UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Quarterly Period Ended December 31, 2023

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Transition Period from _______ to _______

 

Commission file number

333-191083

 

ACTAVIA LIFE SCIENCES, INC.

(Exact name of registrant as specified in its charter)

 

Nevada   39-2080103
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification Number)

 

5 Penn Plaza, 19th Floor, # 1954, New York, NY 10001

(Address of principal executive offices) (Zip Code)

 

Telephone: (646) 396-4087

(Registrant’s telephone number)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definition of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer   Accelerated filer
Non-accelerated filer Smaller reporting company 
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐  No 

 

Securities registered pursuant to Section 12(b) of the Act: None

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 771,811,360 shares of common stock were issued and outstanding as of February 16, 2024.

 

 

 

 

 

TABLE OF CONTENTS

 

    PAGE
PART 1 FINANCIAL INFORMATION  
     
ITEM 1. FINANCIAL STATEMENTS (Unaudited) 1
  Condensed Consolidated Balance Sheets – December 31, 2023 and September 30, 2023 1
  Condensed Consolidated Statements of Operations for the Three Months Ended December 31, 2023 and 2022 2
  Condensed Consolidated Statements of Changes in Shareholders’ Deficit for the Three Months Ended December 31, 2023 and 2022 3
  Condensed Consolidated Statements of Cash Flows for the Three Months Ended December 31, 2023 and 2022 4
  Notes to the Unaudited Condensed Consolidated Financial Statements 5
ITEM 2. Management’s discussion and analysis of financial condition and results of operations 10
ITEM 3. Controls and Procedures 14
     
PART II OTHER INFORMATION  
     
ITEM 1A Risk factors 15
ITEM 6. Exhibits 15
SIGNATURES 16

 

i

 

 

PART I – FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

 

ACTAVIA LIFE SCIENCES, INC.

 

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

 

   December 31,
2023
   September 30,
2023
 
ASSETS        
Current assets:        
Cash  $19,183   $74,986 
Prepaid and other receivables   6,992    20,671 
Total assets  $26,175   $95,657 
           
LIABILITIES AND SHAREHOLDERS’  DEFICIT          
           
Liabilities:          
Current liabilities:          
Accounts payable and accrued expenses  $1,513,816   $1,458,216 
Related party payables   388,576    380,339 
Loan payable, related party   202,840    197,736 
Note payable   
    8,509 
Convertible notes payable, net - related party   22,862    4,730 
Derivative liabilities   1,627    2,036 
Total Current Liabilities   2,129,721    2,051,566 
           
Commitments and contingencies   
    
 
           
Shareholders’ deficit          
Preferred stock, $0.001 par value 20,000,000 shares authorized, none issued and outstanding   
    
 
Common stock, $0.001 par value; 1,500,000,000 shares authorized and 771,811,360 shares issued and outstanding at both December 31, 2023 and September 30, 2023   771,811    771,811 
Additional paid-in capital   25,935,882    25,935,882 
Accumulated deficit   (28,811,239)   (28,663,602)
Total shareholders’ deficit   (2,103,546)   (1,955,909)
Total liabilities and shareholders’ deficit  $26,175   $95,657 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

1

 

  

ACTAVIA LIFE SCIENCES, INC.

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

   For the Three
Months Ended
December 31,
 
   2023   2022 
         
Operating expenses:        
General and administrative  $106,213   $104,856 
Research and development   18,517    17,956 
Total operating  expenses   124,730    122,812 
           
Loss from operations   (124,730)   (122,812)
           
Other income/(expense):          
Interest expense   (23,316)   (27,888)
Gain on derivative liability   409    856 
Total other expense   (22,907)   (27,032)
           
Income tax provision   
    
 
           
Net loss  $(147,637)  $(149,844)
           
Basic and diluted net loss per share attributable to common shareholders
  $0.00   $0.00 
           
Basic and diluted weighted average common shares outstanding
   771,811,360    179,979,361 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

2

 

 

ACTAVIA LIFE SCIENCES, INC.

 

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ DEFICIT

(UNAUDITED)

 

   Three Months Ended December 31, 2023 
   Common Stock   Additional Paid-In   Accumulated   Total Shareholders’ 
   Shares   Amount   Capital   Deficit   Deficit 
Balance at October 1, 2023   771,811,360   $771,811   $25,935,882   $(28,663,602)  $(1,955,909)
                               
Net loss   -      
-  
    
-  
    (147,637)   (147,637)
                          
Balance at December 31, 2023   771,811,360   $771,811   $25,935,882   $(28,811,239)  $(2,103,546)

 

   Three Months Ended December 31, 2022 
   Common Stock   Additional Paid-In   Accumulated   Total Shareholders’ 
   Shares   Amount   Capital   Deficit   Deficit 
Balance at October 1, 2022   179,979,361   $179,979   $22,352,491   $(24,221,067)  $(1,688,597)
                          
Beneficial conversion feature related to convertible notes       
    28,800    
    28,800 
Net loss       
    
    (149,844)   (149,844)
                          
Balance at December 31, 2022   179,979,361   $179,979   $22,381,291   $(24,370,911)  $(1,809,641)

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

3

 

 

ACTAVIA LIFE SCIENCES, INC.

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

   For the
Three Months Ended
December 31,
 
   2023   2022 
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss  $(147,637)  $(149,844)
Adjustments to reconcile net loss to net cash used in operating activities:          
Non-cash interest expense   8,376    11,703 
Accretion of debt discount   14,860    16,186 
Derivative liability   (409)   (856)
Changes in operating assets and liabilities:          
Accounts payable and accrued expenses   55,600    85,953 
Related party payable   8,237    2,578 
Prepayments and other receivables   13,679    32,890 
Net cash used in operating activities   (47,294)   (1,390)
           
CASH FLOWS FROM FINANCING ACTIVITIES:          
Proceeds from issuance of convertible notes payable   
-
    30,000 
Payments on note payable   (8,509)   (20,420)
Net cash (used in) provided by financing activities   (8,509)   9,580 
           
Net change in cash   (55,803)   8,190 
           
Cash, beginning of period   74,986    39,363 
           
Cash, end of period  $19,183   $47,553 
           
SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:          
Derivative liabilities in connection with issuance and extension of convertible notes.  $
-
   $1,200 
Beneficial conversion feature related to issuance and extension of convertible notes  $
-
   $28,800 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

4

 

 

ACTAVIA LIFE SCIENCES, INC.

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

 

1. GENERAL INFORMATION

 

Actavia Life Sciences, Inc. (f/k/a Rasna Therapeutics, Inc. the “Company”) is a biotechnology company incorporated in the State of Delaware on March 28, 2016. The Company is engaged in modulating the molecular target LSD1, which is implicated in the disease progression of leukemia and lymphoma. 

 

These unaudited condensed consolidated financial statements are presented in United States dollars (“USD”) which is also the functional currency of the primary economic environment in which the Company operates.

 

Risks and Uncertainties

 

Management continues to evaluate the impact of inflation and the economic environment on the Company, and has concluded that while it is reasonably possible that inflation could have a negative effect on the Company’s financial position, results of its operations and/or ability to secure additional cash resources, there is no current impact as cash resources are currently secured by existing shareholders. The financial statements do not include any adjustments that might result from this uncertainty.

 

2. ACCOUNTING POLICIES

 

The principal accounting policies applied in the preparation of these unaudited condensed consolidated financial statements are set out below. These policies have been applied consistently to all the periods presented unless otherwise stated. There have been no material changes in the Company’s significant accounting policies as compared to the significant accounting policies described in the Company’s annual report on Form 10-K for the Fiscal year ended September 30, 2023.

