Alpha Teknova, Inc. (“Teknova” or the “Company”) (Nasdaq: TKNO), a
leading producer of critical reagents for the discovery,
development, and commercialization of novel therapies, vaccines,
and molecular diagnostics, today announced financial results for
the fourth quarter and full year ended December 31, 2023.
“Our performance in 2023 validates the difficult
but transformative changes we have made over the last twelve
months,” said Stephen Gunstream, President and Chief Executive
Officer of Teknova. He continued, “Our business has demonstrated
its ability to withstand challenging market conditions, with signs
of positive momentum, while realizing substantial cost reductions
across the enterprise. These efforts, combined with a focus on the
core of our strategy moving forward, will allow us not only to
execute on our key business initiatives but also to be more agile
and more responsive to our customers.”
Matt Lowell, Teknova’s Chief Financial Officer,
added, “With our cost reduction program in place, we have lowered
our Adjusted EBITDA break-even revenue to $50-55 million. Based on
our revenue guidance and recent cost savings measures, we
anticipate full-year free cash outflow of less than $18 million in
2024,” he explained.
Corporate and Financial
Updates
- Achieved full year 2023 total revenue of $36.7 million, down
11% as compared to $41.4 million for the full year 2022
- Achieved 36% annual growth in the number of Clinical Solutions
customers in 2023
- Due to the adverse market conditions and associated lowering of
our financial forecasts, Teknova’s tradename and long-lived assets
were impaired, resulting in one-time, non-cash charges of $2.2
million and $2.2 million, respectively, for the full year 2023
- Cash position of $28.6 million at year-end after reducing gross
debt by $10.0 million to $12.1 million. Free Cash Flow for the full
year 2023 was negative $26.6 million, down significantly from 2022
and less than the previously communicated target of $30 million for
2023
- Announced an approximately 15% reduction in workforce in
January 2024 that will further reduce operating expenses. Total
annualized cost savings from the reduction in workforce, along with
other cost saving measures, are estimated at approximately $8.0
million
- Board of directors approved a stock option repricing, which
will be effective on March 14, 2024 for individuals remaining with
the Company at least through September 14, 2025, to retain and
motivate option holders to continue to devote their best efforts
for the benefit of the Company and its stockholders
Revenue for the Fourth Quarter and Full
Year 2023
|
|
For the Three Months Ended December
31, |
|
|
For the Twelve Months Ended December
31, |
|
(Dollars in thousands) |
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Lab Essentials |
|
$ |
6,688 |
|
|
$ |
6,934 |
|
|
$ |
28,800 |
|
|
$ |
31,772 |
|
Clinical Solutions |
|
|
879 |
|
|
|
772 |
|
|
|
6,738 |
|
|
|
8,445 |
|
Other |
|
|
300 |
|
|
|
185 |
|
|
|
1,146 |
|
|
|
1,203 |
|
Total revenue |
|
$ |
7,867 |
|
|
$ |
7,891 |
|
|
$ |
36,684 |
|
|
$ |
41,420 |
|
Fourth Quarter 2023 Financial
Results
Total revenue for the fourth quarter 2023 was $7.9
million, flat compared to $7.9 million in the fourth quarter 2022.
Lab Essentials revenue was $6.7 million in the fourth quarter 2023,
down 4% compared to $6.9 million in the fourth quarter 2022.
Clinical Solutions revenue was $0.9 million, up 14% compared to
$0.8 million in the fourth quarter 2022.
Gross profit for the fourth quarter 2023 was $1.3
million, compared to $2.1 million in the fourth quarter 2022. Gross
margin for the fourth quarter 2023 was 17.0%, compared to 26.7% in
the fourth quarter 2022. The decrease in gross profit percentage
was driven primarily by increased overhead costs (owing to the
completion of our new manufacturing facilities), which were
partially offset by reduced headcount.
