2023 highlights include expanded FDA approval
and new study publications
NASHVILLE, Tenn., March 5,
2024 /PRNewswire/ -- Cumberland
Pharmaceuticals Inc. (NASDAQ: CPIX), a specialty pharmaceutical
company, announced today that its product portfolio of FDA-approved
brands delivered combined revenues of $40
million in 2023 and provided $6
million in cash generated from operations.
Cumberland ended the year with
$82 million in total assets –
including $18 million in cash,
$53 million in liabilities and
$30 million of shareholders'
equity.
"In many ways 2023 was a building year for Cumberland, as we continued to integrate our
newest products, while also delivering several significant
achievements," said Cumberland Pharmaceuticals CEO A.J. Kazimi. "We were pleased to expand the
labeling for our Caldolor product to include use in infants, while
continuing to build our other brands and progress our clinical
programs."
Cumberland will report its 2023
financial results and provide a Company update via a conference
call today, March 5, 2024, at
4:30 p.m. Eastern Time.
HIGHLIGHTS FOR THE YEAR INCLUDE:
New Mission Statement
In 2023, Cumberland refined its
mission statement to better capture the spirit of the Company. It
now reads: working together to provide unique products that
improve the quality of patient care.
In designing this statement, Cumberland considered several factors.
The Company wanted its mission to address the constituencies it
serves, which include patients in need of care, as well as health
care providers and its employees, shareholders, partners and
community.
It needed to reflect Cumberland's culture, where teamwork is
prized, emphasized and expected – in order to achieve the company's
goals.
It also demonstrates Cumberland's focus on developing, acquiring
and distributing differentiated brands.
And finally, Cumberland wanted
to emphasize that the patient is at the core of everything it does.
Its collective efforts are directed at providing unique products
that serve as better alternatives for poorly met medical needs.
Caldolor® FDA Approval for Treating Infants and
Supporting Study Publication
The FDA approved expanded labeling for Cumberland's Caldolor product, an
intravenously delivered formulation of ibuprofen, to include its
use in infants. The non-narcotic agent may now be administered for
the treatment of pain and fever in patients 3 to 6 months of age.
With this newly approved labeling, Caldolor is the only non-opioid
product approved to treat pain in infants that is delivered through
injection.
Cumberland also announced
positive results from a clinical study investigating the safety and
pharmacokinetics of Caldolor in newborns, published in the journal
Pediatric Drugs. The results of the study support the
growing body of evidence that demonstrates Caldolor is a safe
therapeutic option available to practitioners for the treatment of
fever and pain in infants, children and adults.
Federal NOPAIN Act
In early 2023, the federal NOPAIN Act was passed, which the
Company expects, will provide special, favorable reimbursement for
non-opioid products like Caldolor. Cumberland submitted a request to the Centers
for Medicare & Medicaid Services (CMS), to include Caldolor in
the favorable reimbursement and expects to learn more this year in
preparation for the Act's implementation in 2025.
Expanded Oncology Sales Division
Cumberland expanded its
oncology sales division as it works to deliver its newest brand –
Sancuso® – to help cancer patients tolerate their
chemotherapy treatments. Sancuso is the first and only FDA-approved
prescription patch for the prevention of nausea and vomiting in
patients receiving certain types of chemotherapy.
Vibativ® Pediatric Study Results Published
Cumberland announced a new
publication in Antimicrobial Agents and Chemotherapy
detailing the results of the first clinical study investigating the
safety and pharmacokinetics of its Vibativ product in children 2 to
17 years of age.
Vibativ is an intravenous antibiotic approved by the FDA for the
treatment of hospital-acquired and ventilator-associated bacterial
pneumonia, as well as complicated skin and skin structure
infections caused by certain gram-positive bacteria.
The results of the study suggest that a single dose of Vibativ
is safe in children and they experience reduced exposure to
Vibativ, compared with the same body weight-based dosing in
adults.
2023 Sustainability Metrics
Cumberland updated its annual
sustainability metrics, detailing the company's activities
pertaining to its environmental, social and governance matters.
