TIDMLND
RNS Number : 6630C
Landore Resources Limited
19 June 2019
19 June 2019
Landore Resources Limited
Final Results
The Board of Landore Resources Limited is pleased to announce
its audited results for the year to 31 December 2018.
For more information, please contact:
Bill Humphries, Chief Executive Officer Tel: 07734 681262
Richard Prickett, Finance Director Tel: 07775 651421
Landore Resources Limited www.landore.com
Derrick Lee / Beth McKiernan / Peter Lynch Tel: 01312209771
Cenkos Securities plc
Nominated Adviser and Broker
Chief Executive Officer's statement
I am pleased to present the 2018 Annual Report for Landore
Resources Limited ("Landore Resources" or the "Group").
During 2018 all of Landore Resources' exploration efforts were
targeted at increasing the Junior Lake, BAM Gold resource towards 1
million ounces of gold together with the completion of an initial
Preliminary Economic Assessment. Both targets were achieved on time
and within budget.
Financial Results
In the year ended 31 December 2018, the Group incurred a loss,
after tax, of: GBP2,783,480 (2017: GBP3,296,625).
Operating expenses were in line with our budgets and
expectations, financing details are set out below.
In March 2018, the Group raised GBP3.15 million by the issuance
of shares at a price of 1.5p per share.
Following the year end, in May 2019 the Group has raised a
further GBP1 million at a price of 0.7p per share. As a result the
Group is funded for its planned operational expenses for at least
six months. The Group has no debt and the Directors are grateful
for the support of the company's shareholders. The Directors will
continue to evaluate all options to maximise shareholder value,
including a possible joint venture agreement.
The Junior Lake Property:
The Junior Lake property, 100 per cent owned by Landore, is
located in the province of Ontario, Canada, approximately 235
kilometres north-northeast of Thunder Bay and is host to the BAM
Gold Deposit, the B4-7 Nickel-Copper-Cobalt-PGEs Deposit and
numerous other highly prospective mineral occurrences.
The Junior Lake property together with the adjacent 90.2% owned
Lamaune Lake property extends for 31 kilometres across highly
prospective Archean greenstone belt and covers an area of 30,507
hectares.
BAM Gold Deposit: The 2018 summer drill campaign of 12,673
metres of diamond core was concentrated on infilling and extending
the existing BAM Gold Deposit, the results of which were
subsequently used to complete a revised Mineral Resource Estimate
and prepare a Preliminary Economic Assessment ("PEA") with
Technical Report, reported by Landore on 8th January and 20th
February 2019 respectively.
Highlights of the Drilling and Resource Update include.
-- The new Mineral Resource Estimate (MRE) modelling has
significantly increased the BAM Gold resource to: 28,826,000 tonnes
(t) at 1.03 grams/tonne (g/t) for 951,000 ounces of gold including
20,198,000t at 1.08g/t for 701,000 ounces gold in the Indicated
Category.
-- In addition, the estimation work has also modelled potential
mineralised material in target areas adjacent to the current
delineated deposits for a possible 14,761,000t at 0.93g/t ounces
gold for a further 441,000 ounces gold, in the 'Unclassified'
material category further demonstrating this deposit's considerable
potential.
-- Drilling on BAM Gold to date has recorded a success rate of
30.1 ounces gold for every metre drilled with an average discovery
cost of US$8.36 per ounce.
-- Based on exploration work completed by Landore up to January
2019, there is significant resource potential that clearly
indicates follow up district scale exploration is warranted. There
is potential for other gold mineralization targets along the 31 km
strike length of the Junior Lake Shear.
The continued rapid growth of the BAM Gold Deposit together with
the possible future development of the other known gold prospects
such as Lamaune plus the likelihood of new discoveries along this
highly prospective 31 kilometre long Archean greenstone belt bodes
well for the future of the Junior Lake Property hosting a
multi-million ounce gold deposit.
Highlights of the PEA include.
-- The BAM Project Base case considers the economics of
exploiting a resource of 12.7 Mt at 1.26 g/t Au containing 515,000
ounces gold (koz Au). An Extended (or upside) case considers a 19.7
Mt resource also at 1.26 g/t Au containing 800 koz.
-- At US$1,300/ounce the Base case generates a post-tax net
present value ("NPV") of US$69.2M with an internal rates of return
"(IRR") of 22.4%. The Extended case generates a post-tax NPV5 of
US$123.7M and post-tax real IRR of 26.9%.
-- The Base case has an all-in-sustaining cost ("AISC") of US$
806/oz with the Extended case being slightly higher at US$ 816/oz.
Initial CAPEX is US$73.53M for Plant and infrastructure plus US$
20.28M for pre-production including mining and G+A
The Preliminary Economic Assessment has demonstrated the
economic viability of this project as well as its high growth
potential, and has reinforced Landore's opinion that in the initial
stage the BAM Gold Project can be developed as a low-cost open pit
mining operation.
Further details are set out in the Operations Report.
Planned works in 2019:
A drilling programme, consisting of 4,500 metres of HQ diamond
core, has commenced on the BAM Gold Deposit aimed at further
infilling and extending the defined resource of 951,000 ounces of
gold.