 

Basis of preparation 

 

These unaudited condensed consolidated financial statements have been prepared following the requirements of the Securities and Exchange Commission (the “SEC”) and United States generally accepted accounting principles (“US GAAP”) for interim reporting. The principles for condensed interim financial information do not require the inclusion of all the information and footnotes required by generally accepted accounting principles for complete financial statements. Therefore, these condensed consolidated financial statements should be read in conjunction with the consolidated financial statements as of and for the year ended September 30, 2023 and notes thereto included in the Company’s Annual Report on Form 10-K filed with the SEC on January 5, 2024. The accompanying unaudited condensed consolidated financial statements have not been audited by an independent registered public accounting firm in accordance with the standards of the Public Company Accounting Oversight Board (United States), but in the opinion of management, such financial statements include all adjustments, which include only normal recurring adjustments, necessary to present fairly the Company’s interim financial information.

 

The results of the operations for the three months ended December 31, 2023 may not be indicative of the results that may be expected for the year ending September 30, 2024. 

 

5

 

 

Principles of Consolidation

 

The consolidated financial statements include the financial statements of the Company and its wholly owned subsidiary, Rasna Research Inc, and Rasna Research Inc’s subsidiary, Arna Therapeutics Limited. All significant intercompany accounts and transactions have been eliminated in the preparation of the accompanying consolidated financial statements. 

 

Use of Estimates

 

The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. The Company evaluates its estimates on an ongoing basis, including those related to the fair values of share based awards, income taxes and contingent liabilities, among others. The Company bases its estimates on historical experience and on various other assumptions that the Company believes to be reasonable, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results could differ from those estimates and such differences could be material to the Company’s consolidated financial position and results of operations.

 

Net loss per Share

 

Basic net loss per share is computed by dividing net loss available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted income per share includes potentially dilutive securities such as outstanding options, warrants and convertible loan notes, using various methods such as the treasury stock, modified treasury stock, and if converted methods in the determination of dilutive shares outstanding during each reporting period.

 

The shares issuable on the exercise of options and warrants have been excluded from the computation of diluted weighted average shares outstanding as they would be anti-dilutive.  

 

   December 31,
2023
   December 31,
2022
 
Stock options   988,675    990,675 
Warrants   1,926,501    1,926,501 
Convertible notes and associated fees   84,124,444    208,086,667 
Total shares issuable upon exercise or conversion   87,039,620    211,003,843 

 

Recent Accounting Pronouncements

 

The Company has determined that all other recently issued accounting pronouncements will not have a material impact on its consolidated financial position, results of operations and cash flows, or do not apply to its operations.

 

3. LIQUIDITY AND GOING CONCERN

 

The Company has no present revenue and has experienced net losses and significant cash outflows from cash used in operating activities since inception. 

 

6

 

 

 

The Company is subject to a number of risks similar to those of other pre-commercial stage companies, including its dependence on key individuals, uncertainty of product development and generation of revenues, dependence on outside sources of capital, risks associated with research, development, testing, and obtaining related regulatory approvals of its pipeline products, suppliers and collaborators, successful protection of intellectual property, competition with larger, better-capitalized companies, successful completion of the Company’s development programs and, ultimately, the attainment of profitable operations are dependent on future events, including obtaining adequate financing to fulfill its development activities and generating a level of revenues adequate to support the Company’s cost structure.

 

The Company has experienced net losses and significant cash outflows from cash used in operating activities and as of December 31, 2023, had an accumulated deficit of $28,811,239, a net loss for the three months ended December 31, 2023 of $147,637 and net cash used in operating activities of $47,294.

 

The Company expects to continue to incur net losses and have significant cash outflows for at least the next 12 months and will require significant additional cash resources to launch new development phases of existing products in its pipeline. 

 

In the event that the Company is unable to secure the additional cash resources needed, the Company may slow current development phases or halt new development phases in order to mitigate the effects of the costs of development. These conditions, among others, raise substantial doubt about the Company’s ability to continue as a going concern for a period of one year from the date of this filing. The accompanying condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern one year from the date of this filing. This basis of accounting contemplates the recovery of the Company’s assets and the satisfaction of liabilities in the normal course of business. A successful transition to attaining profitable operations is dependent upon achieving a level of positive cash flows adequate to support the Company’s cost structure.

 

4. CONVERTIBLE NOTES

 

The table below summarizes outstanding convertible notes as of December 31, 2023 and December 31, 2022: 

 

Balance of convertible notes payable- related party, net as of September 30, 2023  $4,730 
Accrued Interest   3,272 
Accretion of debt discount   14,860 
Balance of related notes payable, net as of December 31, 2023  $22,862 
      
Balance of convertible notes payable- related party, net as of September 30, 2022  $20,900 
Issuance of debt   30,000 
Accrued Interest   6,854 
Accretion of debt discount   16,186 
Beneficial conversion feature related to issuance of convertible notes   (28,800)
Derivative liabilities in connection with issuance of convertible notes   (1,200)
Balance of related notes payable, net as of December 31, 2022  $43,940 

 

7

 

 

On September 6, 2023, the Company entered into the sixteenth 16% Convertible Promissory Note again with Panetta Partners Ltd. (the “Holder”) pursuant to which the Company issued a Convertible Promissory Note to the Holder. The Holder provided the Company with $80,000 in cash. The Note provides the Holder with the right to convert, at any time, all or any part of the outstanding principal and accrued but unpaid interest into shares of the Company’s common stock at a conversion price equal to the lower of (i) $0.001 per share or (ii) the price of the next equity financing, which raises at least US $1,000,000, subject to adjustments noted within the Agreement. The number of shares issuable upon a conversion shall be determined by the quotient obtained by dividing (x) the outstanding principal amount of the Note to be converted by (y) the Conversion Price. The Note requires the Company to reserve and keep available out of its authorized and unissued shares of common stock the amount of shares that would be issued upon conversion of the Note, which includes the outstanding principal amount of the Note and interest accrued and to be accrued through the date of maturity.

 

Embedded Derivative Liability

 

Under the promissory note agreement, the interest rate will reset upon the event of a default and an additional penalty of 2% will be accrued. The Company analyzed the conversion features of the note agreement for derivative accounting consideration under ASC 815, Derivatives and Hedging, and determined the interest rate resets met the definition of a derivative. It also noted that the Contingent Interest Rate feature required bifurcation from the host note contract and was to be accounted for at fair value. In accordance with ASC 815-15, the Company bifurcated the Contingent Interest Rate feature of the note and recorded a derivative liability.

 

The embedded derivatives for the notes are carried on the Company’s balance sheet at fair value. There was no issuance of convertible notes for the three months ended December 31, 2023. During the three months ended December 31, 2022, the Company recognized an additional $1,200 due to the issuance of the convertible notes.

 

Beneficial Conversion Feature

 

The conversion features for all notes issued are in the money as of the issuance date and accordingly a beneficial conversion feature was recorded upon issuance. As the intrinsic value of the beneficial conversion feature exceeds the face value, the recorded beneficial conversion feature was limited to the gross proceeds less any debt discounts. As at December 31, 2022, the beneficial conversion feature amounted to $28,800.

 

5. NOTE PAYABLE

 

On March 31, 2023, the Company entered into a one-year Directors and Officers Liability Insurance agreement for $53,950. Under the terms of the agreement, the Company made a down payment of $13,500, with the remaining balance financed over the remaining term at an annual percentage rate of 6.99%, resulting in finance charge of $1,187. Beginning in March 2023, the Company made 9 monthly payments of $4,626, with the last payment made in November 2023. The interest expense for this note payable for the three ended December 31, 2023 was $80.

 

On May 15, 2022, the Company entered into a one-year Directors and Officers Liability Insurance agreement for $89,242. Under the terms of the agreement, the Company made a down payment of $10,210, with the remaining balance financed over the remaining term at an annual percentage rate of 7.328%. Beginning in May 2022, the Company is making 8 monthly payments of $10,210, with the last payment made in December 2022. At December 31, 2022, the note was fully paid. The interest expense for the three months ending December 31, 2022 was $186.

 

6. RELATED PARTY TRANSACTIONS

 

The following is a summary of the related party transactions for the periods presented.

 

During the normal course of its business, the Company enters into various transactions with entities that are both businesses and individuals. The following is a summary of the related party transactions for the periods presented.

