0001210677False00012106772025-02-272025-02-27

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): February 27, 2025

 

 

First Advantage Corporation

(Exact name of Registrant as Specified in Its Charter)

 

 

Delaware

001-31666

84-3884690

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

1 Concourse Parkway NE

Suite 200

 

Atlanta, Georgia

 

30328

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: 888 314-9761

 

Not applicable

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

Common Stock, $0.001 par value per share

 

FA

 

The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 


Item 2.02. Results of Operations and Financial Condition.

On February 27, 2025, First Advantage Corporation (“First Advantage”) issued a press release announcing its financial results for the quarter and year ended December 31, 2024. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated by reference herein.

The information furnished under this Item 2.02, including Exhibit 99.1, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities under that section and shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended (the “Securities Act”), or the Exchange Act, except as otherwise expressly stated by specific reference in any such filing.

Item 9.01. Financial Statements and Exhibits.

(d) Exhibits.

Exhibit No.

 

Description

99.1

 

Press Release of First Advantage Corporation dated February 27, 2025.

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document).


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

FIRST ADVANTAGE CORPORATION

 

 

 

 

Date:

February 27, 2025

By:

/s/ Steven Marks

 

 

 

Name: Steven Marks
Title: Executive Vice President & Chief Financial Officer

 

 


 

Exhibit 99.1

img219211210_0.jpg

First Advantage Reports Fourth Quarter and Full Year 2024 Results

Completed Acquisition of Sterling; Issues Full Year 2025 Guidance

Full Year 2024 Highlights1

Revenues of $860.2 million
Net Loss of $(110.3) million, a net loss margin of (12.8)%, includes $130.5 million of expenses incurred related to the acquisition of Sterling Check Corp. (“Sterling”)
Adjusted Net Income of $123.7 million
Adjusted EBITDA of $249.3 million; Adjusted EBITDA Margin of 29.0%
GAAP Diluted Net Loss Per Share of $(0.74), includes $0.66 per share of expenses incurred related to the Sterling acquisition
Adjusted Diluted Earnings Per Share of $0.82
Cash Flows from Operations of $28.2 million; Adjusted Operating Cash Flows of $164.5 million, after adjusting for $136.3 million of cash costs directly associated with the Sterling acquisition
Closed the Sterling acquisition on October 31, 2024, which was first announced on February 29, 2024

Fourth Quarter 2024 Highlights1

Revenues of $307.1 million
Net Loss of $(100.4) million, a net loss margin of (32.7)%, includes $97.1 million of expenses incurred related to the acquisition of Sterling
Adjusted Net Income of $30.2 million
Adjusted EBITDA of $82.9 million; Adjusted EBITDA Margin of 27.0%
GAAP Diluted Net Loss Per Share of $(0.62), includes $0.43 per share of expenses incurred related to the Sterling acquisition
Adjusted Diluted Earnings Per Share of $0.18
Cash Flows from Operations of $(85.7) million; Adjusted Operating Cash Flows of $39.4 million, after adjusting for $125.1 million of cash costs directly associated with the Sterling acquisition

Full Year 2025 Guidance

Introducing full year 2025 guidance ranges, including the expected benefits of synergies, for Revenues of $1.5 billion to $1.6 billion, Adjusted EBITDA of $410 million to $450 million, Adjusted Net Income of $152 million to $182 million, and Adjusted Diluted Earnings Per Share of $0.86 to $1.032

 


 

ATLANTA, February 27, 2025 – First Advantage Corporation (NASDAQ: FA), a leading global provider of employment background screening, identity, and verification solutions, today announced financial results for the fourth quarter and full year ended December 31, 2024.

Key Financials

(Amounts in millions, except per share data and percentages)

 

 

 

Three Months Ended
December 31,

 

 

Year Ended
December 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Revenues

 

$

307.1

 

 

$

202.6

 

 

$

860.2

 

 

$

763.8

 

(Loss) income from operations

 

$

(80.7

)

 

$

29.4

 

 

$

(62.4

)

 

$

81.5

 

Net (loss) income

 

$

(100.4

)

 

$

14.8

 

 

$

(110.3

)

 

$

37.3

 

Net (loss) income margin

 

 

(32.7

)%

 

 

7.3

%

 

 

(12.8

)%

 

 

4.9

%

Diluted net (loss) income per share

 

$

(0.62

)

 

$

0.10

 

 

$

(0.74

)

 

$

0.26

 

Adjusted EBITDA1

 

$

82.9

 

 

$

68.2

 

 

$

249.3

 

 

$

237.6

 

Adjusted EBITDA Margin1

 

 

27.0

%

 

 

33.7

%

 

 

29.0

%

 

 

31.1

%

Adjusted Net Income1

 

$

30.2

 

 

$

42.6

 

 

$

123.7

 

 

$

145.8

 

Adjusted Diluted Earnings Per Share1

 

$

0.18

 

 

$

0.29

 

 

$

0.82

 

 

$

1.00

 

1 Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Adjusted Diluted Earnings Per Share, and Adjusted Operating Cash Flow are non-GAAP measures. Please see the schedules accompanying this earnings release for a reconciliation of these measures to their most directly comparable respective GAAP measures.