Cumberland reported its key
findings for 2023, including providing 3 million doses of its
FDA-approved products to patients and safely disposing of nearly
6,000 pounds of damaged and expired products. Additionally,
Cumberland had no products
recalled and no clinical trials terminated due to failure to
practice good clinical standards in 2023.
Clinical Development Programs
Throughout 2023, Cumberland
continued to progress its pipeline of innovative products designed
to improve patient care and patients' quality of life. Cumberland's ifetroban product candidate – a
potent and selective thromboxane receptor antagonist – is being
evaluated in three Phase II clinical trials for patients with a
series of unmet medical needs. It has now been dosed in nearly
1,400 subjects and has been found to be safe and well tolerated in
those individuals. Patient enrollment is well underway in two of
those Company-sponsored Phase II clinical programs.
The first clinical program involves patients with Systemic
Sclerosis or scleroderma, a debilitating autoimmune disorder
characterized by diffuse fibrosis of the skin and internal
organs.
The other clinical program is evaluating ifetroban in patients
with cardiomyopathy associated with Duchenne Muscular Dystrophy, or
DMD. DMD is a rare and fatal genetic neuromuscular disease that
results in deterioration of the skeletal, heart and lung muscles.
Cumberland is sponsoring the FIGHT
DMD™ trial, a multicenter, randomized, placebo-controlled Phase II
study enrolling patients across 10 centers in the United States that specialize in DMD. The
Company has completed enrollment in the younger age group of
patients and now is working to finish enrollment in the older
patient group with DMD. The FDA has provided grant awards of over
$1 million to support this study.
Cumberland is also developing
an oral capsule to treat Idiopathic Pulmonary Fibrosis, or IPF, the
most common form of progressive fibrosing interstitial lung
disease. Following FDA clearance of its investigational new drug
application in May 2023, the Company
is now in the process of initiating its Phase II FIGHTING FIBROSIS
trial designed to enroll 128 patients in over 20 medical centers of
excellence across the United
States. Recent studies have shown ifetroban can both prevent
and enhance resolution of lung fibrosis in multiple preclinical
models.
The Company's plan going forward is to complete each of its
company-sponsored studies, analyze their final data, announce
top-line results and decide on the best development path for the
registration of ifetroban, which the Company continues to believe
has the potential to benefit many patients with orphan diseases
that represent unmet medical needs.
FINANCIAL RESULTS:
Net Revenue: For 2023, net revenues were $40 million and included $16 million for Kristalose®,
$8.8 million for Vibativ®,
$8.1 million for Sancuso®
and $4.3 million for
Caldolor®.
Operating Expenses: Total operating expenses for 2023
were $49.1 million.
Net Income (Loss): The net loss for the fourth quarter of
2023 and the year ended December 31,
2023, was approximately $6.3
million. Results include a one time non-cash charge to
intangible assets of $3.3 million
associated with a product discontinuation.
Adjusted earnings: Adjusted earnings for the year ended
December 31, 2023, were $2.4 million, or $0.17 a share. The adjusted earnings calculation
does not include the benefit of the $2.3
million of Vibativ and Sancuso cost of goods, which were
received as part of each product's acquisition.
Balance Sheet: At December 31,
2023, Cumberland had
$82 million in total assets,
including $18 million in cash and
cash equivalents. Liabilities totaled $53
million, including $12.8
million on the company's credit facility. Total
shareholders' equity was $30 million
at December 31, 2023.
EARNINGS REPORT CALL:
Cumberland will report its 2023
financial results via a conference call today, March 5, 2023, at 4:30
p.m. Eastern Time. To participate in the call, please
register at
https://register.vevent.com/register/BI77538b1a0c52414b9e2772846f5498ae.
Registered participants can dial in from their phone using a
dial-in and PIN number that will be provided to them.
Alternatively, they can choose a "Call Me" option to have the
system automatically call them at the start of the conference.
A replay of the call will be available for one year and can be
accessed via Cumberland's website
or by visiting https://edge.media-server.com/mmc/p/eubuwzon.
ABOUT CUMBERLAND
PHARMACEUTICALS:
Cumberland Pharmaceuticals Inc. is the largest
biopharmaceutical company founded and headquartered in Tennessee and is focused on providing unique
products that improve the quality of patient care. The company
develops, acquires, and commercializes products for the hospital
acute care, gastroenterology and oncology market segments.