 

8

 

 

Gabriele Cerrone/Panetta Partners

 

Panetta Partners Limited, a shareholder of Actavia, is a company in which Gabriele Cerrone is a major shareholder and also serves as a director. As of December 31, 2023, and September 30, 2023, the balance due to Gabriele Cerrone was $175,000 for past consultancy services, which is presented as a component of related party payables.

 

In December 2022, the Company entered into an additional promissory note with Panetta Partners Ltd for $30,000. The note carried an interest rate of 16% with a conversion price of $0.001 and was due for repayment by December 31, 2024. The note was converted into stock in January 2023.

 

In September 2023, the Company entered into an additional promissory note with Panetta Partners Ltd for $80,000. The note carried an interest rate of 16% with a conversion price of $0.001 and was due for repayment by December 31, 2024. As at December 31, 2023, $84,124 was due with respect to this note issued.

 

Apart from the Convertible Promissory Notes, there is no interest charged on the balances with related parties. There are no defined repayment terms, and such amounts can be called for payment at any time.

  

Tiziana Life Sciences (“Tiziana”)

 

The Company is party to a Shared Services Agreement with Tiziana, whereby the Company is charged for shared services and rent. Keeren Shah, the Company’s Chief Financial Officer, is also Chief Financial Officer of Tiziana, and the Company’s directors, Willy Simon and John Brancaccio are also non-executive directors of Tiziana. 

 

As of December 31, 2023, and September 30, 2023, $213,576 and $205,340, respectively, was due to Tiziana under services charged under the shared services agreement and other expenses paid by Tiziana on behalf of the Company. This is recorded as a related party payable in the accompanying condensed consolidated balance sheets. 

 

In March 2020, Tiziana extended a loan facility to Rasna of $65,000. The loan is repayable within 18 months and is incurring an interest charge of 8% per annum. In April 2020, the loan facility was extended by a further $7,000, so the loan facility totals $72,000. As of December 31, 2023, the amount due to Tiziana under this loan facility was $93,600. The amount due to Tiziana under this agreement as of September 30, 2023 was $92,160.

 

In July 2022, Tiziana extended another loan facility to Rasna of $85,000. The loan is repayable within 18 months and is incurring an interest charge of 16% per annum. As of December 31, 2023, the amount due to Tiziana under this loan facility was $109,240. As of September 30, 2023, the amount due to Tiziana under this loan facility was $105,576.

 

Apart from the Convertible Promissory Notes, there is no interest charged on the balances with related parties. There are no defined repayment terms, and such amounts can be called for payment at any time.

 

7. SUBSEQUENT EVENT

 

In February 2024, the Company entered into a promissory note with Panetta Partners Ltd for $18,000. The note carries an interest rate of 16% with a conversion price of $0.001 and is due for repayment by December 31, 2025.

 

9

 

 

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Forward-Looking Statements 

 

This section and other parts of this Quarterly Report on Form 10-Q contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements provide current expectations of future events based on certain assumptions and include any statement that does not directly relate to any historical or current fact. Forward-looking statements can also be identified by words such as “future,” “anticipates,” “believes,” “estimates,” “expects,” “intends,” “plans,” “predicts,” “will,” “would,” “could,” “can,” “may,” and similar terms. Forward-looking statements are not guarantees of future performance and the Company’s actual results may differ significantly from the results discussed in the forward-looking statements. Factors that might cause such differences include, but are not limited to, those discussed in the Company’s Annual Report on Form 10-K filed on January 5, 2024 under the heading “Risk Factors,” which are incorporated herein by reference.

 

We assume no obligation to revise or publicly release the results of any revision to these forward-looking statements, except as required by law. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.

 

Unless expressly indicated or the context requires otherwise, the terms “Rasna,”,” the “Company,” “we,” “us,” and “our” refer to Actavia Life Sciences, Inc., a Nevada corporation, and, where appropriate, its wholly owned subsidiaries.

 

Company Background

 

To date, we have devoted substantially all of our resources to research and development efforts relating to our therapeutic candidates, including conducting clinical trials and developing manufacturing capabilities, in-licensing related intellectual property, protecting our intellectual property and providing general and administrative support for these operations. Since our inception, we have funded our operations primarily through the issuance of equity securities and convertible notes.

 

We anticipate that our expenses will increase substantially if and as we:

 

  initiate new clinical trials;

 

  seek to identify, assess, acquire and develop other products, therapeutic candidates and technologies;

 

  seek regulatory and marketing approvals in multiple jurisdictions for our therapeutic candidates that successfully complete clinical studies;

 

  establish collaborations with third parties for the development and commercialization of our products and therapeutic candidates;

 

  make milestone or other payments under our agreements pursuant to which we have licensed or acquired rights to intellectual property and technology;

 

  seek to maintain, protect, and expand our intellectual property portfolio;

 

  seek to attract and retain skilled personnel;

 

  incur the administrative costs associated with being a public company and related costs of compliance;

 

  create additional infrastructure to support our operations as a commercial stage public company and our planned future commercialization efforts; and

 

  experience any delays or encounter issues with any of the above.

 

We expect to continue to incur significant expenses and increasing losses for at least the next several years. Accordingly, we anticipate that we will need to raise additional capital in addition to the net proceeds from this offering in order to obtain regulatory approval for, and the commercialization of our therapeutic candidates. Until such time that we can generate meaningful revenue from product sales, if ever, we expect to finance our operating activities through public or private equity or debt financings, government or other third-party funding, marketing and distribution arrangements and other collaborations, strategic alliances and licensing arrangements or a combination of these approaches. If we are unable to obtain funding on a timely basis, we may be required to significantly curtail, delay or discontinue one or more of our research or development programs or the commercialization of any approved therapies or products or be unable to expand our operations or otherwise capitalize on our business opportunities, as desired, which could materially adversely affect our business, financial condition and results of operations.

 

We only have one segment of activity, which is that of a biotechnology company focused on targeted drugs to treat diseases in oncology and immunology, mainly focusing on the treatment of leukemia and lymphoma.

 

10

 

 

Critical Accounting Policies and Estimates

 

This discussion and analysis of our financial condition and results of operations is based on our financial statements, which have been prepared in accordance with generally accepted accounting principles in the United States of America, or US GAAP. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reported period. In accordance with US GAAP, we base our estimates on historical experience and on various other assumptions that we believe are reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions.

 

Basis of preparation 

 

The accompanying financial statements have been prepared in conformity with US GAAP. Any reference in these notes to applicable guidance is meant to refer to US GAAP as found in the Accounting Standards Codification (“ASC”) and Accounting Standards Updates (“ASU”) of the Financial Accounting Standards Board (“the FASB”).

 

Liquidity and Going Concern

 

We are subject to a number of risks similar to those of other pre-commercial stage companies, including our dependence on key individuals, uncertainty of product development and generation of revenues, dependence on outside sources of capital, risks associated with research, development, testing, and obtaining related regulatory approvals of its pipeline products, suppliers and collaborators, successful protection of intellectual property, competition with larger, better-capitalized companies, successful completion of our development programs and, ultimately, the attainment of profitable operations are dependent on future events, including obtaining adequate financing to fulfill our development activities and generating a level of revenues adequate to support our cost structure. 

 

We have no present revenue and have experienced net losses and significant cash outflows from cash used in operating activities since inception, and at December 31, 2023, had a working capital deficit of $2,103,546.

 

We expect to continue to incur net losses and have significant cash outflows for at least the next twelve months and will require significant additional cash resources to launch new development phases of existing products in its pipeline. In the event that the Company is unable to secure the necessary additional cash resources needed, we may slow current development phases or halt new development phases in order to mitigate the effects of the costs of development. These conditions, among others, raise substantial doubt about our ability to continue as a going concern one year from the date of this filing. The accompanying condensed consolidated financial statements have been prepared assuming that we will continue as a going concern one year from the date of this filing. This basis of accounting contemplates the recovery of our assets and the satisfaction of liabilities in the normal course of business. A successful transition to attaining profitable operations is dependent upon achieving a level of positive cash flows adequate to support our cost structure.

 

The Company is currently looking into raising funds to progress its R&D pipeline.

