TIDMSNX
RNS Number : 5240E
Synectics PLC
19 July 2016
For Immediate release 19 July 2016
Synectics plc
('Synectics' or 'the Group')
Interim results for the six months ended 31 May 2016
Synectics plc (AIM: SNX), a leader in the design, integration,
control and management of advanced surveillance technology and
networked security systems, reports its unaudited interim results
for the six months ended 31 May 2016.
Highlights
-- Revenue GBP32.1 million (2015: GBP32.6 million)
-- Underlying profit(1) GBP0.3 million (2015: GBP0.5 million)
-- Profit before tax GBP0.2 million (2015: loss before tax
GBP0.1 million)
-- Order book GBP35.7 million, up over 34% since the year
end (30 November 2015: GBP26.6 million; 31 May 2015: GBP32.1
million)
-- Underlying diluted EPS(1) 1.6p (2015: 2.5p) and diluted
EPS 1.0p (2015: (0.6)p)
-- Net debt at 31 May 2016 GBP1.7 million (30 November 2015:
net cash GBP0.5 million; 31 May 2015: net debt GBP2.8
million)
-- Multi-million pound project wins to provide integrated
surveillance solutions for a new casino resort in Macau
and a mega-resort in the Philippines
-- Secured a major contract from one of the premier Las Vegas
casinos with over 5,000 video channels
-- Contract wins continue with contract extension for Go-Ahead
and new UK mainline rail infrastructure project
(1) Underlying profit represents profit before tax and
non-underlying items (which comprise restructuring costs,
share-based payment charge and amortisation of acquired
intangibles). Underlying earnings per ordinary share are based on
profit after tax but before non-underlying items.
Commenting on the results, Paul Webb, Chief Executive, said:
"We have delivered a substantial increase in our order books
across the business, laying the foundations for a strong second
half, and have built a highly capable team with the clear sense of
purpose to lead and deliver both solid performance and future
growth."
For further information, please contact:
Synectics plc Tel: +44 (0) 1527 850 080
Paul Webb, Chief Executive
Mike Stilwell, Finance Director
email: info@synecticsplc.com www.synecticsplc.com
Stockdale Securities Tel: +44 (0) 20 7601 6100
Tom Griffiths / Henry Willcocks
Media enquiries:
Buchanan Tel: +44 (0) 20 7466
5000
Mark Court / Sophie Cowles / Jane Glover
email: synectics@buchanan.uk.com
1.
Chairman's Statement
Overview
Synectics had a good first half, delivering a profitable result
and securing significant new business that underpins confident
expectations of strong financial results in the second half.
The oil & gas industry is, in normal times, Synectics'
largest end user customer sector. The Group therefore continues to
be affected by reductions in the level of capital spending across
that industry, though we are starting to see some early signs of
positive movement in the market. The other markets we serve have
held up comparatively well, particularly for high-end specialised
surveillance applications such as casinos, airports and critical
infrastructure.
The Board has been particularly pleased with progress this year
in achieving a more consistent and effective alignment of
management and employees behind the Group's core objectives. We
believe this bodes well for Synectics' ability to meets its
financial and other goals for the current financial year, as well
as for the longer term success of the business.
Results
Synectics' revenue for the first half was down slightly to
GBP32.1 million, compared with GBP32.6 million in the same period
last year. The Group recorded a consolidated underlying profit(1)
of GBP0.3 million (2015: GBP0.5 million). After deducting GBP0.1
million for amortisation of acquired intangibles and share-based
payment charges, the profit before tax was GBP0.2 million (2015:
loss before tax GBP0.1 million). The underlying diluted earnings
per share(1) were 1.6p (2015: 2.5p).
Consolidated gross margin increased to 32.6% (2015: 30.4%),
reflecting an increased proportion of software sales in the period.
These gains offset planned additional investment in sales and
management capability in the reorganised Transport &
Infrastructure sector and a larger amortisation charge for our
growing base of internally-developed products.
Significantly, the Group's order book at 31 May 2016 was GBP35.7
million, an increase of over 34% from the position at the start of
this financial year.
Net debt at 31 May 2016 was GBP1.7 million (2015: GBP2.8
million).
Dividend
The Board does not propose to pay an interim dividend, but fully
expects to recommend the payment of a final dividend for the full
year.