“2024 was a milestone year for First Advantage as we advanced our strategy with the transformational acquisition of Sterling,” said Scott Staples, Chief Executive Officer. “We are progressing well on our integration efforts, actioning and realizing our synergy targets, and accelerating our strategic execution, all while enabling a seamless experience for customers. We have already actioned $20 million in run rate cost synergies, and we are pleased to announce that we have updated our run rate synergy target range from $50 million to $70 million previously to $60 million to $70 million. Alongside our efforts on the transaction, we have been refining our updated strategy that prioritizes growth and innovation of our business through new technologies, AI, and product initiatives.”

“For the full year and fourth quarter of 2024, we delivered solid results amid an uncertain macroeconomic environment. Considering the pre-acquisition results from Sterling, the combined company generated approximately $1.51 billion of revenues and nearly $397 million of Adjusted EBITDA in 2024. The combination of upsell, cross-sell, and new logo growth rates for the year for both First Advantage and Sterling performed in line with the respective historical revenue growth algorithms, and our team continued to demonstrate outstanding execution with important new logo and upsell bookings,” Staples concluded.

Full Year 2025 Guidance

“We are introducing our full year 2025 guidance, which includes our increased scale with the acquisition of Sterling and the expected benefits of synergies,” commented Steven Marks, Chief Financial Officer. “Our full year 2025 guidance ranges reflect the realization of synergies already actioned or expected to be actioned in 2025, our prudent posture towards growth in 2025 due in part to our expectation that base will remain a headwind through the middle of the year as we fully lap prior year base declines, and our latest view of the macroeconomic environment and labor market. In the year ahead, we plan to maintain our product and customer focus while continuing the integration process, maintaining customer continuity, actioning synergies, and reducing net leverage.”

 


 

The following table summarizes our full year 2025 guidance.

As of February 27, 2025

Revenues

$1.5 billion – $1.6 billion

Adjusted EBITDA2

$410 million – $450 million

Adjusted Net Income2

$152 million – $182 million

Adjusted Diluted Earnings Per Share2

$0.86 – $1.03

2 A reconciliation of the foregoing guidance for the non-GAAP metrics of Adjusted EBITDA and Adjusted Net Income to GAAP net (loss) income and Adjusted Diluted Earnings Per Share to GAAP diluted net (loss) income per share cannot be provided without unreasonable effort because of the inherent difficulty of accurately forecasting the occurrence and financial impact of the various adjusting items necessary for such reconciliation that have not yet occurred, are out of our control, or cannot be reasonably predicted. For the same reasons, the Company is unable to assess the probable significance of the unavailable information, which could have a material impact on its future GAAP financial results.

Actual results may differ materially from First Advantage’s full-year 2025 guidance as a result of, among other things, the factors described under “Forward-Looking Statements” below.

Conference Call and Webcast Information

First Advantage will host a conference call to review its fourth quarter and full year 2024 results today, February 27, 2025, at 8:30 a.m. ET.

To participate in the conference call, please dial 800-445-7795 (domestic) or 785-424-1699 (international) approximately ten minutes before the 8:30 a.m. ET start. Please mention to the operator that you are dialing in for the First Advantage fourth quarter and full year 2024 earnings call or provide the conference code FA4Q24. The call will also be webcast live on the Company’s investor relations website at https://investors.fadv.com under the “News & Events” and then “Events & Presentations” section, where related presentation materials will be posted prior to the conference call.

Following the conference call, a replay of the webcast will be available on the Company’s investor relations website, https://investors.fadv.com. Alternatively, the live webcast and subsequent replay will be available at https://event.on24.com/wcc/r/4818015/A54E8C5466B3E71E29525C125548AFA6.

 


 

Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements reflect our current views with respect to, among other things, our operations and financial performance. Forward-looking statements include all statements that are not historical facts. These forward-looking statements relate to matters such as our industry, business strategy, goals, and expectations concerning our market position, future operations, margins, profitability, capital expenditures, liquidity and capital resources, and other financial and operating information. In some cases, you can identify these forward-looking statements by the use of words such as “anticipate,” “assume,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “future,” “will,” “seek,” “foreseeable,” "target," “guidance,” the negative version of these words, or similar terms and phrases.

These forward-looking statements are subject to various risks, uncertainties, assumptions, or changes in circumstances that are difficult to predict or quantify. Such risks and uncertainties include, but are not limited to, the following:

negative changes in external events beyond our control, including our customers’ onboarding volumes, economic drivers which are sensitive to macroeconomic cycles, such as interest rate volatility and inflation, geopolitical unrest, and uncertainty in financial markets;
our operations in a highly regulated industry and the fact that we are subject to numerous and evolving laws and regulations, including with respect to personal data, data security, and artificial intelligence;
inability to identify and successfully implement our growth strategies on a timely basis or at all;
potential harm to our business, brand, and reputation as a result of security breaches, cyber-attacks, or the mishandling of personal data;
our reliance on third-party data providers;
due to the sensitive and privacy-driven nature of our products and solutions, we could face liability and legal or regulatory proceedings, which could be costly and time-consuming to defend and may not be fully covered by insurance;
our international business exposes us to a number of risks;
the continued integration of our platforms and solutions with human resource providers such as applicant tracking systems and human capital management systems as well as our relationships with such human resource providers;
our ability to obtain, maintain, protect and enforce our intellectual property and other proprietary information;
disruptions, outages, or other errors with our technology and network infrastructure, including our data centers, servers, and third-party cloud and internet providers and our migration to the cloud;
our indebtedness could adversely affect our ability to raise additional capital to fund our operations, limit our ability to react to changes in the economy or our industry, and prevent us from meeting our obligations;
the failure to realize the expected benefits of our acquisition of Sterling Check Corp.; and
control by our Sponsor, "Silver Lake" (Silver Lake Group, L.L.C., together with its affiliates, successors, and assignees) and its interests may conflict with ours or those of our stockholders.

 


 

For additional information on these and other factors that could cause First Advantage’s actual results to differ materially from expected results, please see our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the Securities and Exchange Commission (the “SEC”), as such factors may be updated from time to time in our filings with the SEC, including the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024, which is expected to be filed after this press release, which are or will be accessible on the SEC’s website at www.sec.gov. The forward-looking statements included in this press release are made only as of the date of this press release, and we undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments, or otherwise, except as required by law.

Non-GAAP Financial Information

This press release contains “non-GAAP financial measures” that are financial measures that either exclude or include amounts that are not excluded or included in the most directly comparable measures calculated and presented in accordance with accounting principles generally accepted in the United States (“GAAP”). Specifically, we make use of the non-GAAP financial measures “Adjusted EBITDA,” “Adjusted EBITDA Margin,” “Adjusted Net Income,” “Adjusted Diluted Earnings Per Share,” “Constant Currency Revenues,” “Constant Currency Adjusted EBITDA,” and “Adjusted Operating Cash Flow.”

Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Adjusted Diluted Earnings Per Share, Constant Currency Revenues, and Constant Currency Adjusted EBITDA have been presented in this press release as supplemental measures of financial performance that are not required by or presented in accordance with GAAP because we believe they assist investors and analysts in comparing our operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. Management believes these non-GAAP measures are useful to investors in highlighting trends in our operating performance, while other measures can differ significantly depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which we operate, and capital investments. Management uses Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Adjusted Diluted Earnings Per Share, Constant Currency Revenues, and Constant Currency Adjusted EBITDA to supplement GAAP measures of performance in the evaluation of the effectiveness of our business strategies, to make budgeting decisions, to establish discretionary annual incentive compensation, and to compare our performance against that of other peer companies using similar measures. Management supplements GAAP results with non-GAAP financial measures to provide a more complete understanding of the factors and trends affecting the business than GAAP results alone.

Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Adjusted Diluted Earnings Per Share, Constant Currency Revenues, and Constant Currency Adjusted EBITDA are not recognized terms under GAAP and should not be considered as an alternative to net income (loss) as a measure of financial performance or cash provided by (used in) operating activities as a measure of liquidity, or any other performance measure derived in accordance with GAAP.

 


 

We define Adjusted EBITDA as net (loss) income before interest, taxes, depreciation, and amortization, and as further adjusted for loss on extinguishment of debt, share-based compensation, transaction and acquisition-related charges, integration and restructuring charges, and other non-cash charges. We define Adjusted EBITDA Margin as Adjusted EBITDA divided by total revenues. We define Adjusted Net Income for a particular period as net (loss) income before taxes adjusted for debt-related costs, acquisition-related depreciation and amortization, share-based compensation, transaction and acquisition-related charges, integration and restructuring charges, and other non-cash charges, to which we then apply the related effective tax rate. We define Adjusted Diluted Earnings Per Share as Adjusted Net Income divided by adjusted weighted average number of shares outstanding—diluted. We define Constant Currency Revenues as current period revenues translated using prior-year period exchange rates. We define Constant Currency Adjusted EBITDA as current period Adjusted EBITDA translated using prior-year period exchange rates.

Additionally, we use Adjusted Operating Cash Flow to review the liquidity of our operations. We define Adjusted Operating Cash Flow as cash flows from operating activities less cash costs directly associated with the Sterling acquisition. We believe Adjusted Operating Cash Flow is a useful supplemental financial measure for management and investors in assessing the Company’s ability to pursue business opportunities and investments and to service its debt. Adjusted Operating Cash Flow is not a measure of our liquidity under GAAP and should not be considered as an alternative to cash flows from operating activities.

For reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measures, see the reconciliations included at the end of this press release.

The presentations of these measures have limitations as analytical tools and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. Because not all companies use identical calculations, the presentations of these measures may not be comparable to other similarly titled measures of other companies and can differ significantly from company to company.

Numerical figures included in the reconciliations have been subject to rounding adjustments. Accordingly, numerical figures shown as totals in various tables may not be arithmetic aggregations of the figures that precede them.