 

11

 

 

Results of Operations

 

The following paragraphs set forth our results of operations for the periods presented. The period-to-period comparison of financial results is not necessarily indicative of future results.

 

Results of Operations for the Three months ended December 31, 2023 and 2022

 

The following table sets forth the summary statements of operations for the periods indicated:

 

   For the
Three Months Ended
December 31,
 
   2023   2022 
   (Unaudited)   (Unaudited) 
         
Operating (income)/expenses:        
General and administrative  $106,213   $104,856 
Research and development   18,517    17,956 
Total operating (income)/ expenses   124,730    122,812 
           
Income/ (loss) from operations   (124,730)   (122,812)
           
Other expense:          
Interest expense   (23,316)   (27,888)
Gain on derivative liability   409    856 
           
Other expense   (22,907)   (27,032)
           
Net loss  $(147,637)  $(149,844)

 

Revenues

 

There were no revenues for the three months ended December 31, 2023, and 2022 because the Company does not have any commercial biopharmaceutical products.

 

Operating Expenses

 

Operating expenses, consisting of research and development costs, consultancy fees, legal and professional fees and general and administrative expenses, for the three months ended December 31, 2023 increased to $124,730 from $122,812 for the three months ended December 31, 2023, an increase of $1,918.

 

Other expense

 

During the three months ended December 31, 2023, other expense decreased to $22,907 from $27,032 for the three months ended December 31, 2022. This decrease is predominantly due to less accretion of debt discount charges and less gain on the adjustment of a derivative liability incurred in the three months ended December 31, 2023.

 

12

 

 

Net loss

 

Net loss for the three months ended December 31, 2023 decreased to $147,637 from a net loss of $149,844 for the three months ended December 31, 2022, a change of $2,207. This is predominantly due to less accretion of debt discount charges and less gain on the adjustment of a derivative liability incurred in the three months ended December 31, 2023 as most notes had been converted as well as a decrease in legal fees and accounting fees.

  

Liquidity and Capital Resources 

 

We believe we will require significant additional cash resources to continue to launch new development phases of existing products in the Company’s pipeline. In the event that we are unable to secure the necessary additional cash resources needed, we may slow current development phases or halt new development phases in order to mitigate the effects of the costs of development. These conditions, among others, raise substantial doubt about our ability to continue as a going concern. A successful transition to attaining profitable operations is dependent upon achieving a level of positive cash flows adequate to support our cost structure. We cannot be certain that additional funding will be available on acceptable terms, or at all. To the extent that we raise additional funds by issuing equity securities, our shareholders may experience significant dilution. Any debt financing, if available, may (i) involve restrictive covenants that impact our ability to conduct, delay, scale back or discontinue the development and/or commercialization of one or more product candidates; (ii) seek collaborators for product candidates at an earlier stage than otherwise would be desirable and on terms that are less favorable than might otherwise be available; or (iii) relinquish or otherwise dispose of rights to technologies, product candidates or products that we would otherwise seek to develop or commercialize its self on unfavorable terms. 

  

Capital Resources

 

The following table summarizes total current assets, liabilities and working capital deficiency as of the periods indicated:

 

   December 31,
2023 (Unaudited)
   September 30,
2023 (Unaudited)
   Change 
             
Current assets  $26,175   $95,657   $(69,482)
Current liabilities   2,129,721    2,051,566    78,155 
Working capital deficit  $(2,103,546)  $(1,955,909)  $(147,637)

 

13

 

 

We had a cash balance of $19,183 and $74,986 on December 31, 2023, and September 30, 2023, respectively. 

 

Liquidity

 

The following table sets forth a summary of our cash flows for the periods indicated:

 

   For the
three months ended
December 31,
 
   2023   2022   Increase/
(Decrease)
 
Net cash used in operating activities  $(47,294)  $(1,390)  $(45,904)
Net cash used in investing activities  $   $   $ 
Net cash provided by (used in) financing activities  $(8,509)  $9,580   $(18,089)

 

Net Cash Used in Operating Activities

 

Net cash used in operating activities consists of net loss adjusted for the effect of changes in operating assets and liabilities.

 

Net cash used in operating activities was $47,294 for the three months ended December 31, 2023 compared to $1,390 for the three months ended December 31, 2022. The net loss of $147,637 for the three months ended December 31, 2023 was partially offset primarily by a gain on derivative liability of $409, adjusted for accretion of debt discount of $14,860, interest expense of $8,376 and changes in operating assets and liabilities of $77,516.

  

Net Cash provided by /(Used in) Financing Activities

 

Net cash used in financing activities consists of payments on a note payable of $8,509 for the three months ended December 31, 2023 compared to proceeds from the issuance of convertible notes of $30,000 offset by payments for on a note payable of $20,420 for the three months ended December 31, 2022.

 

ITEM 3. CONTROLS AND PROCEDURES 

 

Evaluation of Disclosure Controls and Procedures

 

We maintain “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). This term refers to the controls and procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files under the Exchange Act is recorded, processed, summarized, and reported within the required time periods. In designing and evaluating our disclosure controls and procedures, our management recognized that disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of disclosure controls and procedures are met. Additionally, in designing disclosure controls and procedures, our management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible disclosure controls and procedures. The design of any disclosure controls and procedures also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

 

As of the end of the period covered by this Report, the Company’s Chief Executive Officer, evaluated the effectiveness of the Company’s “disclosure controls and procedures,” as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934. Based on that evaluation,  the Chief Executive officer concluded that, as of the date of the evaluation, the Company’s disclosure controls and procedures were not effective to provide reasonable assurance that the information required to be disclosed in the Company’s periodic filings under the Securities Exchange Act of 1934 is accumulated and communicated to management to allow timely decisions regarding required disclosure.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) and Rule 15d-15(f) under the Exchange Act) during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. 

 

14

 

 

PART II – OTHER INFORMATION

 

ITEM 1A. RISK FACTORS

 

There have been no material changes from the risk factors disclosed in our Annual Report on Form 10-K as of and for the year ended September 30, 2023, filed with the SEC on January 5, 2024. 

 

ITEM 6. EXHIBITS

 

31.1   Certification of Principal Executive Officer and Principal Financial and Accounting Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002.
32.1   Certification of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of Sarbanes-Oxley Act of 2002.
101.INS   Inline XBRL Instance Document.
101.SCH   Inline XBRL Taxonomy Extension Schema Document.
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

 

15

 

 

Signatures

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  Actavia Life Sciences, Inc.
     
February 16, 2024 By: /s/ Keeren Shah
    Name:  Keeren Shah
    Title: Chief Financial Officer,
(Principal Executive Officer and
Principal Financial and Accounting Officer)

 

 

16

 

