CALGARY, May 14, 2019 /CNW/ - Mosaic Capital Corporation
("Mosaic" or the "Company") (TSX–V Symbols: M
and M.DB) has released its unaudited consolidated
financial results for the three months ended March 31, 2019. The Company's financial
statements and management's discussion and analysis
("MD&A") for the period ended March 31, 2019 can be accessed under Mosaic's
profile on SEDAR at www.sedar.com and on the Company's website
at www.mosaiccapitalcorp.com.
Selected Financial Highlights
|
|
Three months ended
March 31,
|
(in $000s, except
as noted)
|
|
2019
|
2018
|
% Change
|
|
|
|
(restated)
(2)
|
|
Revenue
|
|
$
|
96,137
|
$
|
67,962
|
41%
|
Adjusted EBITDA
(1)
|
|
$
|
7,219
|
$
|
2,973
|
143%
|
per share
|
|
$
|
0.68
|
$
|
0.28
|
143%
|
as a % of
revenue
|
|
|
7.51%
|
|
4.37%
|
72%
|
Net (loss) income and
comprehensive (loss) income
|
|
$
|
(3,064)
|
$
|
5,652
|
-154%
|
Net (loss) income
attributable to equity holders
|
|
$
|
(4,891)
|
$
|
6,574
|
-174%
|
per share
|
|
$
|
(0.46)
|
$
|
0.62
|
-174%
|
Free Cash Flow
(1)
|
|
$
|
1,770
|
$
|
(854)
|
307%
|
per share
|
|
$
|
0.17
|
$
|
(0.08)
|
307%
|
Preferred securities
distributions declared
|
|
$
|
1,479
|
$
|
1,479
|
-
|
Common share
dividends declared
|
|
$
|
1,115
|
$
|
1,113
|
-
|
per share
|
|
$
|
0.105
|
$
|
0.105
|
-
|
TTM Preferred
Distribution Payout Ratio (1)
|
|
|
46%
|
|
77%
|
-40%
|
TTM Combined Payout
Ratio (1)
|
|
|
81%
|
|
135%
|
-40%
|
Weighted avg. common
shares outstanding
|
|
10,608,058
|
10,573,667
|
-
|
|
|
|
|
|
Notes:
|
(1)
|
Adjusted EBITDA, Free
Cash Flow, Trailing twelve-month ("TTM") Preferred
Distribution Payout Ratio and TTM Combined Payout Ratio
are not recognized measures under IFRS. Refer to "Non-GAAP
Measures".
|
(2)
|
Mosaic adopted IFRS
16 on January 1, 2019 and applied the full retrospective approach
whereby the prior period financial information has been
restated.
|
For the three-month period ended and as at March 31, 2019, Mosaic:
- increased revenue by 41% over the same period in 2018 to a
record first quarter level of $96.1
million, largely driven by improved activity levels and
market share gains in its underlying portfolio companies;
- generated record first quarter Adjusted EBITDA of $7.2 million which was an increase of 143% over
the prior year period, largely driven by improved profitability
levels at certain portfolio companies within the Infrastructure
segment;
- provided dividends of $1.1
million to our shareholders;
- posted a trailing twelve-month Combined Payout Ratio of
81%;
- divested a property that was classified as held for sale within
the Real Estate segment on March 14,
2019 for net proceeds of $2.7
million; and
- maintained a healthy balance sheet with $16.3 million in cash, $65.6 million in working capital and Total Debt
to Gross EBITDA leverage of 1.39.
Subsequent to March 31, 2019,
Mosaic:
- divested a property that was classified as held for sale within
the Real Estate segment on May 1,
2019 for net proceeds of $0.5
million.