Operating expenses for the fourth quarter 2023
were $12.2 million, compared to $16.3 million in the fourth quarter
2022. Excluding the non-recurring charges of $0.3 million related
to a loss contingency and the $2.2 million non-cash tradename
impairment charge, both recorded in the fourth quarter 2023, and
the non-cash long-lived asset impairment charge of $4.2 million
recorded in the fourth quarter 2022, operating expenses were down
$2.4 million. The decrease was driven primarily by reduced
headcount and spending, in particular in professional fees.
Net loss for the fourth quarter 2023 was $10.7
million, or negative $0.26 per diluted share, compared to $13.3
million, or negative $0.47 per diluted share, for the fourth
quarter 2022.
Adjusted EBITDA for the fourth quarter 2023 was
negative $5.4 million, compared to negative $8.1 million for the
fourth quarter 2022. Free Cash Flow was negative $3.1 million for
the fourth quarter 2023, compared to negative $12.8 million for the
fourth quarter 2022.
Full Year 2023 Financial
Results
Total revenue was $36.7 million for the year ended
December 31, 2023 (“2023”), an 11% decrease from $41.4 million for
the year ended December 31, 2022 (“2022”). Lab Essentials revenue
was $28.8 million in 2023, down 9% compared to $31.8 million in
2022. Clinical Solutions revenue was $6.7 million, down 20%
compared to $8.4 million in 2022.
Gross profit for 2023 was $10.3 million, compared
to $17.5 million in 2022. Gross margin for 2023 was 28.1%, compared
to 42.2% in 2022. The decrease in gross profit percentage was
driven primarily by the decrease in revenue and associated lower
absorption of fixed manufacturing costs, and to a lesser extent by
increased overhead costs (owing to the completion of our new
manufacturing facilities), which were partially offset by reduced
headcount.
Operating expenses for 2023 were $45.9 million,
compared to $67.1 million in 2022. The decrease was primarily
related to a one-time, $16.6 million non-cash goodwill impairment
charge, coupled with reduced headcount and spending, in particular
in professional fees.
Net loss for 2023 was $36.8 million, or negative
$1.16 per diluted share, compared to $47.5 million, or negative
$1.69 per diluted share, for 2022.
Adjusted EBITDA for 2023 was negative $19.2
million, compared to negative $21.9 million for 2022. Free Cash
Flow was negative $26.6 million for 2023, compared to negative
$55.5 million for 2022.
2024 Outlook
Teknova anticipates total revenue of $35 million
to $38 million for the fiscal year ending December 31, 2024
(“2024”), which assumes roughly 10% growth in Lab Essentials and
the remaining revenue from Clinical Solutions. The Company also
anticipates free cash outflow of less than $18 million for
2024.
Upcoming Investor Conference
Presentations
KeyBanc Capital Markets Life Sciences &
MedTech Forum (Virtual) March 19 - 20, 2024 Fireside Chat: 10:30
a.m. ET, Wednesday, March 20, 2024
Conference Call and Webcast
Teknova will host a webcast and conference call on
Monday, March 11, 2024, beginning at 5:30 p.m. ET. Participants can
access the live webcast on the Investor Relations section of the
Teknova website and at this link:
https://edge.media-server.com/mmc/p/qqayy3wz. To receive a PIN for
dialing in, participants can register for the webcast via this
link:
https://register.vevent.com/register/BI6c01344c805a4906b6dc3b443dd64af3.
The webcast will be available for replay on the Company’s website
approximately two hours after the event.
About Teknova
Teknova makes solutions possible. Since 1996,
Teknova has been innovating the manufacture of critical reagents
for the life sciences industry to accelerate the discovery and
development of novel therapies that will help people live longer,
healthier lives. We offer fully customizable solutions for every
stage of the workflow, supporting industry leaders in cell and gene
therapy, molecular diagnostics, and synthetic biology. Our fast
turnaround of high-quality agar plates, microbial culture media,
buffers, reagents, and water helps our customers scale seamlessly
from RUO to GMP. Headquartered in Hollister, California, with over
200,000 square feet of state-of-the-art facilities, Teknova’s
modular manufacturing platform was designed by our team of
scientists, engineers, and quality control experts to efficiently
produce the foundational ingredients for the discovery and
commercialization of novel therapies.