The company's portfolio of FDA-approved brands includes:
- Acetadote® (acetylcysteine) injection,
for the treatment of acetaminophen poisoning;
- Caldolor® (ibuprofen) injection, for
the treatment of pain and fever;
- Kristalose® (lactulose) oral, a
prescription laxative, for the treatment of constipation;
- Omeclamox®-Pak, (omeprazole,
clarithromycin, amoxicillin) oral, for the treatment of
Helicobacter pylori (H. pylori) infection and related
duodenal ulcer disease;
- Sancuso® (granisetron) transdermal,
for the prevention of nausea and vomiting in patients receiving
certain types of chemotherapy treatment;
- Vaprisol® (conivaptan) injection, to
raise serum sodium levels in hospitalized patients with euvolemic
and hypervolemic hyponatremia; and
- Vibativ® (telavancin) injection, for
the treatment of certain serious bacterial infections including
hospital-acquired and ventilator-associated bacterial pneumonia, as
well as complicated skin and skin structure infections.
The Company also has a series of Phase II clinical programs
underway evaluating its ifetroban product candidate in patients
with cardiomyopathy associated with Duchenne Muscular Dystrophy,
Systemic Sclerosis and Idiopathic Pulmonary Fibrosis.
Investigational new study applications have been cleared by the FDA
enabling Cumberland to launch
clinical studies in each of these areas.
For more information on Cumberland's approved products, including full
prescribing information, please visit links to the individual
product websites, which can be found on the company's website at
www.cumberlandpharma.com.
About Acetadote® (acetylcysteine)
Injection
Acetadote, administered intravenously within 8 to 10 hours after
ingestion of a potentially hepatotoxic quantity of acetaminophen,
is indicated to prevent or lessen hepatic injury. Used in the
emergency department, Acetadote is approved in the United States to treat overdose of
acetaminophen, a common ingredient in many over-the-counter
medications. Acetadote is contraindicated in patients with
hypersensitivity or previous anaphylactoid reactions to
acetylcysteine or any components of the preparation. For full
prescribing and safety information, visit www.acetadote.com.
About Caldolor® (ibuprofen) Injection
Caldolor is indicated in adults and pediatric patients for the
management of mild to moderate pain and the management of moderate
to severe pain as an adjunct to opioid analgesics, as well as the
reduction of fever. It was the first FDA-approved intravenous
therapy for fever. Caldolor is contraindicated in patients with
known hypersensitivity to ibuprofen or other NSAIDs as well as
patients with a history of asthma or other allergic type reactions
after taking aspirin or other NSAIDs. Caldolor is contraindicated
for use during the peri-operative period in the setting of coronary
artery bypass graft (CABG) surgery. For full prescribing and safety
information, including boxed warning, visit www.caldolor.com.
About Kristalose® (lactulose) Oral
Solution
Kristalose is indicated for the treatment of acute and chronic
constipation. It is a unique, proprietary, crystalline form of
lactulose, with no restrictions on length of therapy or patient
age. Kristalose is contraindicated in patients who require a
low-galactose diet. Elderly, debilitated patients who receive
lactulose for more than six months should have serum electrolytes
(potassium, chloride, carbon dioxide) measured periodically. For
full prescribing and safety information, visit
www.kristalose.com.
About Omeclamox®-Pak (omeprazole, clarithromycin,
amoxicillin)
Omeprazole is an antisecretory drug, which works by decreasing
the amount of acid the stomach produces. Clarithromycin and
amoxicillin are antibacterial drugs, which inhibit the growth of
bacteria allowing the stomach lining to heal. Omeclamox-Pak is
contraindicated in patients with a history of hypersensitivity to
omeprazole, any macrolide antibiotic or penicillin. For full
prescribing and safety information, visit
www.omeclamox.com.
