset or
liability is determined using tax rates that have been enacted or
substantively enacted by the statement of financial position date
and are expected to apply when the deferred tax liabilities or
assets are settled or recovered. Deferred tax balances are not
discounted.
Deferred tax assets are offset when
the Group has legally enforceable rights to set off current tax
assets against current tax liabilities and the deferred tax
liabilities relate to taxes levied by the same tax authority on
either:
· the
same taxable group company; or
· different company entities which intend to either settle
current tax assets and liabilities on a net basis, or to realise
the assets and settle the liabilities simultaneously, in each
future period in which significant amounts of deferred tax assets
and liabilities are expected to be settled or recovered.
Provisions
Provision for dilapidations is made
at the best estimate of the expenditure required to settle the
obligation at the reporting date, where material, discounted at the
pre-tax rate reflecting current market assessments of the time
value of money and risks specific to the liability. A dilapidation
provision is only recognised on those properties which are likely
to be exited. Where such property is identified the full costs
expected are recognised. This provision relates to the liability of
'wear and tear' incurred on the leasehold properties and does not
include any removal of shop refits as experience indicates that
liabilities do not arise for removal of shop refits. Dilapidations
are not included in IFRS 16 as they relate to 'wear and tear' and
not structural alterations to the buildings.
Foreign exchange
Transactions entered into the Group
entities in a currency other than the functional currency are
recorded at the average monthly rate prevailing during the
year. Foreign currency monetary assets and liabilities are
translated at the rates ruling at the reporting date.
Foreign exchange differences are
recognised in the income statement.
Retirement benefits - defined contribution and benefit
schemes
The Group operates both defined
benefit and defined contribution funded pension schemes. The
schemes are administered by trustees and are independent of the
Group.
Contributions to defined
contribution schemes are charged to the consolidated income
statement in the year to which they relate.
Defined benefit scheme surpluses
and deficits are measured at:
· the
fair value of plan assets at the reporting date; less
· plan
liabilities calculated using the projected unit credit method
discounted to its present value using yields available on high
quality corporate bonds that have maturity dates approximating to
the terms of the liabilities; plus
· unrecognised past service costs; less
· the
effect of minimum funding requirements agreed with scheme
trustees.
Re-measurements of the net defined
obligation are recognised directly within equity. These include
actuarial gains and losses, return on plan assets (interest
exclusive) and any asset ceilings (interest exclusive).
Service costs are recognised in the
income statement, and include current and past service costs as
well as gains and losses on curtailments.
Net interest expense (income) is
recognised in the income statement, and is calculated by applying
the discount rate used to measure the defined benefit obligation
(asset) at the beginning of the annual period to the balance of the
net defined benefit obligation (asset), considering the effects of
contributions and benefit payments during the year.
Gains or losses arising from
changes to scheme benefits or scheme curtailments are recognised
immediately in the income statement.
Settlements of defined benefit
schemes are recognised in the period in which the settlement
occurs.
A net pension asset may only be
recognized when the group has an unconditional right to a refund or
to reductions in future contributions. As a result, no asset has
been recognised at year end.
Dividends
Dividends, including interim
dividends, are recognised when they become legally payable. In the
case of final and special dividends, this is when approved by the
shareholders at the AGM.
Lessee accounting
The Group leases various properties
as well as vehicles under lease agreements. At inception of a
contract the Group assesses whether the contract contains a lease.
A lease is present where the contract grants the right to control
the asset for a period of time in exchange for consideration. Where
a lease is identified a right of use asset and a corresponding
lease liability is recognized, other than leases classed as "Short
term," less than 12 months, or "Low value," under the available
exemptions. Where the exemption has been taken advantage of the
lease cost are recognised on a straight-line basis over the life of
the lease within the Consolidated Income Statement.
The lease payments are discounted
using the Group's incremental borrowing rate of 6.46%.