Segmented Financial Performance
|
|
|
|
Three months ended
March 31,
|
(in $000s, except
as noted)
|
|
|
|
2019
|
2018
|
% Change
|
|
|
|
|
|
(restated)
(2)
|
|
Revenue:
|
|
|
|
|
|
|
|
|
Infrastructure
|
|
|
|
$
|
66,515
|
$
|
42,706
|
56%
|
Diversified
|
|
|
|
|
25,895
|
|
22,532
|
15%
|
Energy
|
|
|
|
|
3,702
|
|
2,655
|
39%
|
Real Estate
|
|
|
|
|
25
|
|
69
|
-64%
|
Corporate
|
|
|
|
|
-
|
|
-
|
-
|
Total
revenue
|
|
|
|
$
|
96,137
|
$
|
67,962
|
41%
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
(1)
|
|
|
|
|
|
|
|
|
Infrastructure
|
|
|
|
$
|
4,291
|
$
|
1,345
|
219%
|
Diversified
|
|
|
|
|
3,691
|
|
3,226
|
14%
|
Energy
|
|
|
|
|
598
|
|
109
|
449%
|
Real Estate
|
|
|
|
|
(64)
|
|
(114)
|
45%
|
Corporate
|
|
|
|
|
(1,297)
|
|
(1,593)
|
19%
|
Total adjusted
EBITDA
|
|
|
|
$
|
7,219
|
$
|
2,973
|
143%
|
as a % of revenue
|
|
|
|
|
7.51%
|
|
4.37%
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
(1)
|
Adjusted EBITDA is
defined as earnings before finance costs, taxes, depreciation and
amortization, and other non-cash items. Adjusted EBITDA is not a
recognized measure under IFRS. Refer to "Non-GAAP
Measures".
|
(2)
|
Mosaic adopted
IFRS 16 on January 1, 2019 and applied the full retrospective
approach whereby the prior period financial information has been
restated.
|
Outlook
Management is pleased with the Company's Q1 2019 financial and
operating results as continued efforts to drive sustainable
improvements at the portfolio company level illustrate positive
impacts. All segments delivered strong quarter-over-quarter
gains in Adjusted EBITDA and this, coupled with continued overhead
cost discipline, enabled record first quarter results.
Moving through the second quarter of 2019, we continue to see
favourable operating conditions for many of our portfolio companies
which include supportive weather to date, strong customer demand
and the commencement of a number of projects previously held in our
backlog. Reflecting on this positive operating environment, we
expect to deliver EBITDA growth in the second quarter of 2019 which
positions Mosaic to deliver annual growth in 2019.
Mark Gardhouse, President and CEO
commented "Mosaic's first quarter results illustrate a significant
improvement in overall financial performance and a noteworthy
improvement in the results of certain portfolio companies in our
Infrastructure segment that were a focus for management and our
operating partners over the past year. Resulting from these
improvements, we are pleased to deliver a meaningful reduction in
our Combined Payout Ratio, exiting the first quarter of 2019 at an
improved level of 81%. We look forward to the remainder of
2019 as we focus on delivering a number of strategic goals we have
for our underlying portfolio companies and the continued creation
of long-term value for our shareholders."
Mosaic's growth strategy is centered on the acquisition of
controlling equity interests in new portfolio companies with a
specific focus on growing Free Cash Flow per share while
maintaining a strong balance sheet. Supplementing this,
Mosaic's management team adds value with strong operational and
strategic focus by actively engaging with its portfolio companies
to improve results and capture growth
opportunities.
Mosaic's pipeline of high quality acquisition opportunities
remains robust and the Company will continue to pursue its strategy
to grow through acquisitions with a focus on building an
increasingly diversified portfolio of private, mid-market companies
that offer strong Free Cash Flow while maintaining a healthy
balance sheet.
Conference Call
Management will hold a conference call to discuss the first
quarter 2019 results on Wednesday, May 15th,
2019 at 10:00 AM ET. All
interested parties are invited to join the conference call by
dialing 1-855-353-9183 from within Canada or the U.S. or 403-532-5601 from
Calgary or internationally, then
entering the participant Code 63121#. A recording of the conference
call will be made available on Mosaic's website at
www.mosaiccapitalcorp.com.