About Sancuso® (granisetron) Transdermal
System
Sancuso is the only skin patch approved by the FDA for the
prevention of chemotherapy-induced nausea and vomiting in patients
receiving moderately and/or highly emetogenic chemotherapy. When
applied 24 to 48 hours before receiving chemotherapy, the Sancuso
patch slowly and continuously releases the medicine contained in
the adhesive through clean and intact skin areas into the patient's
bloodstream. It can be worn for up to seven days in a row for
chemotherapy regimens of up to five consecutive days. For full
prescribing and safety information, visit www.sancuso.com.
About Vaprisol® (conivaptan hydrochloride)
Injection
Vaprisol is an intravenous treatment for hyponatremia used in
the critical care setting. Hyponatremia is an electrolyte
disturbance in which sodium ion concentration in blood plasma is
lower than normal. This can be associated with a variety of
critical care conditions including congestive heart failure, liver
failure, kidney failure and pneumonia. The product is a vasopressin
receptor antagonist that raises serum sodium levels and promotes
free water secretion. Vaprisol is contraindicated in patients with
hypovolemic hyponatremia. The coadministration of Vaprisol with
potent CYP3A inhibitors, such as ketoconazole, itraconazole,
clarithromycin, ritonavir and indinavir, is contraindicated. For
full prescribing and safety information, including boxed warning,
visit www.vaprisol.com.
About Vibativ® (telavancin) for Injection
Vibativ is a patented, FDA-approved injectable anti-infective
for the treatment of certain serious bacterial infections including
hospital-acquired and ventilator-associated bacterial pneumonia and
complicated skin and skin structure infections. It addresses a
range of Gram-positive bacterial pathogens, including those that
are considered difficult-to-treat and multidrug-resistant.
Intravenous unfractionated heparin sodium is contraindicated with
Vibativ administration due to artificially prolonged activated
partial thromboplastin time (aPTT) test results for up to 18 hours
after Vibativ administration. Vibativ is contraindicated in
patients with a known hypersensitivity to telavancin. For more
information, please visit www.vibativ.com.
ABOUT CUMBERLAND EMERGING
TECHNOLOGIES:
Cumberland Emerging Technologies, Inc. (www.cet-fund.com) is a
joint initiative between Cumberland Pharmaceuticals Inc.,
Vanderbilt University, LaunchTN and
WinHealth. The mission of CET is to advance biomedical technologies
and products conceived at Vanderbilt
University and other regional research centers towards the
marketplace.
CET helps manage the development and commercialization process
for select projects, and provides expertise on intellectual
property, regulatory, manufacturing and marketing issues that are
critical to successful new biomedical products. CET's Life Sciences
Center provides laboratory space, equipment and infrastructure for
CET's activities and other early-stage life sciences ventures.
FORWARD LOOKING STATEMENTS:
This press release contains forward-looking statements, which
are subject to certain risks and reflect Cumberland's current views on future events
based on what it believes are reasonable assumptions. No assurance
can be given that these events will occur. Forward-looking
statements include, among other things, statements regarding the
Company's intent, belief or expectations, and can be identified by
the use of terminology such as "may," "will," "expect," "believe,"
"intend," "plan," "estimate," "should," "seek," "anticipate," "look
forward" and other comparable terms or the negative thereof. As
with any business, all phases of Cumberland's operations are subject to factors
outside of its control, and any one or combination of these factors
could materially affect Cumberland's operation results. These factors
include macroeconomic conditions, including rising interest rates
and inflation, competition, an inability of manufacturers to
produce Cumberland's products on a
timely basis, failure of manufacturers to comply with regulations
applicable to pharmaceutical manufacturers, natural disasters,
public health epidemics, maintaining an effective sales and
marketing infrastructure, and other events beyond the Company's
control as more fully discussed in its most recent annual report on
Form 10-K as filed with the U.S. Securities and Exchange Commission
("SEC"), as well as the Company's other filings with the SEC from
time to time. There can be no assurance that results anticipated by
the company will be realized or that they will have the expected
effects. Readers are cautioned not to place undue reliance on
forward-looking statements, which speak only as of the date hereof.
The Company does not undertake any obligation to publicly revise
these statements to reflect events after the date hereof.
