- Adjusted EBITDA loss improved by 10% to $1.2 million compared to $1.3 million in Q4 2022 and by 23% compared to
$1.5 million in Q1 2022
- Entered into a definitive agreement whereby Pathway will
acquire all of the issued and outstanding common shares in the
capital of HEAL and The Newly from their respective shareholders in
exchange for common shares in the capital of Pathway
- Subsequent to quarter end, entered into a
$1.0 million bridge loan to
support ongoing transaction costs and working capital
TORONTO, May 30, 2023
/CNW/ - Pathway Health Corp. (TSXV: PHC) (Frankfurt: KL1) ("Pathway" or the "Company"),
a Canadian leader in chronic pain management solutions, is pleased
to report its financial results for the three-month period ended
March 31, 2023 and anticipated
continued advancement towards building a strong health and wellness
platform with scale. Unless otherwise noted, all amounts are in
Canadian dollars and are prepared in accordance with International
Financial Reporting Standards ("IFRS").
"We are excited about the strategic combination (plan of
arrangement) with The Newly and HEAL and believe it sets a strong
foundation for the expansion of service offerings and clinical
presence. The Newly is recognized as a leading solutions provider
in mental health, successfully obtaining municipal, provincial and
national contracts, helping Canadians recover and return to the
workplace. Following the anticipated plan of arrangement, we
believe the combined entities will be exceptionally well positioned
to meet the growing demand from Canadian patients for a holistic
suite of scientifically supported medical services and products,"
said Ken Yoon, Pathway's Chief
Executive Officer.
Recent Highlights
- Adjusted EBITDA loss improved by 10% to $1.2 million compared to $1.3 million in the previous quarter, and by 23%
compared to $1.5 million in Q1 2022,
reflecting management's continued focus on streamlining operations
and cash conservation measures
- On February 3, 2023, the Company
announced a $1.25 million private
placement of a secured convertible promissory note with HEAL Global
Holdings Corp. ("HEAL") to support the Company's operations and for
growth
- On March 31, 2023, the Company
entered into a definitive plan of arrangement agreement whereby
Pathway will acquire all of the issued and outstanding common
shares in the capital of HEAL and The Newly Institute Inc. ("The
Newly") from their respective shareholders in exchange for common
shares in the capital of Pathway (the "Arrangement")
- Concurrent with the signing of the Arrangement agreement, the
Company entered into a debt restructuring transaction with
Avonlea-Drewry Holdings Inc. ("ADH") whereby approximately
$4 million of debt (including
principal amount, all accrued and unpaid interest and fees) owing
to ADH, and debt restructuring advisory fee will be converted into
Pathway shares concurrently with the completion of the
Arrangement
- Completion of the Arrangement is subject to certain conditions
including using reasonable commercial efforts to carry out one or
more equity, debt or convertible debt financings for aggregate
gross proceeds of not less than $10,000,000
- Subsequent to quarter end, the Company entered into a
$1.0 million bridge loan to support
ongoing Arrangement transaction costs and working capital
Summary of the Results for the Three Months Ended
March 31, 2023 (Q1 2023) compared to
the Three Months Ended March 31, 2022
(Q1 2022), unless otherwise noted
Revenues were $2.3 million and
$2.5 million for the three months
ended March 31, 2023 and 2022,
respectively. The decline in revenue reflects the continued
downward trend in the Canadian medical cannabis market. However,
the Company hopes to offset this by focusing on specialty group
markets and offering more comprehensive services to these targeted
markets. Similarly, the revenue related to provincially insured
physician services for the medical cannabis division was impacted
as the number of cannabis patients seen declined from prior year
and as the Company has been shifting patients to nurse
practitioners to provide greater accessibility to patients across
the country and streamline operations.
Gross margins were $1.2 million
and $1.2 million for the three months
ended March 31, 2023, and 2022, which
represented 53% and 49% of gross revenues, respectively. The
improvement in gross margins is mainly a result of previously
classified obsolete inventory being sold during the period.
Adjusting for this, gross margins as a percentage of net revenue
would have been 51% for the three months ended March 31, 2023.
