Achieves Second Quarter Net Sales of
$514.3 Million, Reflecting
8.3% Year-Over-Year Growth on a Reported Basis and
8.4% on a Constant Currency Basis
Reports Net Loss of $43.3 Million, Reflecting a 94.2% Year-Over-Year
Improvement; Delivers Adjusted EBITDA of $174.0 Million, Reflecting 20.8% Year-Over-Year
Growth
Raises Full Year Net Sales Guidance Range to
$1.9 Billion to $2.0 Billion and Adjusted EBITDA
Guidance Range to $585 Million to
$615 Million
Launches Acthar® Gel (repository
corticotropin injection) Single-Dose Pre-filled SelfJect™
Injector
Reached Agreement to Sell
Therakos® Business for $925 Million; Net Proceeds to Reduce Net
Debt by More Than 50%
DUBLIN, Aug. 6, 2024
/PRNewswire/ -- Mallinckrodt plc
("Mallinckrodt" or the "Company"), a
global specialty pharmaceutical company, today reported its
financial results for the second quarter ended June 28, 2024.1
"Our second quarter results reflect continued positive momentum
across the business as we again delivered net sales and Adjusted
EBITDA growth and achieved meaningful milestones," said
Siggi Olafsson, President and
Chief Executive Officer. "In Specialty Generics, we reported
our sixth consecutive quarter of double-digit net sales growth,
driven by our relentless focus on consistently delivering
high-quality products in a marketplace facing persistent and
ongoing disruptions. In Specialty Brands, we recently launched our
new Acthar Gel (repository corticotropin injection) Single-Dose
Pre-filled SelfJect Injector, and we are excited to bring this
user-friendly administration option for patients in need. We
progressed the rollout of our INOmax® EVOLVE™ DS
delivery system. We are pleased with the positive feedback we are
receiving from pilot hospitals and look forward to the commercial
rollout of this device in the third quarter. We also continued the
ongoing launch of Terlivaz®, with a focus on expanding
adoption. In all, our performance demonstrates that we are
successfully executing on the plan we laid out to stabilize the
base business and position Mallinckrodt
for steady growth. I thank our teams for their focused execution
and unwavering commitment to Mallinckrodt and our stakeholders."
Mr. Olafsson continued, "Yesterday we announced a definitive
agreement to sell the Therakos business to CVC Capital Partners,
one of the world's leading investment firms. This transaction
advances Mallinckrodt's strategic
priorities to optimize the capital structure and focus on our core
areas of expertise."
Second Quarter 2024 Financial
Results1
Mallinckrodt's net sales in the
second quarter of 2024 were $514.3
million, as compared to $475.0
million in the second quarter of 2023. This reflects an
increase of 8.3% on a reported and constant currency basis.
The Company's Specialty Brands segment reported net sales of
$274.5 million, as compared to
$280.1 million in the second quarter
of 2023. This reflects a decrease of 2.0% on a reported basis and
1.9% on a constant currency basis, primarily due to continued
competition from alternative nitric oxide products on INOmax,
partially offset by continued demand stabilization for Acthar Gel,
the launch of Terlivaz and the continued strength of Therakos.
Mallinckrodt's Specialty Generics
segment reported year-over-year net sales growth of 23.0% in the
second quarter of 2024. These results were driven by the Company's
continuing track record as a reliable and consistent producer of
high-quality products amidst ongoing market shortages due to
quality and other disruptions.
The Company's net loss for the second quarter was $43.3 million, as compared to a net loss of
$747.8 million in the second quarter
of 2023, an improvement of 94.2%.
Mallinckrodt's Adjusted EBITDA in
the second quarter of 2024 was $174.0
million, as compared to $144.0
million in the second quarter of 2023, an increase of 20.8%.
This increase was driven by continued strength in the Specialty
Generics segment, as well as continued stabilization in Acthar Gel
and growth in Therakos, partially offset by the impact of
competition.
Adjusted gross profit as a percentage of net sales was 65.2% for
the second quarter, as compared to 62.8% for the second quarter of
2023.
Mallinckrodt's cash balance at the
end of the second quarter of 2024 was $291.1
million. Total outstanding principal debt was $1.64 billion, and outstanding net debt was
$1.35 billion.
Six Month 2024 Results1
Mallinckrodt's net sales were
$982.1 million for the six months
ended June 28, 2024, as compared to $899.6 million for the six months ended
June 30, 2023. This reflects an increase of 9.2%.
The Company recorded a net loss of $108.7
million for the six months ended June 28, 2024, as
compared to $997.1 million for the
six months ended June 30, 2023.
Mallinckrodt's Adjusted EBITDA was
$318.9 million for the six months
ended June 28, 2024, as compared to $267.5 million for the six months ended
June 30, 2023, an increase of 19.2%.
Second Quarter 2024 Business Segment
Update
Specialty Brands Segment
Acthar Gel reported net sales of $117.7 million in the second quarter,
representing an increase of 0.8% versus the prior year quarter.
Acthar Gel growth for the second consecutive quarter was driven by
continued demand stabilization and positive prescriber momentum in
the category, reflecting the continued prescriber and patient need.
The Company recently launched SelfJect – a new Acthar Gel option to
manage challenging chronic and acute inflammatory and autoimmune
conditions – underscoring Mallinckrodt's continued investment to modernize
the brand for patients. In light of continued stabilization in the
brand, the Company now expects fiscal 2024 Acthar Gel net sales to
grow in the low to mid-single-digits.
Terlivaz reported net sales of $5.3 million in the second quarter as its ongoing
launch continued. While uptake has been slower than anticipated,
the Company remains focused on expanding adoption of Terlivaz as
the preferred first-line treatment for HRS patients with rapid
reduction of kidney function through early patient identification
and physician education.
INOmax (nitric oxide) gas net sales in the second
quarter of 2024 were impacted by competitive pressures in the U.S.
Mallinckrodt progressed the rollout of
the INOmax EVOLVE DS Delivery and continues to receive positive
feedback from pilot hospitals. The Company anticipates a commercial
rollout of INOmax EVOLVE in the third quarter of 2024 and remains
optimistic about the benefits the system's enhanced automation and
streamlined design can deliver to NICU patients.
Therakos net sales were $67.2
million, representing an increase of 6.8% on a reported
basis and 7.0% on a constant currency basis, meeting the Company's
current expectations of mid-single-digit growth. With strong
performance in the U.S., successful recent geographic expansion and
consistent demand, Mallinckrodt
continues to expect mid-single-digit net sales growth for 2024.