CUMBERLAND
PHARMACEUTICALS INC. AND SUBSIDIARIES
Consolidated Balance
Sheets
December 31, 2023
and 2022
(Unaudited)
|
|
|
|
2023
|
|
2022
|
|
|
|
|
|
ASSETS
|
|
|
|
|
Current
assets:
|
|
|
|
|
Cash and cash
equivalents
|
|
$
18,321,624
|
|
$
19,757,970
|
Accounts receivable,
net
|
|
9,758,176
|
|
13,163,681
|
Inventories,
net
|
|
4,609,362
|
|
9,863,581
|
Prepaid and other
current assets
|
|
3,025,248
|
|
3,084,978
|
Total current
assets
|
|
35,714,410
|
|
45,870,210
|
Non-current
inventory
|
|
12,804,529
|
|
7,527,167
|
Property and equipment,
net
|
|
367,903
|
|
284,039
|
Intangible assets,
net
|
|
22,607,918
|
|
30,590,678
|
Goodwill
|
|
914,000
|
|
914,000
|
Operating lease
right-of-use assets
|
|
6,674,394
|
|
5,218,403
|
Other assets
|
|
2,692,921
|
|
2,520,661
|
Total
assets
|
|
$
81,776,075
|
|
$
92,925,158
|
|
|
|
|
|
LIABILITIES AND
EQUITY
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
Accounts
payable
|
|
$
14,037,629
|
|
$
10,819,011
|
Operating lease
current liabilities
|
|
348,092
|
|
172,910
|
Other current
liabilities
|
|
13,596,528
|
|
17,587,911
|
Total current
liabilities
|
|
27,982,249
|
|
28,579,832
|
Revolving line of
credit
|
|
12,784,144
|
|
16,200,000
|
Operating lease
non-current liabilities
|
|
5,296,247
|
|
4,586,301
|
Other long-term
liabilities
|
|
6,453,566
|
|
7,585,019
|
Total
liabilities
|
|
52,516,206
|
|
56,951,152
|
Commitments and
contingencies
|
|
|
|
|
Equity:
|
|
|
|
|
Shareholders'
equity:
|
|
|
|
|
Common stock – no par
value; 100,000,000 shares authorized;
14,121,833 and
14,366,616 shares issued and outstanding as of
December 31, 2023 and
2022, respectively
|
|
47,091,602
|
|
47,474,973
|
Accumulated earnings
(deficit)
|
|
(17,488,161)
|
|
(11,208,841)
|
Total
shareholders' equity
|
|
29,603,441
|
|
36,266,132
|
Noncontrolling
interests
|
|
(343,572)
|
|
(292,126)
|
Total
equity
|
|
29,259,869
|
|
35,974,006
|
Total liabilities and
equity
|
|
$
81,776,075
|
|
$
92,925,158
|
CUMBERLAND
PHARMACEUTICALS INC. AND SUBSIDIARIES
Consolidated Statements
of Operations
(Unaudited)
|
|
|
|
Three months
ended
December 31,
|
|
Years
ended
December
31,
|
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Revenues:
|
|
|
|
|
|
|
|
|
Net
revenues
|
|
$ 9,353,066
|
|
$ 9,123,680
|
|
$
39,552,507
|
|
$
42,010,949
|
Costs and
expenses:
|
|
|
|
|
|
|
|
|
Cost of products
sold
|
|
1,529,983
|
|
2,650,309
|
|
6,066,611
|
|
9,118,521
|
Selling and
marketing
|
|
4,759,230
|
|
3,379,434
|
|
18,451,765
|
|
16,660,945
|
Research and
development
|
|
1,264,753
|
|
1,405,841
|
|
5,834,229
|
|
6,688,924
|
General and
administrative
|
|
3,439,184
|
|
3,507,678
|
|
10,651,915
|
|
10,180,120
|
Amortization
|
|
4,539,155
|
|
458,222
|
|
8,102,648
|
|
5,067,368
|
Total costs and
expenses
|
|
15,532,305
|
|
11,401,484
|
|
49,107,168
|
|
47,715,878
|
Operating income
(loss)
|
|
(6,179,239)
|
|
(2,277,804)
|
|
(9,554,661)
|
|
(5,704,929)
|
Interest
income
|
|
81,000
|
|
45,696
|
|
286,854
|
|
98,405
|
Other income
|
|
—
|
|
—
|
|
2,828,871
|
|
—
|
Other income -
settlement
|
|
—
|
|
—
|
|
475,000
|
|
—
|
Other income -
insurance proceeds
|
|
—
|
|
—
|
|
346,800
|
|
611,330
|
Interest
expense
|
|
(178,792)
|
|
(179,456)
|
|
(667,861)
|
|
(585,995)
|
Income (loss) before
income taxes
|
|