0.00 0.00 179979361 771811360 false --09-30 Q1 2024 0001582249 0001582249 2023-10-01 2023-12-31 0001582249 2024-02-16 0001582249 2023-12-31 0001582249 2023-09-30 0001582249 us-gaap:RelatedPartyMember 2023-12-31 0001582249 us-gaap:RelatedPartyMember 2023-09-30 0001582249 2022-10-01 2022-12-31 0001582249 us-gaap:CommonStockMember 2023-09-30 0001582249 us-gaap:AdditionalPaidInCapitalMember 2023-09-30 0001582249 us-gaap:RetainedEarningsMember 2023-09-30 0001582249 us-gaap:CommonStockMember 2023-10-01 2023-12-31 0001582249 us-gaap:AdditionalPaidInCapitalMember 2023-10-01 2023-12-31 0001582249 us-gaap:RetainedEarningsMember 2023-10-01 2023-12-31 0001582249 us-gaap:CommonStockMember 2023-12-31 0001582249 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001582249 us-gaap:RetainedEarningsMember 2023-12-31 0001582249 us-gaap:CommonStockMember 2022-09-30 0001582249 us-gaap:AdditionalPaidInCapitalMember 2022-09-30 0001582249 us-gaap:RetainedEarningsMember 2022-09-30 0001582249 2022-09-30 0001582249 us-gaap:CommonStockMember 2022-10-01 2022-12-31 0001582249 us-gaap:AdditionalPaidInCapitalMember 2022-10-01 2022-12-31 0001582249 us-gaap:RetainedEarningsMember 2022-10-01 2022-12-31 0001582249 us-gaap:CommonStockMember 2022-12-31 0001582249 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001582249 us-gaap:RetainedEarningsMember 2022-12-31 0001582249 2022-12-31 0001582249 us-gaap:StockOptionMember 2023-10-01 2023-12-31 0001582249 us-gaap:StockOptionMember 2022-10-01 2022-12-31 0001582249 us-gaap:WarrantMember 2023-10-01 2023-12-31 0001582249 us-gaap:WarrantMember 2022-10-01 2022-12-31 0001582249 rasp:ConvertibleNotesAssociatedFeesMember 2023-10-01 2023-12-31 0001582249 rasp:ConvertibleNotesAssociatedFeesMember 2022-10-01 2022-12-31 0001582249 2023-09-01 2023-09-06 0001582249 2023-09-06 0001582249 rasp:RelatedPartyNotesPayableMember 2023-09-30 0001582249 rasp:RelatedPartyNotesPayableMember 2023-10-01 2023-12-31 0001582249 rasp:RelatedPartyNotesPayableMember 2023-12-31 0001582249 rasp:RelatedPartyNotesPayableMember 2022-09-30 0001582249 rasp:RelatedPartyNotesPayableMember 2022-10-01 2022-12-31 0001582249 rasp:RelatedPartyNotesPayableMember 2022-12-31 0001582249 2023-03-31 0001582249 2023-03-31 2023-03-31 0001582249 2022-05-15 0001582249 2022-05-15 2022-05-15 0001582249 rasp:PanettaPartnersLtdMember 2022-12-31 0001582249 srt:ScenarioForecastMember rasp:GabrieleCerronePanettaPartnersMember 2024-12-31 0001582249 rasp:PanettaPartnersLtdMember 2023-09-30 0001582249 srt:ScenarioForecastMember 2024-12-31 0001582249 rasp:TizianaLifeSciencesPlcMember 2023-10-01 2023-12-31 0001582249 rasp:TizianaLifeSciencesPlcMember 2022-10-01 2023-09-30 0001582249 2020-03-31 0001582249 rasp:TizianaLifeSciencesPlcMember 2020-03-31 0001582249 2020-04-30 0001582249 2022-07-31 0001582249 rasp:TizianaLifeSciencesPlcMember 2022-07-31 0001582249 rasp:RobertoPellicciariAndTESPharmaMember srt:MinimumMember 2023-12-31 0001582249 srt:MaximumMember rasp:TizianaLifeSciencesPlcMember 2023-09-30 0001582249 us-gaap:SubsequentEventMember 2024-02-14 0001582249 rasp:PanettaPartnersLtdMember us-gaap:SubsequentEventMember 2024-02-14 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure

Exhibit 31.1

 

CERTIFICATION BY PRINCIPAL EXECUTIVE OFFICER AND PRINCIPAL FINANCIAL AND
ACCOUNTING OFFICER PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I, Keeren Shah, certify that:

     
1. I have reviewed this quarterly report on Form 10-Q of Actavia Life Sciences, Inc.;
   
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
   
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
   
4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
   
  a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
   
  b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
   
  c. Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
   
  d. Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
   
5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
   
  a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
   
  b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

Dated: February 16, 2024

 

/s/ Keeren Shah  
Name: Keeren Shah  
Title: Principal Executive Officer and Principal Financial and Accounting Officer

 

  

Exhibit 32.1

 

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER AND PRINCIPAL FINANCIAL OFFICER
PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of Actavia Life Sciences, Inc. (the “Company”) on Form 10-Q for the quarter ended December 31, 2023 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Keeren Shah, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that: 

 

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

Dated: February 16, 2024

 

/s/ Keeren Shah  
Name: Keeren Shah  
Title: Principal Executive Officer and Principal Financial Officer  

 

v3.24.0.1
Document And Entity Information - shares
3 Months Ended
Dec. 31, 2023
Feb. 16, 2024
Document Information Line Items    
Entity Registrant Name ACTAVIA LIFE SCIENCES, INC.  
Document Type 10-Q  
Current Fiscal Year End Date --09-30  
Entity Common Stock, Shares Outstanding   771,811,360
Amendment Flag false  
Entity Central Index Key 0001582249  
Entity Current Reporting Status Yes  
Entity Filer Category Non-accelerated Filer  
Document Period End Date Dec. 31, 2023  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q1  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Document Quarterly Report true  
Document Transition Report false  
Entity File Number 333-191083  
Entity Incorporation, State or Country Code NV  
Entity Tax Identification Number 39-2080103  
Entity Address, Address Line One 5 Penn Plaza  
Entity Address, Address Line Two 19th Floor, # 1954  
Entity Address, City or Town New York  
Entity Address, State or Province NY  
Entity Address, Postal Zip Code 10001  
City Area Code (646)  
Local Phone Number 396-4087  
Entity Interactive Data Current Yes  
v3.24.0.1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Dec. 31, 2023
Sep. 30, 2023
Current assets:    
Cash $ 19,183 $ 74,986
Prepaid and other receivables 6,992 20,671
Total assets 26,175 95,657
Current liabilities:    
Accounts payable and accrued expenses 1,513,816 1,458,216
Loan payable, related party 202,840 197,736
Note payable 8,509
Convertible notes payable, net - related party 22,862 4,730
Derivative liabilities 1,627 2,036
Total Current Liabilities 2,129,721 2,051,566
Commitments and contingencies
Shareholders’ deficit    
Preferred stock, $0.001 par value 20,000,000 shares authorized, none issued and outstanding
Common stock, $0.001 par value; 1,500,000,000 shares authorized and 771,811,360 shares issued and outstanding at both December 31, 2023 and September 30, 2023 771,811 771,811
Additional paid-in capital 25,935,882 25,935,882
Accumulated deficit (28,811,239) (28,663,602)
Total shareholders’ deficit (2,103,546) (1,955,909)
Total liabilities and shareholders’ deficit 26,175 95,657
Related Party    
Current liabilities:    
Related party payables $ 388,576 $ 380,339
v3.24.0.1
Condensed Consolidated Balance Sheets (Unaudited) (Parentheticals) - $ / shares
Dec. 31, 2023
Sep. 30, 2023
Statement of Financial Position [Abstract]    
Preferred stock, par value (in Dollars per share) $ 0.001 $ 0.001
Preferred stock, shares authorized 20,000,000 20,000,000
Common stock, par value (in Dollars per share) $ 0.001 $ 0.001
Common stock, shares authorized 1,500,000,000 1,500,000,000
Common stock, shares issued 771,811,360 771,811,360
Common stock, shares outstanding 771,811,360 771,811,360
v3.24.0.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Operating expenses:    
General and administrative $ 106,213 $ 104,856
Research and development 18,517 17,956
Total operating expenses 124,730 122,812
Loss from operations (124,730) (122,812)
Other income/(expense):    
Interest expense (23,316) (27,888)
Gain on derivative liability 409 856
Total other expense (22,907) (27,032)
Income tax provision
Net loss $ (147,637) $ (149,844)
Basic loss per share attributable to common shareholders (in Dollars per share) $ 0 $ 0
Basic weighted average common shares outstanding (in Shares) 771,811,360 179,979,361
v3.24.0.1
Condensed Consolidated Statements of Operations (Unaudited) (Parentheticals) - $ / shares
3 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Income Statement [Abstract]    
Diluted loss per share attributable to common shareholders $ 0.00 $ 0.00
Diluted weighted average common shares outstanding 771,811,360 179,979,361
v3.24.0.1
Condensed Consolidated Statements of Changes in Shareholders’ Deficit (Unaudited) - USD ($)
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Total
Balance at Sep. 30, 2022 $ 179,979 $ 22,352,491 $ (24,221,067) $ (1,688,597)
Balance (in Shares) at Sep. 30, 2022 179,979,361      
Beneficial conversion feature related to convertible notes 28,800 28,800
Net loss (149,844) (149,844)
Balance at Dec. 31, 2022 $ 179,979 22,381,291 (24,370,911) (1,809,641)
Balance (in Shares) at Dec. 31, 2022 179,979,361      
Balance at Sep. 30, 2023 $ 771,811 25,935,882 (28,663,602) (1,955,909)
Balance (in Shares) at Sep. 30, 2023 771,811,360      
Net loss (147,637) (147,637)
Balance at Dec. 31, 2023 $ 771,811 $ 25,935,882 $ (28,811,239) $ (2,103,546)
Balance (in Shares) at Dec. 31, 2023 771,811,360      
v3.24.0.1
Condensed Consolidated Statements Of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Dec. 31, 2023
Dec. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (147,637) $ (149,844)
Adjustments to reconcile net loss to net cash used in operating activities:    
Non-cash interest expense 8,376 11,703
Accretion of debt discount 14,860 16,186
Derivative liability (409) (856)
Changes in operating assets and liabilities:    
Accounts payable and accrued expenses 55,600 85,953
Related party payable 8,237 2,578
Prepayments and other receivables 13,679 32,890
Net cash used in operating activities (47,294) (1,390)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of convertible notes payable 30,000
Payments on note payable (8,509) (20,420)
Net cash (used in) provided by financing activities (8,509) 9,580
Net change in cash (55,803) 8,190
Cash, beginning of period 74,986 39,363
Cash, end of period 19,183 47,553
SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Derivative liabilities in connection with issuance and extension of convertible notes. 1,200
Beneficial conversion feature related to issuance and extension of convertible notes $ 28,800
v3.24.0.1
General Information
3 Months Ended
Dec. 31, 2023
General Information [Abstract]  
GENERAL INFORMATION