Business Review
In our last Annual Report, we set out details of a
reorganisation to bring together, under a single management team
within the Systems division, the Group's various activities
supplying our proprietary surveillance and command & control
systems to customers in the transport & infrastructure market
sector. As a result, the divisional results shown below for the
first half of the prior year have been restated to provide
comparability.
This structural change follows the approach of rigorous sector
specialisation to drive growth in high-end electronic surveillance
applications that Synectics has successfully applied to build
market-leading positions in Oil & Gas and Gaming.
Systems
Synectics' Systems division provides specialist electronic
surveillance systems, based on its own proprietary technology,
globally to end customers with large-scale highly complex security
requirements, particularly for oil & gas operations, gaming,
transport, infrastructure protection, high security and public
spaces.
Six months Six months Year
ended ended ended
31 May 31 May 30 Nov
GBP000 2016 2015 2015
Revenue 20,750 21,590 46,361
Gross margin 37.6% 34.0% 34.9%
Operating profit(2) 930 1,145 2,952
Operating margin(2) 4.5% 5.3% 6.4%
(2) Before non-underlying items and Group central costs.
The reported financial performance of the Systems division in
the first half conceals encouraging progress in a number of key
areas that will yield tangible results in the second half and
beyond. The scale of new business wins achieved in the period is
evident in the division's order book, which increased across the
half year by 55% to GBP21.9 million. Much of this momentum of sales
success came from Synectics' traditional areas of market strength
in the Gaming and Oil & Gas sectors, primarily in Asia and the
Middle East.
Synectics' Synergy 3 software platform continues to gain market
penetration in all of the global regions the Group serves. Synergy
3 is designed to present and manage alarms, video, and
transactional data from independent sub-systems - such as access
control, fire, process control, point of sale - in a secure,
unified and visually intuitive command & control environment.
Its range of features supports small entry level systems to large
enterprise-class deployments implemented across a single or
multi-site operation.
The well documented dislocation in markets serving the oil &
gas industry continued to have a major impact on activity levels
for Synectics in that sector. Our Oil & Gas sector revenues in
the first half were actually the lowest for many years, though this
appears to be related to the timing of specific contracts rather
than to any further decline in the market. After considerable
successful effort from the sales team, orders won towards the end
of the first half, and those now imminently expected, suggest that
sector revenues for the full year will be ahead of last year.
Oil & gas contracts won in the first half include two major
North African projects, a significant expansion programme for a
Middle Eastern gas field and an LNG terminal in North America.
Synectics' performance in the Gaming sector was solid in the
first half and is set to be very strong for the remainder of the
year. Our reputation in this sector continues to grow, following
the successful 2014 implementation for a Far East casino of what we
believe is one of the largest single-site surveillance systems in
the world. During the first half of this year, Synectics won the
surveillance contract for another large new build casino in the
same region, as well as a number of other significant orders. Most
encouragingly, the Group has just recently won, after extensive
trials, a major contract from one of the premier Las Vegas casinos,
based on our Synergy 3 command & control platform, with over
5,000 video channels.
Within the Transport & Infrastructure sector, revenues and
profit in the first half were roughly flat compared with the
corresponding period last year. Historically, a substantial
majority of Synectics' revenues in this sector have come from
customers in the UK. One of the aims of creating a unified
management structure is to address this sector more effectively in
areas outside our traditional base, most particularly targeting
Germany and the Far East. Early success was achieved last year with
important contract wins for Jakarta airport, and for a major Far
East airline. The size and long term growth potential of Synectics'
addressable market in this sector are substantially greater than in
our more developed sectors. Under a new sector head recruited
during the period, our objective now is to focus investment in
research & development and sales on replicating in Transport
& Infrastructure the successful growth path the Group has
achieved in Oil & Gas and Gaming.
Contract wins in the first half include a large and complex
multi-site 'threat management' solution for one of the UK's largest
financial institutions and the provision of on-board surveillance
for a new tram fleet in Germany, commencing in 2017.
Integration & Managed Services
Synectics' Integration & Managed Services ('IMS') division
is one of the leading UK providers of design, integration, turnkey
supply, monitoring and management of large-scale electronic
security systems. Its main markets are in critical infrastructure,
transport, public space and multi-site systems. Its capabilities
include a nationwide network of service engineers, UK government
security-cleared personnel and facilities, and an in-house 24-hour
monitoring centre and helpdesk. The IMS division supplies
proprietary products and technology from Synectics' Systems
division as well as from third parties.