Selling, general and administrative expenses ("SG&A") were
$3.0 million and $2.9 million for the three months ended
March 31, 2023, and 2022,
respectively. The combined decrease in wages and benefits,
marketing, public company costs and office expenses totaled
$0.4 million as a result of continued
cost cutting and streamlining measures taken by management.
Professional and consulting fees increased by $0.4 million, mainly due to transaction costs
related to the Arrangement transaction.
The Company incurred a net loss of $2.6
million and had a basic and diluted loss per share of
$0.03 for the three months ended
March 31, 2023, compared to a net
loss of $1.9 million and a basic and
diluted loss per share of $0.02 for
the same period prior year.
Earnings before interest, tax, depreciation, and amortization
("EBITDA")1 was a loss of $1.7
million and adjusted EBITDA1 was a loss of
$1.2 million for the three months
ended March 31, 2023, compared to an
EBITDA and adjusted EBITDA loss of $1.6
million and $1.5 million
respectively in the prior year.
Cash as of March 31,
2023, was $0.4 million compared with $0.4 million on December
31, 2022.
Plan of arrangement
On March 31, 2023, the Company
announced it had entered into a definitive plan of arrangement
agreement with The Newly, a premier operator of inter-disciplinary
mental health clinics in Canada
and one of the pioneers in intensive bio-psycho-social treatment
models in Canada, and HEAL, a
private Alberta company
established with the goal of becoming a global leader in
personalized-curated healthcare. In accordance with the terms
and conditions of the Arrangement definitive agreement, Pathway
will acquire all of the issued and outstanding common shares in the
capital of HEAL and The Newly from their respective shareholders
(other than those Newly Shares held by HEAL) in exchange for common
shares in the capital of Pathway. Pursuant to the
Transaction, Pathway expects to change its name to "Global
Healthcare Holdings Corp." (https://globalhealthcareholdings.com/)
or such other name as the future Pathway board may determine.
Upon the completion of the plan of arrangement, the Credit
Facility from ADH with a principal balance of $3.5 million and the Convertible Note from HEAL
with a principal balance of $1.25
million will convert into common shares of the resulting
issuer.
The proposed Arrangement transaction is subject to shareholder
approval as part of the Company's Annual and Special Meeting held
on May 30, 2023. During the
Annual and Special Meeting, the shareholders voted 93.4% in favour
of approving the special resolution regarding the plan of
arrangement.
About Pathway Health
Pathway Health is an integrated healthcare company that provides
products and services to patients suffering from chronic pain and
related conditions. The Company owns and operates eleven
community-based clinics across five provinces where its team of
health professionals work together to help patients through a
variety of evidence-based approaches and products, including
medical cannabis. Pathway Health's patient care programs utilize an
interdisciplinary approach that is guided by trained pain
specialists, physical and occupational therapists, psychologists,
nurses, and other healthcare providers. Pathway is also the leading
provider of medical cannabis services in Canada and has established itself as the
leading partner with national and regional pharmacy companies for
the delivery of medical cannabis services to their customers. The
Company is working with several pharmacy companies on the
development of Cannabis Health Products (CHPs) for OTC product
distribution through retail pharmacy locations across the country
following anticipated changes to the Cannabis Act.
For more information, visit Pathway Health's website:
www.pathwayhealth.ca
1Non-IFRS financial measures
The non-IFRS measures included in this MD&A are not recognized
measures under IFRS, and do not have a standardized meaning
prescribed by IFRS and may not be comparable to similar measures
presented by other issuers. When used, these measures are defined
in such terms as to allow the reconciliation to the closest IFRS
measure. These measures are provided as additional information to
complement those IFRS measures by providing further understanding
of the Company's results of operations from its perspective.
Accordingly, they should not be considered in isolation nor as a
substitute for analysis of the Company's financial information
reported under IFRS. Despite the importance of these measures to
management in goal setting and performance measurement, these are
non-IFRS measures that may be limited in their usefulness to
investors.
