GulfMark Offshore, Inc. (“GulfMark” or the “Company”) (NYSE:GLF)
today announced its results of operations for the three month
period ended December 31, 2017. Recent highlights include:
- Successfully reorganized, converted $429 million of debt into
equity and raised $125 million of new equity
- Strong balance sheet with sufficient cash and borrowing
capacity
- Number one market position in the U.K. North Sea segment, which
is leading the global OSV recovery
- Highest global utilization since Q4 2015
- Highest Americas utilization since Q3 2015
- 16 percentage point sequential quarterly increase in Southeast
Asia utilization
- 10 percentage point sequential quarterly increase in Americas
utilization
- Lowest G&A run rate in over 10 years; owned vessel count up
approximately 40% during same period
- G&A run rate down to $25 million per year and continuing to
decrease
- No remaining contracted capital obligations
- New investor-focused board
- Significant asset appreciation opportunity with appraised fleet
value of approximately $600 million and an original construction
cost of approximately $1.7 billion
Quintin Kneen, President and CEO, commented, “We are proud to
report that the turnaround of GulfMark has progressed successfully,
and we are now in an excellent position to capitalize on the
ultimate recovery in the offshore vessel market. Our market leading
position in the U.K. sector of the North Sea; our young,
technologically advanced vessels; our strong balance sheet and our
improving operational performance put us in position to achieve our
goal of a cash flow positive run rate by the end of 2018.
“Our significant exposure to the recovery-leading North Sea
market is proving advantageous. Tendering activity for vessels is
up substantially in the North Sea. High-end day rates for premium
tonnage in the upcoming summer are approaching $17,000 per day.
This means average term rates for 2018 should be well above the
2017 full-year average term rate of approximately $8,000 per day.
Our marketed utilization in the North Sea remains well over 90%,
and we are very optimistic about activity levels continuing their
pattern of year-over-year increases in 2018. The North Sea has
recovered to the point where we are seeing the typical calendar
year seasonality, and our expectation is that we will see the
strongest second and third quarters in years.
“Our post-restructuring balance sheet positions us as one of the
lowest net-debt offshore vessel companies in the world. We are
confident that our existing liquidity, comfortable covenant
requirements and improving cash flow from operations provide strong
liquidity to provide GulfMark with one of the best competitive
positions in the offshore support vessel industry.”
Kneen continued, “Returning to sustainable, positive cash flow
is key to every member of the GulfMark team. As shown in the tables
to this press release, we were EBITDA positive for the stub period
since emerging from our restructuring through the end of the year,
and that was before implementing additional measures to improve
cash flow.
“In 2018, we have already taken actions to lower our cost
structure further while better positioning Gulfmark to capitalize
on improving market conditions. Our general and
administrative expense for 2017 was $35.8 million. We
currently estimate our general and administrative expenses will be
under $25.5 million in 2018. This reduction in G&A
expense is enabled by our world class information systems. It
is part of an overall streamlining of our operations which is also
making GulfMark more efficient and better positioned both to be
patient and to capitalize on improving market conditions.
“The significant improvement in tendering activity, utilization
and days worked in Southeast Asia and the Americas during the
fourth quarter tells us these regions are matching the early
pattern of the recovery that we have already seen in the North
Sea. As such, we anticipate strengthening day rates and
utilization in 2018 throughout the Company.”
“I continue to be amazed at what our employees achieved, while
maintaining a positive, can-do attitude throughout the
restructuring and industry downturn. Their focus on operational
excellence and safety remains steadfast, and my sincere thanks goes
out to all of our employees worldwide for their dedication to
GulfMark.”
As more fully explained in the Company’s Form 10-K that will be
filed on April 2, 2018, the Company emerged from Chapter 11
bankruptcy on November 14, 2017, at which time it adopted fresh
start accounting in accordance with applicable accounting and
reporting regulations. This resulted in the Company becoming
a new entity for financial reporting purposes on November 15,
2017.
Conference Call/Webcast Information
GulfMark will conduct a conference call to discuss earnings with
analysts, investors and other interested parties at 9:00 a.m.
Eastern Time on Thursday, March 29, 2018. To participate in the
call, investors in the U.S. should dial
1-888-317-6003 at least 15 minutes before the
start time and when prompted, enter the conference passcode
6349266. Canada-based callers should dial
1-866-284-3684, and international
callers outside of North America should dial
1-412-317-6061. The webcast of the conference call
also can be accessed by visiting our website, www.gulfmark.com. An
audio file of the earnings conference call will be available on the
Company’s website approximately two hours after the end of the
call.
