Record Quarter with 161% Revenue Increase and
91% Adjusted EBITDA Increase
TORONTO, Nov. 10, 2021 /CNW/ - Boat Rocker Media Inc.
("Boat Rocker" or the "Company") (TSX: BRMI), an independent,
integrated global entertainment company, today reported its
financial results for the three months ended September 30, 2021 ("third quarter" or
"Q3"). The Company's unaudited interim consolidated financial
statements and accompanying notes and Management's Discussion and
Analysis ("MD&A") for the three and nine months ended
September 30, 2021 and 2020 are
available under the Company's profile on SEDAR (www.sedar.com). All
dollar amounts are expressed in Canadian currency, unless otherwise
noted. Certain metrics, including those expressed on an adjusted
basis, are non-IFRS measures (see "Non-IFRS Measures" below).
Selected Financial Highlights
- Total revenue of $203.3 million
in Q3 2021 compared with $78.0
million in Q3 2020, an increase of 161%, and $317.9 million year-to-date versus $171.2 million in the same period of 2020, an
increase of 86%.
- Growth for the year-to-date period was driven by increases in
revenue of 128% and 44% in the Television and Representation
segments respectively.
- Adjusted EBITDA of $11.5 million
in Q3 2021 versus $6.0 million in Q3
2020, an increase of 91%, and $12.7
million year-to-date versus $6.0
million in the same period of 2020, an increase of
110%.
- Net loss of $1.8 million in Q3
2021 compared with $23.0 million in
Q3 2020 and $15.6 million
year-to-date versus $43.5 million in
the same period of 2020.
- Debt-free1 with total cash at September 30, 2021 of $122.9 million.
"In the third quarter, Boat Rocker delivered significantly
improved financial performance, generating nearly as much revenue
as we did in all of 2020," said John
Young, Chief Executive Officer of Boat Rocker. "This
top-line growth resulted in strong Adjusted EBITDA, highlights our
expanded scale, and showcases our ability to produce high-quality,
multi-genre content, including big-budget shows for major content
buyers, and brands with global appeal. With the ongoing delivery of
our premium scripted series American Rust for
Showtime and Invasion for Apple TV+, confirmed and
anticipated renewals on other titles, and continued industry
tailwinds, we expect to maintain our strong momentum through the
fourth quarter of 2021 and into 2022."
______
|
1
|
The Company currently
has no corporate term debt, only interim production financing in
the ordinary course of operations.
|
Selected Operational Highlights
In 2021, Boat Rocker is delivering a material step-up in its
financial performance and content creation across its three
reporting segments: Television, Kids & Family, and
Representation. All segments are showing significant revenue growth
in both the quarter and year-to-date periods. The Company's
2021 production slate now spans more than 60 high-quality
scripted, unscripted, and animation titles for nearly every major
buyer around the world including Netflix, Apple TV+, Amazon Prime,
HBO Max, Peacock, TBS, Disney, ViacomCBS, Discovery + and, this
quarter, includes new relationships with HBO Sports, E!, and
Snapchat.
Recent highlights include:
Television
- Delivered four episodes of American Rust, starring Emmy
award-winner Jeff Daniels and
Maura Tierney, which premiered on
September 12th on
Showtime.
- Delivered three episodes of the highly anticipated sci-fi drama
series Invasion from Simon
Kinberg (X-Men franchise, Deadpool), which
premiered on October 22nd
on Apple TV+.
- Casting of Stephan James (If
Beale Street Could Talk, Homecoming) in Beacon 23
for Spectrum/AMC, starring Lena
Headey (Game of Thrones), with showrunner
Zak Penn. Production is expected to
begin in January in Toronto.
- Announced four high-profile development deals with leading
creative talent, namely:
-
- Shamier Anderson (Invasion,
Bruised, John Wick: Chapter 4)
and Stephan James (If Beale
Street Could Talk, Homecoming, Beacon 23) to develop and
produce original television projects under their Bay Mills Studios
banner.
- Indie film and television producer Stephanie Langhoff (HBO's Togetherness, The
Skeleton Twins, Safety Not Guaranteed) and her newly launched
production company, High Tide Productions, to develop television,
digital projects, and feature films.