Six months Six months Year
ended ended ended
31 May 31 May 30 Nov
GBP000 2016 2015 2015
Revenue 11,739 11,528 23,105
Gross margin 22.8% 22.2% 22.4%
Operating profit(2) 432 244 609
Operating margin(2) 3.7% 2.1% 2.6%
(2) Before non-underlying items and Group central costs.
The IMS division has continued to make steady progress towards
more acceptable results. Though more clearly remains to be done,
the business is now demonstrating the clarity of purpose and
effectiveness of execution that were the objectives of the major
re-organisation and management changes implemented in 2015. Notable
recent contract wins have included a new power station, currently
under construction in the UK, security systems for the new breed of
waste to energy plants, new integrated systems for a major shopping
centre operator, based on the Group's proprietary Synergy 3
software, as well as further work on various heritage sites in the
UK.
More significant from the Group's point of view, we are now
beginning to see real benefits for revenues and margins from closer
co-operation between the IMS and Systems divisions, in the form of
more sophisticated and differentiated customer propositions.
Synectics' IMS division remains one of the UK's largest and most
capable providers of security systems and services, and we are
confident of further progress in the second half and beyond. Within
the last week, we have been awarded a contract to replace the CCTV
infrastructure for a major UK mainline rail operator, a programme
that will be completed in 2017.
Research & Development
Group expenditure on technology development during the six-month
period totalled GBP1.1 million (2015: GBP1.0 million) of which
GBP0.1 million (2015: GBP0.3 million) was capitalised and the
remainder expensed to profit and loss. GBP0.6 million of previously
capitalised development was amortised in the period. These figures
are included within the results of the Systems division.
During the first half we released the latest version of Synergy
3, considerably expanding the work-flow and data analytics
capabilities of the platform to meet the emerging market needs for
more sophisticated situational awareness and threat management
capabilities. Work on our EX300 Advanced System Control Suite is
also nearing completion, with the product on schedule to be
released to the market in the second half.
Farewell
It is with deep regret that we mark in this report the death in
May of Nigel Poultney, our Company Secretary and, until his recent
retirement, Synectics' long-term Finance Director. Nigel was a
crucial contributor to the foundation and evolution of Synectics
over the last 20 years, and I know that many of our shareholders
and business partners share our sadness at his untimely
passing.
Outlook
Over the past 18 months, the focus of the Group has been on
simplifying our processes, organisation and objectives, and on
strengthening our ability to deliver acceptable results and growth
against a market background that we expect will remain more than
usually uncertain.
The disruption to the normal levels and patterns of spending by
major oil companies is still clearly evident, and we believe will
continue to affect our business for at least the next year or so.
Opportunities are beginning to emerge in some areas of petroleum
industry infrastructure, and Synectics is positioned to take
advantage of these as they arise. In other sectors that need
high-end security and surveillance, demand is expected to remain
solid.
We do not currently see any direct risks to the Group from a
potential change in the UK's relationship with the EU. If the
current lower level of sterling persists we will see some limited
benefit in the translation of the Group's foreign currency
earnings, and in the competitiveness of our sterling-based exports.
Obviously, though, the Board is keeping a close eye on any risks or
opportunities that may emerge.
At the time of Synectics' Annual General Meeting in April 2016,
we reported that the Board expected results for this year to be
significantly biased towards the second half, and that remains the
case. Based both on the recent growth of the Group's firm order
book, and on a strengthening pipeline of probable new business, the
Board continues to anticipate substantially increased profitability
in the second half, with results for the full year in line with
market expectations.