Non-GAAP Financial Measures
This press release contains financial measures
that have not been calculated in accordance with U.S. generally
accepted accounting principles (GAAP). Teknova uses the following
non-GAAP financial measures in assessing the performance of its
business and the effectiveness of its business strategies: (a)
Adjusted EBITDA and (b) Free Cash Flow.
Teknova defines Adjusted EBITDA as net loss
adjusted for interest income (expense), net, provision for (benefit
from) income taxes, depreciation expense, amortization of
intangible assets, and stock-based compensation expense. Adjusted
EBITDA reflects further adjustments to eliminate the impact of
certain items, including certain non-cash and other items that
Teknova does not consider representative of its ongoing operating
performance.
Teknova defines Free Cash Flow as cash used in
operating activities less purchases of property, plant, and
equipment.
Teknova provides Adjusted EBITDA and Free Cash
Flow in this press release because Teknova believes that analysts,
investors, and other interested parties frequently use these
measures to evaluate companies in Teknova’s industry and that such
measures facilitate comparisons on a consistent basis across
reporting periods. Teknova also believes such measures are helpful
in highlighting trends in Teknova’s operating results because they
exclude items that are not indicative of Teknova’s core operating
performance. Investors should consider non-GAAP financial measures
in addition to, and not as a substitute for, or as superior to,
measures of financial performance prepared in accordance with GAAP.
The non-GAAP financial measures presented by Teknova may be
different from the non-GAAP financial measures used by other
companies.
A full reconciliation of these non-GAAP measures
to the most comparable GAAP measures is included at the end of this
release.
Forward-Looking Statements
Statements in this press release about future
expectations, plans and prospects, as well as any other statements
regarding matters that are not historical facts, may constitute
“forward-looking statements.” These statements include, but are not
limited to, statements relating to Teknova’s anticipated total
revenue, including our expectations for 2024 revenue and free cash
outflow guidance, expected growth in Lab Essentials and Clinical
Solutions, ongoing capacity expansion, new research and development
products, prospects, including to achieve profitability, strategy
of managing operating expenses, and long-term growth strategy. The
words, without limitation, “anticipate,” “believe,” “continue,”
“could,” “estimate,” “expect,” “intend,” “may,” “plan,”
“potential,” “predict,” “project,” “should,” “target,” “will,”
“would” and similar expressions are intended to identify
forward-looking statements, although not all forward-looking
statements contain these or similar identifying words. These
forward-looking statements are based on management’s current
expectations and beliefs and are subject to uncertainties and
factors, all of which are difficult to predict and many of which
are beyond Teknova’s control and could cause actual results to
differ materially and adversely from those described in the
forward-looking statements. These risks and uncertainties include,
but are not limited to, the fact that the Company’s fourth quarter
and year-end financial closing procedures, annual accounting
procedures and adjustments, and annual audit of its financial
statements are not yet complete; demand for Teknova’s products
(including the potential delay or pausing of customer orders);
Teknova’s assessment of fundamental indicators of future demand
across its target customer base; Teknova’s ability to expand its
production, commercial, and research and development capabilities;
Teknova’s cash flows and revenue growth rate; Teknova’s supply
chain, sourcing, manufacturing, and warehousing; inventory
management; risks related to global economic and marketplace
uncertainties, including those related to the lingering impacts of
the COVID-19 pandemic and the conflicts in Ukraine and the Middle
East; reliance on a limited number of customers for a high
percentage of Teknova’s revenue; potential acquisitions and
integration of other companies; and other factors discussed in the
“Risk Factors” section of Teknova’s most recent periodic reports
filed with the Securities and Exchange Commission (“SEC”),
including in Teknova’s Annual Report on Form 10-K for the year
ended December 31, 2022, and subsequent Quarterly Reports on Form
10-Q filed with the SEC, all of which you may obtain for free on
the SEC’s website at www.sec.gov. Although Teknova believes that
the expectations reflected in its forward-looking statements are
reasonable, Teknova does not know whether its expectations will
prove correct. You are cautioned not to place undue reliance on
these forward-looking statements, which speak only as of the date
hereof, even if subsequently made available by Teknova on its
website or otherwise. Teknova does not undertake any obligation to
update, amend or clarify these forward-looking statements, whether
as a result of new information, future events or otherwise, except
as may be required under applicable securities laws.