- Cleve Keller and Dave Noll, the veteran, award-winning creative
producers behind more than 50 television series, including the
Chopped franchise, to develop and produce original
unscripted programming.
- Award-winning producer and director, Scott Weintrob, the founder of creative studio
LARGE EYES, to develop and produce original multi-genre
content.
- Partnered with Michael Strahan,
NFL Hall of Famer and host of Good Morning America, and
Adam McKay's Hyperobject Industries
(HBO's Succession), on a new documentary about the Bishop
Sycamore high school football scandal for HBO Sports.
- Maven, a new Boat Rocker pod, is in production on
Addison Rae Goes Home for
Snapchat's new originals slate. Social media sensation Addison Rae is the third most followed person on
TikTok globally, with more than 85.6 million followers.
- The Kids Tonight Show, produced in partnership with
Jimmy Fallon for Peacock, premiered
October 12th and features
a slew of celebrity guests including Matthew McConaughey, Meghan Trainor and Kristen Bell.
Kids & Family
- Hit series Dino Ranch
maintained its ranking as the #1 preschool U.S. cable show for Kids
2-5 in its time slot and will now be airing during prime time on
Disney Junior.
- Dino Ranch's global
retail roll-out commenced with a range of toys now available in the
U.S. on e-retailers Walmart.com, Target.com, and Amazon. Toys are
also available in-store at multiple U.S. retailers including
Kohl's, Meijer, and Fred Myer and at
CVS starting next month. In Australia, toys have launched exclusively with
Big W and in Canada, toys will be
available exclusively at Toys "R" Us in November. A mass roll-out
in the U.K. is anticipated in spring 2022, with European markets
following later in the year.
- Global demand for Dino
Ranch continues to grow, with the first season now
selling to more than 150 countries worldwide.
- A Tale Dark & Grimm,
based on the best-selling book by Adam
Gidwitz, debuted as the #3 Netflix Kids show in the U.S. (#7
in Canada) since its premiere on
October 8. It has since become one of
the top 10 shows on Netflix in the U.S. across all genres.
- Inside Job, a new Netflix animation series starring
Lizzy Caplan and Christian Slater, has consistently been in the
Top 10 shows on Netflix in Canada
and the U.S. since it premiered October
22nd.
- Production continued on a large slate of programming for major
global platforms including The Loud House (Nickelodeon),
Final Space (TBS, HBO Max), We Lost Our Human
(Netflix), Get Even (CBBC), and Amber Brown (Apple TV+).
Representation
- Untitled Entertainment clients won two Emmy awards:
Jean Smart for Outstanding Lead
Actress in a Comedy Series for Hacks (HBO Max) and
Julianne Nicholson for Outstanding
Supporting Actress in a Limited Or Anthology Series Or Movie for
Mare of Easttown (HBO). Clients Renée Elise Goldsberry and Leslie Odom Jr. were featured in Hamilton (Disney+), the Emmy winner for
Outstanding Variety Special.
- Untitled Entertainment client Mary-Louise Parker won a Tony Award for Best
Performance by an Actress in a Leading Role in a Play for The
Sound Inside.
COVID-19 Pandemic Update
The COVID-19 pandemic continued to impact Boat Rocker's
financial results for the quarter ended September 30, 2021 although much less so than in
2020 when the content production industry experienced a temporary
pause on live-action production. Live-action production continued
in Q3 2021 and the Company's animation teams continued to
successfully work remotely to produce and deliver content. Although
rising vaccination rates have led to lower COVID-19 case counts in
the majority of the jurisdictions in which the Company operates,
uncertainty remains and the global entertainment industry as a
whole continues to experience the ongoing effects of the pandemic,
including incremental costs, lack of affordable insurance coverage
in the event of COVID-related claims, and supply chain disruptions
affecting production and delivery of merchandise related to
entertainment brands. Some of the Company's shows that have
delivered or are expected to deliver in the second half of 2021
also incurred certain COVID-related costs in excess of budgeted
amounts that could not have been anticipated when the budgets were
finalized pre-pandemic and which will not be covered by the
broadcasters of those series or by insurance proceeds.