David Coghlan
Chairman
19 July 2016
Consolidated Income Statement
For the six months ended 31 May 2016
Unaudited Unaudited
six months six months
ended ended Year
31 May 31 May ended
2016 GBP000 2015 GBP000 30 Nov
Notes 2015 GBP000
------------------------------------------- ------ ------------- -------------- -------------
Revenue 3 32,141 32,554 68,504
Cost of sales (21,657) (22,669) (47,163)
------------------------------------------- ------ ------------- -------------- -------------
Gross profit 10,484 9,885 21,341
Operating expenses (10,213) (9,899) (20,666)
Profit/(loss) from operations
------------- -------------- -------------
Excluding non-underlying items 3 402 625 1,713
Non-underlying items 4 (131) (639) (1,038)
Total profit/(loss) from operations 271 (14) 675
Finance income 113 121 225
Finance costs (184) (241) (388)
Profit/(loss) before tax
------------- -------------- -------------
Excluding non-underlying items 331 505 1,550
Non-underlying items 4 (131) (639) (1,038)
Total profit/(loss) before tax 200 (134) 512
Income tax (expense)/credit 5 (42) 36 (106)
------------------------------------------- ------ ------------- -------------- -------------
Profit/(loss) for the period attributable
to equity holders of the Parent 158 (98) 406
------------------------------------------- ------ ------------- -------------- -------------
Basic earnings per ordinary share 7 1.0p (0.6)p 2.5p
------------------------------------------- ------ ------------- -------------- -------------
Diluted earnings per ordinary share 7 1.0p (0.6)p 2.5p
------------------------------------------- ------ ------------- -------------- -------------
Underlying basic earnings per ordinary
share 7 1.6p 2.5p 8.0p
------------------------------------------- ------ ------------- -------------- -------------
Underlying diluted earnings per ordinary
share 7 1.6p 2.5p 8.0p
------------------------------------------- ------ ------------- -------------- -------------
Consolidated Statement of Comprehensive Income
For the six months ended 31 May 2016
Unaudited Unaudited
six months six months
ended ended Year
31 May 31 May ended
2016 GBP000 2015 30 Nov
GBP000 2015 GBP000
------------------------------------- ------------- ------------ -------------
Profit/(loss) for the period 158 (98) 406
Items that will not be reclassified
subsequently to profit or loss:
Re-measurement loss on defined
benefit pension scheme, net of
tax - - (36)
- - (36)
------------------------------------- ------------- ------------ -------------
Items that may be reclassified
subsequently to profit or loss:
Exchange differences on translation
of foreign operations 17 242 234
Gains/(losses) on a hedge of a
net investment taken to equity 237 (283) (345)
254 (41) (111)
------------------------------------- ------------- ------------ -------------
Total comprehensive income/(loss)
for the period attributable to
equity holders of the Parent 412 (139) 259
--------------------------------------- ------------- ------------ -------------
Consolidated Statement of Financial Position
As at 31 May 2016
Unaudited Unaudited
31 May 31 May 30 Nov
2016 GBP000 2015 2015
Notes GBP000 GBP000
--------------------------------------- ------ ------------- ---------- ---------
Non-current assets
Property, plant and equipment 3,122 3,393 3,264
Intangible assets 22,150 22,772 22,372
Retirement benefit asset 515 540 515
------
25,787 26,705 26,151
--------------------------------------- ------ ------------- ---------- ---------
Current assets
Inventories 10,541 11,698 10,391
Trade and other receivables 22,757 21,138 21,265
Tax assets 223 488 542
Cash and cash equivalents 9 3,052 2,830 3,338
--------------------------------------- ------ ------------- ---------- ---------
36,573 36,154 35,536
Non-current asset held for sale 10 - 222 -
Total assets 62,360 63,081 61,687
--------------------------------------- ------ ------------- ---------- ---------
Current liabilities
Loans and borrowings 8 (3,390) (3,550) (857)
Trade and other payables (20,103) (20,381) (21,389)
Tax liabilities (192) (105) (379)
Current provisions - (463) (104)
--------------------------------------- ------ ------------- ---------- ---------
(24,499)
(23,685) ( (22,729)
--------------------------------------- ------ ------------- ---------- ---------
Non-current liabilities
Loans and borrowings 8 (1,331) (2,056) (1,932)
Non-current provisions (25) (25) (25)
Deferred tax liabilities (163) (145) (159)
--------------------------------------- ------ ------------- ---------- ---------
(1,519) (2,226) (2,116)
--------------------------------------- ------ ------------- ---------- ---------
Total liabilities (25,204) (26,725) (24,845)
--------------------------------------- ------ ------------- ---------- ---------
Net assets 37,156 36,356 36,842
--------------------------------------- ------ ------------- ---------- ---------
Equity attributable to equity holders
of the Parent Company
Called up share capital 3,559 3,559 3,559
Share premium account 16,043 16,043 16,043
Merger reserve 9,971 9,971 9,971
Other reserves (2,639) (2,656) (2,639)
Currency translation reserve 494 310 240
Retained earnings 9,728 9,129 9,668
--------------------------------------- ------ ------------- ---------- ---------