On August 5, 2024, the Company
announced it had entered into a definitive agreement[2] with CVC
Capital Partners ("CVC") under which CVC will acquire the Therakos
business for a purchase price of $925
million, subject to customary adjustments. The transaction
is expected to close in the fourth quarter of 2024, subject to
regulatory approvals and other customary closing conditions.
Mallinckrodt intends to use net
proceeds from the transaction to reduce its net debt by more than
50%.
Specialty Generics Segment
The Specialty Generics segment reported year-over-year
net sales growth of 23.0% in the second quarter of 2024. These
results build on the Company's track record of consistent strong
growth in Specialty Generics, underscoring that Mallinckrodt plays a key role in delivering
consistent, high-quality products amidst ongoing market
shortages.
Please see "Non-GAAP Financial Measures" included in this
release for a discussion of non-GAAP measures and reconciliation of
GAAP and non-GAAP financial measures for the second quarter.
Please see the "Risk Factors" and "Management's Discussion and
Analysis of Financial Condition and Results of Operations" sections
of the Company's Quarterly Report on Form 10-Q for the quarter
ended June 28, 2024 to be filed with the U.S. Securities and
Exchange Commission ("SEC") for additional information.
2024 Financial Guidance
Update2
For the full-year 2024, Mallinckrodt
raises its net sales and Adjusted EBITDA guidance:3
|
Updated 2024
Guidance
|
Prior 2024
Guidance
|
Total Net
Sales
|
$1.9 billion to
$2.0 billion
|
$1.8 billion to
$1.9 billion
|
Adjusted
EBITDA
|
$585 million to
$615 million
|
$520 million to
$560 million
|
The Company does not provide a reconciliation of forward-looking
non-GAAP guidance to the comparable GAAP measures as these items
are inherently uncertain and difficult to estimate and cannot be
predicted without unreasonable effort.
1 As a
result of emerging from Chapter 11, the three and six months ended
June 30, 2023 reflect the Predecessor period, while the three and
six months ended June 28, 2024 reflect the Successor period. Please
see "Predecessor and Successor Periods" below for further
information.
|
2 CVC also
made an irrevocable commitment to acquire the shares of the French
company operating the Therakos business, Therakos (France) SAS. The
definitive agreement with CVC in relation to the shares of Therakos
(France) SAS will become effective after satisfaction of local
information requirements.
|
3 Full-year
2024 guidance does not incorporate the impact from the Therakos
divestiture, which is expected to occur in fourth quarter of
2024.
|
About Mallinckrodt
Mallinckrodt is a global business
consisting of multiple wholly owned subsidiaries that develop,
manufacture, market and distribute specialty pharmaceutical
products and therapies. The Company's Specialty Brands reportable
segment's areas of focus include autoimmune and rare diseases in
specialty areas like neurology, rheumatology, hepatology,
nephrology, pulmonology, ophthalmology and oncology; immunotherapy
and neonatal respiratory critical care therapies; analgesics; and
gastrointestinal products. Its Specialty Generics reportable
segment includes specialty generic drugs and active pharmaceutical
ingredients. To learn more about Mallinckrodt, visit www.mallinckrodt.com.
Mallinckrodt uses its website as a
channel of distribution of important company information, such as
press releases, investor presentations and other financial
information. It also uses its website to expedite public access to
time-critical information regarding the Company in advance of or in
lieu of distributing a press release or a filing with the SEC
disclosing the same information. Therefore, investors should look
to the Investor Relations page of the website for important and
time-critical information. Visitors to the website can also
register to receive automatic e-mail and other notifications
alerting them when new information is made available on the
Investor Relations page of the website.
NON-GAAP FINANCIAL MEASURES
This press release contains financial measures, including
Adjusted EBITDA, adjusted gross profit, adjusted selling, general,
and administrative ("SG&A") expenses, adjusted research and
development ("R&D") expenses, net sales growth (loss) on a
constant-currency basis, and net debt, which are considered
"non-GAAP" financial measures under applicable SEC rules and
regulations.
Adjusted EBITDA represents net income or loss prepared in
accordance with accounting principles generally accepted in the
U.S. ("GAAP") and adjusted for certain items that management
believes are not reflective of the operational performance of the
business. Adjustments to GAAP amounts include, as applicable to
each measure, interest expense, net; income taxes; depreciation;
amortization from intangible assets and right-of use asset
resulting from finance leases; restructuring charges, net;
non-restructuring impairment charges; inventory step-up expense;
discontinued operations; changes in fair value of contingent
consideration obligations; significant legal and environmental
charges; divestitures; liabilities management and separation costs;
gains on debt extinguishment, net; unrealized gain or loss on
equity investment; reorganization items, net; share-based
compensation; fresh-start inventory related expenses; and other
items identified by the Company.
Adjusted gross profit, adjusted SG&A expenses and adjusted
R&D expenses represent amounts prepared in accordance with
GAAP, adjusted for certain items that management believes are not
reflective of the operational performance of the business.
Adjustments to GAAP amounts include, as applicable to each measure,
the aforementioned items in the Adjusted EBITDA paragraph. The
adjustments for these items are on a pre-tax basis for adjusted
gross profit and adjusted SG&A expenses.
Segment net sales growth (loss) on a constant-currency basis
measures the change in segment net sales between current- and
prior-year periods using a constant currency, the exchange rate in
effect during the applicable prior-year period.
Net debt of $1,352.4 million as of
June 28, 2024, reflects $1,643.5
million in total debt outstanding on a GAAP basis less
$291.1 million in cash and cash
equivalents (unrestricted cash) on a GAAP basis.
The Company has provided these adjusted financial measures
because they are used by management, along with financial measures
in accordance with GAAP, to evaluate the Company's operating
performance and liquidity. In addition, the Company believes that
they will be used by investors to measure Mallinckrodt's operating results. Management
believes that presenting these adjusted measures provides useful
information about the Company's performance across reporting
periods on a consistent basis by excluding items that the Company
does not believe are indicative of its core operating
performance.
These adjusted measures should be considered supplemental to and
not a substitute for financial information prepared in accordance
with GAAP. The Company's definition of these adjusted measures may
differ from similarly titled measures used by others.
Because adjusted financial measures exclude the effect of items
that will increase or decrease the Company's reported results of
operations, management strongly encourages investors to review the
Company's unaudited condensed consolidated financial statements and
publicly filed reports in their entirety. A reconciliation of
certain of these historical adjusted financial measures to the most
directly comparable GAAP financial measures is included in the
tables accompanying this release.
Further information regarding non-GAAP financial measures can be
found on the Investor Relations page of the Company's website.