Selected Financial Information
(in thousands of
Canadian dollars except per share amounts)
(unaudited)
|
Three months ended
September 30,
|
|
2021
|
2020
|
%
change
|
Revenue
|
|
|
|
Television
|
166,930
|
|
49,429
|
|
238
|
%
|
Kids and
Family
|
27,191
|
|
23,538
|
|
16
|
%
|
Representation
|
9,211
|
|
5,042
|
|
83
|
%
|
Total
revenue
|
203,332
|
|
78,009
|
|
161
|
%
|
Net loss
|
(1,758)
|
|
(22,990)
|
|
92
|
%
|
Adjusted
EBITDA*
|
11,536
|
|
6,034
|
|
91
|
%
|
(in thousands of
Canadian dollars except per share amounts)
(unaudited)
|
Nine months ended
September 30,
|
|
2021
|
2020
|
%
change
|
Revenue
|
|
|
|
Television
|
239,153
|
|
105,047
|
|
128
|
%
|
Kids and
Family
|
51,501
|
|
47,158
|
|
9
|
%
|
Representation
|
27,260
|
|
18,984
|
|
44
|
%
|
Total
revenue
|
317,914
|
|
171,189
|
|
86
|
%
|
Net loss
|
(15,593)
|
|
(43,544)
|
|
64
|
%
|
Adjusted
EBITDA*
|
12,665
|
|
6,019
|
|
110
|
%
|
* See
"Non-IFRS Measures"
|
Financial Review
Revenue for Q3 2021 was $203.3 million versus $78.0 million in the third quarter of 2020,
an increase of $125.3 million or
161%, driven by the Television and Representation segments. Revenue
for the nine months ended September 30,
2021 was $317.9 million
compared with $171.2 million for
the same period of 2020, an increase of $146.7 million or 86%. While revenue
increased in all segments, production revenue in the Television
segment rose by 128% due to a higher volume of content delivered in
2021 versus 2020, principally driven by two premium scripted
series, American Rust and Invasion.
Adjusted EBITDA for Q3 2021 was $11.5 million compared with $6.0 million for the same period of 2020, an
increase of 91%. This growth was largely driven by an increase in
production revenue associated primarily with the delivery of
episodes of American Rust and Invasion. Adjusted
EBITDA for the nine months ended September
30, 2021 was $12.7 million compared with $6.0 million for the same period of 2020, an
increase of 110%. Adjusted EBITDA is a non-IFRS measure. See
"Non-IFRS Measures" below.
Net loss for Q3 2021 was $1.8 million, compared with $23.0 million in the same period of 2020, an
improvement of $21.2 million.
Net loss for the nine months ended September
30, 2021 was $15.6 million, compared with $43.5 million in the same period of 2020, an
improvement of $28.0 million.
The year-over-year change is attributable to certain non-cash
expenses recognized in 2020, including an impairment to Goodwill,
for which there were no comparable amounts in the current
period.
Total cash at September 30, 2021 was $122.9 million, of which $54.3 million represents Cash Available for Use*.
Boat Rocker's Initial Public Offering ("IPO") raised gross proceeds
of $170.1 million and the Company
used $90.5 million of the net
proceeds from the IPO to repay all of its term debt under its
corporate credit facility. The following table presents the
breakdown of cash as at September 30, 2021 and
December 31, 2020:
(Amounts in
thousands CAD)
|
September 30,
2021
|
|
December 31,
2020
|
|
%
change
|
Cash Available for
Use*
|
$
|
54,331
|
|
|
$
|
32,162
|
|
|
69%
|
Cash Required for Use
in Productions*
|
68,520
|
|
|
39,592
|
|
|
73%
|
Total
cash
|
$
|
122,851
|
|
|
$
|
71,754
|
|
|
71%
|
*Cash Available for
Use and Cash Required for Use in Productions are non-IFRS measures.
See "Non-IFRS Measures" below.
|
Outlook
Boat Rocker is delivering a material step-up in its top-line
performance in 2021, reporting an 86% revenue increase in the nine
months ended September 30, 2021
compared to the same period last year. Revenue has increased
in all three of the Company's segments, with Television and
Representation growing by approximately 128% and 44% for the
year-to-date period, respectively. The Company's full year 2021
revenue expectations remain unchanged, representing an
expected increase of more than two and a half times over 2020
revenue.