Lease liability- initial
recognition
The lease liability is initially
measured at the present value of the lease payments not paid at the
commencement date. If the discount rate isn't explicitly included
in the lease the payments are discounted at the Group's incremental
borrowing rate.
Lease payments included within the
initial recognition include:
§ Fixed payments (including in-substance fixed
payments)
§ Variable lease payments that depend on an index or rate at the
commencement date
§ Amounts expected to be payable by the lessee under residual
value guarantees
§ Exercise price of a purchase option if the Group is reasonably
certain to exercise that option
§ Payments for penalties for terminating the lease if the lease
term reflects the Group exercising the option
Lease liability- subsequent
measurement
The lease liability is subsequently
measured by increasing the carrying value to reflect interest on
the lease liability and by reducing the carrying value to reflect
the lease payments.
Lease liability-
remeasurement
The lease liability is remeasured
where:
§ Change in the assessment of the original lease information;
being a change in the lease term or exercise of a purchase
option.
§ Lease payments change due to a change in an index or a rate or
a change in expected payment under the residual value
guarantee
§ The
lease contract is modified and the lease modification isn't treated
as a separate lease
Right of use asset- initial
recognition
The right of use asset comprises of
the following:
§ Initial measurement of the lease liability
§ Any
lease payments made at the commencement date, less any lease
incentives received
§ Any
initial direct costs incurred by the group in taking out the
lease
§ Estimate of costs to be incurred by the group to restore the
underlying asset to the condition required by the lease
Right of use asset- subsequent
measurement
The right of use asset is
depreciated over the shorter of the lease term and useful life of
the asset on a straight line basis.
· If a
change in contract has been identified, see the "Lease liability-
remeasurement" section for further information, the right of use
asset will also be adjusted.
· An
impairment review will be undertaken in-line with the group
impairment policy, as further described in note 1, any identified
impairment will be recognised against the right of use
asset.
· Where
the lease liability is remeasured an equivalent adjustment is made
to the right of use asset unless its carrying value is reduced to
zero, in which case the adjustment is recognised in the
consolidated income statement.
· When
the lease liability is remeasured a revised discount rate is used
based on the contract, or if none is available the Groups
incremental borrowing rate.
Sale and leaseback
A sale and leaseback transaction is
where the Group sells an asset and immediately reacquires the use
of the asset by entering into a lease with the counterparty. If a
sale and leaseback meets the criteria for a sale under IFRS 15 the
transaction will be accounted for under IFRS 16. The group measures
the right-of-use asset arising for the leaseback in proportion to
the carrying balance of the asset directly before the sale and this
will be recognised as an addition to the right of use asset and
lease liability. The previous balance held for the asset will be
de-recognised in its entirety. For any sales that don't meet the
recognition criteria under IFRS 15 a finance liability will be
recognised for the consideration received.
For any sale and leaseback assets
that are sold at above the market value of the asset these are
accounted for as additional financing provided by the counterparty
and be recognised as an increased lease liability for the
amount.
New Accounting
Standards, Interpretations and Amendments and Standards in Issue
but not Yet Effective
The Group has not early adopted any new accounting
standard, interpretation or amendment that has been issued but is
not effective.
The Group has applied for the first time the following new
standards:
• Annual Improvements to IFRS Standards 2018-2020 Cycle -
amendments to IAS 1, IFRS 9 and IFRS 16
• Amendments to IFRS 3 - Reference to
the Conceptual Framework
• Amendments to IAS 16 - Property,
Plant and Equipment: Proceeds before intended use
• Amendment to IAS 37 - Onerous
Contracts: Cost of Fulfilling a Contract
• Interest Rate Benchmark Reform -
Phase 2 - amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS
16.
By adopting the above, there has been no material impact on the
Financial Statements.
At the date of authorisation of these consolidated Financial
Statements, there are no standards in issue from the International
Accounting Standards Board ("IASB") or International Financial
Reporting Interpretations Committee ("IFRIC") which are effective
for annual accounting periods beginning on or after 28 September
2024 that will have a material impact on these Financial
Statements.