1. GENERAL INFORMATION

 

Actavia Life Sciences, Inc. (f/k/a Rasna Therapeutics, Inc. the “Company”) is a biotechnology company incorporated in the State of Delaware on March 28, 2016. The Company is engaged in modulating the molecular target LSD1, which is implicated in the disease progression of leukemia and lymphoma. 

 

These unaudited condensed consolidated financial statements are presented in United States dollars (“USD”) which is also the functional currency of the primary economic environment in which the Company operates.

 

Risks and Uncertainties

 

Management continues to evaluate the impact of inflation and the economic environment on the Company, and has concluded that while it is reasonably possible that inflation could have a negative effect on the Company’s financial position, results of its operations and/or ability to secure additional cash resources, there is no current impact as cash resources are currently secured by existing shareholders. The financial statements do not include any adjustments that might result from this uncertainty.

v3.24.0.1
Accounting Policies
3 Months Ended
Dec. 31, 2023
Accounting Policies [Abstract]  
ACCOUNTING POLICIES

2. ACCOUNTING POLICIES

 

The principal accounting policies applied in the preparation of these unaudited condensed consolidated financial statements are set out below. These policies have been applied consistently to all the periods presented unless otherwise stated. There have been no material changes in the Company’s significant accounting policies as compared to the significant accounting policies described in the Company’s annual report on Form 10-K for the Fiscal year ended September 30, 2023.

 

Basis of preparation 

 

These unaudited condensed consolidated financial statements have been prepared following the requirements of the Securities and Exchange Commission (the “SEC”) and United States generally accepted accounting principles (“US GAAP”) for interim reporting. The principles for condensed interim financial information do not require the inclusion of all the information and footnotes required by generally accepted accounting principles for complete financial statements. Therefore, these condensed consolidated financial statements should be read in conjunction with the consolidated financial statements as of and for the year ended September 30, 2023 and notes thereto included in the Company’s Annual Report on Form 10-K filed with the SEC on January 5, 2024. The accompanying unaudited condensed consolidated financial statements have not been audited by an independent registered public accounting firm in accordance with the standards of the Public Company Accounting Oversight Board (United States), but in the opinion of management, such financial statements include all adjustments, which include only normal recurring adjustments, necessary to present fairly the Company’s interim financial information.

 

The results of the operations for the three months ended December 31, 2023 may not be indicative of the results that may be expected for the year ending September 30, 2024. 

 

Principles of Consolidation

 

The consolidated financial statements include the financial statements of the Company and its wholly owned subsidiary, Rasna Research Inc, and Rasna Research Inc’s subsidiary, Arna Therapeutics Limited. All significant intercompany accounts and transactions have been eliminated in the preparation of the accompanying consolidated financial statements. 

 

Use of Estimates

 

The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. The Company evaluates its estimates on an ongoing basis, including those related to the fair values of share based awards, income taxes and contingent liabilities, among others. The Company bases its estimates on historical experience and on various other assumptions that the Company believes to be reasonable, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results could differ from those estimates and such differences could be material to the Company’s consolidated financial position and results of operations.

 

Net loss per Share

 

Basic net loss per share is computed by dividing net loss available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted income per share includes potentially dilutive securities such as outstanding options, warrants and convertible loan notes, using various methods such as the treasury stock, modified treasury stock, and if converted methods in the determination of dilutive shares outstanding during each reporting period.

 

The shares issuable on the exercise of options and warrants have been excluded from the computation of diluted weighted average shares outstanding as they would be anti-dilutive.  

 

   December 31,
2023
   December 31,
2022
 
Stock options   988,675    990,675 
Warrants   1,926,501    1,926,501 
Convertible notes and associated fees   84,124,444    208,086,667 
Total shares issuable upon exercise or conversion   87,039,620    211,003,843 

 

Recent Accounting Pronouncements

 

The Company has determined that all other recently issued accounting pronouncements will not have a material impact on its consolidated financial position, results of operations and cash flows, or do not apply to its operations.

v3.24.0.1
Liquidity and Going Concern
3 Months Ended
Dec. 31, 2023
Liquidity and Going Concern [Abstract]  
LIQUIDITY AND GOING CONCERN

3. LIQUIDITY AND GOING CONCERN

 

The Company has no present revenue and has experienced net losses and significant cash outflows from cash used in operating activities since inception. 

 

The Company is subject to a number of risks similar to those of other pre-commercial stage companies, including its dependence on key individuals, uncertainty of product development and generation of revenues, dependence on outside sources of capital, risks associated with research, development, testing, and obtaining related regulatory approvals of its pipeline products, suppliers and collaborators, successful protection of intellectual property, competition with larger, better-capitalized companies, successful completion of the Company’s development programs and, ultimately, the attainment of profitable operations are dependent on future events, including obtaining adequate financing to fulfill its development activities and generating a level of revenues adequate to support the Company’s cost structure.

 

The Company has experienced net losses and significant cash outflows from cash used in operating activities and as of December 31, 2023, had an accumulated deficit of $28,811,239, a net loss for the three months ended December 31, 2023 of $147,637 and net cash used in operating activities of $47,294.

 

The Company expects to continue to incur net losses and have significant cash outflows for at least the next 12 months and will require significant additional cash resources to launch new development phases of existing products in its pipeline. 