Total equity 37,156 36,356 36,842
--------------------------------------- ------ ------------- ---------- ---------
Consolidated Statement of Changes in Equity
For the six months ended 31 May 2016
Called Share Currency
up premium Merger Other translation Retained
share account reserve reserves reserve earnings Total
capital GBP000 GBP000 GBP000 GBP000 GBP000 GBP000
GBP000
---------------------------------- -------- -------- --------- ---------- ------------ ---------- --------
At 1 December 2014 3,559 16,043 9,971 (2,656) 351 9,177 36,445
Loss for the period - - - - - (98) (98)
Other comprehensive loss
Currency translation adjustment - - - - (41) - (41)
---------------------------------- -------- -------- --------- ---------- ------------ ---------- --------
Total other comprehensive
loss - - - - (41) - (41)
---------------------------------- -------- -------- --------- ---------- ------------ ---------- --------
Total comprehensive income
for the period
Credit in relation to share-based
payments - - - - - 50 50
At 31 May 2015 3,559 16,043 9,971 (2,656) 310 9,129 36,356
Profit for the period - - - - - 504 504
Other comprehensive loss
Currency translation adjustment - - - - (70) - (70)
Re-measurement loss on defined
benefit pension scheme,
net of tax - - - - - (36) (36)
---------------------------------- -------- -------- --------- ---------- ------------ ---------- --------
Total other comprehensive
loss - - - - (70) (36) (106)
---------------------------------- -------- -------- --------- ---------- ------------ ---------- --------
Total comprehensive income
for the period
Credit in relation to share-based
payments - - - - - 75 75
Share scheme interests realised
in the year - - - 17 - (4) 13
At 30 November 2015 3,559 16,043 9,971 (2,639) 240 9,668 36,842
Profit for the period - - - - - 158 158
Other comprehensive income
Currency translation adjustment - - - - 254 - 254
Total other comprehensive
income - - - - 254 - 254
---------------------------------- -------- -------- --------- ---------- ------------ ---------- --------
Total comprehensive income
for the period
Dividends paid - - - - - (173) (173)
Credit in relation to share-based
payments - - - - - 75 75
At 31 May 2016 3,559 16,043 9,971 (2,639) 494 9,728 37,156
---------------------------------- -------- -------- --------- ---------- ------------ ---------- --------
Consolidated Cash Flow Statement
For the six months ended 31 May 2016
Unaudited Unaudited
six months six months
Note ended ended Year
31 May 31 May ended
2016 GBP000 2015 GBP000 30 Nov
2015
GBP000
----------------------------------------------- ------- ------------- ------------- --------
Cash flows from operating activities
Profit/(loss) for the period 158 (98) 406
Income tax expense/(credit) 42 (36) 106
Finance income (113) (121) (225)
Finance costs 184 241 388
Depreciation and amortisation charge 1,006 896 1,885
Profit on disposal of non-current assets - - (43)
Government grant released to Income Statement - (146) (146)
Share-based payment charge 75 50 125
----------------------------------------------- ------- ------------- ------------- --------
Operating cash flows before movement
in working capital 1,352 786 2,496
(Increase)/decrease in inventories (150) 926 2,233
(Increase)/decrease in receivables (1,506) 4,517 4,408
Decrease in payables (1,407) (2,869) (2,220)
----------------------------------------------- ------- ------------- ------------- --------
Cash (used in)/generated from operations (1,711) 3,360 6,917
Interest received 1 1 -
Tax received/(paid) 83 (30) 78
----------------------------------------------- ------- ------------- ------------- --------
Net cash (used in)/from operating activities (1,627) 3,331 6,995
----------------------------------------------- ------- ------------- ------------- --------
Cash flows from investing activities
Purchase of property, plant and equipment (129) (161) (346)
Sale of property, plant and equipment - - 280
Capitalised development costs (118) (288) (553)
Purchased software (48) (15) (102)
Net cash used in investing activities (295) (464) (721)
----------------------------------------------- ------- ------------- ------------- --------
Cash flows from financing activities
Repayment of borrowings (711) (652) (727)
Share scheme interests realised in the
year - - 13
Cash received from government grant - 311 311
Interest paid (72) (121) (181)
Dividends paid (173) - -
----------------------------------------------- ------- ------------- ------------- --------
Net cash used in financing activities (956) (462) (584)
----------------------------------------------- ------- ------------- ------------- --------
Effect of exchange rate changes on cash
and cash equivalents 106 21 (49)
Net (decrease)/increase in cash and cash
equivalents (2,772) 2,426 5,641
Cash and cash equivalents at the beginning
of the period 3,224 (2,417) (2,417)
----------------------------------------------- ------- ------------- ------------- --------
Cash and cash equivalents at the end
of the period 9 452 9 3,224
----------------------------------------------- ------- ------------- ------------- --------
Notes
1. General information
These consolidated interim financial statements were approved by
the Board of Directors on 19 July 2016.