In addition an extensive exploration campaign, including ground
geophysics and soil sampling followed by selected line drilling,
will be carried out on the highly prospective seven kilometres
along strike between the BAM Gold Deposit and Lamaune Gold
Exploration Target.
These works are aimed at establishing that the Junior Lake
Property has the potential to host a multi million ounce gold
deposit.
Social and Environmental Responsibility: The Group continues to
enjoy solid working relationships with the local First Nations on
whose traditional lands our Junior Lake Property is located.
Landore believes that a successful project is best achieved through
maintaining close working relationships with First Nations and
other local communities.
On behalf of my fellow directors I wish to thank our
shareholders for their continued support together with Landore's
Management and Exploration team for their dedication and
perseverance in advancing the highly prospective Junior Lake
Property.
William Humphries
Chief Executive Officer
18 June 2019
Operations report
INTRODUCTION:
Landore Resources Limited, through its 100 per cent owned
subsidiary Landore Resources Canada Inc. ("Landore"), is actively
engaged in mineral exploration in Eastern Canada. Landore owns or
has the mineral rights to four properties in Eastern Canada.
Landore also owns a 90.2 per cent controlling interest in the
adjacent property Lamaune Iron Inc. and a 30 per cent interest in
the West Graham property located in the Sudbury Nickel Belt.
Landore through its 100 per cent owned subsidiary Brancote US,
owns or has the mineral rights to a further eight properties for 99
claims in the State of Nevada.
During 2018 all of Landore Resources' exploration efforts were
targeted at increasing the BAM Gold resource towards 1,000,000
ounces of gold together with completion of an initial Preliminary
Economic Assessment.
Full details of the Group's projects, including maps, Canadian
National Instrument 43-101 (NI 43-101) resource reports,
geophysical surveys etc. can be viewed on the Group's website,
www.landore.com.
JUNIOR LAKE PROPERTY:
The Junior Lake property, 100 per cent. owned by Landore, is
located in the province of Ontario, Canada, approximately 235
kilometres north-northeast of Thunder Bay and is host to the BAM
Gold deposit, the B4-7 Nickel-Copper-Cobalt-PGEs deposit and the
adjacent Alpha PGEs zone. Junior Lake also contains the VW Nickel
deposit and numerous other highly prospective mineral
occurrences.
The Junior Lake property is comprised of the Junior Lake claim
group and the immediately adjacent claim group of Lamaune Iron Inc.
(Lamaune Iron). In October 2017, Landore acquired a 90.2% ownership
of Lamaune Iron, which has become a subsidiary company of
Landore.
Subsequent to this acquisition, in April 2018 Ontario's Ministry
of Energy, Northern Development and Mines converted all active,
unpatented mining claims from their legally defined location by
claim posts on the ground or by township survey to a cell-based
provincial grid for the entire province including Landore's mining
claims ("legacy claims"). All Landore's legacy claims have been
converted to the new Ontario claim system and designated new claim
numbers.
Landore's Junior Lake property including the Lamaune claim group
now consist of 1,419 staked mineral claims (approximately 26,778
ha), and four mining leases, all together totalling approximately
30,507 ha.
The Junior Lake property extends for 31 kilometres across highly
prospective Archean greenstone belt.
BAM GOLD DEPOSIT:
The BAM Gold Deposit (formerly BAM East Gold Deposit) is located
approximately 2 kilometres to the east of the B4-7 Deposit and 1
kilometre north of the VW Deposit and is situated midway along an
east-southeast to west-northwest trending MaxMin geophysical
anomaly (MM-7). MM-7 had not been drill tested prior to the
discovery of the BAM Gold Deposit.
The BAM Gold Deposit was discovered in December 2015 while
drilling to test the geophysical target, MaxMin anomaly MM-7. The
drilling intersected a wide zone of gold mineralisation close to
surface. Mineralisation consisted of low grade gold with periodic
intervals of higher grade gold. Follow up drilling in
February/March 2016 validated the initial discovery and established
the maiden resource (reported in Landore's press release dated
February 17 2017). Drilling through 2017/2018 has grown the
resource considerably, now extending over 3.0 kilometres from local
grid line 950E to 4000E remaining open to the east and west and
down dip.
The BAM Gold Deposit is interpreted as an Archean-aged
mesothermal gold deposit. Findings from drilling to-date on the BAM
Gold Deposit revealed a lithological sequence consisting of
leucogabbro and gabbro of the Grassy Pond Sill to the south,
metasedimentary rocks of the BAM Sequence in the central portion,
to mafic volcanics to the north. All lithological units have been
subjected to variable shearing and deformation, markedly the
metasedimentary unit.
The deposit consists of gold mineralisation that is hosted by
sheared and altered rocks of the Grassy Pond Sill and the BAM
Sequence. The gold mineralisation is commonly observed in drill
core to exist as visible gold that is hosted by very thin,
foliation-parallel quartz-rich veinlets, hosted by highly fissile
ultramafic sediments of the BAM Sequence, or by foliated rocks of
the Grassy Pond Sill.