Boat Rocker has increased its Adjusted EBITDA each quarter in
2021, and expects this trend to continue in the fourth quarter.
Given the underlying strength of the business and its projected
growth over 2020 results, management expects 2021 Adjusted EBITDA
to be in the range consistent with the original guidance provided
in the Company's IPO prospectus. Management remains focused on
Adjusted EBITDA as it believes this metric is the most important
measure of the Company's performance.
Moving through the balance of the year, Boat Rocker will
continue to deliver exceptional content, build original brands and
franchises that resonate with audiences worldwide, and expand its
commercial and creative capabilities. The Company sees continued
global demand for premium content. Boat Rocker remains focused
on bolstering its platform and strengthening its bottom line
though a unique mix of revenues across its operating segments and a
strong balance sheet, which provides optionality for future growth.
The Company expects to maintain its strong momentum through the
fourth quarter of 2021 and into 2022.
Fiscal 2021 Third Quarter Conference Call
Boat Rocker management will host a conference call to discuss
its fiscal third quarter financial results at 8:30 a.m. EDT on November
10, 2021. To participate in the call, dial (416) 764-8650 or
(888) 664-6383 (using the conference ID 19836448). The audio
webcast can be accessed at
https://www.boatrocker.com/investor-relations/events-and-presentations/default.aspx.
Listeners should access the webcast or call 10-15 minutes before
the start time to ensure they are connected.
About Boat Rocker
Boat Rocker (TSX: BRMI) is the home for creative visionaries. An
independent, integrated global entertainment company, Boat Rocker's
purpose is to tell stories and build iconic brands across all
genres and mediums. With offices around the world, Boat Rocker's
creative and commercial capabilities include Scripted, Unscripted,
and Kids & Family television production, distribution, brand
& franchise management, a world-class animation studio, and
talent management through Untitled Entertainment. A selection of
Boat Rocker's projects include: Invasion (Apple TV+),
American Rust (Showtime), Orphan Black (BBC AMERICA,
CTV Sci-Fi Channel), Dear…(Apple TV+), Billie Eilish: The
World's a Little Blurry (Apple TV+), The Next Step (BBC,
Family Channel, CBC), Daniel Spellbound (Netflix), and
Dino Ranch (Disney+, Disney
Junior, CBC). For more information, please visit
www.boatrocker.com.
Non-IFRS Measures
This press release makes reference to certain non-IFRS measures.
These measures are not recognized measures under IFRS, do not have
a standardized meaning prescribed by IFRS and are therefore
unlikely to be comparable to similar measures presented by other
companies. Accordingly, they should not be considered in isolation
nor as a substitute for analysis of the Company's financial
information reported under IFRS. The intent of using non-IFRS
measures is to provide investors with supplemental measures of the
Company's operating performance and thus highlight trends in its
core business that may not otherwise be apparent when relying
solely on IFRS financial measures, in addition to providing a
greater understanding of the Company's liquidity position and
available financial resources. The Company's management uses
non-IFRS measures in order to facilitate operating performance
comparisons from period to period, to prepare annual operating
budgets, and to determine components of management compensation.
The Company also believes that securities analysts, investors and
other interested parties frequently use non-IFRS measures in the
evaluation of issuers.
Definitions and reconciliations of non-IFRS measures to the
relevant reported measures can be found in our MD&A. Such
reconciliations can also be found in this press release under the
heading reconciliation of non-IFRS measures. The non-IFRS measures
the Company uses include: EBITDA, Adjusted EBITDA, Net Cash, Cash
Available for Use, and Cash Required for Use in Productions.
EBITDA is defined as net income or loss before
interest, taxes, depreciation, amortization of property and
equipment, right-of-use assets and other intangible assets.