(6,277,031)
|
|
(2,411,564)
|
|
(6,284,997)
|
|
(5,581,189)
|
Income tax
expense
|
|
(24,956)
|
|
(48,150)
|
|
(45,769)
|
|
(68,850)
|
Net income
(loss)
|
|
(6,301,987)
|
|
(2,459,714)
|
|
(6,330,766)
|
|
(5,650,039)
|
Net income (loss) at
subsidiary attributable to noncontrolling interests
|
|
10,967
|
|
18,985
|
|
51,446
|
|
79,798
|
Net income (loss)
attributable to common shareholders
|
|
$
(6,291,020)
|
|
$
(2,440,729)
|
|
$
(6,279,320)
|
|
$
(5,570,241)
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per
share attributable to common shareholders:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
(0.44)
|
|
$
(0.17)
|
|
$
(0.44)
|
|
$
(0.38)
|
Diluted
|
|
$
(0.44)
|
|
$
(0.17)
|
|
$
(0.44)
|
|
$
(0.38)
|
Weighted-average common
shares outstanding:
|
|
|
|
|
|
|
|
|
Basic
|
|
14,164,270
|
|
14,800,772
|
|
14,298,774
|
|
14,563,592
|
Diluted
|
|
14,164,270
|
|
14,800,772
|
|
14,298,774
|
|
14,563,592
|
|
|
|
|
|
|
|
|
|
CUMBERLAND
PHARMACEUTICALS INC. AND SUBSIDIARIES
Condensed Consolidated
Statements of Cash Flows
Years ended
December 31, 2023 and 2022
(Unaudited)
|
|
|
|
|
|
2023
|
|
2022
|
|
Cash flows from
operating activities:
|
|
|
|
|
|
Net Income
(loss)
|
|
(6,330,766)
|
|
(5,650,039)
|
|
Adjustments to
reconcile net loss to net cash flows provided by operating
activities:
|
|
|
|
|
|
Depreciation
and amortization expense
|
|
4,935,954
|
|
5,328,113
|
|
Impairment loss
on intangible assets
|
|
3,343,842
|
|
—
|
|
Amortization of
operating lease right-of-use asset
|
|
834,500
|
|
—
|
|
Disposal of
assets
|
|
20,256
|
|
—
|
|
Share-based
compensation
|
|
365,040
|
|
447,503
|
|
Decrease in
non-cash contingent consideration
|
|
(1,243,185)
|
|
(2,088,296)
|
|
Decrease
(increase) in cash surrender value of life insurance policies over
premiums paid
|
|
(124,736)
|
|
613,657
|
|
Noncash
interest expense
|
|
15,523
|
|
11,237
|
|
Noncash gain on
RediTrex transaction
|
|
—
|
|
(37,882)
|
|
Gain on receipt
of life insurance policies
|
|
(346,800)
|
|
(611,330)
|
|
Net changes in
assets and liabilities affecting operating activities:
|
|
|
|
|
|
Accounts
receivable
|
|
3,404,949
|
|
(6,115,640)
|
|
Inventories
|
|
(23,143)
|
|
911,078
|
|
Other current assets
and other assets
|
|
65,684
|
|
689,260
|
|
Operating lease
liabilities
|
|
(1,405,363)
|
|
—
|
|
Accounts payable and
other current liabilities
|
|
3,713,519
|
|
14,536,076
|
|
Other long-term
liabilities
|
|
(1,131,453)
|
|
419,659
|
|
Net cash provided by
operating activities
|
|
6,093,821
|
|
8,453,396
|
|
Cash flows from
investing activities:
|
|
|
|
|
|
Additions to property
and equipment
|
|
(281,268)
|
|
(102,148)
|
|
Life insurance policy
proceeds received
|
|
347,356
|
|
877,597
|
|
Additions to
intangible assets
|
|
(171,783)
|
|
(1,971,662)
|
|
Return of
RediTrex
|
|
—
|
|
1,000,000
|
|
Settlement of patent
litigation
|
|
—
|
|
21,757
|
|
Cash paid for
acquisitions
|
|
—
|
|
(13,500,000)
|
|
Net cash used in
investing activities
|
|
(105,695)
|
|
(13,674,456)
|
|
Cash flows from
financing activities:
|
|
|
|
|
|
Borrowings on line of
credit
|
|
31,475,000
|
|
52,900,000
|
|
Payments on line of
credit
|
|
(34,890,856)
|
|
(51,700,000)
|
|
Payments made in
connection with repurchase of common shares
|
|
(740,533)
|
|
(1,053,042)