Predecessor and Successor Periods
Mallinckrodt's financial results
presented in this press release include Successor and Predecessor
periods. The Successor period runs for the three and six months
ended June 28, 2024, while the Predecessor period is for the
three and six months ended June 30, 2023. We do not believe
that reviewing the results of the Successor period in isolation
would be useful in identifying trends in or reaching conclusions
regarding our overall operating performance. Management believes
that our key performance metrics such as net sales and segment
results of operations for the three and six months ended
June 28, 2024 (Successor) provide a meaningful comparison and
are useful in identifying current business trends when compared to
the three and six months ended June 30, 2023
(Predecessor).
Mallinckrodt's results of operations
as reported in its unaudited condensed consolidated financial
statements for the Successor and Predecessor periods are in
accordance with GAAP. The comparison of the Predecessor and
Successor periods for the periods presented here is not in
accordance with GAAP. However, the Company believes that the
comparison is useful for management and investors to assess
Mallinckrodt's ongoing financial and
operational performance and trends.
CAUTIONARY STATEMENTS RELATED TO FORWARD-LOOKING
STATEMENTS
Statements in this press release that are not strictly
historical, including statements regarding future financial
condition and operating results, expected product launches, legal,
economic, business, competitive and/or regulatory factors affecting
Mallinckrodt's businesses, the ongoing
strategic review, and any other statements regarding events or
developments Mallinckrodt believes or
anticipates will or may occur in the future, may be
"forward-looking" statements within the meaning of the Private
Securities Litigation Reform Act of 1995, and involve a number of
risks and uncertainties.
There are a number of important factors that could cause actual
events to differ materially from those suggested or indicated by
such forward-looking statements and you should not place undue
reliance on any such forward-looking statements. These factors
include risks and uncertainties related to, among other things: the
parties' ability to satisfy the conditions to the divestiture of
the Therakos business, including required regulatory approvals, and
the ability to complete the divestiture on the anticipated timeline
or at all; the potential impact of the divestiture on our
businesses and the risk that consummating the divestiture may be
more difficult, time-consuming and costly than expected; changes in
Mallinckrodt's board of directors,
business strategy and performance; Mallinckrodt's evaluation of the assets across its
portfolio, and its related pursuit of any divestiture opportunities
including completion of the sale of Therakos; the exercise of
contingent value rights by the Opioid Master Disbursement Trust II
(the "Trust"); Mallinckrodt's
repurchases of debt securities; the liquidity, results of
operations and businesses of Mallinckrodt and its subsidiaries; governmental
investigations and inquiries, regulatory actions, and lawsuits, in
each case related to Mallinckrodt or
its officers; Mallinckrodt's
contractual and court-ordered compliance obligations that, if
violated, could result in penalties; historical commercialization
of opioids, including compliance with and restrictions under the
global settlement to resolve all opioid-related claims; matters
related to Acthar Gel, including the settlement with governmental
parties to resolve certain disputes and compliance with and
restrictions under the related corporate integrity agreement; the
ability to maintain relationships with Mallinckrodt's suppliers, customers, employees and
other third parties following the emergence from the 2023
bankruptcy proceedings, as well as perceptions of the Company's
increased performance and credit risks associated with its
constrained liquidity position and capital structure; the
possibility that Mallinckrodt may be
unable to achieve its business and strategic goals even now that
the emergence from the 2023 bankruptcy proceedings was successfully
consummated; the non-dischargeability of certain claims against
Mallinckrodt as part of the bankruptcy
process; developing, funding and executing Mallinckrodt's business plan; Mallinckrodt's capital structure since its
emergence from the 2023 bankruptcy proceedings; scrutiny from
governments, legislative bodies and enforcement agencies related to
sales, marketing and pricing practices; pricing pressure on certain
of Mallinckrodt's products due to legal
changes or changes in insurers' or other payers' reimbursement
practices resulting from recent increased public scrutiny of
healthcare and pharmaceutical costs; the reimbursement practices of
governmental health administration authorities, private health
coverage insurers and other third-party payers; complex reporting
and payment obligations under the Medicare and Medicaid rebate
programs and other governmental purchasing and rebate programs;
cost containment efforts of customers, purchasing groups,
third-party payers and governmental organizations; changes in or
failure to comply with relevant laws and regulations; any
undesirable side effects caused by Mallinckrodt's approved and investigational
products, which could limit their commercial profile or result in
other negative consequences; Mallinckrodt's and its partners' ability to
successfully develop, commercialize or launch new products or
expand commercial opportunities of existing products, including
Acthar Gel (repository corticotropin injection) Single-Dose
Pre-filled SelfJect™ Injector and the INOmax Evolve platform;
Mallinckrodt's ability to successfully
identify or discover additional products or product candidates;
Mallinckrodt's ability to navigate
price fluctuations; competition; Mallinckrodt's and its partners' ability to protect
intellectual property rights, including in relation to ongoing and
future litigation; limited clinical trial data for Acthar Gel; the
timing, expense and uncertainty associated with clinical studies
and related regulatory processes; product liability losses and
other litigation liability; material health, safety and
environmental liabilities; business development activities or other
strategic transactions; attraction and retention of key personnel;
the effectiveness of information technology infrastructure,
including risks of external attacks or failures; customer
concentration; Mallinckrodt's reliance
on certain individual products that are material to its financial
performance; Mallinckrodt's ability to
receive sufficient procurement and production quotas granted by the
U.S. Drug Enforcement Administration; complex manufacturing
processes; reliance on third-party manufacturers and supply chain
providers and related market disruptions; conducting business
internationally; Mallinckrodt's ability
to achieve expected benefits from prior or future restructuring
activities; Mallinckrodt's significant
levels of intangible assets and related impairment testing; natural
disasters or other catastrophic events; Mallinckrodt's substantial indebtedness and
settlement obligation, its ability to generate sufficient cash to
reduce its indebtedness and its potential need and ability to incur
further indebtedness; restrictions contained in the agreements
governing Mallinckrodt's indebtedness
and settlement obligation on Mallinckrodt's operations, future financings and
use of proceeds; actions taken by third parties, including the
Company's creditors, the Trust and other stakeholders; Mallinckrodt's variable rate indebtedness;
Mallinckrodt's tax treatment by the
Internal Revenue Service under Section 7874 and Section 382 of the
Internal Revenue Code of 1986, as amended; future changes to
applicable tax laws or the impact of disputes with governmental tax
authorities; the impact of Irish laws; the impact on the holders of
Mallinckrodt's ordinary shares if
Mallinckrodt were to cease to be a
reporting company in the United
States; the comparability of Mallinckrodt's post-emergence financial results and
the projections filed with the Bankruptcy Court; and the lack of
comparability of Mallinckrodt's
historical financial statements and information contained in its
financial statements after the adoption of fresh-start accounting
following emergence from the 2023 bankruptcy proceedings.