This significant new discovery has the potential for the initial
development to be progressed as a low cost, bulk tonnage, open pit
operation.
Spring/Summer Drill Campaign: In April 2018 Landore re-commenced
drilling focussed on further delineation and extension of the
defined BAM Gold resource, as well as infilling the approximately
900 metres length between the defined resource and the original BAM
Gold zone. This drilling, together with further metallurgical and
geotechnical studies, were used in the preparation of a Preliminary
Economic Assessment (reported in Landore's press release dated 20
February 2019).
The 2018 drill campaign of 12,673 metres, completed by mid
September 2018, consisted of 23 NQ diamond drill holes (0418-626 to
0418-648) for 3,731 metres and 33 HQ diamond drill holes (0418-649
to 0418-680 and 0418-686) for 8,459 metres. Drilling successfully
intersected widespread gold mineralisation of similar widths and
grade to the existing BAM Gold Deposit with multiple instances of
visible gold ("VG"). Intersections included drill hole 0418-664
reporting 31.24 metres at 1.30 grams/tonne gold (g/t) and drill
hole 0418-665 reporting 1 metre at 28.80g/t.
The campaign also consisted of a small exploration drilling
programme of 5 HQ drill holes (0418-681 to 0418-685) for 483 metres
to test the gold potential of a prospective zone from 3900E to
4000E approximately one kilometre to the east of the currently
defined Mineral Resource. The programme was highly successful
intersecting significant gold mineralisation including 26.20 grams
per tonne gold (g/t Au.) over 1.02 metres in drill hole
0418-685.
Results received in the 2018 spring/summer campaign
included:
Easting Northing Drill-hole From Interval* Au
No Metres Metres g/t
--------- ----------- ------- ---------- ------
1200E 400N 0418-628 22.53 41.27 1.10
--------- ----------- ------- ---------- ------
including 44.24 7.61 3.10
--------- ----------- ------- ---------- ------
and 62.80 1.00 11.70
--------- ----------- ------- ---------- ------
1200E 350N 0418-629 120.21 16.10 1.16
--------- ----------- ------- ---------- ------
1300E 350N 0418-631 13.12 0.72 24.90
--------- ----------- ------- ---------- ------
and 83.00 15.80 1.01
--------- ----------- ------- ---------- ------
1200E 300N 0418-648 164.88 6.33 1.88
--------- ----------- ------- ---------- ------
and 184.52 9.63 0.93
--------- ----------- ------- ---------- ------
and 208.05 7.55 1.17
--------- ----------- ------- ---------- ------
1300E 400N 0418-630 21.00 17.65 0.71
--------- ----------- ------- ---------- ------
1400E 325N 0418-634 84.50 10.58 2.03
--------- ----------- ------- ---------- ------
including 90.47 1.00 16.15
--------- ----------- ------- ---------- ------
1400E 275N 0418-647 133.12 12.82 1.12
--------- ----------- ------- ---------- ------
1100E 250N 0418-666 117.95 0.80 12.10
--------- ----------- ------- ---------- ------
and 288.95 4.15 3.36
--------- ----------- ------- ---------- ------
1200E 275N 0418-665 109.06 2.94 11.84
--------- ----------- ------- ---------- ------
including 111.00 1.00 28.80
--------- ----------- ------- ---------- ------
and 207.46 32.89 1.03
--------- ----------- ------- ---------- ------
including 214.88 4.00 5.30
--------- ----------- ------- ---------- ------
1300E 250N 0418-664 194.10 31.24 1.30
--------- ----------- ------- ---------- ------
1350E 275N 0418-671 55.12 1.00 11.95
--------- ----------- ------- ---------- ------
and 159.27 15.61 1.43
--------- ----------- ------- ---------- ------
and 194.40 10.71 1.77
--------- ----------- ------- ---------- ------
including 194.40 0.82 10.20
--------- ----------- ------- ---------- ------
1350E 225N 0418-672 234.74 9.46 0.79
--------- ----------- ------- ---------- ------
and 256.22 4.40 5.29
--------- ----------- ------- ---------- ------
1400E 225N 0418-663 210.29 5.63 1.70
--------- ----------- ------- ---------- ------
and 232.11 11.95 2.17
--------- ----------- ------- ---------- ------
1450E 200N 0418-669 222.00 17.55 0.72
--------- ----------- ------- ---------- ------
and 250.50 6.97 2.56
--------- ----------- ------- ---------- ------
1500E 190N 0418-661 227.35 34.49 0.80
--------- ----------- ------- ---------- ------
1250E 275N 0418-675 190.00 21.07 1.47
--------- ----------- ------- ---------- ------
including 190.00 1.00 12.45
--------- ----------- ------- ---------- ------
1300E 297N 0418-676 144.30 12.60 1.41
--------- ----------- ------- ---------- ------
including 150.70 1.00 9.59
--------- ----------- ------- ---------- ------
and 170.43 4.12 1.83
--------- ----------- ------- ---------- ------
1400E 175N 0418-679 313.27 1.25 32.00
--------- ----------- ------- ---------- ------
* The above drill holes were drilled north at 45 degrees into a
lithological package dipping approximately 85-75 degrees to the
south. The actual true thickness of mineralisation is estimated to
represent between 65-75% of the intervals shown in the above
table.