2 Critical
accounting estimates and judgements
The Shoe Zone plc Group makes
certain estimates and assumptions regarding the future. Estimates
and judgements are continually evaluated based on historical
experience and other factors, including expectations of future
events that are believed to be reasonable under the circumstances.
In the future, actual experience may differ from these estimates
and assumptions. The estimates and assumptions that have a
significant risk of causing a material adjustment to the carrying
amounts of assets and liabilities within the next financial year
are discussed below.
Accounting estimates and assumptions
Retirement benefits:
The Groups' defined benefit
schemes' pension surplus/obligation, which is assessed each period
by actuaries, is based on key assumptions including discount rates,
mortality rates, inflation, future salary costs and pension costs.
These assumptions, individually or collectively, may be different
to actual outcomes; refer to note 25 for further details.
A net pension asset may only be recognized when
the group has an unconditional right to a refund or to reductions
in future contributions. As a result, no asset has been recognised
at year end.
Estimated impairment of store assets:
The Group tests whether store
assets, being IFRS 16 right-of-use assets and associate leasehold
improvements, fixtures and fittings, have suffered any impairment
in accordance with the accounting policies stated in note
1.
The recoverable amount of
cash-generating units is determined on a value-in-use calculation.
For impairment testing purposes the Group has determined that each
store is a separate CGU. The recoverable amount is calculated based
on the Group's latest forecast cash flows which are then
extrapolated to cover the period to the break date of the lease
taking into account historic performance and knowledge of the
current market, together with the Group's views of future
profitability of each CGU. The method requires an estimate of
future cash flows and the selection of a suitable discount rate in
order to calculate the net present value of cash flows.
The value in use is calculated
based on five year cash flow projections. The key assumptions in
the calculations are the sales growth rates, gross margin rates,
changes in the operating cost base and the pre-tax discount rate
derived from the Group's weighted average cost of capital using the
capital asset pricing model, the inputs of which include a
risk-free rate, equity risk premium and a risk adjustment
(Beta). Given the number of assumptions used the assessment
involves significant estimation uncertainty.
The key assumptions, which are
equally applicable to each CGU, in the cash flow projections used
to support the carrying amount of store assets were as
follows:
Key assumptions FY24
|
Year 1
|
Year 2
|
Year 3
|
Year 4
|
Year 5
|
Sales increase
|
(1.8)%
|
3%
|
3%
|
2%
|
2%
|
Existing gross margin
movement
|
0.5%
|
2%
|
0%
|
0%
|
0%
|
Operating costs increase per
annum
|
6.0%
|
4%
|
3%
|
3%
|
3%
|
Discount rate
|
12%
|
12%
|
12%
|
12%
|
12%
|
Terminal growth rate
|
2%
|
2%
|
2%
|
2%
|
2%
|
Key assumptions FY23
|
Year 1
|
Year 2
|
Year 3
|
Year 4
|
Year 5
|
Sales increase
|
2%
|
1%
|
1%
|
1%
|
1%
|
Existing gross margin
movement
|
2%
|
1%
|
0%
|
0%
|
0%
|
Operating costs increase per
annum
|
2.8%
|
1.8%
|
1.5%
|
1.5%
|
1.0%
|
Discount rate
|
8.5%
|
8.5%
|
8.5%
|
8.5%
|
8.5%
|
Terminal growth rate
|
2%
|
2%
|
2%
|
2%
|
2%
|
The Group has performed a
sensitivity analysis on the impairment tests for its store
portfolio using various reasonably possible scenarios. An
increase of three percentage points in the post-tax discount rate
would have resulted in an increase to the impairment charge of
£89,000. A decrease of one percentage point in the growth
rate after year three would have resulted in an increase to the
impairment charge of £89,000 PPE, Right of use asset
£92,000.