GulfMark Offshore, Inc. provides marine transportation services
to the energy industry through a fleet of offshore support vessels
serving major offshore energy markets in the world.
Contact: |
|
Sam Rubio |
E-mail: |
|
Sam.Rubio@GulfMark.com |
|
|
(713) 963-9522 |
Certain statements and information in this press
release that are not historical facts may constitute
“forward-looking statements” within the meaning of the Private
Securities Litigation Reform Act of 1995. The words “believe,”
“expect,” “expected to be,” “anticipate,” “plan,” “intend,”
“foresee,” “forecast,” “continue,” “can,” “will,” “will continue,”
“may,” “should,” “would,” “could” or other similar expressions are
intended to identify forward-looking statements, which are
generally not historical in nature. Statements in this press
release that contain forward-looking statements may include, but
are not limited to, information concerning our possible or assumed
future results of operations and statements about future operating
expenses, liquidity, vessels sales, market developments, taxes,
reductions in costs and expenses, and funding of capital
commitments. These forward-looking statements are based on our
current expectations and beliefs concerning future developments and
their potential effect on us. While management believes that these
forward-looking statements are reasonable as and when made, there
can be no assurance that future developments affecting us will be
those that we anticipate. All comments concerning our expectations
for future revenues are based on our forecasts for our existing
operations. Our forward-looking statements involve significant
risks and uncertainties (some of which are beyond our control) and
assumptions that could cause actual results to differ materially
from our historical experience and our present expectations or
projections. Important factors that could cause actual results to
differ materially from those in the forward-looking statements
include, but are not limited to: the price of oil and gas and its
effect on offshore drilling, vessel utilization and day rates;
industry volatility; fluctuations in the size of the offshore
marine vessel fleet in areas where the Company operates; changes in
competitive factors; delays or cost overruns on construction
projects, and other material factors that are described from time
to time in the Company’s filings with the SEC, including the
Company’s Annual Report on Form 10-K, Quarterly Reports on Form
10-Q and Current Reports on Form 8-K. Consequently, these
forward-looking statements should not be regarded as
representations that the projected or anticipated outcomes can or
will be achieved. These forward-looking statements speak only as of
the date hereof. We undertake no obligation to publicly update or
revise any forward-looking statements after the date they are made,
whether as a result of new information, future events or
otherwise.
In addition to financial results determined in
accordance with U.S. generally accepted accounting principles
(GAAP), this earnings release also includes non-GAAP financial
measures (as defined under the SEC’s Regulation G). Net income,
excluding gains & costs, as well as measures derived from it
(including diluted EPS, excluding gains & costs; and effective