2. Basis of preparation
These consolidated interim financial statements of the Group are
for the six months ended 31 May 2016.
The comparative figures for the financial year ended 30 November
2015 are not the Group's statutory accounts for that financial
year. Those statutory accounts have been reported on by the Group's
auditor and delivered to the Registrar of Companies. The report of
the auditor was (i) unqualified, (ii) did not include a reference
to any matters to which the auditor drew attention by way of
emphasis without qualifying its report and (iii) did not contain a
statement under Section 498 of the Companies Act 2006.
The condensed consolidated interim financial statements do not
include all the information and disclosures required in the annual
financial statements and should be read in conjunction with the
Group's annual financial statements as at 30 November 2015.
The condensed consolidated interim financial statements for the
six months to 31 May 2016 have not been audited or reviewed by an
auditor pursuant to the Auditing Practices Board guidance on Review
of Interim Financial Information.
The condensed consolidated interim financial statements for the
six months to 31 May 2016 have been prepared on the basis of the
accounting policies expected to be adopted for the year ending 30
November 2016. These are anticipated to be consistent with those
set out in the Group's latest annual financial statements for the
year ended 30 November 2015. These accounting policies are drawn up
in accordance with adopted International Accounting Standards
('IAS') and International Financial Reporting Standards ('IFRS') as
issued by the International Accounting Standards Board and adopted
by the EU.
Significant accounting policies
AIM-listed companies are not required to comply with IAS 34
Interim Financial Reporting and accordingly the Company has taken
advantage of this exemption.
3. Segmental analysis
IFRS 8 requires operating segments to be determined based on the
Group's internal reporting to the Chief Operating Decision Maker
('CODM'). The CODM has been determined to be the Chief Executive as
he is primarily responsible for the allocation of resources to the
segments and the assessment of the performance of each of the
segments. Segment information is presented in respect of the
Group's strategic operating segments.
The CODM uses underlying operating profit, as reviewed at
monthly business review meetings, as the key measure of the
segments' results as it reflects the segments' underlying trading
performance for the period under evaluation. Underlying operating
profit is a consistent measure within the Group.
As highlighted in the 2015 Annual Report, the Group's transport
and critical infrastructure activities, previously split across the
two different segments, have been more closely integrated under a
single management team within the Systems division. Therefore,
Transport Systems has been reallocated from Integration &
Managed Services to the Systems segment. Prior period comparatives
have been restated accordingly.
Unaudited Unaudited
six months six months Year
ended ended ended
31 May 31 May 30 Nov
2016 2015 2015
GBP000 GBP000 GBP000
----------------------------------------- ------------ ------------ --------
Revenue
Systems 20,750 21,590 46,361
Integration & Managed Services 11,739 11,528 23,105
Total segmental revenue 32,489 33,118 69,466
Reconciliation to consolidated revenue:
Intra-Group sales (348) (564) (962)
----------------------------------------- ------------ ------------ --------
32,141 32,554 68,504
----------------------------------------- ------------ ------------ --------
3. Segmental analysis (continued)
Unaudited Unaudited
six months six months Year
ended ended ended
31 May 31 May 30 Nov 2015
2016 2015 GBP000
GBP000 GBP000
------------------------------------------- ------------ ------------ -------------
Underlying operating profit
Systems 930 1,145 2,952
Integration & Managed Services 432 244 609
Total segmental underlying operating
profit 1,362 1,389 3,561
Reconciliation to consolidated underlying
operating profit:
Central costs (960) (764) (1,848)
------------------------------------------- ------------ ------------ -------------
402 625 1,713
------------------------------------------- ------------ ------------ -------------
Underlying operating profit from operations is reconciled to
total profit/(loss) from operations as follows:
Unaudited Unaudited
six months six months Year
ended ended ended
31 May 31 May 30 Nov
2016 2015 2015
GBP000 GBP000 GBP000
------------------------------- ------------ ------------ --------
Underlying operating profit 402 625 1,713
Non-underlying items (note 4) (131) (639) (1,038)
------------------------------- ------------ ------------ --------
271 (14) 675
------------------------------- ------------ ------------ --------
4. Non-underlying items
Unaudited Unaudited
six months six months Year
ended ended ended
31 May 2016 31 May 30 Nov 2015
GBP000 2015 GBP000
GBP000
------------------------------------- ------------- ------------ -------------
Restructuring costs - 535 806
Share-based payment charge 75 50 125
Amortisation of acquired intangible
assets 56 54 107
131 639 1,038
------------------------------------- ------------- ------------ -------------
The restructuring costs incurred during 2015 related
predominantly to severance costs arising from a review of the
Group's cost base.