Investor Contact Matt Lowell
Chief Financial Officer matt.lowell@teknova.com +1 831-637-1100
Media Contact Jennifer Henry
Senior Vice President, Marketing jenn.henry@teknova.com +1
831-313-1259
|
|
ALPHA TEKNOVA, INC. Condensed Statements
of Operations (Unaudited) (In
thousands, except share and per share data) |
|
|
|
|
|
For the Three Months Ended December
31, |
|
|
For the Twelve Months Ended December
31, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Revenue |
|
$ |
7,867 |
|
|
$ |
7,891 |
|
|
$ |
36,684 |
|
|
$ |
41,420 |
|
Cost of sales |
|
|
6,532 |
|
|
|
5,781 |
|
|
|
26,388 |
|
|
|
23,944 |
|
Gross profit |
|
|
1,335 |
|
|
|
2,110 |
|
|
|
10,296 |
|
|
|
17,476 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
1,311 |
|
|
|
1,870 |
|
|
|
5,567 |
|
|
|
7,737 |
|
Sales and marketing |
|
|
2,401 |
|
|
|
2,559 |
|
|
|
9,330 |
|
|
|
9,151 |
|
General and administrative |
|
|
6,024 |
|
|
|
7,442 |
|
|
|
25,450 |
|
|
|
28,298 |
|
Amortization of intangible assets |
|
|
288 |
|
|
|
287 |
|
|
|
1,148 |
|
|
|
1,148 |
|
Goodwill impairment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
16,613 |
|
Tradename impairment |
|
|
2,169 |
|
|
|
— |
|
|
|
2,169 |
|
|
|
— |
|
Long-lived assets impairment |
|
|
— |
|
|
|
4,188 |
|
|
|
2,195 |
|
|
|
4,188 |
|
Total operating expenses |
|
|
12,193 |
|
|
|
16,346 |
|
|
|
45,859 |
|
|
|
67,135 |
|
Loss from operations |
|
|
(10,858 |
) |
|
|
(14,236 |
) |
|
|
(35,563 |
) |
|
|
(49,659 |
) |
Other (expenses) income, net |
|
|
|
|
|
|
|
|
|
|
|
|
Interest (expense) income, net |
|
|
(440 |
) |
|
|
128 |
|
|
|
(1,446 |
) |
|
|
213 |
|
Other income, net |
|
|
338 |
|
|
|
19 |
|
|
|
755 |
|
|
|
55 |
|
Loss on extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
(824 |
) |
|
|
— |
|
Total other (expenses) income, net |
|
|
(102 |
) |
|
|
147 |
|
|
|
(1,515 |
) |
|
|
268 |
|
Loss before income taxes |
|
|
(10,960 |
) |
|
|
(14,089 |
) |
|
|
(37,078 |
) |
|
|
(49,391 |
) |
Benefit from income taxes |
|
|
(304 |
) |
|
|
(795 |
) |
|
|
(298 |
) |
|
|
(1,923 |
) |
Net loss |
|
$ |
(10,656 |
) |
|
$ |
(13,294 |
) |
|
$ |
(36,780 |
) |
|
$ |
(47,468 |
) |
Net loss per share—basic and diluted |
|
$ |
(0.26 |
) |
|
$ |
(0.47 |
) |
|
$ |
(1.16 |
) |
|
$ |
(1.69 |
) |
Weighted average shares used in computing net loss per share—basic
and diluted |
|
|
40,750,760 |
|
|
|
28,090,267 |
|
|
|
31,819,776 |
|
|
|
28,083,563 |
|
|
|
ALPHA TEKNOVA, INC. Condensed Balance
Sheets (Unaudited) (In
thousands) |
|
|
|
|
|
As of December 31, |
|
|
As of December 31, |
|
|
|
2023 |
|
|
2022 |
|
