Embrex Reports Full Year and Fourth-Quarter 2004 Financial Results
- Fourth Quarter Pretax Income Negative Due to SOX Costs - RESEARCH
TRIANGLE PARK, N.C., March 15 /PRNewswire-FirstCall/ -- Embrex(R),
Inc., The In Ovo Company(R), (NASDAQ:EMBX) today announced
financial results for the fourth-quarter ended December 31, 2004.
Highlights - Fourth-quarter 2004 total revenues up 7%, or $0.8
million, over the same period in 2003 - Total revenues for 2004
increased 6%, or $2.7 million over 2003, to $48.7 million over 2003
- Device revenues for 2004 increased 6%, or $2.7 million, compared
to 2003 - 61% of 2004 device revenue increase occurred outside the
United States - Other income decreased $3.4 million from 2003,
primarily attributable to the $5.0 million financial settlement
less legal expenses of $1.3 million associated with Fort Dodge
Animal Health in 2003 - Effective tax rate for 2004 was 26%
compared to 9% for 2003 Financial Summary Table Embrex, Inc.
Condensed Consolidated Statements of Operations (In thousands
except per share amounts) Three Months (Unaudited) Twelve Months
Ended December 31, Ended December 31, 2004 2003 2004 2003 Revenues
12,269 11,507 48,717 46,025 Cost of revenues 5,405 4,892 20,147
18,914 Gross profit 6,864 6,615 28,570 27,111 Operating expenses
7,343 7,546 24,396 22,491 Other income (expense) 170 (79) 317 3,764
Income before income taxes (309) (1,010) 4,491 8,384 Income tax
expense (benefit) (935) (813) 1,178 773 Net income $626 ($197)
$3,313 $7,611 Net income per share of Common Stock: Basic $0.08
($0.02) $0.42 $0.94 Diluted $0.08 ($0.02) $0.40 $0.91 No. of shares
used in per share calculation: Basic 7,911 8,117 7,954 8,119
Diluted 8,220 8,482 8,343 8,369 Results for Fourth Quarter 2004 For
the quarter ended December 31, 2004, consolidated revenues were
$12.3 million, a 7% increase compared to consolidated revenues of
$11.5 million for the fourth quarter of 2003. Product sales
decreased 7%, in the fourth-quarter 2004 compared to the same
period in 2003. Fourth-quarter 2004 device lease fees, a component
of device revenues, generated 6%, or $0.6 million, more revenue
than the fourth quarter of 2003. These recurring fees generally
contribute more than 90% of device revenues. Device revenues also
include device sales, which tend to be sporadic in nature and which
increased $0.3 million in the fourth quarter of 2004 compared to
the fourth quarter of 2003. Overall, device revenues totaled $11.7
million for the fourth quarter of 2004 compared to $10.8 million
for the same period in 2003, representing an 8% increase year over
year. Fourth-quarter 2004 gross profit was $6.9 million, up $0.3
million compared to the same period a year ago. This is primarily
due to changes in Embrex's product mix. Operating expenses were
down $0.2 million, or 3%, to $7.3 million in the fourth quarter of
2004 compared to $7.5 million during the same period in 2003,
primarily due to decreases in research and development expenses
that offset increases in G&A and Sales & Marketing. G&A
expenses were $3.5 million for the fourth quarter of 2004, up $1.5
million or 75% compared to the same period of 2003. The increase in
G&A expenses from 2003 was primarily due to $0.6 million of
expenses related to the implementation of changes to internal
controls for Sarbanes-Oxley (SOX) compliance, increases in
staff-related expenses driven by the Company's growth, start-up
costs for Embrex Poultry Health, and higher insurance premiums due
to increased insurance coverage. The balance of the increase was a
reclassification of patent-related legal expenses previously
reflected in R&D. Fourth quarter Sales & Marketing
operating expenses increased $0.2 million to $0.9 million from 2003
to 2004. R&D expenses decreased $1.9 million primarily due to
the purchase and write-off of the gender sort system from Advanced
Automation in 2003. The write-off increased 2003 R&D expenses
$2.3 million. Increased spending on start-up manufacturing
processes at the Embrex Poultry Health facility offset some of the
decrease. Income tax benefit totaled $0.9 million for the fourth
quarter of 2004 which was $0.1 million more than the tax benefit in
the same period in 2003. Consolidated net income for the fourth
quarter 2004 increased to $0.6 million, a four-fold increase over
2003 fourth quarter net loss of $0.2 million. Diluted earnings per
share were $0.08 for the fourth quarter 2004 versus ($0.02) for the
same period in 2003. This increase in net income is primarily
attributable to the write-off of the gender sort system purchased
from Advance Automation that decreased net income for the fourth
quarter of 2003 by $2.3 million. Results of Full-Year 2004
Consolidated revenues in 2004 totaled $48.7 million, an increase of
6% over 2003 revenues of $46.0 million. Device revenues totaled
$46.2 million for 2004, an increase of 6% over 2003 revenues of
$43.5 million. Most of the device revenue increase was attributable
to a 7%, or $3.0 million, increase in recurring device lease fees.