About First Advantage

First Advantage (NASDAQ: FA) is a leading global provider of employment background screening, identity, and verification solutions. Enabled by its proprietary technology, First Advantage delivers innovative services and insights that help customers mitigate risk and hire the best talent: employees, contractors, contingent workers, tenants, and drivers. Headquartered in Atlanta, Georgia, First Advantage performs screens in over 200 countries and territories on behalf of its 80,000 customers. For more information about how to hire smarter and onboard faster with First Advantage, visit the Company’s website at https://fadv.com/.

Investor Contact

Stephanie Gorman

Vice President, Investor Relations

Investors@fadv.com

(888) 314-9761

 


 

Condensed Financial Statements

First Advantage Corporation

Condensed Consolidated Balance Sheets

(Unaudited)

 

 

December 31,

 

(in thousands, except share and per share amounts)

 

2024

 

 

2023

 

ASSETS

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

Cash and cash equivalents

 

$

168,688

 

 

$

213,774

 

Restricted cash

 

 

795

 

 

 

138

 

Accounts receivable (net of allowance for doubtful accounts of $3,832 and $1,036 at December 31, 2024 and 2023, respectively)

 

 

266,800

 

 

 

142,690

 

Prepaid expenses and other current assets

 

 

31,041

 

 

 

13,426

 

Income tax receivable

 

 

8,669

 

 

 

3,710

 

Total current assets

 

 

475,993

 

 

 

373,738

 

Property and equipment, net

 

 

307,539

 

 

 

79,441

 

Goodwill

 

 

2,124,528

 

 

 

820,654

 

Intangible assets, net

 

 

987,948

 

 

 

344,014

 

Deferred tax asset, net

 

 

5,682

 

 

 

2,786

 

Other assets

 

 

21,203

 

 

 

10,021

 

TOTAL ASSETS

 

$

3,922,893

 

 

$

1,630,654

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

Accounts payable

 

$

120,872

 

 

$

47,024

 

Accrued compensation

 

 

52,805

 

 

 

16,379

 

Accrued liabilities

 

 

44,700

 

 

 

16,162

 

Current portion of long-term debt

 

 

21,850

 

 

 

 

Current portion of operating lease liability

 

 

4,245

 

 

 

3,354

 

Income tax payable

 

 

1,942

 

 

 

264

 

Deferred revenues

 

 

4,274

 

 

 

1,856

 

Total current liabilities

 

 

250,688

 

 

 

85,039

 

Long-term debt (net of deferred financing costs of $41,861 and $6,268 at December 31, 2024 and 2023, respectively)

 

 

2,121,289

 

 

 

558,456

 

Deferred tax liability, net

 

 

222,738

 

 

 

71,274

 

Operating lease liability, less current portion

 

 

9,149

 

 

 

5,931

 

Other liabilities

 

 

11,990

 

 

 

3,221

 

Total liabilities

 

 

2,615,854

 

 

 

723,921

 

EQUITY

 

 

 

 

 

 

Common stock - $0.001 par value; 1,000,000,000 shares authorized, 173,171,145 and 145,074,802 shares issued and outstanding as of December 31, 2024 and 2023, respectively

 

 

173

 

 

 

145

 

Additional paid-in-capital

 

 

1,504,007

 

 

 

977,290

 

Accumulated deficit

 

 

(159,808

)

 

 

(49,545

)

Accumulated other comprehensive loss

 

 

(37,333

)

 

 

(21,157

)

Total equity

 

 

1,307,039

 

 

 

906,733

 

TOTAL LIABILITIES AND EQUITY

 

$

3,922,893

 

 

$

1,630,654

 

 

 


 

First Advantage Corporation

Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income

(Unaudited)

 

 

Interim Periods

 

 

Annual Periods

 

(in thousands, except share and per share amounts)

 

Three Months
Ended
December 31, 2024

 

 

Three Months
Ended
December 31, 2023

 

 

Year Ended
December 31, 2024

 

 

Year Ended
December 31, 2023

 

REVENUES

 

$

307,124

 

 

$

202,562

 

 

$

860,205

 

 

$

763,761

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services (exclusive of depreciation and amortization below)

 

 

168,492

 

 

 

101,309

 

 

 

448,911

 

 

 

386,777

 

Product and technology expense

 

 

24,765

 

 

 

10,889

 

 

 

63,817

 

 

 

49,263

 

Selling, general, and administrative expense

 

 

138,590

 

 

 

27,851

 

 

 

263,942

 

 

 

116,732

 

Depreciation and amortization

 

 

55,951

 

 

 

33,132

 

 

 

145,919

 

 

 

129,473

 

Total operating expenses

 

 

387,798

 

 

 

173,181

 

 

 

922,589

 

 

 

682,245

 

(LOSS) INCOME FROM OPERATIONS

 

 

(80,674

)

 

 

29,381

 

 

 

(62,384

)

 

 

81,516

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER EXPENSE, NET:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

23,734

 

 

 

12,915

 

 

 

51,848

 

 

 

33,040

 

Loss on extinguishment of debt

 

 

383

 

 

 

 

 

 

383

 

 

 

 

Total other expense, net

 

 

24,117

 

 

 

12,915

 

 

 

52,231

 

 

 

33,040

 

(LOSS) INCOME BEFORE PROVISION FOR INCOME TAXES

 

 

(104,791

)

 

 

16,466

 