|
|
Cash settlement of
contingent consideration
|
|
(3,268,083)
|
|
(2,208,744)
|
|
Net cash used in
financing activities
|
|
(7,424,472)
|
|
(2,061,786)
|
|
Net decrease in cash
and cash equivalents
|
|
(1,436,346)
|
|
(7,282,846)
|
|
Cash and cash
equivalents, beginning of year
|
|
19,757,970
|
|
27,040,816
|
|
Cash and cash
equivalents, end of year
|
|
$
18,321,624
|
|
$
19,757,970
|
|
CUMBERLAND
PHARMACEUTICALS INC. AND SUBSIDIARIES
Reconciliation of Net
Income (Loss) Attributable to Common Shareholders to Adjusted
Earnings (Loss) and
Adjusted Diluted Earnings (Loss) Per Share
(Unaudited)
|
|
|
|
Three months
ended
December 31,
|
|
Three months
ended
December 31,
|
|
|
2023
|
|
2023
|
|
2022
|
|
2022
|
|
|
Earnings
impact
|
|
Earnings per
share impact
|
|
Earnings
impact
|
|
Earnings per
share impact
|
Net income (loss)
attributable to common shareholders
|
|
$
(6,291,020)
|
|
$
(0.44)
|
|
$
(2,440,729)
|
|
$
(0.17)
|
Less: Net income (loss)
at subsidiary attributable to noncontrolling interests
|
|
10,967
|
|
—
|
|
18,985
|
|
—
|
Net income
(loss)
|
|
(6,301,987)
|
|
(0.44)
|
|
(2,459,714)
|
|
(0.17)
|
Adjustments to net
income (loss)
|
|
|
|
|
|
|
|
|
Income tax
expense
|
|
24,956
|
|
—
|
|
48,150
|
|
—
|
Depreciation and
amortization (a)
|
|
4,577,109
|
|
0.32
|
|
511,483
|
|
0.04
|
Share-based
compensation (b)
|
|
93,894
|
|
0.01
|
|
126,905
|
|
0.01
|
Write-down of expired
inventory (c)
|
|
—
|
|
—
|
|
949,380
|
|
0.06
|
Interest
income
|
|
(81,000)
|
|
(0.01)
|
|
(45,696)
|
|
—
|
Interest
expense
|
|
178,792
|
|
0.01
|
|
179,456
|
|
0.01
|
Adjusted Earnings
(loss) and Adjusted Diluted Earnings (loss) Per
Share
|
|
$
(1,508,236)
|
|
$
(0.11)
|
|
$ (690,036)
|
|
$
(0.05)
|
Diluted
weighted-average common shares outstanding:
|
|
|
|
14,164,270
|
|
|
|
14,401,432
|
|
|
|
Year ended
December 31,
|
|
Year ended
December 31,
|
|
|
2023
|
|
2023
|
|
2022
|
|
2022
|
|
|
Earnings
impact
|
|
Earnings per
share impact
|
|
Earnings
impact
|
|
Earnings per
share impact
|
Net income (loss)
attributable to common shareholders
|
|
$
(6,279,320)
|
|
$
(0.43)
|
|
$
(5,570,241)
|
|
$
(0.38)
|
Less: Net income loss
at subsidiary attributable to noncontrolling interests
|
|
51,446
|
|
—
|
|
79,798
|
|
0.01
|
Net income
(loss)
|
|
(6,330,766)
|
|
(0.43)
|
|
(5,650,039)
|
|
(0.38)
|
Adjustments to net
income (loss)
|
|
|
|
|
|
|
|
|
Income tax
expense
|
|
45,769
|
|
—
|
|
68,850
|
|
—
|
Depreciation and
amortization (a)
|
|
8,279,796
|
|
0.57
|
|
5,328,113
|
|
0.36
|
Share-based
compensation (b)
|
|
365,040
|
|
0.03
|
|
447,503
|
|
0.03
|
Write-down of expired
inventory (c)
|
|
—
|
|
—
|
|
1,979,380
|
|
0.13
|
Gain on insurance
proceeds
|
|
(346,800)
|
|
(0.02)
|
|
(611,330)
|
|
—
|
Interest
income
|
|
(286,854)
|
|
(0.02)
|
|
(98,405)
|
|
(0.01)
|
Interest
expense
|
|
667,861
|
|
0.04
|
|
585,995
|
|
0.04
|
Adjusted Earnings
(loss) and Adjusted Diluted Earnings (loss) Per Share (d)
(e)
|
|
$ 2,394,046
|
|
$
0.17
|
|
$ 2,050,067
|
|
$
0.14
|
Diluted
weighted-average common shares outstanding:
|
|
|
|
14,526,400
|
|
|
|
14,809,257
|
The Company provided the above adjusted supplemental financial
performance measures, which are considered "non-GAAP" financial
measures under applicable SEC rules and regulations. These