Management uses non-IFRS measures, such as EBITDA and Adjusted
EBITDA to provide investors with a supplemental measure of the
Company's operating performance and thus highlight trends in the
Company's core business that may not otherwise be apparent when
relying solely on IFRS financial measures. Management also believes
that securities analysts, investors, and other interested parties
frequently use non-IFRS measures in the valuation of issuers.
Management also uses non-IFRS measures to facilitate operating
performance comparisons from period to period, prepare annual
operating budgets, and to assess the Company's ability to meet its
future debt service, capital expenditure and working capital
requirements. The definition and reconciliation of EBITDA and
Adjusted EBITDA used and presented by the Company to the most
directly comparable IFRS measures follows below:
EBITDA and Adjusted EBITDA
EBITDA is defined as net (loss)/income adjusted for income tax,
depreciation of property and equipment, amortization of intangible
assets, interest on long-term debt and other financing costs,
interest income, and changes in fair values of derivative financial
instruments. Management uses EBITDA to assess the Company's
operating performance. Adjusted EBITDA is defined as EBITDA
adjusted for, as applicable, share-based compensation, amortization
of deferred costs and transaction costs related to the plan of
arrangement. We use Adjusted EBITDA as a key metric in assessing
our business performance when we compare results to budgets,
forecasts, and prior years. Management believes Adjusted EBITDA is
a good alternative measure of cash flow generation from operations
as it removes cash flow fluctuations caused by non-cash expenses,
or extraordinary and non-recurring items, including changes in
working capital. A reconciliation of net (loss)/income to EBITDA
(and Adjusted EBITDA) is set out below:
|
|
For the three months
ended
March 31,
|
|
|
2023
|
2022
|
Net (loss) attributable
to shareholders
|
$
(2,645,608)
|
$
(1,938,841)
|
Adjustments:
|
|
|
Amortization of
intangible assets
|
39,729
|
35,490
|
Depreciation on
property and equipment
|
175,966
|
187,027
|
Finance
expense*
|
711,905
|
70,466
|
EBITDA
|
$
(1,718,008)
|
$
(1,645,858)
|
|
|
|
|
Share-based
compensation
|
67,907
|
132,134
|
Amortization of
deferred cost
|
30,546
|
6,108
|
Transaction costs
related to the plan of arranagement
|
466,000
|
-
|
Adjusted
EBITDA
|
$
(1,153,555)
|
$
(1,507,616)
|
*this figure includes
interest expense, financing expense, fair value of financing
facilities and accretion expense.
|
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION
This news release includes certain "forward-looking statements"
under applicable Canadian securities legislation. Forward-looking
statements are necessarily based upon a number of estimates and
assumptions that, while considered reasonable, are subject to known
and unknown risks, uncertainties, and other factors that may cause
the actual results and future events to differ materially from
those expressed or implied by such forward-looking statements. Such
factors include, but are not limited to: the Company's ability to
continue as a going concern, general business, economic,
competitive, political, and social uncertainties; delay or failure
to receive applicable approvals; and the results of operations.
There can be no assurance that such statements will prove to be
accurate, as actual results and future events could differ
materially from those anticipated in such statements. Accordingly,
readers should not place undue reliance on forward-looking
statements. Pathway disclaims any intention or obligation to update
or revise any forward-looking statements, whether as a result of
new information, future events or otherwise, except as required by
law.
NEITHER THE EXCHANGE NOR ITS REGULATION SERVICES PROVIDER (AS
THAT TERM IS DEFINED IN THE POLICIES OF THE EXCHANGE) ACCEPTS
RESPONSIBILITY FOR THE ADEQUACY OR ACCURACY OF THIS PRESS RELEASE.
THE TSX VENTURE EXCHANGE INC. HAS IN NO WAY PASSED UPON THE MERITS
OF THE PROPOSED TRANSACTION AND HAS NEITHER APPROVED NOR
DISAPPROVED THE CONTENTS OF THIS PRESS RELEASE.