tax, excluding gains & costs) are non-GAAP financial measures.
Management believes that the exclusion of certain gains & costs
from these financial measures enables it to evaluate more
effectively GulfMark’s operations period over period, and to
identify operating trends that could otherwise be masked by the
excluded items. The foregoing non-GAAP financial measures should be
considered in addition to, not as a substitute for or superior to,
other measures of financial performance prepared in accordance with
GAAP. The following tables include a reconciliation of these
non-GAAP measures to the comparable GAAP measures.
|
|
Income
Statements (unaudited) |
Successor |
|
Predecessor |
|
Successor |
|
Predecessor |
(in thousands,
except per share data) |
Period from November 15 Through December 31, |
|
Period from October 1 Through November 14, |
|
Three Months Ended September 30, |
|
Three Months Ended December 31, |
|
Period from November 15 Through December 31, |
|
Period from January 1 Through November 14, |
|
Twelve Months Ended December 31, |
|
2017 |
|
|
|
2017 |
|
|
|
2017 |
|
|
2016 |
|
|
|
2017 |
|
|
|
2017 |
|
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
$ |
13,593 |
|
|
$ |
13,424 |
|
|
$ |
25,805 |
|
|
$ |
26,616 |
|
|
$ |
13,593 |
|
|
$ |
88,229 |
|
|
$ |
123,719 |
|
Direct operating
expenses |
|
9,859 |
|
|
|
10,830 |
|
|
|
20,431 |
|
|
|
18,181 |
|
|
|
9,859 |
|
|
|
69,821 |
|
|
|
83,165 |
|
Drydock expense |
|
- |
|
|
|
(262 |
) |
|
|
1,138 |
|
|
|
475 |
|
|
|
- |
|
|
|
5,432 |
|
|
|
4,662 |
|
General and
administrative expenses |
|
3,407 |
|
|
|
5,409 |
|
|
|
8,579 |
|
|
|
8,944 |
|
|
|
3,407 |
|
|
|
32,369 |
|
|
|
37,663 |
|
Pre-petition
restructuring charges |
|
1 |
|
|
|
24 |
|
|
|
50 |
|
|
|
- |
|
|
|
1 |
|
|
|
17,861 |
|
|
|
- |
|
Depreciation and
amortization |
|
4,425 |
|
|
|
6,731 |
|
|
|
13,843 |
|
|
|
13,397 |
|
|
|
4,425 |
|
|
|
47,721 |
|
|
|
58,182 |
|
Impairment charges |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
162,808 |
|
(Gain) loss on sale of
assets and other |
|
- |
|
|
|
- |
|
|
|
(34 |
) |
|
|
2,582 |
|
|
|
- |
|
|
|
5,207 |
|
|
|
8,564 |
|
Operating
Loss |
|
(4,099 |
) |
|
|
(9,308 |
) |
|
|
(18,202 |
) |
|
|
(16,963 |
) |
|
|
(4,099 |
) |
|
|
(90,182 |
) |
|
|
(231,325 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
(1,343 |
) |
|
|
(1,471 |
) |
|
|
(3,192 |
) |
|
|
(8,127 |
) |
|
|
(1,343 |
) |
|
|
(28,815 |
) |
|
|
(33,486 |
) |
Interest income |
|
57 |
|
|
|
1 |
|
|
|
9 |
|
|
|
14 |
|
|
|
57 |
|
|
|
26 |
|
|
|
133 |
|
Gain on extinguishment
of debt |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
35,912 |
|
Reorganization
items |
|
(969 |
) |
|
|
(305,946 |
) |
|
|
(8,882 |
) |
|
|
- |
|
|
|
(969 |
) |
|
|
(319,922 |
) |
|
|
- |
|
Other financing
cost |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(11,287 |
) |
|
|
- |
|
|
|
- |
|
|
|
(11,287 |
) |
Foreign currency loss
and other |
|
(439 |
) |
|
|
(247 |
) |
|
|
368 |
|
|
|
477 |
|
|
|
(439 |
) |
|
|
(270 |
) |
|
|
(2,384 |
) |
Loss before income
taxes |
|
(6,793 |
) |
|
|
(316,971 |
) |
|
|
(29,899 |
) |
|
|
(35,886 |
) |
|
|
(6,793 |
) |
|
|
(439,163 |
) |
|
|
(242,437 |
) |
Income tax (provision)
benefit |
|
10,304 |
|
|
|
106,057 |
|
|
|
5,256 |
|
|
|
(3,602 |
) |
|
|
10,304 |
|
|
|
38,244 |
|
|
|
39,458 |
|
Net
Income/(Loss) |
$ |
3,511 |
|
|
$ |