BAM Gold-Eastern Extension: Exploration step out drilling
established gold mineralisation approximately 1 kilometre from the
eastern limit of the defined BAM East Gold Deposit, to line
4000E.
Results included:
Easting Northing Drill-hole From Interval* Au
No Metres Metres g/t
--------- ----------- ------- ---------- ------
2850E 75S 0418-686 133.02 0.51 14.95
--------- ----------- ------- ---------- ------
3900E 300S 0418-682 65.00 1.00 1.84
--------- ----------- ------- ---------- ------
4000E 375S 0418-685 77.00 1.02 26.20
--------- ----------- ------- ---------- ------
and 86.00 1.00 1.14
--------- ----------- ------- ---------- ------
* The above drill holes were drilled north at 45 degrees into a
lithological package dipping approximately 85-75 degrees to the
south. The actual true thickness of mineralisation is estimated to
represent between 65-75% of the intervals shown in the above
table.
In addition, further geological review by Landore has identified
favourable geological lithology and structure having the potential
to continue along the full 31 kilometre east-west extent of the
archean greenstone belt traversing the Junior Lake Property, the
majority of which to-date is unexplored.
Metallurgical Testing: Drill core material, in the form of two
composites weighing a total of 924 kilograms, was submitted to Base
Metallurgical Laboratories Ltd., in Kamloops British Columbia for a
metallurgical flowsheet evaluation. The testing included gravity
separation, flotation, and cyanide leaching for both agitated
leaching and heap leaching. Landore engaged Allard Engineering
Services LLC of Tucson, Arizona, USA to provide services for the
design and supervision of this detailed metallurgical test work.
The Scoping level test work programme was designed to select a
suitable process route for the BAM Gold Deposit mineralised
material.
The assessment follows previous testing on two composites
(reported in Landore's press release dated January 23 2017)
designed to assess the metallurgical response of the mineralised
samples from the BAM Gold Deposit and to provide a determination of
the gold feed grade.
Metallurgical test work revealed that 98% extraction of gold is
achievable with conventional milling, grinding to 100% passing 212
micron followed by gravity separation (+65%) and cyanide leaching.
Reagent consumption was very low with cyanide consumption at
+/-0.40 kg/t and lime consumption at +/-0.60 kg/t. The
metallurgical results indicate that heap leaching with fine
crushing and agglomeration can achieve acceptable extractions of
gold (+/-84% at test conditions).
The 2018 metallurgical test work provided the following insights
(reported in Landore's press release dated February 5 2019):
1. Significant free gold is present in the composite tested.
2. High extractions of gold are achievable with grinding,
gravity separation (+65%), and cyanide leaching (+95%) with overall
extractions around 98%.
3. Cyanide and lime consumptions were low in the leaching tests.
4. Liberation of gold particles is reduced in size-fractions above 300 microns.
5. Flotation of the BAM composite achieved reasonable
extractions of gold, albeit at low concentrate grades.
6. Heap leaching with fine crushing and agglomeration can
achieve acceptable extractions of gold (+/-84% at test
conditions).
7. In fine-ground material, gold occurs predominantly as coarse
liberated particles and as attachments and inclusions in chlorite
and cobaltite. Minor quantities of gold are associated with
tellurides.
8. Cyanide leach extractions of gold at sizes below 300 microns
do not appear to be dependent on particle size.
9. Sparging agitation leach tests with oxygen improves the
extraction of gold over sparging with air.
10. Reasonable variations of cyanide concentration and percent
solids do not appear to influence gold extractions from agitated
leach tests at typical grind sizes.
11. Agitation leach pulps are amenable to Carbon in Leach/Carbon
in Pulp operations.
12. Silver and copper species are present in the ore but only
partially dissolved by cyanide.
These positive results further support Landore's expectations
that the exciting BAM Gold Deposit has the strong potential of low
capex/opex costs amongst the lowest quartile of gold mining
producers.
Geotechnical Studies: Landore engaged WSP Canada Inc. ("WSP") of
Ontario, Canada to complete a prefeasibility level study of the pit
stability for the BAM Gold Deposit. An on-site inspection of
representative drill core and physical properties testing by an
external laboratory were carried out as part of the assessment. The
study concluded that a bench face angle of 80 degrees and an
inter-ramp angle of 59 degrees for the BAM Gold Deposit were
appropriate.
RESOURCE ESTIMATE:
Landore retained consulting engineers Cube Consulting Pty Ltd
("Cube") of Perth, Western Australia, to complete a revised Mineral
Resource Estimate with the results of the 2018 spring/summer
drilling programme and to subsequently prepare a Preliminary
Economic Assessment ("PEA") with Technical Report on the BAM Gold
Deposit, all compliant with the requirements of National Instrument
43-101 Standards of Disclosure for Mineral Projects (NI
43-101).