This was due to an increase in the Inovoject(R) system customer
base, and new Egg Remover(R) system installations. Other revenues
decreased 12% from $0.6 million in 2003 to $0.5 million in 2004. A
3% increase in product revenue, consisting primarily of
Bursaplex(R) sales, also contributed to the increase in
consolidated revenues. Gross profit for 2004 was $28.6 million, a
5% increase over gross profit of $27.1 million for the same period
in 2003. Consolidated gross margin remained at 59% from 2003 to
2004. Consolidated operating expenses were $24.4 million for 2004
versus $22.5 million for 2003. G&A expenses were $11.0 million
in 2004, up 54% from $7.1 million in 2003. The increase in G&A
expenses from 2003 to 2004 was principally due to continued growth
of expenses for the Company's Inovocox(TM) production facility,
$0.9 million related to accounting and internal controls to comply
with the Sarbanes-Oxley Act, increased insurance premiums due to
increased property and product liability exposures, patent-related
legal fees previously recorded as R&D expense, and
staff-related increases in support of the business. 2004 Sales and
Marketing expenses increased $0.1 million from $2.8 million in 2003
to $2.9 million for 2004. This increase is due to additional
personnel in Marketing to market and support the Company's devices
and to prepare and support Inovocox(TM) after registration is
achieved. Research and development expenses were $10.5 million in
2004, a $2.1 million decrease from $12.5 million in 2003. The
decrease in R&D expense from 2003 to 2004 is primarily due to
the write-off of the gender sort system purchased from Advanced
Automation, which increased 2003 R&D expenses by $2.3 million.
Other income decreased $3.4 million from 2003 to $0.3 million for
the same period of 2004, primarily attributable to the $5.0 million
financial settlement less legal expenses of $1.3 million associated
with Fort Dodge. This resulted in net income of $7.6 million for
2003, which decreased 56% to $3.3 million in 2004. Diluted net
income per common share was $0.40 for 2004 based on 8.3 million
average shares outstanding, compared to diluted net income per
common share of $0.91 based on 8.4 million average shares
outstanding for 2003. The 2003 net income includes $3.7 million, or
$0.44 per share attributable to the Fort Dodge settlement. The
effective tax rate of 9% for 2003 increased to 26% for 2004. Income
Taxes totaled $1.2 million in 2004, a $0.4 million increase from
$0.8 million in 2003. Income tax expense and the effective tax rate
increased over 2003 due to a $0.2 million increase in the valuation
allowance versus a $1.7 million decrease in 2003, a lower R&D
tax credit calculation in 2004 compared to 2003, an increase in
2004 business activities in foreign markets compared to 2003, and
the use of NOL's in Embrex Europe for the 2003 Fort Dodge
settlement during 2003. These were partially offset by
miscellaneous decreases including adjustments for amended income
tax returns and the reevaluation of tax and inventory accruals.