The "Risk Factors" and "Management's Discussion and Analysis of
Financial Condition and Results of Operations" sections of
Mallinckrodt's Annual Report on Form
10-K for the fiscal year ended December 29, 2023, Quarterly
Report on Form 10-Q for the quarterly period ended March 29, 2024, Quarterly Report on Form 10-Q for
the quarterly period ended June 28, 2024, to be filed with the
SEC, and other filings with the SEC, which are available from the
SEC's website (www.sec.gov) and Mallinckrodt's (www.mallinckrodt.com), identify and
describe in more detail the risks and uncertainties to which
Mallinckrodt's businesses are subject.
There may be other risks and uncertainties that we are unable to
predict at this time or that we currently do not expect to have a
material adverse effect on our business. The forward-looking
statements made herein speak only as of the date hereof and
Mallinckrodt does not assume any
obligation to update or revise any forward-looking statement,
whether as a result of new information, future events and
developments or otherwise, except as required by law. Given these
uncertainties, one should not put undue reliance on any
forward-looking statements.
CONTACTS
Investor Relations
Derek Belz
Vice President, Investor Relations
314-654-3950
derek.belz@mnk.com
Media
Michael Freitag / Aaron Palash / Aura Reinhard
/ Catherine Simon
Joele Frank, Wilkinson Brimmer Katcher
212-355-4449
Mallinckrodt, the "M" brand mark and
the Mallinckrodt Pharmaceuticals logo are trademarks of a
Mallinckrodt company. Other brands are
trademarks of a Mallinckrodt company or
their respective owners. © 2024.
MALLINCKRODT
PLC
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(unaudited, in
millions, except per share data)
|
|
|
|
|
|
|
|
|
Successor
|
|
|
Predecessor
|
|
Three Months
Ended
June 28, 2024
|
|
|
Three Months
Ended
June 30, 2023
|
|
|
Percent
of
Net
sales
|
|
|
|
Percent
of
Net
sales
|
Net sales
|
$
514.3
|
100.0 %
|
|
|
$
475.0
|
100.0 %
|
Cost of
sales
|
319.3
|
62.1
|
|
|
370.1
|
77.9
|
Gross
profit
|
195.0
|
37.9
|
|
|
104.9
|
22.1
|
Selling, general and
administrative expenses
|
127.9
|
24.9
|
|
|
122.4
|
25.8
|
Research and
development expenses
|
29.2
|
5.7
|
|
|
29.0
|
6.1
|
Restructuring charges,
net
|
0.2
|
—
|
|
|
(0.2)
|
—
|
Liabilities management
and separation costs
|
10.3
|
2.0
|
|
|
10.3
|
2.2
|
Operating income
(loss)
|
27.4
|
5.3
|
|
|
(56.6)
|
(11.9)
|
Interest
expense
|
(59.4)
|
(11.5)
|
|
|
(162.6)
|
(34.2)
|
Interest
income
|
6.0
|
1.2
|
|
|
4.7
|
1.0
|
Other expense,
net
|
(3.5)
|
(0.7)
|
|
|
(1.2)
|
(0.3)
|
Reorganization items,
net
|
—
|
—
|
|
|
(4.0)
|
(0.8)
|
Loss from continuing
operations before income taxes
|
(29.5)
|
(5.7)
|
|
|
(219.7)
|
(46.3)
|
Income tax
expense
|
13.9
|
2.7
|
|
|
528.1
|
111.2
|
Loss from continuing
operations
|
(43.4)
|
(8.4)
|
|
|
(747.8)
|
(157.4)
|
Income from
discontinued operations, net of income taxes
|
0.1
|
—
|
|
|
—
|
—
|
Net loss
|
$ (43.3)
|
(8.4) %
|
|
|
$
(747.8)
|
(157.4) %
|
|
|
|
|
|
|
|
Basic and diluted
(loss) income per share:
|
|
|
|
|
|
|
Loss from continuing
operations
|
$ (2.20)
|
|
|
|
$
(56.74)
|
|
Income from
discontinued operations
|
0.01
|
|
|
|
—
|
|
Net loss
|
$ (2.20)
|
|
|
|
$
(56.74)
|
|
Weighted-average
number of shares outstanding
|
|
|
|
|
|
|
Basic and
diluted
|
19.7
|
|
|
|
13.2
|
|
MALLINCKRODT
PLC
|
CONSOLIDATED
ADJUSTED EBITDA
|
(unaudited, in
millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
Predecessor
|
|
Three Months
Ended
June 28, 2024
|
|
|
Three Months
Ended
June 30, 2023
|
|
Gross
profit
|
SG&A
|
R&D
|
Adjusted
EBITDA
|
|
|
Gross
profit
|
SG&A
|
R&D
|
Adjusted
EBITDA
|
Net loss
|
$ 195.0
|
$ 127.9
|
$ 29.2
|
$
(43.3)
|
|
|
$ 104.9
|
$ 132.7
|
$ 29.0
|
$
(747.8)
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
Interest expense,
net
|
—
|
—
|
—
|
53.4
|
|
|
—
|
—
|
—
|
157.9
|
Income tax
expense
|
—
|
—
|
—
|
13.9
|
|
|
—
|
—
|
—
|
528.1
|
Depreciation
|
8.0
|
(0.4)
|
(0.3)
|
8.7
|
|
|
9.7
|
(1.6)
|
(0.5)
|
11.8
|
Amortization
|
23.4
|
—
|
—
|
23.4
|
|
|
129.3
|
—
|
—
|
129.3
|
Restructuring and
related charges, net
|
—
|
—
|
—
|
0.2
|
|
|
—
|
—
|
—
|
(0.2)
|
Income from
discontinued operations
|
—
|
—
|
—
|
(0.1)
|
|
|
—
|
—
|
—
|
—
|
Change in contingent
consideration fair value
|
—
|
(0.7)
|
—
|
0.7
|
|
|
—
|
7.5
|
—
|
(7.5)
|
Change in derivative
asset & liabilities fair value
|
—
|
—
|
—
|
0.2
|
|
|
—
|
—
|
—
|
—
|
Liabilities management
and separation costs (1)
|
—
|
—
|
—
|
10.3
|
|
|
—
|
(10.3)
|
—
|
10.3
|
Unrealized loss on
equity investment
|
—
|
—
|
—
|
4.3
|
|
|
—
|
—
|
—
|
1.2
|
Reorganization items,
net (2)
|
—
|
3.3
|
—
|
(3.3)
|
|
|
—
|
—
|
—
|
4.0
|
Share-based
compensation
|
0.1
|
(3.2)
|
(0.1)
|
3.4
|
|
|
—
|
(2.6)
|
(0.1)
|
2.7
|
Fresh-start
inventory-related expense (3)
|
108.6
|
—
|
—
|
108.6
|
|
|
54.2
|
—
|
—
|
54.2
|
Recovery of bad debt -
customer bankruptcy
|
—
|
6.4
|
—
|
(6.4)
|
|
|
—
|
—
|
—
|
—
|
As adjusted:
|
$ 335.1
|
$ 133.3
|
$ 28.8
|
$
174.0
|
|
|
$ 298.1
|
$ 125.7
|
$ 28.4
|
$ 144.0
|
|
|
(1)
|
Represents costs
included in SG&A, primarily related to expenses incurred
related to professional fees and costs incurred as we explored
potential sales of non-core assets to enable further deleveraging
post-emergence from the 2023 bankruptcy proceedings during the
three months ended June 28, 2024 (Successor), as well as
professional fees incurred by the Company (including where the
Company is responsible for the fees of third parties) in connection
with its pre-bankruptcy evaluation of its financial situation and
related discussions with its stakeholders during the three months
ended June 30, 2023 (Predecessor).