Data compilation from all drilling campaigns to-date together
with the results from the various studies including the 2018
metallurgical test work and geotechnical study on pit stability
were delivered to Cube during Q4 2018. The revised Resource
Estimate, classified in accordance to 2012 Australian Code for
Reporting of Mineral Resources and Ore Reserves ("JORC Code"), was
completed and reported by Landore on 8 January 2019. This Mineral
Resource Estimate was then reclassified to NI 43-101 standards and
subsequently used in the PEA and Technical Report reported by
Landore on 20 February 2019.
The new Mineral Resource Estimate (MRE) modelling has
significantly increased the BAM Gold resource to: 28,826,000 tonnes
(t) at 1.03 grams/tonne (g/t) for 951,000 ounces of gold including
20,198,000t at 1.08g/t for 701,000 ounces gold in the Indicated
Category.
In addition, the estimation work has also modelled potential
mineralised material in target areas adjacent to the current
delineated deposits for a possible 14,761,000t at 0.93g/t ounces
gold for a further 441,000 ounces gold, in the 'Unclassified'
material category.
Table 1-1 is a summary of the Indicated and Inferred Mineral
Resources, effective as of 7 January 2019.
Table1--1 BAM Gold Project - Indicated and Inferred Mineral
Resource (January 2019)
Resource Material Cut-Off Tonnes Grade Contained
Category Type (Au g/t) (kt) (g/t Metal
Au) (Oz Au)
Measured ALL >0.3 0 0 0
---------- ----------- ------- ------ ----------
Indicated ALL >0.3 20,198 1.08 701,000
---------- ----------- ------- ------ ----------
Inferred ALL >0.3 8,628 0.90 250,000
---------- ----------- ------- ------ ----------
Notes:
1 Effective date of 7th January 2019.
2 Mineral Resources are estimated at a block cut-off
grade of 0.3 g/t Au.
3 Mineral Resources are estimated using a long-term gold
price of US$1,250 per ounce, and an exchange rate (US$/C$)
of 1.36.
4 A minimum mining width of two metres was used.
5 Bulk densities for the main host rocks are 2.82 t/m3,
2.84 t/m3, and 2.90 t/m3.
6 Mineral Resources are constrained by a preliminary
pit shell generated in Whittle software.
7 Mineral Resources that are not Mineral Reserves do
not have demonstrated economic viability.
8 Figures may not add up due to rounding
As the BAM Gold Deposit is located along a highly prospective
archean greenstone belt which traverses the Junior Lake Property
from east to west for approximately 31 kilometres, there is great
potential for further significant gold mineralisation. This
favourable greenstone belt ranges from 0.5 to 1.5 kilometres wide
and hosts multiple known gold occurrences including the Lamaune
Gold Prospect.
It is Landore's opinion that the Junior Lake property has
definite potential to host a multi-million ounce gold deposit.
Preliminary Economic Assessment:
This assessment, completed by Cube Consulting Pty Ltd. to NI
43-101 standards, combined data including drilling, metallurgical
and geotechnical assessments to determine the preliminary economic
viability of the BAM Gold Deposit. Results are positive, indicating
that the BAM Gold Deposit has the capacity to be progressed to the
production stage.
Highlights of the PEA Technical Report include:
-- The Mineral Resource Estimate of the BAM Gold Project at a
0.3g/t cut-off is: 28,826,000 tonnes (t) at 1.03 grams/tonne (g/t)
for 951,000 ounces of gold (ozAu) including 20,198,000t at 1.08g/t
for 701,000 ounces gold in the Indicated Category.
-- The BAM project Base case considers the economics of
exploiting a resource of 12.7 Mt at 1.26 g/t Au containing 515,000
ounces gold (koz Au). An Extended (or upside) case considers a 19.7
Mt resource also at 1.26 g/t Au containing 800 koz.
-- The Base case generates a post-tax net present value ("NPV")
of US$69.2M with an internal rates of return "(IRR") of 22.4%. The
Extended case generates a post-tax NPV5 of US$123.7M and post-tax
real IRR of 26.9%.
-- The Base case has an all-in-sustaining cost ("AISC") of US$
806/oz with the Extended case being slightly higher at US$ 816/oz.
Initial CAPEX is US$73.53M for Plant and infrastructure plus US$
20.28M for pre-production including mining and G+A.
-- Based on exploration work completed by Landore up to January
2019, there is significant resource potential that clearly
indicates follow up district scale exploration programs are
warranted. There is potential for other gold mineralization targets
along the 31 km strike length of the Junior Lake Shear.
The Preliminary Economic Assessment has demonstrated the
economic viability of this project as well as its high growth
potential, and has reinforced Landore's opinion that the BAM Gold
Project can be developed as a low-cost open pit mining
operation.
2019 Planned Works:
Exploration activities re-commenced at Junior Lake in June 2019.
The activities will include a 4,500 metre HQ core drilling campaign
aimed at advancing the Inferred mineralisation in the current
resource to Indicated status together with infilling the area
between the two delineated pits and extending the resource both to
the west and east. The programme will be aimed at advancing the
current in pit contained ounces from 515,000 ounces gold (Base
Case) to 800,000 ounces gold (Extended case).