financial measures should be considered supplemental to, and not as
a substitute for, financial information prepared in accordance with
Generally Accepted Accounting Principles ("GAAP"). The definition
of these supplemental measures may differ from similarly titled
measures used by others.
Because these supplemental financial measures exclude the effect
of items that will increase or decrease the Company's reported
results of operations, management encourages investors to review
the Company's consolidated financial statements and publicly filed
reports in their entirety. A reconciliation of the supplemental
financial measures to the most directly comparable GAAP financial
measures is included in the tables accompanying this release.
Cumberland's management
believes these supplemental financial performance measures are
important as they are used by management, along with financial
measures in accordance with GAAP, to evaluate the Company's
operating performance. In addition, Cumberland believes that they will be used by
certain investors to measure the Company's operating results.
Management believes that presenting these supplemental measures
provides useful information about the Company's underlying
performance across reporting periods on a consistent basis by
excluding items that Cumberland
does not believe are indicative of its core business performance or
reflect long-term strategic activities. Certain of these items are
not settled through cash payments and include: depreciation,
amortization, share-based compensation expense and income taxes.
Cumberland utilizes its net
operating loss carryforwards to pay minimal income taxes. In
addition, the use of these financial measures provides greater
transparency to investors of supplemental information used by
management in its financial and operational decision-making,
including the evaluation of the Company's operating
performance.
The Company defines these supplemental financial measures as
follows:
- Adjusted Earnings: Net income (loss) adjusted for
the impact of income taxes, depreciation and amortization expense,
share-based compensation, interest income and interest
expense. The definition of Adjusted Earnings has been changed
to include all gains and losses, as gains are occurring more
frequently for the Company. The financial information
presented for the year ended December 31, 2022, has been
adjusted to be consistent with the current year presentation.
(a) Includes $3.3
million impairment loss on intangible assets.
(b) Represents the share-based
compensation of Cumberland.
(c) Represents the write-down of expired
inventory.
(d) Year-to-date Adjusted Earnings includes a
litigation settlement based on two $500,000 milestone payments due to the Company
for the license associated with its Vibativ product.
(e) Year-to-date Adjusted Earnings
includes a gain on the refund of 2022 and 2023 FDA fees in the
amount of $2.8 million.
- Adjusted Diluted Earnings Per Share: Adjusted Earnings
(loss) divided by diluted weighted-average common shares
outstanding.
View original content to download
multimedia:https://www.prnewswire.com/news-releases/cumberland-pharmaceuticals-reports-annual-2023-financial-results-302080419.html
SOURCE Cumberland Pharmaceuticals Inc.