Pathway Health
Corp.
|
|
|
|
Interim Condensed
Consolidated Statements of Financial Position
|
As at March 31,
2023
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
2023
|
|
December 31,
2022
|
Assets
|
|
|
|
Current
|
|
|
|
Cash
|
$
446,749
|
|
$
445,148
|
Restricted
cash
|
75,000
|
|
75,000
|
Accounts and other
receivables
|
748,084
|
|
758,877
|
Deferred
cost
|
-
|
|
30,546
|
Inventory
|
333,843
|
|
305,871
|
Prepaids
|
139,484
|
|
176,340
|
|
1,743,160
|
|
1,791,782
|
|
|
|
|
Due from related
parties
|
277,895
|
|
159,974
|
Property and
equipment
|
2,075,324
|
|
2,251,290
|
Intangible
assets
|
512,494
|
|
552,223
|
Goodwill
|
279,855
|
|
279,855
|
|
3,145,568
|
|
3,243,342
|
|
|
|
|
Total
assets
|
$
4,888,728
|
|
$
5,035,124
|
|
|
|
|
|
|
|
|
Liabilities and
Shareholders' deficit
|
|
|
|
Current
|
|
|
|
Accounts payable and
accrued liabilities
|
$
2,611,859
|
|
$
2,237,010
|
Credit
facility
|
3,908,425
|
|
3,758,936
|
Promissory
note
|
252,055
|
|
-
|
Convertible
note
|
760,556
|
|
-
|
Current portion of
lease liability
|
538,419
|
|
625,513
|
Due to related
parties
|
162,291
|
|
106,062
|
Government loan
payable
|
80,000
|
|
80,000
|
Derivative financial
instrument - warrants
|
692,946
|
|
-
|
|
9,006,551
|
|
6,807,521
|
|
|
|
|
|
|
|
|
Lease
liability
|
1,685,382
|
|
1,749,398
|
|
1,685,382
|
|
1,749,398
|
|
|
|
|
Total
liabilities
|
10,691,933
|
|
8,556,919
|
|
|
|
|
Shareholders'
deficit
|
|
|
|
Share
capital
|
42,644,224
|
|
42,644,224
|
Equity component of
convertible debt
|
296,291
|
|
-
|
Warrants
|
1,866,866
|
|
1,866,866
|
Contributed
deficiency
|
(30,373,571)
|
|
(30,441,478)
|
Shareholders'
deficit
|
(20,237,015)
|
|
(17,591,407)
|
|
(5,803,205)
|
|
(3,521,795)
|
|
|
|
|
Total liabilities
and shareholders' deficit
|
$
4,888,728
|
|
$
5,035,124
|
Pathway Health
Corp.
|
|
|
|
Interim Condensed
Consolidated Statements of Loss and Comprehensive
Loss
|
For the three months
ended March 31, 2023 and 2022
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
For the three months
ended
March 31,
|
|
|
2023
|
2022
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
2,262,355
|
$
2,538,154
|
|
|
|
|
Cost of
sales
|
|
|
|
Consultants
|
|
780,351
|
991,322
|
Cost of goods
sold
|
|
163,612
|
192,183
|
Clinic and medical
supplies
|
|
115,083
|
122,045
|
Total cost of
sales
|
|
1,059,046
|
1,305,550
|
|
|
|
|
Gross
margin
|
|
1,203,309
|
1,232,604
|
|
|
|
|
Selling, general and
administrative expenses
|
|
2,998,830
|
2,873,987
|
Loss before other
items
|
|
(1,795,521)
|
(1,641,383)
|
|
|
|
|
Other expenses
(income)
|
|
|
|
Finance
expense
|
|
711,905
|
70,466
|
Share-based
compensation
|
|
67,907
|
132,134
|
Amortization of
intangible assets
|
|
39,729
|
35,490
|
Share of loss of
equity-accounting investment
|
|
-
|
53,260
|
Amortization of
deferred cost
|
|
30,546
|
6,108
|
|
|
850,087
|
297,458
|
Net loss and
comprehensive loss
|
|
$
(2,645,608)
|
$ (1,938,841)
|
|
|
|
|
Basic and diluted loss
per share
|
|
$
(0.03)
|
$
(0.02)
|
Weighted average shares
outstanding
|
|
|
|
Basic and
diluted
|
|
93,722,085
|
93,708,752
|
SOURCE Pathway Health Corp.