|
(2)
|
As of December 30,
2023, professional fees directly related to the 2023 bankruptcy
proceedings that were previously reflected as reorganization items,
net, are classified within SG&A expenses.
|
(3)
|
Represents
$109.1 million of fair-value step up expense and
$0.5 million of fresh-start inventory-related income during
the three months ended June 28, 2024 (Successor), and
$54.2 million of inventory fair-value step up expense during
the three months ended June 30, 2023 (Predecessor).
|
MALLINCKRODT
PLC
|
SEGMENT OPERATING
INCOME
|
(unaudited, in
millions)
|
|
|
|
|
|
|
Successor
|
|
|
Predecessor
|
|
Three
Months
Ended
June 28,
2024
|
|
|
Three Months
Ended
June 30, 2023
|
Specialty Brands
(1)
|
$
15.7
|
|
|
$
61.6
|
Specialty Generics
(2)
|
62.4
|
|
|
35.1
|
Segment operating
income
|
78.1
|
|
|
96.7
|
Unallocated
amounts:
|
|
|
|
|
Corporate and
unallocated expenses
(3)
|
(11.1)
|
|
|
0.6
|
Depreciation and
amortization
|
(32.1)
|
|
|
(141.1)
|
Share-based
compensation
|
(3.4)
|
|
|
(2.7)
|
Restructuring charges,
net
|
(0.2)
|
|
|
0.2
|
Liabilities management
and separation costs (4)
|
(10.3)
|
|
|
(10.3)
|
Recovery of bad debt -
customer bankruptcy
|
6.4
|
|
|
—
|
Operating income
(loss)
|
$
27.4
|
|
|
$
(56.6)
|
|
|
(1)
|
Includes $76.5 million
and $43.3 million of inventory fair-value step-up expense during
the three months ended June 28, 2024 (Successor) and the three
months June 30, 2023 (Predecessor), respectively.
|
(2)
|
Includes
$32.6 million and $11.0 million of inventory fair-value
step-up expense during the three months ended June 28, 2024
(Successor) and the three months June 30, 2023 (Predecessor),
respectively. Additionally, the three months ended June 28,
2024 (Successor) included $0.5 million of fresh-start
inventory-related income.
|
(3)
|
Includes administration
expenses and certain compensation, legal, environmental and other
costs not charged to the Company's reportable segments.
|
(4)
|
Represents costs
included in SG&A, primarily related to expenses incurred
related to professional fees and costs incurred as we explored
potential sales of non-core assets to enable further deleveraging
post-emergence from the 2023 bankruptcy proceedings during the
three months ended June 28, 2024 (Successor). Represents costs
included in SG&A expenses, primarily related to professional
fees incurred by the Company (including where the Company is
responsible for the fees of third parties) in connection with its
ongoing evaluation of its financial situation and related
discussions with its stakeholders during the three months ended
June 30, 2023 (Predecessor).
|
MALLINCKRODT
PLC
|
SEGMENT NET SALES
AND CONSTANT-CURRENCY GROWTH
|
(unaudited, in
millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
Predecessor
|
|
Non-GAAP
Measure
|
|
Three Months
Ended
June 28, 2024
|
|
|
Three Months
Ended
June 30, 2023
|
|
Percent
change
|
|
Currency
impact
|
|
Constant-currency
(loss) growth
|
Specialty
Brands
|
$
274.5
|
|
|
$
280.1
|
|
(2.0) %
|
|
(0.1) %
|
|
(1.9) %
|
Specialty
Generics
|
239.8
|
|
|
194.9
|
|
23.0
|
|
— %
|
|
23.0
|
Net sales
|
$
514.3
|
|
|
$
475.0
|
|
8.3 %
|
|
(0.1) %
|
|
8.4 %
|
MALLINCKRODT
PLC
|
SELECT PRODUCT LINE
NET SALES AND CONSTANT-CURRENCY GROWTH
|
(unaudited, in
millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
Predecessor
|
|
Non-GAAP
Measure
|
|
Three Months
Ended
June 28, 2024
|
|
|
Three Months
Ended
June 30, 2023
|
|
Percent
change
|
|
Currency
impact
|
|
Constant-currency
growth (loss)
|
Specialty
Brands
|
|
|
|
|
|
|
|
|
|
|
Acthar Gel
|
$
117.7
|
|
|
$
116.8
|
|
0.8 %
|
|
— %
|
|
0.8 %
|
INOmax
|
66.4
|
|
|
76.9
|
|
(13.7)
|
|
—
|
|
(13.7)
|
Therakos
|
67.2
|
|
|
62.9
|
|
6.8
|
|
(0.2)
|
|
7.0
|
Amitiza
|
15.3
|
|
|
18.6
|
|
(17.7)
|
|
—
|
|
(17.7)
|
Terlivaz
|
5.3
|
|
|
3.4
|
|
55.9
|
|
—
|
|
55.9
|
Other
|
2.6
|
|
|
1.5
|
|
73.3
|
|
—
|
|
73.3
|
Specialty Brands
Total
|
274.5
|
|
|
280.1
|
|
(2.0)
|
|
(0.1)
|
|
(1.9)
|
|
|
|
|
|
|
|
|
|
|
|
Specialty
Generics
|
|
|
|
|
|
|
|
|
|
|
Opioids
|
95.2
|
|
|
72.1
|
|
32.0
|
|
—
|
|
32.0
|
ADHD
|
41.8
|
|
|
19.0
|
|
120.0
|
|
—
|
|
120.0
|
Addiction
treatment
|
21.0
|
|
|
16.1
|
|
30.4
|
|
(0.1)
|
|
30.5
|
Other
|
3.6
|
|
|
2.4
|
|
50.0
|
|
—
|
|
50.0
|
Generics
|
161.6
|
|
|
109.6
|
|
47.4
|
|
—
|
|
47.4
|
Controlled
substances
|
26.4
|
|
|
20.9
|
|
26.3
|
|
—
|
|
26.3
|
APAP
|
47.3
|
|
|
59.8
|
|
(20.9)
|
|
—
|
|
(20.9)
|
Other
|
4.5
|
|
|
4.6
|
|
(2.2)