In addition, an extensive field exploration program will be
carried out to the east and west of the existing three kilometre
extent of the current BAM Gold Deposit. The program will include
ground HLEM-MaxMin and Magnetometer-VLF geophysics together with a
geochemical soil sampling program and exploration drilling of the
more promising targets.
B4-7 NICKEL-COPPER-COBALT-PGEs DEPOSIT:
No material work has been completed on the B4-7 since the
discovery of the BAM Gold Deposit in December 2015 as the Company
has focussed on the rapid progression of the gold project. However
with base metal prices rising together with the increasing demand
for 'Battery metals' the economics of the B4-7 deposit are once
more becoming attractive for the recommencement of work to advance
this valuable deposit to the pre-feasibility stage and beyond.
There is significant value in the B4-7 Deposit in its credit
commodities, in particular cobalt and palladium. The B4-7 2018
resource upgrade reported a significant cobalt content credit of
+4.6 million pounds for the deposit to date together with +66,000
ounces of palladium (Pd). However the adjacent Alpha Zone, which
has only partially been included in the B4-7 resource, is
palladium/platinum rich with drilling reporting intersections of
1.5 metres at 10.15g/t Pd in drill hole 0415-507 and 20.15 metres
at 1.54 g/t Pd. in drill-hole 0414-503 including 0.72 metres at
12.85 g/t Pd.
Another key benefit is the B4-7 Deposit's proximity to the BAM
Gold Deposit; approximately two kilometres separates the two
deposits. This provides significant cost saving synergies for their
development either together or in sequence with the possibility of
sharing infrastructure, machinery, plant etc.
The B4-7 deposit mineralisation is hosted within a sub-vertical
massive sulphide vein with stringers, net-textured and disseminated
sulphides in the immediate hanging wall. The deposit outcrops at
surface with the upper 120 metres of the deposit being amenable to
lower cost open pit mining. Below 120 metres, the grade improves
sufficiently for underground mining.
The B4-7 deposit together with the Alpha zone and Exploration
Target are hosted in a distinctive geophysical magnetic anomaly
which extends 500 metres to the east of the 00 base line of the
B4-7 deposit and extends 1,000 metres to the west of line 00 where
it is truncated by the Juno Lake shear, and curls north and then to
the east around a prominent 150 metre diameter magnetic low.
Exploration drilling has established that this anomaly hosts a
collective potential massive sulphide mineralisation strike length
of 1.5 kilometres.
From late 2012 until the discovery of the BAM Gold Deposit in
December 2015, all of Landore Resources' exploration efforts were
targeted at advancing the Junior Lake Nickel deposits towards
pre-feasibility studies and eventual production.
During that time, Landore Resources completed a further 23,300
metres of diamond core drilling on the property, 16,910 metres
predominantly on the B4-7 Deposit aimed at extending mineralisation
down plunge and along strike to the east and west. The drilling was
highly successful increasing the total resource by 43% to 3,292,000
tonnes at 1.20% Nickel equivalent (NiEq) in the Indicated category
and 568,000 tonnes at 1.26% NiEq in the Inferred category for a
total of 46,661 tonnes of contained metal. Additionally, the open
pit component of the B4-7 Deposit has successfully been doubled to
1,772,000 tonnes at 1.20% NiEq in the Indicated category for 21,264
tonnes of contained metal.
In addition, several studies were completed including down-hole
geophysical surveys to search for continuation of the
mineralisation at depth, geotechnical studies for the B4-7 open pit
optimisation and compilation of the extensive geophysics studies
completed on the Junior Lake property aimed at identifying further
polymetallic occurrences.
The B4-7 resource estimate and report, completed by RPA Inc.
(RPA) independent engineers of Toronto, Canada in January 2018, is
compliant with the requirements of NI 43-101. The resource, so far
delineated over 900 metres of strike and a depth of 550 metres,
remains open down plunge at depth and along strike to the west.
The report also identified a new Exploration Target located
immediately west of the B4-7 deposit containing a potential 1.5 Mt
to 2.0 Mt of sulphide mineralisation of similar grade range to that
which has been outlined to-date (potential 18,000 to 24,000 tonnes
of contained metal).
Infrastructure: The city of Thunder Bay is located on the
northern shore of Lake Superior and is the main supply hub for the
mining centres of northern Ontario including Red Lake, Pickle Lake,
and the Musselwhite gold mine. It has extensive port facilities and
an airport providing daily flights to major provincial cities, as
well as a rail line that provides access to both eastern and
western North American markets.
Access to Junior Lake from Thunder Bay is via a sealed highway
for 235 kilometres to the town of Armstrong and then via a well
maintained forest products unsealed road for 105 kilometres that
runs to the property.
The Canadian National Railway runs parallel to the Junior Lake
property 13 kilometres to the south providing direct transport
access to both the nickel smelting centre of Sudbury and the port
facilities at Thunder Bay. In addition, Junior Lake has abundant
water resources nearby.