Estimated useful life of property, plant and
equipment:
At the date of capitalising
property, plant and equipment, the Group estimates the useful life
of the asset based on management's judgement and experience. Due to
the significance of capital investment to the Group, variances
between actual and estimated useful economic lives could impact
results both positively and negatively.
Judgements
Foreign currency hedge accounting:
Group policy is to adopt hedge
accounting for cash flows for the purchase of goods for resale. Due
to the degree of judgement in determining forecast cash flows there
is a risk that the assumptions made in the effectiveness testing
are inappropriate.
3 Segmental
information
Operating segments are reported in a
manner consistent with the internal reporting provided to the chief
operating decision-maker. The chief operating decision-maker has
been identified as the management team including the Chairman,
Chief Executive and Finance Director.
The Board considers that each store
is an operating segment but there is only one reporting segment as
the stores qualify for aggregation, as defined under IFRS 8. The
Directors now consider Digital to be its own operating segment.
Management reviews the performance of the Group by reference to total results
against budget. The total profit measures are operating profit and
profit for the year, both disclosed on the face of the consolidated
income statement. No differences exist between the basis of
preparation of the performance measures used by management and the
figures in the Group financial statements.
|
52 weeks
ended 28 September
2024
|
|
52
weeks
ended 30 September 2023
|
|
£'000
|
|
£'000
|
Revenue
|
|
|
|
United Kingdom stores
|
125,596
|
|
134,078
|
Digital
|
35,246
|
|
30,966
|
Other
|
480
|
|
613
|
|
161,322
|
|
165,657
|
|
52 weeks
ended 28 September
2024
|
|
52
weeks
ended 30 September 2023
|
|
£'000
|
|
£'000
|
Non-current assets excluding
deferred tax asset by location:
|
|
|
|
United Kingdom
|
53,788
|
|
44,929
|
|
|
|
|
|
53,788
|
|
44,929
|
|
|
|
|
| |
Digital non-current and current
assets have not been disclosed due to the immaterial value. The UK
store contribution is £22.2m (2023: £30.5m) and digital
contribution is £9.0m (2023: £8.6m), the total contribution being
£28.8m. The difference between this and the stated gross profit on
the consolidated income statement os £profit before tax, on the
consolidated income statement, is head office and central
warehousing costs.
The deferred tax asset of £176,000
(2023: £529,000) is unallocated.
4 Dividends
|
52 weeks
ended 28
September
2024
|
|
52
weeks
ended 30 September 2023
|
|
£'000
|
|
£'000
|
Dividends paid during the
year
|
8,042
|
|
8,204
|
Of the £8.0m, £6.9m relates to the
previous financial year and £1.2m relates to the interim dividend
of 2.5 pence per share that was paid in August 2024.
5 Share
capital
|
28
September
2024
|
|
30
September
2023
|
|
£'000
|
|
£'000
|
Share capital issued and fully paid
|
|
|
|
46,250,000 (2023:46,250,000)
ordinary shares of 1p each
|
463
|
|
463
|
|
463
|
|
463
|
Ordinary shares carry the right to
one vote per share at general meetings of the company and the
rights to share in any distribution of profits or returns of
capital and to share in any residual assets available for
distribution in the event of a winding up.
6 Earnings per
share
Earnings per share is calculated by
dividing profit for the year by the weighted average number of
shares outstanding during the year.
|
|
|
|
|
|
28 September
2024
|
30
September 2023
|
|
|
|
|
|
£'000
|
|
£'000
|
Numerator
|
|
|
|
|
Profit for the year and earnings
used in basic and diluted EPS
|
|
16.04p
|
|
27.79p
|
|
28 September
2024
|
|
30
September
2023
|
Denominator
|
|
|
|
Weighted average number of shares
used in basic and diluted EPS
|
46,250,000
|
|
46,250,000
|
7 Ultimate controlling
party
The company is controlled by the
Smith family albeit there is not a single controlling
party.