(210,914 |
) |
|
$ |
(24,643 |
) |
|
$ |
(39,488 |
) |
|
$ |
3,511 |
|
|
$ |
(400,919 |
) |
|
$ |
(202,979 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
Income/(Loss) per share |
$ |
0.35 |
|
|
$ |
(8.03 |
) |
|
$ |
(0.94 |
) |
|
$ |
(1.57 |
) |
|
$ |
0.35 |
|
|
$ |
(15.47 |
) |
|
$ |
(8.09 |
) |
Weighted average
diluted common shares |
|
9,998 |
|
|
|
26,254 |
|
|
|
26,254 |
|
|
|
25,226 |
|
|
|
9,998 |
|
|
|
25,917 |
|
|
|
25,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by
Region (000's) |
|
|
|
|
|
|
|
|
|
|
|
|
|
North
Sea |
$ |
8,304 |
|
|
$ |
7,149 |
|
|
$ |
16,134 |
|
|
$ |
15,258 |
|
|
$ |
8,304 |
|
|
$ |
52,217 |
|
|
$ |
76,759 |
|
Southeast
Asia |
|
1,368 |
|
|
|
1,324 |
|
|
|
1,973 |
|
|
|
3,155 |
|
|
|
1,368 |
|
|
|
8,606 |
|
|
|
14,069 |
|
Americas |
|
3,921 |
|
|
|
4,951 |
|
|
|
7,698 |
|
|
|
8,203 |
|
|
|
3,921 |
|
|
|
27,406 |
|
|
|
32,891 |
|
Total |
$ |
13,593 |
|
|
$ |
13,424 |
|
|
$ |
25,805 |
|
|
$ |
26,616 |
|
|
$ |
13,593 |
|
|
$ |
88,229 |
|
|
$ |
123,719 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rates Per Day
Worked |
|
|
|
|
|
|
|
|
|
|
|
|
|
North
Sea |
$ |
9,765 |
|
|
$ |
9,725 |
|
|
$ |
10,653 |
|
|
$ |
10,059 |
|
|
$ |
9,765 |
|
|
$ |
10,287 |
|
|
$ |
11,960 |
|
Southeast
Asia |
|
5,359 |
|
|
|
5,414 |
|
|
|
5,525 |
|
|
|
6,106 |
|
|
|
5,359 |
|
|
|
5,457 |
|
|
|
7,291 |
|
Americas |
|
8,098 |
|
|
|
7,919 |
|
|
|
8,419 |
|
|
|
10,611 |
|
|
|
8,098 |
|
|
|
8,267 |
|
|
|
10,441 |
|
Total |
$ |
8,441 |
|
|
$ |
8,362 |
|
|
$ |
9,272 |
|
|
$ |
9,494 |
|
|
$ |
8,441 |
|
|
$ |
8,874 |
|
|
$ |
16,053 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Overall
Utilization |
|
|
|
|
|
|
|
|
|
|
|
|
|
North
Sea |
|
62.6 |
% |
|
|
63.9 |
% |
|
|
65.2 |
% |
|
|
65.0 |
% |
|
|
62.6 |
% |
|
|
63.1 |
% |
|
|
66.8 |
% |
Southeast
Asia |
|
53.3 |
% |
|
|
53.7 |
% |
|
|
37.6 |
% |
|
|
51.2 |
% |
|
|
53.3 |
% |
|
|
46.9 |
% |
|
|
42.5 |
% |
Americas |
|
40.0 |
% |
|
|
43.3 |
% |
|
|
31.9 |
% |
|
|
25.1 |
% |
|
|
40.0 |
% |
|
|
32.5 |
% |
|
|
20.7 |
% |
Total |
|
50.6 |
% |
|
|
52.7 |
% |
|
|
45.4 |
% |
|
|
43.5 |
% |
|
|
50.6 |
% |
|
|
46.2 |
% |
|
|
65.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Owned
Vessels |
|
|
|
|
|
|
|
|
|
|
|
|
|
North
Sea |
|
25.0 |
|
|
|
25.0 |
|
|
|
25.0 |
|
|
|
24 |
|
|
|
25.0 |
|
|
|
24.9 |
|
|
|
25.7 |
|
Southeast
Asia |
|
10.0 |
|
|
|
10.0 |
|
|
|
10.0 |
|
|
|
10 |
|
|
|
10.0 |
|
|
|
10.0 |
|
|
|
12.0 |
|
Americas |
|
31.0 |
|
|
|
31.0 |
|
|
|
31.0 |
|
|
|
33 |
|
|
|
31.0 |
|
|
|
31.4 |
|
|
|
31.3 |
|
Total |
|
66.0 |
|
|
|
66.0 |
|
|
|
66.0 |
|
|
|
67.5 |
|
|
|
66.0 |
|
|
|
66.3 |
|
|
|
69.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Drydock
Days |
|
|
|
|
|
|
|
|
|
|
|
|
|
North
Sea |
|
4 |
|
|
|
- |
|
|
|
8 |
|
|
|
12 |
|
|
|
4 |
|
|
|
91 |
|
|
|
81 |
|
Southeast
Asia |
|
- |
|
|
|
- |
|
|
|
22 |
|
|
|
1 |
|
|
|
- |
|
|
|
22 |
|
|
|
24 |
|
Americas |
|
5 |
|
|
|
1 |
|
|
|
2 |
|
|
|
12 |
|
|
|
5 |
|
|
|
38 |
|
|
|
37 |
|
Total |
|
9 |
|
|
|
1 |
|
|
|
32 |
|
|
|
25 |
|
|
|
9 |
|
|
|
151 |
|
|
|
142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
Balance Sheets |
|
Successor (unaudited) |
|
Predecessor |
(dollars in
thousands) |
|
December 31, |
|
December 31, |
2017 |
|
2016 |
Current assets: |
|
|
|
|
Cash and
cash equivalents |
|
$ |
64,613 |
|
|
$ |
8,822 |
|