Environmental Baseline Studies: Golder Associates of Sudbury,
Ontario, have continued with the Environmental Baseline Studies
programme initiated on the mining leases containing the B4-7 and VW
deposits in the winter of 2007. Water surface monitoring of lakes
and drainage tributaries within the vicinity of the deposits have
continued on at least a bi-annual basis since 2011. The area of
influence has recently been expanded to include lakes and drainage
further out from the leases. The environmental and baseline studies
are all pre-requisite for permitting requirements for the
development of the BAM, B4-7 and VW deposits.
Mining Leases: A pre-requisite for the development of the BAM,
B4-7 and VW deposits is to secure tenure over an area of land
sufficiently large to provide for development, mining, processing,
infrastructure and buffer zones around the mining areas and for
future expansion. Landore has been granted three mining leases
("Mining Leases"), which include mining and surface rights, over an
area encompassing the BAM, B4-7 and VW deposits. The mining leases
cover 23 existing exploration claims for a total area of 3,676
hectares and have been granted for 21 years renewable for further
terms of 21 years.
Within the Mining Leases, Landore has the right, subject to
provisions of certain Acts and reservations, to:
-- Sink shafts, excavations etc., for mining purposes.
-- Construct dams, reservoirs, railways, etc., as needed.
-- Erect buildings, machinery, furnaces, etc., as required and
to treat ores.
OTHER PROPERTIES:
Landore has other non-core exploration properties which include
grass roots exploration and defined drill targets.
SOCIAL AND ENVIRONMENTAL RESPONSIBILITY:
Landore believes that a successful project is best achieved
through maintaining close working relationships with First Nations
and other local communities. This social commitment is at the
forefront of all of Landore's exploration initiatives by
establishing and maintaining co-operative relationships with First
Nations communities, hiring local personnel and using local
contractors and suppliers.
Careful attention is given to ensure that all exploration
activity is performed in an environmentally responsible manner and
abides by all relevant mining and environmental acts. Landore takes
a conscientious role in all of its operations, and is aware of its
social responsibility and its environmental duty.
Michele Tuomi, P.Geo.
Director/VP Exploration, Landore Resources Canada Inc.
18 June 2019
Consolidated statement of comprehensive income
For the year ended 31 December 2018
Group Group
31 December 31 December
2018 2017
GBP GBP
Exploration costs (2,045,702) (2,145,212)
Administrative expenses (744,770) (1,153,064)
--------------------------------------------- ------------ ------------
Operating loss (2,790,472) (3,298,276)
Finance income 6,992 1,651
--------------------------------------------- ------------ ------------
Loss before income tax (2,783,480) (3,296,625)
Income tax - -
-------------------------------------------- ------------ ------------
Loss for the year (2,783,480) (3,296,625)
--------------------------------------------- ------------ ------------
Other comprehensive income:
Exchange difference on translating foreign
operations 1,670 30,192
--------------------------------------------- ------------ ------------
Other comprehensive income for the year
net of tax 1,670 30,192
--------------------------------------------- ------------ ------------
Total comprehensive loss for year (2,781,810) (3,266,433)
--------------------------------------------- ------------ ------------
Loss attributable to:
Equity holders of the Company (2,781,056) (3,295,653)
Non-controlling interests (754) (972)
--------------------------------------------- ------------ ------------
Total comprehensive loss attributable
to:
Equity holders of the Company (2,781,056) (3,265,461)
Non-controlling interests (754) (972)
--------------------------------------------- ------------ ------------
Loss per share for losses attributable
to the equity holders
of the Company during the year
- basic (0.003) (0.004)
--------------------------------------------- ------------ ------------
- diluted (0.003) (0.004)
--------------------------------------------- ------------ ------------
The Group's operating loss relates to continuing operations.
Company statement of comprehensive income
For the year ended 31 December 2018
Company Company
31 December 31 December
2018 2017
GBP GBP
Administrative expenses (577,675) (860,620)
---------------------------------------- ------------ ------------
Operating loss (577,675) (860,620)
Interest receivable 6,992 1,651
Foreign exchange loss (555,656) (865,377)
---------------------------------------- ------------ ------------
Loss before income tax (1,126,339) (1,724,346)
Income tax expense - -
--------------------------------------- ------------ ------------
Total comprehensive loss for the year (1,126,339) (1,724,346)
---------------------------------------- ------------ ------------
The Company's operating loss relates to continuing
operations.