 

 

(114,615

)

 

 

48,476

 

(Benefit) provision for income taxes

 

 

(4,425

)

 

 

1,653

 

 

 

(4,342

)

 

 

11,183

 

NET (LOSS) INCOME

 

$

(100,366

)

 

$

14,813

 

 

$

(110,273

)

 

$

37,293

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation (loss) income

 

 

(18,636

)

 

 

1,697

 

 

 

(16,176

)

 

 

1,174

 

COMPREHENSIVE (LOSS) INCOME

 

$

(119,002

)

 

$

16,510

 

 

$

(126,449

)

 

$

38,467

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET (LOSS) INCOME

 

$

(100,366

)

 

$

14,813

 

 

$

(110,273

)

 

$

37,293

 

Basic net (loss) income per share

 

$

(0.62

)

 

$

0.10

 

 

$

(0.74

)

 

$

0.26

 

Diluted net (loss) income per share

 

$

(0.62

)

 

$

0.10

 

 

$

(0.74

)

 

$

0.26

 

Weighted average number of shares outstanding - basic

 

 

162,774,306

 

 

 

143,167,422

 

 

 

148,582,226

 

 

 

144,083,808

 

Weighted average number of shares outstanding - diluted

 

 

162,774,306

 

 

 

144,969,753

 

 

 

148,582,226

 

 

 

146,226,096

 

 

 


 

First Advantage Corporation

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

 

December 31,

 

(in thousands)

 

2024

 

 

2023

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

Net (loss) income

 

$

(110,273

)

 

$

37,293

 

Adjustments to reconcile net (loss) income to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

145,919

 

 

 

129,473

 

Loss on extinguishment of debt

 

 

383

 

 

 

 

Amortization of deferred financing costs

 

 

2,619

 

 

 

1,807

 

Bad debt expense (recovery)

 

 

158

 

 

 

(56

)

Deferred taxes

 

 

(31,418

)

 

 

(19,497

)

Share-based compensation

 

 

31,762

 

 

 

15,265

 

Loss on foreign currency exchange rates

 

 

 

 

 

8

 

(Gain) loss on disposal of fixed assets and impairment of ROU assets

 

 

(275

)

 

 

1,608

 

Change in fair value of interest rate swaps

 

 

(10,511

)

 

 

116

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

20,775

 

 

 

2,339

 

Prepaid expenses and other assets

 

 

(1,908

)

 

 

13,440

 

Accounts payable

 

 

(25,450

)

 

 

(8,503

)

Accrued compensation and accrued liabilities

 

 

7,176

 

 

 

(9,301

)

Deferred revenues

 

 

762

 

 

 

788

 

Operating lease liabilities

 

 

(883

)

 

 

(1,378

)

Other liabilities

 

 

(961

)

 

 

347

 

Income taxes receivable and payable, net

 

 

321

 

 

 

(929

)

Net cash provided by operating activities

 

 

28,196

 

 

 

162,820

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

Acquisitions of businesses, net of cash acquired

 

 

(1,619,812

)

 

 

(41,122

)

Purchases of property and equipment

 

 

(1,720

)

 

 

(2,085

)

Capitalized software development costs

 

 

(30,545

)

 

 

(25,614

)

Other investing activities

 

 

89

 

 

 

1,974

 

Net cash used in investing activities

 

 

(1,651,988

)

 

 

(66,847

)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

Borrowings from First Lien Credit Facility

 

 

1,679,093

 

 

 

 

Repayments of First Lien Credit Facility

 

 

(59,200

)

 

 

 

Payments of debt issuance costs

 

 

(38,212

)

 

 

 

Proceeds from issuance of common stock under share-based compensation plans

 

 

14,653

 

 

 

4,565

 

Net settlement of share-based compensation plan awards

 

 

(14,305

)

 

 

(350

)

Payments on deferred purchase agreements

 

 

(703

)

 

 

(938

)

Cash dividends paid

 

 

(255

)

 

 

(217,739

)

Share repurchases

 

 

 

 

 

(58,990

)

Payments on finance lease obligations

 

 

(6

)

 

 

(104

)

Net cash provided by (used in) financing activities

 

 

1,581,065

 

 

 

(273,556

)

Effect of exchange rate on cash, cash equivalents, and restricted cash

 

 

(1,702

)

 

 

(301

)

(Decrease) increase in cash, cash equivalents, and restricted cash

 

 

(44,429

)

 

 

(177,884

)

Cash, cash equivalents, and restricted cash at beginning of period

 

 

213,912

 

 

 

391,796

 

Cash, cash equivalents, and restricted cash at end of period

 

$

169,483

 

 

$

213,912

 

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

 

 

 

 

 

 

Cash paid for income taxes, net of refunds received

 

$

23,388

 

 

$

31,623

 

Cash paid for interest

 

$

65,767

 

 

$

45,697

 

NON-CASH INVESTING AND FINANCING ACTIVITIES:

 

 

 

 

 

 

Property and equipment acquired on account

 

$

539

 

 

$

118

 

Non-cash property and equipment additions

 

$

540

 

 

$

 

Excise taxes on share repurchases incurred but not paid

 