5. Income tax (expense)/credit
The income tax (expense)/credit for the period is based on the
estimated rate of corporation tax that is likely to be effective
for the year to 30 November 2016.
6. Dividends
The Board does not propose to pay an interim dividend.
7. Earnings per share
Earnings per ordinary share are as follows:
Unaudited Unaudited
six months six months Year
ended ended ended
31 May 2016 31 May 2015 30 Nov 2015
Pence per Pence per Pence per
share share share
------------------------------------------ ------------- ------------- -------------
Basic earnings per ordinary share 1.0 (0.6) 2.5
------------------------------------------ ------------- ------------- -------------
Diluted earnings per ordinary share 1.0 (0.6) 2.5
------------------------------------------ ------------- ------------- -------------
Underlying basic earnings per ordinary
share 1.6 2.5 8.0
------------------------------------------ ------------- ------------- -------------
Underlying diluted earnings per ordinary
share 1.6 2.5 8.0
------------------------------------------ ------------- ------------- -------------
The calculations of basic and underlying
earnings per share are based upon:
GBP000 GBP000 GBP000
------------------------------------------ ------------- ------------- -------------
Earnings for basic and diluted earnings
per share 158 (98) 406
Non-underlying items 131 639 1,038
Impact of non-underlying items on
tax (expense)/credit for the period (20) (128) (128)
Earnings for underlying basic and
underlying diluted earnings per share 269 413 1,316
------------------------------------------ ------------- ------------- -------------
000 000 000
------------------------------------------ ------------- ------------- -------------
Weighted average number of ordinary
shares - basic calculation 16,375 16,367 16,370
Dilutive potential ordinary shares
arising from share options 205 68 193
------------------------------------------ ------------- ------------- -------------
Weighted average number of ordinary
shares - diluted calculation 16,580 16,435 16,563
------------------------------------------ ------------- ------------- -------------
8. Loans and borrowings
Unaudited Unaudited
six months six months Year
ended ended ended
31 May 2016 31 May 2015 30 Nov 2015
GBP000 GBP000 GBP000
----------------- ------------- ------------- -------------
Bank term loans 2,121 2,785 2,675
Bank overdraft 2,600 2,821 114
Total 4,721 5,606 2,789
----------------- ------------- ------------- -------------
9. Cash and cash equivalents
For the purpose of the Consolidated Cash Flow Statement, cash
and cash equivalents comprise the following:
Unaudited Unaudited
six months six months Year
ended ended ended
31 May 2016 31 May 2015 30 Nov 2015
GBP000 GBP000 GBP000
-------------------------- ------------- ------------- -------------
Cash at bank and in hand 3,052 2,830 3,338
Bank overdraft (2,600) (2,821) (114)
452 9 3,224
-------------------------- ------------- ------------- -------------
10. Non-current asset held for sale
Unaudited Unaudited
six months six months Year
ended ended ended
31 May 2016 31 May 2015 30 Nov 2015
GBP000 GBP000 GBP000
------------------------------ ------------- ------------- -------------
Property, plant and equipment - 222 -
------------------------------ ------------- ------------- -------------
The non-current asset held for sale at 31 May 2015 related to
the Group's freehold property at Brigg, the sale of which completed
after the period end.
11. Copies of this statement will be sent to shareholders and
will be available on the Group's website (www.synecticsplc.com) and
from Synectics plc, Studley Point, 88 Birmingham Road, Studley,
Warwickshire B80 7AS.
- Ends -
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR GGUMCMUPQGQR
(END) Dow Jones Newswires
July 19, 2016 02:00 ET (06:00 GMT)
Synectics (LSE:SNX)
Historical Stock Chart
From Apr 2024 to May 2024
Synectics (LSE:SNX)
Historical Stock Chart
From May 2023 to May 2024