Trade accounts receivable, net of allowance for doubtful
accounts of $3,470, $3,380, and $2,482, respectively |
|
|
20,378 |
|
|
|
22,043 |
|
Other
accounts receivable |
|
|
7,471 |
|
|
|
7,650 |
|
Prepaid
expenses and other current assets |
|
|
11,058 |
|
|
|
12,995 |
|
Total
current assets |
|
|
103,520 |
|
|
|
51,510 |
|
|
|
|
|
|
Vessels, equipment and other fixed assets at cost, net of
accumulated depreciation of $4,392, $516,399 and $468,817,
respectively |
|
|
363,845 |
|
|
|
970,522 |
|
Construction in progress |
|
|
283 |
|
|
|
24,698 |
|
Deferred
costs and other assets |
|
|
4,670 |
|
|
|
7,173 |
|
Total
assets |
|
$ |
472,318 |
|
|
$ |
1,053,903 |
|
|
|
|
|
|
Current
liabilities: |
|
|
|
|
Current
maturities of long-term debt |
|
$ |
- |
|
|
$ |
483,326 |
|
Debtor in
possession financing |
|
|
- |
|
|
|
- |
|
Accounts
payable |
|
|
12,770 |
|
|
|
11,666 |
|
Income
and other taxes payable |
|
|
1,540 |
|
|
|
3,678 |
|
Accrued
personnel costs |
|
|
5,040 |
|
|
|
9,109 |
|
Accrued
interest expense |
|
|
451 |
|
|
|
8,163 |
|
Accrued
restructuring charges |
|
|
7,458 |
|
|
|
- |
|
Other
accrued liabilities |
|
|
5,231 |
|
|
|
9,305 |
|
Total
current liabilities |
|
|
32,490 |
|
|
|
525,247 |
|
Long-term debt |
|
|
92,365 |
|
|
|
- |
|
Long-term income
taxes: |
|
|
|
|
Deferred
tax liabilities |
|
|
3,355 |
|
|
|
58,094 |
|
Other
income taxes payable |
|
|
18,374 |
|
|
|
17,768 |
|
Other liabilities |
|
|
1,244 |
|
|
|
3,173 |
|
Liabilities subject to
compromise |
|
|
- |
|
|
|
- |
|
Stockholders'
equity: |
|
|
|
|
Successor: |
|
|
|
|
Preferred stock, $0.01 par value; 5,000 authorized; no shares
issued |
|
|
- |
|
|
|
- |
|
Common stock, $0.01 par value; 25,000 authorized; 7,043 issued
and 7,042 outstanding |
|
|
70 |
|
|
|
- |
|
Additional paid-in capital |
|
|
317,932 |
|
|
|
- |
|
Retained earnings |
|
|
3,511 |
|
|
|
- |
|
Accumulated other comprehensive income |
|
|
2,977 |
|
|
|
- |
|
Treasury stock |
|
|
(70 |
) |
|
|
- |
|
Deferred compensation |
|
|
70 |
|
|
|
- |
|
Predecessor: |
|
|
|
|
Preferred stock, no par value; 2,000 authorized; no shares
issued |
|
|
- |
|
|
|
- |
|
Class A Common Stock, $0.01 par value; 60,000 shares
authorized; 29,629 and 27,994 shares issued and 28,372 and 27,122
outstanding, respectively; Class B Common Stock $0.01 par value;
60,000 shares authorized; no shares issued |
|
|
- |
|
|
|
278 |
|
Additional paid-in
capital |
|
|
- |
|
|
|
411,983 |
|
Retained earnings |
|
|
- |
|
|
|
241,207 |
|
Accumulated other
comprehensive income (loss) |
|
|
- |
|
|
|
(148,402 |
) |
Treasury stock, at
cost |
|
|
- |
|
|
|
(64,580 |
) |
Deferred compensation
expense |
|
|
- |
|
|
|
9,135 |
|
Total stockholders' equity |
|
|
324,490 |
|
|
|
449,621 |
|
Total liabilities and stockholders' equity |
|
$ |
472,318 |
|
|
$ |
1,053,903 |
|
|
|
|
|
|
Consolidated
Statements of Cash Flows (unaudited) |
Successor |
|
|
|
Predecessor |
|
|
|
Successor |
|
Predecessor |
(dollars in
thousands) |
Period from November 15, 2017 to December 31, |
|
Period from October 1, 2017 to November 14, |
|
Three Months Ended September 30, |
|
Three Months Ended December 31, |
|
Period from November 15, 2017 to December 31, |
|
Period from January 1, 2017 to November 14, |
|
Twelve Months Ended December 31, |
|
2017 |
|
|
|
2017 |
|
|
|
2017 |
|
|
2016 |
|
|