$

 

 

$

490

 

Dividends declared but not paid

 

$

 

 

$

614

 

 

 


 

Reconciliation of Consolidated Non-GAAP Financial Measures

 

 

Three Months Ended December 31, 2024

 

(in thousands)

 

First Advantage
Americas

 

 

First Advantage
International

 

 

Sterling

 

 

Eliminations

 

 

Total revenues

 

Revenues, as reported (GAAP)

 

$

172,349

 

 

$

24,020

 

 

$

113,068

 

 

$

(2,313

)

 

$

307,124

 

Foreign currency translation impact (a)

 

 

126

 

 

 

(415

)

 

 

 

 

 

22

 

 

 

(267

)

Constant currency revenues

 

$

172,475

 

 

$

23,605

 

 

$

113,068

 

 

$

(2,291

)

 

$

306,857

 

 

 

 

Year Ended December 31, 2024

 

(in thousands)

 

First Advantage
Americas

 

 

First Advantage
International

 

 

Sterling

 

 

Eliminations

 

 

Total revenues

 

Revenues, as reported (GAAP)

 

$

658,758

 

 

$

96,854

 

 

$

113,068

 

 

$

(8,475

)

 

$

860,205

 

Foreign currency translation impact (a)

 

 

165

 

 

 

(663

)

 

 

 

 

 

64

 

 

 

(434

)

Constant currency revenues

 

$

658,923

 

 

$

96,191

 

 

$

113,068

 

 

$

(8,411

)

 

$

859,771

 

(a)
Constant currency revenues is calculated by translating current period amounts using prior-year period exchange rates.

 

 

 

Interim Periods

 

 

Annual Periods

 

(in thousands)

 

Three Months
Ended
December 31, 2024

 

 

Three Months
Ended
December 31, 2023

 

 

Year Ended
December 31, 2024

 

 

Year Ended
December 31, 2023

 

Net (loss) income

 

$

(100,366

)

 

$

14,813

 

 

$

(110,273

)

 

$

37,293

 

Interest expense, net

 

 

23,734

 

 

 

12,915

 

 

 

51,848

 

 

 

33,040

 

(Benefit) provision for income taxes

 

 

(4,425

)

 

 

1,653

 

 

 

(4,342

)

 

 

11,183

 

Depreciation and amortization

 

 

55,951

 

 

 

33,132

 

 

 

145,919

 

 

 

129,473

 

Loss on extinguishment of debt

 

 

383

 

 

 

 

 

 

383

 

 

 

 

Share-based compensation(a)

 

 

12,459

 

 

 

4,816

 

 

 

31,762

 

 

 

15,265

 

Transaction and acquisition-related charges(b)

 

 

93,151

 

 

 

532

 

 

 

128,234

 

 

 

4,364

 

Integration, restructuring, and other charges(c)

 

 

2,050

 

 

 

373

 

 

 

5,771

 

 

 

6,938

 

Adjusted EBITDA

 

$

82,937

 

 

$

68,234

 

 

$

249,302

 

 

$

237,556

 

Revenues

 

 

307,124

 

 

 

202,562

 

 

 

860,205

 

 

 

763,761

 

Net (loss) income margin

 

 

(32.7

)%

 

 

7.3

%

 

 

(12.8

)%

 

 

4.9

%

Adjusted EBITDA Margin

 

 

27.0

%

 

 

33.7

%

 

 

29.0

%

 

 

31.1

%

Adjusted EBITDA

 

 

82,937

 

 

 

 

 

 

249,302

 

 

 

 

Foreign currency translation impact(d)

 

 

(11

)

 

 

 

 

 

59

 

 

 

 

Constant currency Adjusted EBITDA

 

$

82,926

 

 

 

 

 

$

249,361

 

 

 

 

(a)
Share-based compensation for the three months ended December 31, 2024 and 2023, includes approximately $3.5 million and $2.6 million, respectively, of incrementally recognized expense associated with the May 2023 vesting modification. Share-based compensation for the years ended December 31, 2024 and 2023, include approximately $13.1 million and $6.6 million, respectively, of incrementally recognized expense associated with the May 2023 vesting modification. Share-based compensation for the three months and year ended December 31, 2024 also includes approximately $2.1 million and $4.2 million, respectively, of incrementally recognized expense associated with the retirements of the Company's former Chief Financial Officer and former President, Americas.
(b)
Represents charges incurred related to acquisitions and similar transactions, primarily consisting of change in control-related costs, professional service fees, and other third-party costs. Transaction and acquisition related charges for the three months ended December 31, 2024 include approximately $92.3 million of expense associated with the acquisition of Sterling, primarily consisting of $41.2 million of compensation expense attributable to converted Sterling equity awards, of which $38.9 million related to accelerated vesting for employees terminated after the acquisition, $16.5 million in debt refinancing costs, $12.4 million of legal, regulatory, integration, and diligence professional service fees, $10.7 million in post-combination restructuring expenses, $9.5 million in success-based banking fees, and $2.0 million of other one-time transaction charges. Transaction and acquisition related charges for the year ended December 31, 2024 include approximately $125.7 million of expense associated with the acquisition of Sterling, primarily consisting of $41.2 million of compensation expense attributable to converted Sterling equity awards, of which $38.9 million related to accelerated vesting for employees terminated after the acquisition, $45.8 million of legal, regulatory, integration, and diligence professional service fees, $16.5 million in debt refinancing costs, $10.7 million in post-combination restructuring expenses, $9.5 million in success-based banking fees, and $2.0 million of other one-time transaction charges. Also includes incremental professional service fees incurred related to the initial public offering.
(c)
Represents charges from organizational restructuring and integration activities, non-cash, and other charges primarily related to nonrecurring legal exposures, foreign currency (gains) losses, (gains) losses on the sale of assets, and other non-recurring items.
(d)
Constant currency Adjusted EBITDA is calculated by translating current period amounts using prior-year period exchange rates.