|
|
—
|
|
(2.2)
|
API
|
78.2
|
|
|
85.3
|
|
(8.3)
|
|
—
|
|
(8.3)
|
Specialty
Generics
|
239.8
|
|
|
194.9
|
|
23.0
|
|
—
|
|
23.0
|
Net sales
|
$
514.3
|
|
|
$
475.0
|
|
8.3 %
|
|
(0.1) %
|
|
8.4 %
|
MALLINCKRODT
PLC
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(unaudited, in
millions, except per share data)
|
|
|
|
|
|
|
|
|
Successor
|
|
|
Predecessor
|
|
Six Months
Ended
June 28, 2024
|
|
|
Six
Months
Ended
June 30,
2023
|
|
|
Percent
of
Net
sales
|
|
|
|
Percent
of
Net
sales
|
Net sales
|
$
982.1
|
100.0 %
|
|
|
$
899.6
|
100.0 %
|
Cost of
sales
|
623.1
|
63.4
|
|
|
744.9
|
82.8
|
Gross
profit
|
359.0
|
36.6
|
|
|
154.7
|
17.2
|
Selling, general and
administrative expenses
|
264.8
|
27.0
|
|
|
240.4
|
26.7
|
Research and
development expenses
|
57.1
|
5.8
|
|
|
57.3
|
6.4
|
Restructuring charges,
net
|
10.4
|
1.1
|
|
|
1.0
|
0.1
|
Liabilities management
and separation costs
|
17.0
|
1.7
|
|
|
15.2
|
1.7
|
Operating income
(loss)
|
9.7
|
1.0
|
|
|
(159.2)
|
(17.7)
|
Interest
expense
|
(118.5)
|
(12.1)
|
|
|
(324.6)
|
(36.1)
|
Interest
income
|
12.8
|
1.3
|
|
|
9.4
|
1.0
|
Other expense,
net
|
0.2
|
—
|
|
|
(15.8)
|
(1.8)
|
Reorganization items,
net
|
—
|
—
|
|
|
(9.6)
|
(1.1)
|
Loss from continuing
operations before income taxes
|
(95.8)
|
(9.8)
|
|
|
(499.8)
|
(55.6)
|
Income tax
expense
|
13.2
|
1.3
|
|
|
497.3
|
55.3
|
Loss from continuing
operations
|
(109.0)
|
(11.1)
|
|
|
(997.1)
|
(110.8)
|
Income from
discontinued operations, net of income taxes
|
0.3
|
—
|
|
|
—
|
—
|
Net loss
|
$
(108.7)
|
(11.1) %
|
|
|
$
(997.1)
|
(110.8) %
|
|
|
|
|
|
|
|
Basic and diluted
(loss) income per share:
|
|
|
|
|
|
|
Loss from continuing
operations
|
$
(5.53)
|
|
|
|
$
(75.68)
|
|
Income from
discontinued operations
|
0.02
|
|
|
|
—
|
|
Net loss
|
$
(5.52)
|
|
|
|
$
(75.68)
|
|
Weighted-average
number of shares outstanding:
|
|
|
|
|
|
|
Basic and
diluted
|
19.7
|
|
|
|
13.2
|
|
MALLINCKRODT
PLC
|
CONSOLIDATED
ADJUSTED EBITDA
|
(unaudited, in
millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
Predecessor
|
|
Six Months
Ended
June 28, 2024
|
|
|
Six Months
Ended
June 30, 2023
|
|
Gross
profit
|
SG&A
|
R&D
|
Adjusted
EBITDA
|
|
|
Gross
profit
|
SG&A
|
R&D
|
Adjusted
EBITDA
|
Net loss
|
$ 359.0
|
$ 264.8
|
$ 57.1
|
$
(108.7)
|
|
|
$ 154.7
|
$ 255.6
|
$ 57.3
|
$
(997.1)
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
Interest expense,
net
|
—
|
—
|
—
|
105.7
|
|
|
—
|
—
|
—
|
315.2
|
Income tax
expense
|
—
|
—
|
—
|
13.2
|
|
|
—
|
—
|
—
|
497.3
|
Depreciation
|
17.4
|
(0.9)
|
(0.7)
|
19.0
|
|
|
18.6
|
(4.1)
|
(1.0)
|
23.7
|
Amortization
|
48.2
|
—
|
—
|
48.2
|
|
|
262.5
|
—
|
—
|
262.5
|
Restructuring and
related charges, net
|
—
|
2.5
|
—
|
7.9
|
|
|
—
|
—
|
—
|
1.0
|
Income from
discontinued operations
|
—
|
—
|
—
|
(0.3)
|
|
|
—
|
—
|
—
|
—
|
Change in contingent
consideration fair value
|
—
|
(2.1)
|
—
|
2.1
|
|
|
—
|
7.1
|
—
|
(7.1)
|
Change in derivative
asset & liabilities fair value
|
—
|
—
|
—
|
4.0
|
|
|
—
|
—
|
—
|
—
|
Liabilities management
and separation costs (1)
|
—
|
—
|
—
|
17.0
|
|
|
—
|
(15.2)
|
—
|
15.2
|
Unrealized (gain) loss
on equity investment
|
—
|
—
|
—
|
(2.7)
|
|
|
—
|
—
|
—
|
16.3
|
Reorganization items,
net
|
—
|
(4.7)
|
—
|
4.7
|
|
|
—
|
—
|
—
|
9.6
|
Share-based
compensation
|
0.1
|
(5.0)
|
(0.2)
|
5.3
|
|
|
—
|
(5.1)
|
(0.2)
|
5.3
|
Fresh-start
inventory-related expense (2)
|
209.9
|
—
|
—
|
209.9
|
|
|
125.6
|
—
|
—
|
125.6
|
Recovery of bad debt -
customer bankruptcy
|
—
|
6.4
|
—
|
(6.4)
|
|
|
—
|
—
|
—
|
—
|
As adjusted:
|
$ 634.6
|
$ 261.0
|
$ 56.2
|
$ 318.9
|
|
|
$ 561.4
|
$ 238.3
|
$ 56.1
|
$ 267.5
|
|
|
(1)
|
Represents costs
included in SG&A, primarily related to expenses incurred
related to professional fees and costs incurred as we explored
potential sales of non-core assets to enable further deleveraging
post-emergence from the 2023 bankruptcy proceedings during the
three months ended June 28, 2024 (Successor), as well as
professional fees incurred by the Company (including where the
Company is responsible for the fees of third parties) in connection
with its pre-bankruptcy evaluation of its financial situation and
related discussions with its stakeholders and professional fees and
costs incurred as the Company explored potential sales of non-core
assets to enable further deleveraging post-emergence from the
Chapter 11 cases in 2022 during the three months ended
June 30, 2023 (Predecessor).