 

In the event that the Company is unable to secure the additional cash resources needed, the Company may slow current development phases or halt new development phases in order to mitigate the effects of the costs of development. These conditions, among others, raise substantial doubt about the Company’s ability to continue as a going concern for a period of one year from the date of this filing. The accompanying condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern one year from the date of this filing. This basis of accounting contemplates the recovery of the Company’s assets and the satisfaction of liabilities in the normal course of business. A successful transition to attaining profitable operations is dependent upon achieving a level of positive cash flows adequate to support the Company’s cost structure.

v3.24.0.1
Convertible Notes
3 Months Ended
Dec. 31, 2023
Convertible Notes [Abstract]  
CONVERTIBLE NOTES

4. CONVERTIBLE NOTES

 

The table below summarizes outstanding convertible notes as of December 31, 2023 and December 31, 2022: 

 

Balance of convertible notes payable- related party, net as of September 30, 2023  $4,730 
Accrued Interest   3,272 
Accretion of debt discount   14,860 
Balance of related notes payable, net as of December 31, 2023  $22,862 
      
Balance of convertible notes payable- related party, net as of September 30, 2022  $20,900 
Issuance of debt   30,000 
Accrued Interest   6,854 
Accretion of debt discount   16,186 
Beneficial conversion feature related to issuance of convertible notes   (28,800)
Derivative liabilities in connection with issuance of convertible notes   (1,200)
Balance of related notes payable, net as of December 31, 2022  $43,940 

 

On September 6, 2023, the Company entered into the sixteenth 16% Convertible Promissory Note again with Panetta Partners Ltd. (the “Holder”) pursuant to which the Company issued a Convertible Promissory Note to the Holder. The Holder provided the Company with $80,000 in cash. The Note provides the Holder with the right to convert, at any time, all or any part of the outstanding principal and accrued but unpaid interest into shares of the Company’s common stock at a conversion price equal to the lower of (i) $0.001 per share or (ii) the price of the next equity financing, which raises at least US $1,000,000, subject to adjustments noted within the Agreement. The number of shares issuable upon a conversion shall be determined by the quotient obtained by dividing (x) the outstanding principal amount of the Note to be converted by (y) the Conversion Price. The Note requires the Company to reserve and keep available out of its authorized and unissued shares of common stock the amount of shares that would be issued upon conversion of the Note, which includes the outstanding principal amount of the Note and interest accrued and to be accrued through the date of maturity.

 

Embedded Derivative Liability

 

Under the promissory note agreement, the interest rate will reset upon the event of a default and an additional penalty of 2% will be accrued. The Company analyzed the conversion features of the note agreement for derivative accounting consideration under ASC 815, Derivatives and Hedging, and determined the interest rate resets met the definition of a derivative. It also noted that the Contingent Interest Rate feature required bifurcation from the host note contract and was to be accounted for at fair value. In accordance with ASC 815-15, the Company bifurcated the Contingent Interest Rate feature of the note and recorded a derivative liability.

 

The embedded derivatives for the notes are carried on the Company’s balance sheet at fair value. There was no issuance of convertible notes for the three months ended December 31, 2023. During the three months ended December 31, 2022, the Company recognized an additional $1,200 due to the issuance of the convertible notes.

 

Beneficial Conversion Feature

 

The conversion features for all notes issued are in the money as of the issuance date and accordingly a beneficial conversion feature was recorded upon issuance. As the intrinsic value of the beneficial conversion feature exceeds the face value, the recorded beneficial conversion feature was limited to the gross proceeds less any debt discounts. As at December 31, 2022, the beneficial conversion feature amounted to $28,800.

v3.24.0.1
Note Payable
3 Months Ended
Dec. 31, 2023
Note Payable [Abstract]  
NOTE PAYABLE

5. NOTE PAYABLE

 

On March 31, 2023, the Company entered into a one-year Directors and Officers Liability Insurance agreement for $53,950. Under the terms of the agreement, the Company made a down payment of $13,500, with the remaining balance financed over the remaining term at an annual percentage rate of 6.99%, resulting in finance charge of $1,187. Beginning in March 2023, the Company made 9 monthly payments of $4,626, with the last payment made in November 2023. The interest expense for this note payable for the three ended December 31, 2023 was $80.

 

On May 15, 2022, the Company entered into a one-year Directors and Officers Liability Insurance agreement for $89,242. Under the terms of the agreement, the Company made a down payment of $10,210, with the remaining balance financed over the remaining term at an annual percentage rate of 7.328%. Beginning in May 2022, the Company is making 8 monthly payments of $10,210, with the last payment made in December 2022. At December 31, 2022, the note was fully paid. The interest expense for the three months ending December 31, 2022 was $186.

v3.24.0.1
Related Party Transactions
3 Months Ended
Dec. 31, 2023
Related Party Transactions [Abstract]  
RELATED PARTY TRANSACTIONS

6. RELATED PARTY TRANSACTIONS

 

The following is a summary of the related party transactions for the periods presented.

 

During the normal course of its business, the Company enters into various transactions with entities that are both businesses and individuals. The following is a summary of the related party transactions for the periods presented.

 

Gabriele Cerrone/Panetta Partners

 

Panetta Partners Limited, a shareholder of Actavia, is a company in which Gabriele Cerrone is a major shareholder and also serves as a director. As of December 31, 2023, and September 30, 2023, the balance due to Gabriele Cerrone was $175,000 for past consultancy services, which is presented as a component of related party payables.

 

In December 2022, the Company entered into an additional promissory note with Panetta Partners Ltd for $30,000. The note carried an interest rate of 16% with a conversion price of $0.001 and was due for repayment by December 31, 2024. The note was converted into stock in January 2023.

 

In September 2023, the Company entered into an additional promissory note with Panetta Partners Ltd for $80,000. The note carried an interest rate of 16% with a conversion price of $0.001 and was due for repayment by December 31, 2024. As at December 31, 2023, $84,124 was due with respect to this note issued.

 

Apart from the Convertible Promissory Notes, there is no interest charged on the balances with related parties. There are no defined repayment terms, and such amounts can be called for payment at any time.

  

Tiziana Life Sciences (“Tiziana”)

 

The Company is party to a Shared Services Agreement with Tiziana, whereby the Company is charged for shared services and rent. Keeren Shah, the Company’s Chief Financial Officer, is also Chief Financial Officer of Tiziana, and the Company’s directors, Willy Simon and John Brancaccio are also non-executive directors of Tiziana. 

 

As of December 31, 2023, and September 30, 2023, $213,576 and $205,340, respectively, was due to Tiziana under services charged under the shared services agreement and other expenses paid by Tiziana on behalf of the Company. This is recorded as a related party payable in the accompanying condensed consolidated balance sheets. 

 

In March 2020, Tiziana extended a loan facility to Rasna of $65,000. The loan is repayable within 18 months and is incurring an interest charge of 8% per annum. In April 2020, the loan facility was extended by a further $7,000, so the loan facility totals $72,000. As of December 31, 2023, the amount due to Tiziana under this loan facility was $93,600. The amount due to Tiziana under this agreement as of September 30, 2023 was $92,160.

 

In July 2022, Tiziana extended another loan facility to Rasna of $85,000. The loan is repayable within 18 months and is incurring an interest charge of 16% per annum. As of December 31, 2023, the amount due to Tiziana under this loan facility was $109,240. As of September 30, 2023, the amount due to Tiziana under this loan facility was $105,576.

 

Apart from the Convertible Promissory Notes, there is no interest charged on the balances with related parties. There are no defined repayment terms, and such amounts can be called for payment at any time.

v3.24.0.1
Subsequent Events
3 Months Ended
Dec. 31, 2023
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS

7. SUBSEQUENT EVENT

 

In February 2024, the Company entered into a promissory note with Panetta Partners Ltd for $18,000. The note carries an interest rate of 16% with a conversion price of $0.001 and is due for repayment by December 31, 2025.

v3.24.0.1
Accounting Policies, by Policy (Policies)
3 Months Ended
Dec. 31, 2023
Accounting Policies [Abstract]  
Basis of preparation

Basis of preparation 

These unaudited condensed consolidated financial statements have been prepared following the requirements of the Securities and Exchange Commission (the “SEC”) and United States generally accepted accounting principles (“US GAAP”) for interim reporting. The principles for condensed interim financial information do not require the inclusion of all the information and footnotes required by generally accepted accounting principles for complete financial statements. Therefore, these condensed consolidated financial statements should be read in conjunction with the consolidated financial statements as of and for the year ended September 30, 2023 and notes thereto included in the Company’s Annual Report on Form 10-K filed with the SEC on January 5, 2024. The accompanying unaudited condensed consolidated financial statements have not been audited by an independent registered public accounting firm in accordance with the standards of the Public Company Accounting Oversight Board (United States), but in the opinion of management, such financial statements include all adjustments, which include only normal recurring adjustments, necessary to present fairly the Company’s interim financial information.

The results of the operations for the three months ended December 31, 2023 may not be indicative of the results that may be expected for the year ending September 30, 2024. 