ASSETS |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
28,594 |
|
|
$ |
42,236 |
|
Accounts receivable, net |
|
|
3,948 |
|
|
|
4,261 |
|
Inventories, net |
|
|
11,594 |
|
|
|
12,247 |
|
Income taxes receivable |
|
|
— |
|
|
|
22 |
|
Prepaid expenses and other current assets |
|
|
1,524 |
|
|
|
2,374 |
|
Total current assets |
|
|
45,660 |
|
|
|
61,140 |
|
Property, plant, and equipment, net |
|
|
50,364 |
|
|
|
51,577 |
|
Operating right-of-use lease assets |
|
|
16,472 |
|
|
|
19,736 |
|
Intangible assets, net |
|
|
14,239 |
|
|
|
17,556 |
|
Other non-current assets |
|
|
1,852 |
|
|
|
2,252 |
|
Total assets |
|
$ |
128,587 |
|
|
$ |
152,261 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Accounts payable |
|
$ |
1,493 |
|
|
$ |
2,449 |
|
Accrued liabilities |
|
|
5,579 |
|
|
|
6,203 |
|
Current portion of operating lease liabilities |
|
|
1,803 |
|
|
|
2,223 |
|
Total current liabilities |
|
|
8,875 |
|
|
|
10,875 |
|
Deferred tax liabilities |
|
|
919 |
|
|
|
1,223 |
|
Other accrued liabilities |
|
|
102 |
|
|
|
191 |
|
Long-term debt, net |
|
|
13,251 |
|
|
|
21,976 |
|
Long-term operating lease liabilities |
|
|
15,404 |
|
|
|
18,111 |
|
Total liabilities |
|
|
38,551 |
|
|
|
52,376 |
|
Stockholders’ equity: |
|
|
|
|
|
|
Preferred stock |
|
|
— |
|
|
|
— |
|
Common stock |
|
|
— |
|
|
|
— |
|
Additional paid-in capital |
|
|
181,822 |
|
|
|
154,891 |
|
Accumulated deficit |
|
|
(91,786 |
) |
|
|
(55,006 |
) |
Total stockholders’ equity |
|
|
90,036 |
|
|
|
99,885 |
|
Total liabilities and stockholders’ equity |
|
$ |
128,587 |
|
|
$ |
152,261 |
|
|
|
ALPHA TEKNOVA, INC. Condensed Statements
of Cash Flows (Unaudited) (In
thousands) |
|
|
|
|
|
For the Three Months Ended December
31, |
|
|
For the Twelve Months Ended December
31, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(10,656 |
) |
|
$ |
(13,294 |
) |
|
$ |
(36,780 |
) |
|
$ |
(47,468 |
) |
Adjustments to reconcile net loss to net cash used in operating
activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Bad debt expense |
|
|
— |
|
|
|
(9 |
) |
|
|
21 |
|
|
|
25 |
|
Inventory reserve |
|
|
193 |
|
|
|
519 |
|
|
|
323 |
|
|
|
697 |
|
Depreciation and amortization |
|
|
1,611 |
|
|
|
893 |
|
|
|
5,660 |
|
|
|
3,165 |
|
Stock-based compensation |
|
|
1,022 |
|
|
|
1,022 |
|
|
|
4,137 |
|
|
|
3,711 |
|
Deferred taxes |
|
|
(309 |
) |
|
|
(805 |
) |
|
|
(304 |
) |
|
|
(1,930 |
) |
Amortization of debt financing costs |
|
|
83 |
|
|
|
119 |
|
|
|
498 |
|
|
|
278 |
|
Non-cash lease expense |
|
|
51 |
|
|
|
73 |
|
|
|
137 |
|
|
|
329 |
|
Loss on disposal of property, plant, and equipment |
|
|