Embrex uses earnings before interest, taxes, depreciation and
amortization (EBITDA) as an additional performance measure. Embrex
believes that EBITDA, which is a non-GAAP financial measure,
provides investors with supplemental information about its
financial performance. In compliance with the Securities and
Exchange Commission's Regulation G, the Company has provided a
reconciliation of EBITDA to GAAP net income, following the
financial statements below. EBITDA decreased $3.3 million to $10.4
million for 2004 from $13.7 million for 2003. This is primarily due
to the non-recurring $3.7 million Ft. Dodge settlement in 2003. At
December 31, 2004, cash and cash equivalents totaling $4.5 million
were $5.1 million lower than the $9.6 million on hand at December
31, 2003. This was principally due to a $4.3 million decrease in
cash provided by long-term debt, as well as the $4.3 million
decrease in net income resulting from the $5.0 million settlement
with Fort Dodge in 2003 and an increase in Sarbanes- Oxley related
expenses. A $2.2 million increase in cash used to repurchase shares
of common stock also contributed to the decrease in cash balances.
Investing activities, primarily device purchases, and other capital
expenditures consumed $12.6 million and the Embrex Poultry Health
facility required $1.3 million. This was partially offset by a $2.7
million decrease in cash used for investing in capital
expenditures, the issuance of common stock for $0.7 million, and
the issuance of $2.1 million of long-term debt from BB&T as a
part of our construction/term loan. "Diversity in a company's
product portfolio and geographic reach is a well documented
strategy of success and it was proven at Embrex in 2004. As Asia
continued to struggle against avian influenza outbreaks, Brazil and
North America offset the impact with continued growth. All Embrex
regions were profitable this quarter, except for Latin America
which was impacted by upfront costs associated with growth in
machine installations - a nice problem to have," said Randall L.
Marcuson, President and Chief Executive Officer. "We believe our
market performance in a challenging year was good. Had Asia not had
avian influenza we believe it would have been very good. We made
much of it up as we worked to improve our gross profit in the face
of the revenue challenge. Unfortunately, the costs associated with
implementation of the requirements of Sarbanes-Oxley were
substantial. The magnitude of those costs only became apparent at
the end of 2004 and during the closing process in January and
February after we were advised of additional costs by our
independent auditors." Embrex's management, led by Mr. Marcuson,
will discuss fourth-quarter financial results in a conference call
on March 16 at 11:00 AM ET. To join the conference call, dial (877)
866-3175 (domestic and Canada), or (706) 679-7358 (international),
identify Randall Marcuson as the conference leader, and provide
conference identification number 4587442. The live conference call
will be publicly available online at http://www.embrex.com/ . Click
the Investor Info button and then on the Live Webcast icon. A
telephone replay will be available from 2 p.m. ET March 16 to
midnight ET March 31, by dialing 800-642-1687 (domestic and
Canada), or (706) 645-9291 (international), conference ID 4587442.
A replay of the call can also be accessed via the company's website
using the same instructions as above for the live webcast. About
Embrex Embrex(R), Inc., The In Ovo Company(R), headquartered in
Research Triangle Park, NC, is an international agricultural
biotechnology company engaged in the development of innovative in
ovo (in the egg) solutions that meet the needs of today's global
poultry industry. The company's unique integration of several
scientific and engineering disciplines enables it to be the leading
provider of in ovo, value-added solutions with its automated
injection and detection devices as well as its select vaccines. For
additional information, visit the company web site at
http://www.embrex.com/ . The tables attached to this release are an
integral part of this release. This release contains
forward-looking statements, including statements with respect to
future financial results, products, services, and markets. These