ABOUT MOSAIC CAPITAL CORPORATION
Mosaic is a Canadian investment company that owns a portfolio of
established businesses which span a diverse range of industries and
geographies. Mosaic's strategy is to create long-term value for its
shareholders through accretive acquisitions, long-term portfolio
ownership, sustained cash flows and organic portfolio growth.
Mosaic achieves its objectives by maintaining financial discipline,
acquiring businesses at attractive valuations, performing extensive
acquisition due diligence, utilizing optimal transaction
structuring and working closely with subsidiary businesses after
acquisition.
Reader Advisory
Non-GAAP Measures
Selected financial information for the three-month period
ended March 31, 2019 are set out
above and includes the following measures that are not recognized
under International Financial Reporting Standards ("IFRS")
and are non-generally accepted accounting principles
("Non-GAAP") measures: Adjusted EBITDA, Free Cash Flow,
Preferred Distribution Payout Ratio and Combined Payout Ratio. This
information should be read in conjunction with the unaudited
condensed interim consolidated financial statements for the three
months ended March 31, 2019 and 2018
and Mosaic's MD&A for the period ended March 31, 2019 available under Mosaic's profile
on SEDAR at www.sedar.com. Further information regarding these
Non-GAAP measures is contained in Mosaic's MD&A.
Forward-Looking Statements
This news release contains forward-looking information and
statements within the meaning of applicable Canadian securities
laws (herein referred to as "forward-looking statements")
that involve known and unknown risks, uncertainties and other
factors that may cause actual results, performance or achievements
to be materially different from any future results, performance or
achievements expressed or implied by such forward-looking
statements. All information and statements in this press release
which are not statements of historical fact may be forward-looking
statements. The words "believe", "expect", "intend", "estimate",
"anticipate", "project", "scheduled", and similar expressions, as
well as future or conditional verbs such as "will", "should",
"would", and "could" often identify forward-looking statements.
Forward-looking statements included in this news release include,
but are not limited to:
- the Company's expectation to grow EBITDA; and
- the Company's expectation to deliver long-term value for
shareholders.
Such statements or information, if any, are only predictions
and reflect the current beliefs of management with respect to
future events and are based on information currently available to
management. Actual results and events may differ materially from
those contemplated by these forward-looking statements due to these
statements being subject to a number of risks and uncertainties.
Undue reliance should not be placed on these forward-looking
statements as there can be no assurance that the plans, intentions
or expectations upon which they are based will occur.
By their nature forward-looking statements involve
assumptions and known and unknown risks and uncertainties, both
general and specific, that contribute to the possibility that the
predictions, forecasts, projections and other things contemplated
by the forward-looking statements will not occur. A number of
factors could cause actual results to differ materially from the
results stated in the forward-looking statements, including, but
not limited to, risks related to: general economic and business
conditions; the failure to realize the anticipated benefits of
Mosaic's recent and future acquisitions; adverse fluctuations in
commodity prices; competition for, among other things, capital,
equipment and skilled personnel; the inability to generate
sufficient cash flow from operations to meet current and future
obligations; the inability to obtain required debt and/or equity
capital on suitable terms; competition for acquisition targets;
adverse weather conditions; seasonality and fluctuations in
results; and limited diversification of Mosaic's subsidiaries.
Should any of the risks or uncertainties facing Mosaic and its
subsidiaries materialize, or should assumptions underlying the
forward-looking statements prove incorrect, actual results,
performance, activities or achievements could vary materially from
those expressed or implied by any forward-looking statements
contained in this news release.
Although Mosaic believes that the expectations represented by
any forward-looking-statements contained herein are reasonable
based on the information available to them on the date of this news
release, management cannot assure investors that actual results,
performance or achievements will be consistent with these
forward-looking statements. Any forward-looking statements herein
contained are made as of the date of this press release and Mosaic
does not assume any obligation to update or revise them to reflect
new information, events or circumstances, except as required by
law.
Neither the TSX Venture Exchange nor its
Regulation Services Provider (as that term is defined in policies
of the TSX Venture Exchange) accepts responsibility for the
adequacy or accuracy of this release.
SOURCE Mosaic Capital Corporation