52 |
|
|
|
116 |
|
|
|
57 |
|
|
|
326 |
|
Goodwill impairment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
16,613 |
|
Tradename impairment |
|
|
2,169 |
|
|
|
— |
|
|
|
2,169 |
|
|
|
— |
|
Long-lived assets impairment |
|
|
— |
|
|
|
4,188 |
|
|
|
2,195 |
|
|
|
4,188 |
|
Loss on extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
824 |
|
|
|
— |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
1,013 |
|
|
|
1,329 |
|
|
|
292 |
|
|
|
380 |
|
Contract assets |
|
|
— |
|
|
|
667 |
|
|
|
— |
|
|
|
— |
|
Inventories |
|
|
(319 |
) |
|
|
(2,443 |
) |
|
|
330 |
|
|
|
(7,550 |
) |
Income taxes receivable |
|
|
— |
|
|
|
98 |
|
|
|
22 |
|
|
|
1,166 |
|
Prepaid expenses and other current assets |
|
|
935 |
|
|
|
1,147 |
|
|
|
241 |
|
|
|
64 |
|
Other non-current assets |
|
|
100 |
|
|
|
(1,076 |
) |
|
|
400 |
|
|
|
(2,072 |
) |
Accounts payable |
|
|
175 |
|
|
|
(397 |
) |
|
|
(773 |
) |
|
|
572 |
|
Accrued liabilities |
|
|
1,121 |
|
|
|
(155 |
) |
|
|
1,936 |
|
|
|
188 |
|
Other |
|
|
(23 |
) |
|
|
(21 |
) |
|
|
(89 |
) |
|
|
(82 |
) |
Cash used in operating activities |
|
|
(2,782 |
) |
|
|
(8,029 |
) |
|
|
(18,704 |
) |
|
|
(27,400 |
) |
Investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sale of property, plant, and equipment |
|
|
197 |
|
|
|
— |
|
|
197 |
|
|
|
— |
|
Purchases of property, plant, and equipment |
|
|
(312 |
) |
|
|
(4,730 |
) |
|
|
(7,934 |
) |
|
|
(28,149 |
) |
Cash used in investing activities |
|
|
(115 |
) |
|
|
(4,730 |
) |
|
|
(7,737 |
) |
|
|
(28,149 |
) |
Financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from equity financing, net |
|
|
(412 |
) |
|
|
— |
|
|
|
22,503 |
|
|
|
— |
|
Repayment of long-term debt |
|
|
— |
|
|
|
— |
|
|
|
(10,000 |
) |
|
|
— |
|
Proceeds from financed insurance premiums |
|
|
— |
|
|
|
— |
|
|
|
1,004 |
|
|
|
— |
|
Repayment of financed insurance premiums |
|
|
(300 |
) |
|
|
— |
|
|
|
(594 |
) |
|
|
— |
|
Proceeds from long-term debt |
|
|
— |
|
|
|
5,000 |
|
|
|
— |
|
|
|
10,135 |
|
Payment of debt issuance costs |
|
|
(23 |
) |
|
|
(21 |
) |
|
|
(47 |
) |
|
|
(172 |
) |
Payment of exit fee costs |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(135 |
) |
Payment of at-the-market facility costs |
|
|
— |
|
|
|
— |
|
|
|
(395 |
) |
|
|
— |
|
Proceeds from exercise of stock options |
|
|
— |
|
|
|
11 |
|
|
|
76 |
|
|
|
145 |
|
Proceeds from issuance of common stock under employee stock
purchase plan |
|
|
114 |
|
|
|
150 |
|
|
|
252 |
|
|
|
294 |
|
Cash provided by financing activities |
|
|
(621 |
) |
|
|
5,140 |
|
|
|
12,799 |
|
|
|
10,267 |
|