 

 


 

Reconciliation of Consolidated Non-GAAP Financial Measures (continued)

 

 

Interim Periods

 

 

Annual Periods

 

(in thousands)

 

Three Months
Ended
December 31, 2024

 

 

Three Months
Ended
December 31, 2023

 

 

Year Ended
December 31, 2024

 

 

Year Ended
December 31, 2023

 

Net (loss) income

 

$

(100,366

)

 

$

14,813

 

 

$

(110,273

)

 

$

37,293

 

(Benefit) provision for income taxes

 

 

(4,425

)

 

 

1,653

 

 

 

(4,342

)

 

 

11,183

 

(Loss) income before provision for income taxes

 

 

(104,791

)

 

 

16,466

 

 

 

(114,615

)

 

 

48,476

 

Debt-related costs(a)

 

 

(6,232

)

 

 

5,812

 

 

 

549

 

 

 

12,845

 

Acquisition-related depreciation and amortization(b)

 

 

45,079

 

 

 

26,044

 

 

 

112,966

 

 

 

102,659

 

Share-based compensation(c)

 

 

12,459

 

 

 

4,816

 

 

 

31,762

 

 

 

15,265

 

Transaction and acquisition-related charges(d)

 

 

93,151

 

 

 

532

 

 

 

128,234

 

 

 

4,364

 

Integration, restructuring, and other charges(e)

 

 

2,050

 

 

 

373

 

 

 

5,771

 

 

 

6,938

 

Adjusted Net Income before income tax effect

 

 

41,716

 

 

 

54,043

 

 

 

164,667

 

 

 

190,547

 

Less: Adjusted income taxes(f)

 

 

11,531

 

 

 

11,480

 

 

 

40,953

 

 

 

44,759

 

Adjusted Net Income

 

$

30,185

 

 

$

42,563

 

 

$

123,714

 

 

$

145,788

 

 

 

 

Interim Periods

 

 

Annual Periods

 

 

 

Three Months
Ended
December 31, 2024

 

 

Three Months
Ended
December 31, 2023

 

 

Year Ended
December 31, 2024

 

 

Year Ended
December 31, 2023

 

Diluted net (loss) income per share (GAAP)

 

$

(0.62

)

 

$

0.10

 

 

$

(0.74

)

 

$

0.26

 

Adjusted Net Income adjustments per share

 

 

 

 

 

 

 

 

 

 

 

 

(Benefit) provision for income taxes

 

 

(0.03

)

 

 

0.01

 

 

 

(0.03

)

 

 

0.08

 

Debt-related costs(a)

 

 

(0.04

)

 

 

0.04

 

 

 

0.00

 

 

 

0.09

 

Acquisition-related depreciation and amortization(b)

 

 

0.27

 

 

 

0.18

 

 

 

0.75

 

 

 

0.70

 

Share-based compensation(c)

 

 

0.08

 

 

 

0.03

 

 

 

0.21

 

 

 

0.10

 

Transaction and acquisition-related charges(d)

 

 

0.56

 

 

 

0.00

 

 

 

0.85

 

 

 

0.03

 

Integration, restructuring, and other charges(e)

 

 

0.02

 

 

 

0.00

 

 

 

0.05

 

 

 

0.05

 

Adjusted income taxes(f)

 

 

(0.07

)

 

 

(0.08

)

 

 

(0.27

)

 

 

(0.31

)

Adjusted Diluted Earnings Per Share
(Non-GAAP)

 

$

0.18

 

 

$

0.29

 

 

$

0.82

 

 

$

1.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding used in computation of Adjusted Diluted Earnings Per Share:

 

Weighted average number of shares outstanding—diluted (GAAP)

 

 

162,774,306

 

 

 

144,969,753

 

 

 

148,582,226

 

 

 

146,226,096

 

Options and restricted stock not included in weighted average number of shares outstanding—diluted (GAAP) (using treasury stock method)

 

 

3,178,548

 

 

 

 

 

 

2,606,405

 

 

 

 

Adjusted weighted average number of shares outstanding—diluted (Non-GAAP)

 

 

165,952,854

 

 

 

144,969,753

 

 

 

151,188,631

 

 

 

146,226,096

 