|
2017 |
|
|
|
2017 |
|
|
2016 |
|
Cash flows from
operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss |
$ |
3,511 |
|
|
$ |
(210,914 |
) |
|
$ |
(24,643 |
) |
|
$ |
(39,488 |
) |
|
$ |
3,511 |
|
|
$ |
(400,919 |
) |
|
$ |
(202,979 |
) |
Adjustments to reconcile net loss to net cash provided by (used in)
operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
4,425 |
|
|
|
6,731 |
|
|
|
13,842 |
|
|
|
13,397 |
|
|
|
4,425 |
|
|
|
47,721 |
|
|
|
58,182 |
|
(Gain) loss on sale of assets |
|
- |
|
|
|
- |
|
|
|
(34 |
) |
|
|
2,582 |
|
|
|
- |
|
|
|
5,207 |
|
|
|
8,564 |
|
Amortization of Stock-based compensation |
|
- |
|
|
|
267 |
|
|
|
642 |
|
|
|
1,186 |
|
|
|
- |
|
|
|
2,805 |
|
|
|
5,209 |
|
Amortization of deferred financing costs |
|
275 |
|
|
|
6 |
|
|
|
29 |
|
|
|
579 |
|
|
|
275 |
|
|
|
10,314 |
|
|
|
3,254 |
|
Provision for doubtful accounts receivable, net of write-offs |
|
- |
|
|
|
80 |
|
|
|
(2 |
) |
|
|
646 |
|
|
|
- |
|
|
|
879 |
|
|
|
1,801 |
|
Impairment charges |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
162,808 |
|
Gain on extinguishment of debt |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(35,912 |
) |
Other financing costs |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
5,988 |
|
|
|
- |
|
|
|
- |
|
|
|
5,988 |
|
Deferred income tax provision (benefit) |
|
(9,658 |
) |
|
|
(1,268 |
) |
|
|
(5,835 |
) |
|
|
6,052 |
|
|
|
(9,658 |
) |
|
|
66,004 |
|
|
|
(38,456 |
) |
Foreign currency (gain) loss |
|
392 |
|
|
|
325 |
|
|
|
(1,133 |
) |
|
|
(2,052 |
) |
|
|
392 |
|
|
|
(428 |
) |
|
|
1,025 |
|
Reorganization items, net |
|
- |
|
|
|
188,286 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
188,286 |
|
|
|
- |
|
Change in operating
assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
$ |
(1,275 |
) |
|
$ |
(156 |
) |
|
$ |
2,289 |
|
|
$ |
(1,580 |
) |
|
$ |
(1,275 |
) |
|
$ |
3,205 |
|
|
$ |
15,144 |
|
Prepaids and other |
|
714 |
|
|
|
663 |
|
|
|
999 |
|
|
|
952 |
|
|
|
714 |
|
|
|
(3,229 |
) |
|
|
1,677 |
|
Accounts payable |
|
424 |
|
|
|
3,170 |
|
|
|
270 |
|
|
|
460 |
|
|
|
424 |
|
|
|
238 |
|
|
|
(593 |
) |
Other accrued liabilities and other |
|
(8,064 |
) |
|
|
1,240 |
|
|
|
3,783 |
|
|
|
6,325 |
|
|
|
(8,064 |
) |
|
|
16,099 |
|
|
|
(9,051 |
) |
Net cash provided by (used in) operating activities |
$ |
(9,256 |
) |
|
$ |
(11,570 |
) |
|
$ |
(9,793 |
) |
|
$ |
(4,953 |
) |
|
$ |
(9,256 |
) |
|
$ |
(63,818 |
) |
|
$ |
(23,339 |
) |
Cash flows from
investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases
of vessels, equipment and other fixed assets |
|
(141 |
) |
|
|
(81 |
) |
|
|
(239 |
) |
|
|
(1,112 |
) |
|
|
(141 |
) |
|
|
(24,983 |
) |
|
|
(16,188 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from
disposition of vessels and equipment |
|
- |
|
|
|
- |
|
|
|
33 |
|
|
|
1,500 |
|
|
|
- |
|
|
|
3,065 |
|
|
|
6,529 |
|
Net cash provided by (used in) investing activities |
|
(141 |
) |
|
|
(81 |
) |
|
|
(206 |
) |
|
|
388 |
|
|
|
(141 |
) |
|
|
(21,918 |
) |
|
|
(9,659 |
) |
Cash flows from
financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds
from debt, net of direct financing cost |
|
- |
|
|
|
227,443 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
227,443 |
|
|
|
- |
|
Repayments of debt |
|
- |
|
|
|
(187,637 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(187,637 |