Adjusted EBITDA is defined as EBITDA adjusted for
amortization of non-cash program intangibles, change in fair value
of financial assets, other financial liabilities and convertible
debt, change in fair value of contingent consideration, share-based
compensation, IPO and transaction-related costs, non-recoupable
COVID-19 costs, goodwill impairment, reorganization costs, loss on
debt modifications, gain on settlement of loans and borrowings and
gain or loss on sale of assets. Adjusted EBITDA is used by
management as a measure of the Company's profitability. For
further details refer to the "Reconciliation of non-IFRS measures"
section of this press release.
Cash Available for Use is defined as the total cash
and cash equivalents of the Company less Cash Required for Use in
Productions. Cash Available for Use funds ongoing working capital
requirements, principal and interest payments on corporate demand
loans as well as ongoing development and growth efforts and thus is
an important liquidity measure that management uses to monitor the
business on an ongoing basis.
Cash Required for Use in Productions is defined as
cash required for the funding of productions in progress that is
not considered by the Company to be available for other uses. The
cash is not legally restricted and has not been classified as
Restricted Cash on the consolidated statement of financial
position. This cash has been provided by buyers and third-party IP
owners that have engaged the Company to provide services, as well
as banks with whom Boat Rocker has contracted to provide interim
production financing. Management uses the amount of Cash Required
for Use in Productions to determine the Company's Cash Available
for Use.
Forward-Looking Statements
This press release may contain forward-looking information
within the meaning of applicable securities laws, which reflects
the Company's current expectations regarding future events.
Forward-looking information is based on a number of assumptions
many of which are beyond the Company's control. Such assumptions
include, but are not limited to, the factors discussed under
"Outlook" in the Company's final prospectus. Forward-looking
information is also subject to a number of specific and general
risks. A comprehensive summary of the risks and uncertainties that
may affect the business of the Company is set out in the Company's
Annual Information Form dated March 31,
2021 and in the Company's annual MD&A of the same date.
The risks and uncertainties described therein are not the only ones
Boat Rocker faces. Additional risks and uncertainties not presently
known to the Company or that it currently believes to be immaterial
may also materially adversely affect the Company's business,
assets, liabilities, financial condition, results of operations,
prospects, cash flows and the value of future trading price of the
Subordinate Voting Shares. Boat Rocker does not undertake any
obligation to update forward-looking information, whether as a
result of new information, future events or otherwise, except as
expressly required under applicable securities laws.
Reconciliation of non-IFRS financial measures
The Company uses the non-IFRS measure Adjusted EBITDA to
evaluate performance. The following tables present the
reconciliation from net income (loss) to Adjusted EBITDA for the
three months and nine months ended September
30, 2021 and 2020:
(Amounts in
thousands CAD)
|
|
Three months
ended
September 30,
|
|
|
2021
|
|
2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
(1,758)
|
|
|
(22,990)
|
|
|
Amortization of
property and equipment, right-of-use assets and
other intangible assets
|
|
4,457
|
|
|
4,736
|
|
|
Finance costs,
net
|
|
842
|
|
|
2,404
|
|
|
Income
taxes
|
|
601
|
|
|
1,598
|
|
|
EBITDA*
|
|
4,142
|
|
|
(14,252)
|
|
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
Change in fair value
of convertible debt2
|
|
—
|
|
|
1,477
|
|
|
Change in fair value
of contingent consideration3
|
|
132
|
|
|
—
|
|
|
Change in fair value
of financial assets4
|
|
(117)
|
|
|
—
|
|
|
Change in fair value
of other financial liabilities5
|
|
1,741
|
|
|
1,882
|
|
|
Loss on modification
of loans and borrowings6
|
|
—
|
|
|
342
|
|
|
Amortization of
acquired program intangibles7
|
|
972
|
|
|
719
|
|
|
IPO and
transaction-related costs8
|
|
—
|
|
|
429
|
|
|
COVID-19 related
costs9
|
|
3,800
|