statements involve risks and uncertainties that could cause actual
results to differ materially. Risks include without limitation the
degree of growth in the poultry industry in the U.S. and globally,
competition arising in the United States, possible decreases in
production by our customers, avian disease outbreaks in Embrex's
markets, market acceptance and cost of expansion in new geographic
markets and with new products, including the Company's ability to
penetrate new markets and the degree of market acceptance of new
products, the complete commercial development of potential future
products on a cost effective basis, including Gender Sort and
Inovocox, and the ability to obtain regulatory approval of
products. Such approval is dependent upon a number of factors, such
as results of trials, the discretion of regulatory officials, and
potential changes in regulations. Additional information on these
risks and other factors, which could affect the Company's financial
results, is included in the Company's Forms 10-K, 10-Q and other
filings with the Securities and Exchange Commission. Embrex(R),
Bursaplex(R), Newplex(TM), Inovoject(R), Inovocox(TM), Egg
Remover(R), Vaccine Saver(R), and The In Ovo Company(R) are
trademarks of Embrex, Inc. Please see Embrex's Form 10-K filed with
the SEC for detailed GAAP financial statements. Consolidated
Statement of Operations (In thousands except per share amounts)
Three Months (unaudited) Twelve Months Ended December 31, Ended
December 31, 2004 2003 2004 2003 Revenues Device revenues $11,660
$10,750 $46,157 $43,458 Product sales 481 519 2,037 1,970 Other
revenue 128 238 523 597 Total revenues 12,269 11,507 48,717 46,025
Cost of device revenues and product sales 5,405 4,892 20,147 18,914
6,864 6,615 28,570 27,111 Gross profit Operating expenses: General
& administrative 3,498 1,996 10,983 7,119 Sales & marketing
893 675 2,939 2,832 Research & development 2,952 4,875 10,474
12,540 Total operating expenses 7,343 7,546 24,396 22,491 Operating
income (479) (931) 4,174 4,620 Other income (expense) Interest
income 23 32 87 163 Interest expense (3) (10) (29) (20) Other
income (expense) 150 (101) 259 3,621 Total other income (expense)
170 (79) 317 3,764 Income before income tax expense (309) (1,010)
4,491 8,384 Income tax expense (benefit) (935) (813) 1,178 773 Net
income $626 ($197) $3,313 $7,611 Net income per share of Common
Stock: Basic $0.08 ($0.02) $0.42 $0.94 Diluted $0.08 ($0.02) $0.40
$0.91 No. of shares used in per share calculation: Basic 7,911
8,117 7,954 8,119 Diluted 8,220 8,482 8,343 8,369 EBITDA $1,282
$392 $10,399 $13,724 GAAP Reconciliation of Net Income to EBITDA
(In thousands) Three Months Twelve Months Ended December 31, Ended
December 31, 2004 2003 2004 2003 Net income $626 ($197) $3,313
$7,611 Add back: Depreciation and amortization 1,588 1,392 5,879
5,320 Interest expense 3 10 29 20 Income tax expense (benefit)
(935) (813) 1,178 773 EBITDA $1,282 $392 $10,399 $13,724 Condensed
Consolidated Balance Sheets (In thousands) December 31, December
31, 2004 2003 ASSETS Current assets $ 19,507 $23,367 Non-current
assets 43,073 36,350 Total assets $62,580 $59,717 LIABILITIES AND
SHAREHOLDERS' EQUITY Current liabilities $7,040 $7,621 Non-current
liabilities 8,518 6,404 Shareholders' equity 47,022 45,692 Total
liabilities and shareholders' equity $62,580 $59,717 Condensed
Consolidated Statements of Cash Flows (in thousands) Twelve Months
Ended December 31 2004 2003 Net cash provided by operating
activities $9,606 $9,783 Net cash used in investing activities
(13,923) (16,603) Net cash provided by (used in) financing
activities (1,361) 7,459 Change in cash and cash equivalents
(5,678) 639 Currency translation adjustments 518 951 Cash and cash
equivalents at beginning of period 9,629 8,039 Cash and cash
equivalents at end of period $4,469 $9,629 CONTACT: Ellen T. Moore
Vice President, Investor Relations & Corporate Communications
(919) 314-2561 DATASOURCE: Embrex, Inc. CONTACT: Ellen T. Moore,
Vice President, Investor Relations & Corporate Communications
of Embrex, Inc., +1-919-314-2561 Web site: http://www.embrex.com/
Copyright
Embrex (NASDAQ:EMBX)
Historical Stock Chart
From Nov 2024 to Dec 2024
Embrex (NASDAQ:EMBX)
Historical Stock Chart
From Dec 2023 to Dec 2024