) |
|
|
- |
|
Rights
offering proceeds |
|
- |
|
|
|
124,979 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
124,979 |
|
|
|
- |
|
Borrowings under revolving loan facilities, net |
|
- |
|
|
|
(65,443 |
) |
|
|
7,000 |
|
|
|
10,000 |
|
|
|
- |
|
|
|
- |
|
|
|
65,194 |
|
Proceeds
from borrowings under DIP financing facilities |
|
- |
|
|
|
(18,000 |
) |
|
|
1,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Revolving
loan facilities activity, net |
|
- |
|
|
|
2,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(5,000 |
) |
Repurchase of senior notes |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(33,448 |
) |
Debt
issuance costs |
|
(862 |
) |
|
|
(8,398 |
) |
|
|
(1,000 |
) |
|
|
(140 |
) |
|
|
(862 |
) |
|
|
(9,398 |
) |
|
|
(971 |
) |
Other
financing costs |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(5,988 |
) |
|
|
- |
|
|
|
(4,299 |
) |
|
|
(5,988 |
) |
Proceeds
from issuance of stock |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
75 |
|
|
|
- |
|
|
|
- |
|
|
|
380 |
|
Net cash provided by (used in) financing activities |
$ |
(862 |
) |
|
$ |
74,944 |
|
|
$ |
7,000 |
|
|
$ |
3,947 |
|
|
$ |
(862 |
) |
|
$ |
151,088 |
|
|
$ |
20,167 |
|
Effect of
exchange rate changes on cash |
|
(67 |
) |
|
|
185 |
|
|
|
343 |
|
|
|
(339 |
) |
|
|
(67 |
) |
|
|
765 |
|
|
|
(286 |
) |
Net decrease in cash
and cash equivalents |
|
(10,326 |
) |
|
|
63,478 |
|
|
|
(2,656 |
) |
|
|
(957 |
) |
|
|
(10,326 |
) |
|
|
66,117 |
|
|
|
(13,117 |
) |
Cash and cash
equivalents at beginning of period |
|
74,939 |
|
|
|
11,461 |
|
|
|
14,117 |
|
|
|
9,779 |
|
|
|
74,939 |
|
|
|
8,822 |
|
|
|
21,939 |
|
Cash and cash
equivalents at end of period |
$ |
64,613 |
|
|
$ |
74,939 |
|
|
$ |
11,461 |
|
|
$ |
8,822 |
|
|
$ |
64,613 |
|
|
$ |
74,939 |
|
|
$ |
8,822 |
|
Supplemental cash flow
information: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
paid, net of interest capitalized |
$ |
1 |
|
|
$ |
4,405 |
|
|
$ |
3,109 |
|
|
$ |
614 |
|
|
$ |
1 |
|
|
$ |
7,514 |
|
|
$ |
30,820 |
|
Income
taxes paid, net |
|
- |
|
|
|
1,383 |
|
|
|
73 |
|
|
|
(167 |
) |
|
|
- |
|
|
|
1,456 |
|
|
|
2,124 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract
Cover |
As of March 28, 2018 |
|
As of March 15, 2017 |
|
|
2018 |
|
|
|
2019 |
|
|
|
2017 |
|
|
|
2018 |
|
Region: |
Vessel Days |
|
Vessel Days |
|
Vessel Days |
|
Vessel Days |
North Sea |
|
36% |
|
|
|
11% |
|
|
|
42% |
|
|
|
25% |
|
Southeast Asia |
|
18% |
|
|
|
0% |
|
|
|
22% |
|
|
|
14% |
|
Americas |
|
6% |
|
|
|
0% |
|
|
|
19% |
|
|
|
3% |
|
Overall
Fleet |
|
19% |
|
|
|
4% |
|
|
|
28% |
|
|
|
13% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Non-GAAP Measures: For the Period
from October 1 Through November 14, 2017 |
(Predecessor) |
|
|
|
|
|
|
|
(dollars in millions,
except per share data) |
Operating Income (Loss) |
|
Other Income (Expense) |
|
Tax (Provision) Benefit |
|
Net Income (Loss) |
Excluding Gains and
Costs |
$ |
(9.0 |
) |
|
$ |
(1.8 |
) |
|
$ |
(1.1 |
) |
|
$ |
(11.9 |
) |
Reorganization/Fresh
Start Items |
|
- |
|
|
|
(634.0 |
) |
|
|
221.9 |
|
|
|
(412.1 |
) |
Gain on Extinguishment
of Debt |
|
- |
|
|
|
343.0 |
|
|
|
(120.1 |
) |
|
|
223.0 |
|
Post Petition
Expenses |
|
- |
|
|
|
(14.9 |
) |
|
|
5.2 |
|
|
|
(9.7 |
) |
Severance Costs |
|
(0.3 |
) |
|
|
- |