|
(2)
|
Represents $212.4
million of fair-value step up expense and $2.5 million of
fresh-start inventory-related income during the six months ended
June 28, 2024 (Successor), and $125.6 million of inventory
fair-value step up expense during the six months ended June 30,
2023 (Predecessor).
|
MALLINCKRODT
PLC
|
SEGMENT OPERATING
INCOME
|
(unaudited, in
millions)
|
|
|
|
|
|
|
Successor
|
|
Predecessor
|
|
Six Months
Ended
June 28, 2024
|
|
|
Six Months
Ended
June 30, 2023
|
Specialty Brands
(1)
|
$
45.6
|
|
|
$
94.0
|
Specialty Generics
(2)
|
100.6
|
|
|
67.9
|
Segment operating
income
|
146.2
|
|
|
161.9
|
Unallocated
amounts:
|
|
|
|
|
Corporate and
unallocated expenses
(3)
|
(43.0)
|
|
|
(13.4)
|
Depreciation and
amortization
|
(67.2)
|
|
|
(286.2)
|
Share-based
compensation
|
(5.3)
|
|
|
(5.3)
|
Restructuring charges,
net
|
(10.4)
|
|
|
(1.0)
|
Liabilities management
and separation costs (4)
|
(17.0)
|
|
|
(15.2)
|
Recovery of bad debt -
customer bankruptcy
|
6.4
|
|
|
—
|
Operating income
(loss)
|
$
9.7
|
|
|
$
(159.2)
|
|
|
(1)
|
Includes $148.5 million
and $104.4 million of inventory fair-value step-up expense during
the six months ended June 28, 2024 (Successor) and the six months
June 30, 2023 (Predecessor), respectively.
|
(2)
|
Includes
$63.9 million and $21.3 million of inventory fair-value
step-up expense during the six months ended June 28, 2024
(Successor) and the six months June 30, 2023 (Predecessor),
respectively. Additionally, the six months ended June 28, 2024
(Successor) included $2.5 million of fresh-start inventory-related
income.
|
(3)
|
Includes administration
expenses and certain compensation, legal, environmental and other
costs not charged to our reportable segments.
|
(4)
|
Represents costs
included in SG&A, primarily related to expenses incurred
related to professional fees and costs incurred as we explored
potential sales of non-core assets to enable further deleveraging
post-emergence from the 2023 bankruptcy proceedings during the six
months ended June 28, 2024 (Successor). Represents costs
included in SG&A expenses, primarily related to professional
fees incurred by the Company (including where the Company is
responsible for the fees of third parties) in connection with its
ongoing evaluation of its financial situation and related
discussions with its stakeholders and professional fees and costs
incurred as the Company explored potential sales of non-core assets
to enable further deleveraging post-emergence from the Chapter 11
cases in 2022 during the six months ended June 30, 2023
(Predecessor).
|
MALLINCKRODT
PLC
|
SEGMENT NET SALES
AND CONSTANT-CURRENCY GROWTH
|
(unaudited, in
millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
Predecessor
|
|
Non-GAAP
Measure
|
|
Six Months
Ended
June 28, 2024
|
|
|
Six Months
Ended
June 30, 2023
|
|
Percent
change
|
|
Currency
impact
|
|
Constant-currency
(loss) growth
|
Specialty
Brands
|
$
531.8
|
|
|
$
532.1
|
|
(0.1) %
|
|
— %
|
|
(0.1) %
|
Specialty
Generics
|
450.3
|
|
|
367.5
|
|
22.5
|
|
—
|
|
22.5
|
Net sales
|
$
982.1
|
|
|
$
899.6
|
|
9.2 %
|
|
— %
|
|
9.2 %
|
MALLINCKRODT
PLC
|
SELECT PRODUCT LINE
NET SALES AND CONSTANT-CURRENCY GROWTH
|
(unaudited, in
millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
Predecessor
|
|
Non-GAAP
Measures
|
|
Six Months
Ended
June 28, 2024
|
|
|
Six Months
Ended
June 30, 2023
|
|
Percent
change
|
|
Currency
impact
|
|
Constant-currency
growth (loss)
|
Specialty
Brands
|
|
|
|
|
|
|
|
|
|
|
Acthar Gel
|
$
220.5
|
|
|
$
198.8
|
|
10.9 %
|
|
— %
|
|
10.9 %
|
INOmax
|
136.6
|
|
|
159.6
|
|
(14.4)
|
|
—
|
|
(14.4)
|
Therakos
|
125.4
|
|
|
121.6
|
|
3.1
|
|
0.1
|
|
3.0
|
Amitiza
|
34.7
|
|
|
43.1
|
|
(19.5)
|
|
—
|
|
(19.5)
|
Terlivaz
|
11.3
|
|
|
5.6
|
|
101.8
|
|
—
|
|
101.8
|
Other
|
3.3
|
|
|
3.4
|
|
(2.9)
|
|
—
|
|
(2.9)
|
Specialty Brands
Total
|
531.8
|
|
|
532.1
|
|
(0.1)
|
|
—
|
|
(0.1)
|
|
|
|
|
|
|
|
|
|
|
|
Specialty
Generics
|
|
|
|
|
|
|
|
|
|
|
Opioids
|
177.1
|
|
|
134.3
|
|
31.9
|
|
—
|
|
31.9
|
ADHD
|
73.5
|
|
|
41.4
|
|
77.5
|
|
—
|
|
77.5
|
Addiction
treatment
|
36.4
|
|
|
31.7
|
|
14.8
|
|
—
|
|
14.8
|
Other
|
5.1
|
|
|
4.2
|
|
21.4
|
|
—
|
|
21.4
|
Generics
|
292.1
|
|
|
211.6
|
|
38.0
|
|
—
|
|
38.0
|
Controlled
substances
|
49.3
|
|
|
39.4
|
|
25.1
|
|
—
|
|
25.1
|
APAP
|
99.0
|
|
|
106.2
|
|
(6.8)
|
|
—
|
|
(6.8)