|
|
—
|
|
|
Share-based
compensation10
|
|
792
|
|
|
2,478
|
|
|
Goodwill
impairment11
|
|
—
|
|
|
12,959
|
|
|
Reorganization
costs12
|
|
74
|
|
|
—
|
|
|
Adjusted
EBITDA*
|
—
|
|
11,536
|
|
|
6,034
|
|
|
* See "Non-IFRS
Measures"
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
Change in fair value
of convertible debt represents the non-cash gain on the conversion
of certain debentures issued by the Company
|
3
|
Change in value of
contingent consideration represents the non-cash expense associated
with certain acquisitions
|
4
|
Change in fair value
of financial assets represents the non-cash (income) expense on
certain financial assets held by the Company
|
5
|
Change in fair value
of other financial liabilities represents the non-cash expenses on
certain put options and accretion on liabilities associated with
certain acquisitions
|
6
|
Non-cash loss
recorded on the modification of the Company's loans and
borrowings
|
7
|
Amortization of
program intangibles acquired in business combinations included in
production, service and distribution expense
|
8
|
Includes
professional fees and other expenses related to transactions such
as the Company's IPO, acquisitions, and special projects which are
non-recurring and are not related to or are not reflective of
regular business operation
|
9
|
Incremental
non-recoupable production costs specifically incurred due to
COVID-19
|
10
|
Includes non-cash
expenses associated with share-based compensation granted to
certain officers and employees
|
11
|
Impairment of
goodwill associated with the Unscripted cash generating
unit
|
12
|
Restructuring
charges primarily related to personnel costs
|
(Amounts in
thousands CAD)
|
|
Nine months
ended
September 30,
|
|
|
2021
|
|
2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
(15,593)
|
|
|
(43,544)
|
|
|
Amortization of
property and equipment, right-of-use assets and
other intangible assets
|
|
13,985
|
|
|
13,817
|
|
|
Finance costs,
net
|
|
3,844
|
|
|
7,860
|
|
|
Income
taxes
|
|
1,188
|
|
|
620
|
|
|
EBITDA*
|
|
3,424
|
|
|
(21,247)
|
|
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
(Gain on settlement)
loss on modification of loans and
borrowings13
|
|
(2,334)
|
|
|
342
|
|
|
Change in fair value
of convertible debt14
|
|
(4,382)
|
|
|
1,477
|
|
|
Change in fair value
of contingent consideration15
|
|
398
|
|
|
880
|
|
|
Change in fair value
of financial assets16
|
|
249
|
|
|
—
|
|
|
Change in fair value
of other financial liabilities17
|
|
3,056
|
|
|
5,474
|
|
|
Amortization of
acquired program intangibles18
|
|
2,650
|
|
|
2,208
|
|
|
IPO and
transaction-related costs19
|
|
972
|
|
|
714
|
|
|
COVID-19 related
costs20
|
|
4,651
|
|
|
—
|
|
|
Share-based
compensation21
|
|
3,561
|
|
|
3,020
|
|
|
Goodwill
impairment22
|
|
—
|
|
|
12,959
|
|
|
Reorganization
costs23
|
|
420
|
|
|
192
|
|
|
Adjusted
EBITDA*
|
—
|
|
12,665
|
|
|
6,019
|
|
|
* See "Non-IFRS
Measures"
|
|
|
|
|
|
|
|
|
13
|
Non-cash (gain)
loss recorded on the modification (settlement) of the Company's
loans and borrowings
|
14
|
Change in fair value
of convertible debt represents the non-cash gain on the conversion
of certain debentures issued by the Company
|
15
|
Change in value of
contingent consideration represents the non-cash expense associated
with certain acquisitions
|
16
|
Change in fair value
of financial assets represents the non-cash expense on certain
financial assets held by the Company
|
17
|
Change in fair value
of other financial liabilities represents the non-cash expenses on
certain put options and accretion on liabilities associated with
certain acquisitions
|
18
|
Amortization of
program intangibles acquired in business combinations included in
production, service and distribution expense
|
19
|
Includes professional
fees and other expenses related to transactions such as the
Company's IPO, acquisitions, and special projects which are
non-recurring and are not related to or are not reflective of
regular business operations
|
20
|
Incremental
non-recoupable production costs specifically incurred due to
COVID-19
|
21
|
Includes non-cash
expenses associated with share-based compensation granted to
certain officers and employees
|
22
|
Impairment of
goodwill associated with the Unscripted cash generating
unit
|
23
|
Restructuring charges
primarily related to personnel costs
|
SOURCE Boat Rocker Media Inc.