|
|
|
0.1 |
|
|
|
(0.2 |
) |
U.S. GAAP |
$ |
(9.3 |
) |
|
$ |
(307.7 |
) |
|
$ |
106.1 |
|
|
$ |
(210.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Non-GAAP Measures: For the Period
from November 14 Through December 31, 2017 |
(Successor) |
|
|
|
|
|
|
|
(dollars in millions,
except per share data) |
Operating Income (Loss) |
|
Other Income (Expense) |
|
Tax (Provision) Benefit |
|
Net Income (Loss) |
Excluding Gains and
Costs |
$ |
(4.1 |
) |
|
$ |
(1.7 |
) |
|
$ |
(5.2 |
) |
|
$ |
(11.1 |
) |
Post Petition
Expenses |
|
- |
|
|
|
(1.0 |
) |
|
|
0.3 |
|
|
|
(0.6 |
) |
Transition Tax on
Foreign Earnings |
|
- |
|
|
|
- |
|
|
|
15.2 |
|
|
|
15.2 |
|
U.S. GAAP |
$ |
(4.1 |
) |
|
$ |
(2.7 |
) |
|
$ |
10.3 |
|
|
$ |
3.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owned Vessels by Classification |
|
|
|
|
|
|
|
|
|
AHTS |
|
PSV |
|
|
|
Region |
LgAHTS |
SmAHTS |
|
LgPSV |
PSV |
FSV |
SpV |
Total |
North
Sea |
3 |
- |
|
24 |
- |
- |
- |
27 |
Southeast
Asia |
8 |
2 |
|
- |
- |
- |
- |
10 |
Americas |
- |
2 |
|
21 |
4 |
1 |
1 |
29 |
|
11 |
4 |
|
45 |
4 |
1 |
1 |
66 |
|
|
|
|
|
|
|
|
|
|
|
EBITDA
(unaudited) |
Successor |
|
Predecessor |
|
Successor |
|
Predecessor |
(in
thousands) |
Period from November 15 Through December 31, |
|
Period from October 1 Through November 14, |
|
Three Months Ended September 30, |
|
Three Months Ended December 31, |
|
Period from November 15 Through December 31, |
|
Period from January 1 Through November 14, |
|
Twelve Months Ended December 31, |
|
2017 |
|
|
|
2017 |
|
|
|
2017 |
|
|
2016 |
|
|
|
2017 |
|
|
|
2017 |
|
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) |
$ |
3,511 |
|
|
$ |
(210,914 |
) |
|
$ |
(24,643 |
) |
|
$ |
(39,488 |
) |
|
$ |
3,511 |
|
|
$ |
(400,919 |
) |
|
$ |
(202,979 |
) |
Interest expense |
|
1,343 |
|
|
|
1,471 |
|
|
|
3,192 |
|
|
|
8,127 |
|
|
|
1,343 |
|
|
|
28,815 |
|
|
|
33,486 |
|
Interest income |
|
(57 |
) |
|
|
(1 |
) |
|
|
(9 |
) |
|
|
(14 |
) |
|
|
(57 |
) |
|
|
(26 |
) |
|
|
(133 |
) |
Income tax provision
(benefit) |
|
(10,304 |
) |
|
|
(106,057 |
) |
|
|
(5,256 |
) |
|
|
3,602 |
|
|
|
(10,304 |
) |
|
|
(38,244 |
) |
|
|
(39,458 |
) |
Depreciation,
amortization and impairment |
|
4,425 |
|
|
|
6,731 |
|
|
|
13,843 |
|
|
|
13,397 |
|
|
|
4,425 |
|
|
|
47,721 |
|
|
|
220,990 |
|
EBITDA |
$ |
(1,082 |
) |
|
$ |
(308,770 |
) |
|
$ |
(12,873 |
) |
|
$ |
(14,376 |
) |
|
$ |
(1,082 |
) |
|
$ |
(362,653 |
) |
|
$ |
11,906 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on extinguishment
of debt |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(35,912 |
) |
Reorganization
items |
|
969 |
|
|
|
305,946 |
|
|
|
8,882 |
|
|
|
- |
|
|
|
969 |
|
|
|
319,922 |
|
|
|
- |
|
Other financing
costs |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
11,287 |
|
|
|
- |
|
|
|
- |
|
|
|
11,287 |
|
Foreign currency loss
and other |
|
439 |
|
|
|
247 |
|
|
|
(368 |
) |
|
|
(477 |
) |
|
|
439 |
|
|
|
270 |
|
|
|
2,384 |
|
Adjusted EBITDA |
$ |
326 |
|
|
$ |
(2,577 |
) |
|
$ |
(4,359 |
) |
|
$ |
(3,566 |
) |
|
$ |
326 |
|
|
$ |
(42,461 |
) |
|
$ |
(10,335 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gulfmark Offshore New (delisted) (NYSE:GLF)
Historical Stock Chart
From Dec 2024 to Jan 2025
Gulfmark Offshore New (delisted) (NYSE:GLF)
Historical Stock Chart
From Jan 2024 to Jan 2025