Change in cash and cash equivalents |
|
|
(3,518 |
) |
|
|
(7,619 |
) |
|
|
(13,642 |
) |
|
|
(45,282 |
) |
Cash and cash equivalents at beginning of period |
|
|
32,112 |
|
|
|
49,855 |
|
|
|
42,236 |
|
|
|
87,518 |
|
Cash and cash equivalents at end of period |
|
$ |
28,594 |
|
|
$ |
42,236 |
|
|
$ |
28,594 |
|
|
$ |
42,236 |
|
|
|
ALPHA TEKNOVA, INC. Reconciliation of
Non-GAAP Measures to the Most Comparable GAAP Measures
(Unaudited) (In thousands) |
|
|
|
|
|
For the Three Months Ended December
31, |
|
|
For the Twelve Months Ended December
31, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Net loss – as reported |
|
$ |
(10,656 |
) |
|
$ |
(13,294 |
) |
|
$ |
(36,780 |
) |
|
$ |
(47,468 |
) |
Add back: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest (expense) income, net |
|
|
(440 |
) |
|
|
128 |
|
|
|
(1,446 |
) |
|
|
213 |
|
Benefit from income taxes |
|
|
(304 |
) |
|
|
(795 |
) |
|
|
(298 |
) |
|
|
(1,923 |
) |
Depreciation expense |
|
|
1,323 |
|
|
|
606 |
|
|
|
4,512 |
|
|
|
2,017 |
|
Amortization of intangible assets |
|
|
288 |
|
|
|
287 |
|
|
|
1,148 |
|
|
|
1,148 |
|
EBITDA |
|
$ |
(8,909 |
) |
|
$ |
(13,324 |
) |
|
$ |
(29,972 |
) |
|
$ |
(46,439 |
) |
Other and non-recurring expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
|
1,022 |
|
|
|
1,022 |
|
|
|
4,137 |
|
|
|
3,711 |
|
Severance pay and other termination benefits |
|
|
— |
|
|
|
— |
|
|
|
725 |
|
|
|
— |
|
Goodwill impairment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
16,613 |
|
Tradename impairment |
|
|
2,169 |
|
|
|
— |
|
|
|
2,169 |
|
|
|
— |
|
Long-lived assets impairment |
|
|
— |
|
|
|
4,188 |
|
|
|
2,195 |
|
|
|
4,188 |
|
Loss on extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
824 |
|
|
|
— |
|
Write-off of ATM Facility costs |
|
|
— |
|
|
|
— |
|
|
|
395 |
|
|
|
— |
|
Loss contingency |
|
|
300 |
|
|
|
— |
|
|
|
300 |
|
|
|
— |
|
Adjusted EBITDA |
|
$ |
(5,418 |
) |
|
$ |
(8,114 |
) |
|
$ |
(19,227 |
) |
|
$ |
(21,927 |
) |
|
|
For the Three Months Ended December
31, |
|
|
For the Twelve Months Ended December
31, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Cash used in operating activities |
|
$ |
(2,782 |
) |
|
$ |
(8,029 |
) |
|
$ |
(18,704 |
) |
|
$ |
(27,400 |
) |
Purchases of property, plant, and equipment |
|
|
(312 |
) |
|
|
(4,730 |
) |
|
|
(7,934 |
) |
|
|
(28,149 |
) |
Free Cash Flow |
|
$ |
(3,094 |
) |
|
$ |
(12,759 |
) |
|
$ |
(26,638 |
) |
|
$ |
(55,549 |
) |
Alpha Teknova (NASDAQ:TKNO)
Historical Stock Chart
From Dec 2024 to Jan 2025
Alpha Teknova (NASDAQ:TKNO)
Historical Stock Chart
From Jan 2024 to Jan 2025