|
Other
|
9.9
|
|
|
10.3
|
|
(3.9)
|
|
—
|
|
(3.9)
|
API
|
158.2
|
|
|
155.9
|
|
1.5
|
|
—
|
|
1.5
|
Specialty
Generics
|
450.3
|
|
|
367.5
|
|
22.5
|
|
—
|
|
22.5
|
Net sales
|
$
982.1
|
|
|
$
899.6
|
|
9.2 %
|
|
— %
|
|
9.2 %
|
MALLINCKRODT
PLC
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(unaudited, in
millions)
|
|
|
|
|
|
Successor
|
|
June 28,
2024
|
|
December 29,
2023
|
Assets
|
|
|
|
Current
Assets:
|
|
|
|
Cash and cash
equivalents
|
$
291.1
|
|
$
262.7
|
Accounts receivable,
net
|
395.3
|
|
377.5
|
Inventories
|
808.9
|
|
982.7
|
Prepaid expenses and
other current assets
|
156.9
|
|
138.9
|
Total current
assets
|
1,652.2
|
|
1,761.8
|
Property, plant and
equipment, net
|
346.5
|
|
321.7
|
Intangible assets,
net
|
560.3
|
|
608.4
|
Deferred income
taxes
|
784.7
|
|
801.0
|
Other assets
|
230.3
|
|
240.7
|
Total
Assets
|
$
3,574.0
|
|
$
3,733.6
|
|
|
|
|
Liabilities and
Shareholders' Equity
|
|
|
|
Current
Liabilities:
|
|
|
|
Current maturities of
long-term debt
|
$
6.5
|
|
$
6.5
|
Accounts
payable
|
86.0
|
|
100.4
|
Accrued payroll and
payroll-related costs
|
58.9
|
|
82.8
|
Accrued
interest
|
17.1
|
|
20.1
|
Acthar Gel-Related
Settlement
|
21.3
|
|
21.5
|
Accrued and other
current liabilities
|
292.2
|
|
269.9
|
Total current
liabilities
|
482.0
|
|
501.2
|
Long-term
debt
|
1,739.8
|
|
1,755.9
|
Acthar Gel-Related
Settlement
|
117.2
|
|
128.5
|
Pension and
postretirement benefits
|
39.9
|
|
40.6
|
Environmental
liabilities
|
34.6
|
|
35.1
|
Other income tax
liabilities
|
20.4
|
|
19.6
|
Other
liabilities
|
91.6
|
|
92.5
|
Total
Liabilities
|
2,525.5
|
|
2,573.4
|
Shareholders'
Equity:
|
|
|
|
Ordinary A shares,
€1.00 par value, 25,000 authorized; none issued and
outstanding
|
—
|
|
—
|
Ordinary shares, $0.01
par value, 500,000,000 authorized
|
0.2
|
|
0.2
|
Additional paid-in
capital
|
1,199.9
|
|
1,194.6
|
Accumulated other
comprehensive (loss) income
|
(4.7)
|
|
3.6
|
Retained
deficit
|
(146.9)
|
|
(38.2)
|
Total Shareholders'
Equity
|
1,048.5
|
|
1,160.2
|
Total Liabilities
and Shareholders' Equity
|
$
3,574.0
|
|
$
3,733.6
|
MALLINCKRODT
PLC
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(unaudited, in
millions)
|
|
|
|
|
|
|
Successor
|
|
|
Predecessor
|
|
Six Months
Ended
June 28, 2024
|
|
|
Six Months
Ended
June 30, 2023
|
Cash Flows From
Operating Activities:
|
|
|
|
|
Net loss
|
$
(108.7)
|
|
|
$
(997.1)
|
Adjustments to
reconcile net cash from operating activities:
|
|
|
|
|
Depreciation and
amortization
|
67.2
|
|
|
286.2
|
Share-based
compensation
|
5.3
|
|
|
5.3
|
Deferred income
taxes
|
16.3
|
|
|
475.5
|
Non-cash
(amortization) accretion expense
|
(2.1)
|
|
|
138.6
|
Other non-cash
items
|
5.8
|
|
|
16.8
|
Changes in assets and
liabilities:
|
|
|
|
|
Accounts receivable,
net
|
(18.6)
|
|
|
14.4
|
Inventories
|
161.6
|
|
|
75.7
|
Accounts
payable
|
(11.5)
|
|
|
(24.5)
|
Income
taxes
|
(5.9)
|
|
|
159.4
|
Acthar-Gel-Related
Settlement
|
(21.4)
|
|
|
(16.5)
|
Other
|
(41.0)
|
|
|
(12.8)
|
Net cash from
operating activities
|
47.0
|
|
|
121.0
|
Cash Flows From
Investing Activities:
|
|
|
|
|
Capital
expenditures
|
(50.9)
|
|
|
(26.3)
|
Proceeds from debt and
equity securities
|
22.6
|
|
|
—
|
Other
|
0.7
|
|
|
0.7
|
Net cash from
investing activities
|
(27.6)
|
|
|
(25.6)
|
Cash Flows From
Financing Activities:
|
|
|
|
|
Repayment of
debt
|
(4.4)
|
|
|
(22.0)
|
Repurchase of
shares
|
—
|
|
|
(0.1)
|
Other
|
(0.2)
|
|
|
—
|
Net cash from
financing activities
|
(4.6)
|
|
|
(22.1)
|
Effect of currency rate
changes on cash
|
(2.2)
|
|
|
(1.1)
|
Net change in cash,
cash equivalents and restricted cash
|
12.6
|
|
|
72.2
|
Cash, cash
equivalents and restricted cash at beginning of
period
|
343.4
|
|
|
466.7
|
Cash, cash
equivalents and restricted cash at end of period
|
$
356.0
|
|
|
$
538.9
|
|
|
|
|
|
Cash and cash
equivalents at end of period
|
$
291.1
|
|
|
$
480.6
|
Restricted cash
included in prepaid expenses and other current assets at end of
period
|
23.6
|
|
|
22.7
|
Restricted cash
included in other long-term assets at end of period
|
41.3
|
|
|
35.6
|
Cash, cash
equivalents and restricted cash at end of period
|
$
356.0
|
|
|
$
538.9
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/mallinckrodt-plc-reports-second-quarter-2024-financial-results-and-raises-full-year-guidance-302214986.html
SOURCE Mallinckrodt plc