(a)
Represents the non-cash interest expense related to the amortization of debt issuance costs for the 2021 February and 2024 October refinancing of the Company’s First Lien Credit Facility. This adjustment also includes the impact of the change in fair value of interest rate swaps, which represents the difference between the fair value gains or losses and actual cash payments and receipts on the interest rate swaps.
(b)
Represents the depreciation and amortization expense related to incremental intangible and developed technology assets recorded due to the application of ASC 805, Business Combinations. As a result, the purchase accounting related depreciation and amortization expense will recur in future periods until the related assets are fully depreciated or amortized, and the related purchase accounting assets may contribute to revenue generation.
(c)
Share-based compensation for the three months ended December 31, 2024 and 2023, includes approximately $3.5 million and $2.6 million, respectively, of incrementally recognized expense associated with the May 2023 vesting modification. Share-based compensation for the years ended December 31, 2024 and 2023, include approximately $13.1 million and $6.6 million, respectively, of incrementally recognized expense associated with the May 2023 vesting modification. Share-based compensation for the three months and year ended December 31, 2024 also includes approximately $2.1 million and $4.2 million, respectively, of incrementally recognized expense associated with the retirements of the Company's former Chief Financial Officer and former President, Americas.

 


 

(d)
Represents charges incurred related to acquisitions and similar transactions, primarily consisting of change in control-related costs, professional service fees, and other third-party costs. Transaction and acquisition related charges for the three months ended December 31, 2024 include approximately $92.3 million of expense associated with the acquisition of Sterling, primarily consisting of $41.2 million of compensation expense attributable to converted Sterling equity awards, of which $38.9 million related to accelerated vesting for employees terminated after the acquisition, $16.5 million in debt refinancing costs, $12.4 million of legal, regulatory, integration, and diligence professional service fees, $10.7 million in post-combination restructuring expenses, $9.5 million in success-based banking fees, and $2.0 million of other one-time transaction charges. Transaction and acquisition related charges for the year ended December 31, 2024 include approximately $125.7 million of expense associated with the acquisition of Sterling, primarily consisting of $41.2 million of compensation expense attributable to converted Sterling equity awards, of which $38.9 million related to accelerated vesting for employees terminated after the acquisition, $45.8 million of legal, regulatory, integration, and diligence professional service fees, $16.5 million in debt refinancing costs, $10.7 million in post-combination restructuring expenses, $9.5 million in success-based banking fees, and $2.0 million of other one-time transaction charges. Also includes incremental professional service fees incurred related to the initial public offering.
(e)
Represents charges from organizational restructuring and integration activities, non-cash, and other charges primarily related to nonrecurring legal exposures, foreign currency (gains) losses, (gains) losses on the sale of assets, and other non-recurring items.
(f)
Effective tax rates of approximately 27.6% and 21.2% have been used to compute Adjusted Net Income and Adjusted Diluted Earnings Per Share for the three months ended December 31, 2024 and 2023, respectively. Effective tax rates of approximately 24.9% and 23.5%, have been used to compute Adjusted Net Income and Adjusted Diluted Earnings Per Share for the years ended December 31, 2024 and 2023, respectively. As of December 31, 2024, we had net operating loss carryforwards of approximately $15.3 million for federal income tax purposes available to reduce future income subject to income taxes. As a result, the amount of actual cash taxes we may pay for federal income taxes differs significantly from the effective income tax rate computed in accordance with GAAP and from the normalized rate shown above.

 

 

 

Interim Periods

 

 

Annual Periods

 

(in thousands)

 

Three Months
Ended
December 31, 2024

 

 

Three Months
Ended
December 31, 2023

 

 

Year Ended
December 31, 2024

 

 

Year Ended
December 31, 2023

 

Cash flows from operating activities, as reported (GAAP)

 

$

(85,666

)

 

$

56,740

 

 

$

28,196

 

 

$

162,820

 

Cost paid related to the Sterling acquisition

 

 

125,107

 

 

 

 

 

 

136,311

 

 

 

 

Adjusted Operating Cash Flow

 

$

39,441

 

 

$

56,740

 

 

$

164,507

 

 

$

162,820

 

 

 


v3.25.0.1
Document And Entity Information
Feb. 27, 2025
Cover [Abstract]  
Document Type 8-K
Amendment Flag false
Document Period End Date Feb. 27, 2025
Entity Registrant Name First Advantage Corporation
Entity Central Index Key 0001210677
Entity Emerging Growth Company false
Entity File Number 001-31666
Entity Incorporation, State or Country Code DE
Entity Tax Identification Number 84-3884690
Entity Address, Address Line One 1 Concourse Parkway NE
Entity Address, Address Line Two Suite 200
Entity Address, City or Town Atlanta
Entity Address, State or Province GA
Entity Address, Postal Zip Code 30328
City Area Code 888
Local Phone Number 314-9761
Entity Information, Former Legal or Registered Name Not applicable
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common Stock, $0.001 par value per share
Trading Symbol FA
Security Exchange Name NASDAQ

First Advantage (NASDAQ:FA)
Historical Stock Chart
From Feb 2025 to Mar 2025 Click Here for more First Advantage Charts.
First Advantage (NASDAQ:FA)
Historical Stock Chart
From Mar 2024 to Mar 2025 Click Here for more First Advantage Charts.