 

Principles of Consolidation

Principles of Consolidation

The consolidated financial statements include the financial statements of the Company and its wholly owned subsidiary, Rasna Research Inc, and Rasna Research Inc’s subsidiary, Arna Therapeutics Limited. All significant intercompany accounts and transactions have been eliminated in the preparation of the accompanying consolidated financial statements. 

Use of Estimates

Use of Estimates

The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. The Company evaluates its estimates on an ongoing basis, including those related to the fair values of share based awards, income taxes and contingent liabilities, among others. The Company bases its estimates on historical experience and on various other assumptions that the Company believes to be reasonable, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results could differ from those estimates and such differences could be material to the Company’s consolidated financial position and results of operations.

Net loss per Share

Net loss per Share

Basic net loss per share is computed by dividing net loss available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted income per share includes potentially dilutive securities such as outstanding options, warrants and convertible loan notes, using various methods such as the treasury stock, modified treasury stock, and if converted methods in the determination of dilutive shares outstanding during each reporting period.

The shares issuable on the exercise of options and warrants have been excluded from the computation of diluted weighted average shares outstanding as they would be anti-dilutive.  

   December 31,
2023
   December 31,
2022
 
Stock options   988,675    990,675 
Warrants   1,926,501    1,926,501 
Convertible notes and associated fees   84,124,444    208,086,667 
Total shares issuable upon exercise or conversion   87,039,620    211,003,843 
Recent Accounting Pronouncements

Recent Accounting Pronouncements

The Company has determined that all other recently issued accounting pronouncements will not have a material impact on its consolidated financial position, results of operations and cash flows, or do not apply to its operations.

v3.24.0.1
Accounting Policies (Tables)
3 Months Ended
Dec. 31, 2023
Accounting Policies [Abstract]  
Schedule of Diluted Weighted Average Shares Outstanding The shares issuable on the exercise of options and warrants have been excluded from the computation of diluted weighted average shares outstanding as they would be anti-dilutive.
   December 31,
2023
   December 31,
2022
 
Stock options   988,675    990,675 
Warrants   1,926,501    1,926,501 
Convertible notes and associated fees   84,124,444    208,086,667 
Total shares issuable upon exercise or conversion   87,039,620    211,003,843 
v3.24.0.1
Convertible Notes (Tables)
3 Months Ended
Dec. 31, 2023
Convertible Notes [Abstract]  
Schedule of Summarizes Outstanding Convertible Notes The table below summarizes outstanding convertible notes as of December 31, 2023 and December 31, 2022:
Balance of convertible notes payable- related party, net as of September 30, 2023  $4,730 
Accrued Interest   3,272 
Accretion of debt discount   14,860 
Balance of related notes payable, net as of December 31, 2023  $22,862 
      
Balance of convertible notes payable- related party, net as of September 30, 2022  $20,900 
Issuance of debt   30,000 
Accrued Interest   6,854 
Accretion of debt discount   16,186 
Beneficial conversion feature related to issuance of convertible notes   (28,800)
Derivative liabilities in connection with issuance of convertible notes   (1,200)
Balance of related notes payable, net as of December 31, 2022  $43,940 

 

v3.24.0.1
Accounting Policies (Details) - Schedule of Diluted Weighted Average Shares Outstanding - shares
3 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Schedule of Diluted Weighted Average Shares Outstanding [Line Items]    
Total shares issuable upon exercise or conversion 87,039,620 211,003,843
Stock Options [Member]    
Schedule of Diluted Weighted Average Shares Outstanding [Line Items]    
Total shares issuable upon exercise or conversion 988,675 990,675
Warrants [Member]    
Schedule of Diluted Weighted Average Shares Outstanding [Line Items]    
Total shares issuable upon exercise or conversion 1,926,501 1,926,501
Convertible notes & associated fees [Member]    
Schedule of Diluted Weighted Average Shares Outstanding [Line Items]    
Total shares issuable upon exercise or conversion 84,124,444 208,086,667
v3.24.0.1
Liquidity and Going Concern (Details) - USD ($)
3 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Sep. 30, 2023
Liquidity and Going Concern [Line Items]      
Accumulated deficit $ (28,811,239)   $ (28,663,602)
Net loss (147,637) $ (149,844)  
Net cash used in operating activities $ (47,294) $ (1,390)  
v3.24.0.1
Convertible Notes (Details) - USD ($)
3 Months Ended
Sep. 06, 2023
Dec. 31, 2023
Dec. 31, 2022
Convertible Notes [Line Items]      
Percentage of convertible promissory note 16.00%    
Cash $ 80,000    
Conversion price per share (in Dollars per share) $ 0.001    
Equity financing cost $ 1,000,000    
Conversion of stock description   The Note requires the Company to reserve and keep available out of its authorized and unissued shares of common stock the amount of shares that would be issued upon conversion of the Note, which includes the outstanding principal amount of the Note and interest accrued and to be accrued through the date of maturity.  
Interest rate   2.00%  
Issuance of the convertible notes   $ 1,200
Conversion notes amount   $ 28,800
v3.24.0.1
Convertible Notes (Details) - Schedule of Summarizes Outstanding Convertible Notes - Related Party Notes Payable [Member] - USD ($)
3 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Convertible Notes [Line Items]    
Beginning balance $ 4,730 $ 20,900
Issuance of debt   30,000
Accrued Interest 3,272 6,854
Accretion of debt discount 14,860 16,186
Beneficial conversion feature related to issuance of convertible notes   (28,800)
Derivative liabilities in connection with issuance of convertible notes   (1,200)
Ending balance $ 22,862 $ 43,940
v3.24.0.1
Note Payable (Details) - USD ($)
3 Months Ended
Mar. 31, 2023
May 15, 2022
Dec. 31, 2023
Dec. 31, 2022
Note Payable [Abstract]        
Insurance agreement $ 53,950 $ 89,242    
Down payment $ 13,500 $ 10,210    
Annual percentage 6.99% 7.328%    
Finance charge $ 1,187      
Monthly payments $ 4,626 $ 10,210    
Interest expense     $ 80 $ 186
v3.24.0.1
Related Party Transactions (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2023
Sep. 30, 2023
Dec. 31, 2024
Dec. 31, 2022
Jul. 31, 2022
Apr. 30, 2020
Mar. 31, 2020
Related Party Transactions [Line Items]              
Balance due $ 175,000 $ 175,000          
Due on issued notes 84,124            
Loan facility amount 93,600       $ 85,000 $ 7,000 $ 65,000
Loan facility totals           $ 72,000  
Due amount   92,160          
Roberto Pellicciari and TES Pharma [Member] | Minimum [Member]              
Related Party Transactions [Line Items]              
Due amount 109,240            
Tiziana Life Sciences Plc [Member]              
Related Party Transactions [Line Items]              
Interest rate, percentage         16.00%   8.00%
Service charges $ 213,576 205,340          
Tiziana Life Sciences Plc [Member] | Maximum [Member]              
Related Party Transactions [Line Items]              
Loan facility amount   105,576          
Forecast [Member]              
Related Party Transactions [Line Items]              
Interest rate, percentage     16.00%        
Conversion price (in Dollars per share)     $ 0.001        
Forecast [Member] | Gabriele Cerrone/Panetta Partners [Member]              
Related Party Transactions [Line Items]              
Interest rate, percentage     16.00%        
Conversion price (in Dollars per share)     $ 0.001        
Panetta Partners Ltd [Member]              
Related Party Transactions [Line Items]              
Promissory note   $ 80,000   $ 30,000      
v3.24.0.1
Subsequent Events (Details) - Subsequent Event [Member]
Feb. 14, 2024
USD ($)
$ / shares
Subsequent Event [Line Items]  
Promissory note | $ $ 18,000
Panetta Partners Ltd [Member]  
Subsequent Event [Line Items]  
Interest rate 16.00%
Conversion price | $ / shares $ 0.001

Actavia Life Sciences (PK) (USOTC:RASP)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Actavia Life Sciences (PK) Charts.
Actavia Life Sciences (PK) (USOTC:RASP)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Actavia Life Sciences (PK) Charts.