Consolidated statement of financial position
As at 31 December 2018 Group Group
At At
31 December 31 December
2018 2017
GBP GBP
Assets
Non-current assets
Property, plant and equipment 43,748 61,600
------------------------------------ ------------- -------------
43,748 61,600
Current assets
Trade and other receivables 42,946 48,535
Cash and cash equivalents 277,458 369,604
------------------------------------ ------------- -------------
320,404 418,139
----------------------------------- ------------- -------------
Total assets 364,152 479,739
------------------------------------ ------------- -------------
Equity
Capital and reserves attributable
to the Company's
equity holders
Share capital - nil par value 41,247,016 38,322,307
Share-based payment reserve 726,453 855,453
Accumulated deficit (41,432,637) (38,778,911)
Translation reserve (312,633) (314,303)
Total equity shareholders' funds 228,199 84,546
------------------------------------ ------------- -------------
Non-controlling interests (2,305) (1,551)
Total equity 225,894 82,995
------------------------------------ ------------- -------------
Liabilities
Current liabilities
Trade and other payables 103,787 361,433
Current income tax liabilities 34,471 35,311
------------------------------------ ------------- -------------
138,258 396,744
----------------------------------- ------------- -------------
Total liabilities 138,258 396,744
------------------------------------ ------------- -------------
Total equity and liabilities 364,152 479,739
------------------------------------ ------------- -------------
These consolidated financial statements were approved and
authorised for issue by the Board of Directors on 18 June 2019.
William Humphries Richard Prickett
Director Director
Company statement of financial position
As at 31 December 2018
Company Company
At At
31 December 31 December
2018 2017
GBP GBP
Assets
Non current assets
Investment in subsidiaries 94,888 94,888
------------------------------------ ------------- -------------
94,888 94,888
----------------------------------- ------------- -------------
Current assets
Trade and other receivables 29,894,040 27,990,695
Cash and cash equivalents 245,672 341,756
------------------------------------ ------------- -------------
30,139,712 28,332,451
----------------------------------- ------------- -------------
Total assets 30,234,600 28,427,339
------------------------------------ ------------- -------------
Equity
Capital and reserves attributable
to the Company's
equity holders
Share capital - nil par value 41,247,016 38,322,307
Share-based payment reserve 726,453 855,453
Accumulated deficit (11,803,172) (10,805,833)
------------------------------------ ------------- -------------
Total equity shareholders' funds 30,170,297 28,371,927
------------------------------------ ------------- -------------
Liabilities
Current liabilities
Trade and other payables 64,303 55,412
------------------------------------ ------------- -------------
Total liabilities 64,303 55,412
------------------------------------ ------------- -------------
Total equity and liabilities 30,234,600 28,427,339
------------------------------------ ------------- -------------
These financial statements were approved and authorised for
issue by the Board of Directors on 18 June 2019.
William Humphries Richard Prickett
Director Director
Consolidated statement of changes in equity
For the year ended 31 December 2018
Equity shareholders'
funds
------------
Non-controlling
Share
capital Share-based Accumulated Translation
nil par interest
value payment deficit reserve Total
GBP GBP GBP GBP GBP GBP
------------- ------------ ------------- ------------ ------------------ ------------
Balance as at 1 January
2017 35,264,858 748,231 (35,710,215) (344,495) - (41,621)
Share option reserve
adjustment for lapsed
options and warrants - (232,159) 232,159 - - -
Issue of options and
warrants - 339,381 - - - 339,381
Issue of ordinary share
capital - nil par 3,114,925 - - - - 3,114,925
Issue costs (57,476) - - - - (57,476)
Non-controlling
interests
on acquisition of
Lamaune - - (5,202) - (578) (5,780)
------------------------ ------------- ------------ ------------- ------------ ------------------ ------------
Total transactions with
owners 3,057,449 107,222 226,957 - (578) 3,391,050
------------------------ ------------- ------------ ------------- ------------ ------------------ ------------
Loss for the year - - (3,295,653) - (973) (3,296,626)
Exchange difference
from translating
foreign operations - - - 30,192 - 30,192
------------------------ ------------- ------------ ------------- ------------ ------------------ ------------
Total comprehensive
loss for the year - - (3,295,653) 30,192 (973) (3,266,434)
------------------------ ------------- ------------ ------------- ------------ ------------------ ------------
Balance as at 31
December
2017 38,322,307 855,453 (38,778,911) (314,303) (1,551) 82,995
------------------------ ------------- ------------ ------------- ------------ ------------------ ------------
Balance as at 1
January
2018 38,322,307 855,453 (38,778,911) (314,303) (1,551) 82,995
Share option reserve
adjustment for
lapsed options - (129,000) 129,000 - - -
Issue of ordinary share
capital - nil par 3,150,000 - - - - 3,150,000
Issue costs (225,291) - - - - (225,291)
------------------------ ------------- ------------ ------------- ------------ ------------------ ------------
Total transactions with
owners 2,924,709 (129,000) 129,000 - - 2,924,709
------------------------ ------------- ------------ ------------- ------------ ------------------ ------------
Loss for the year - - (2,782,726) - (754) (2,783,480)
Exchange difference
from translating
foreign
operations - - - 1,670 - 1,670
------------------------ ------------- ------------ ------------- ------------ ------------------ ------------
Total comprehensive
loss for the year - - (2,782,726) 1,670 (754) (2,781,810)
------------------------ ------------- ------------ ------------- ------------ ------------------ ------------
Balance as at 31
December
2018 41,247,016 726,453 (41,432,637) (312,633) (2,305) 225,894
------------------------ ------------- ------------ ------------- ------------ ------------------ ------------
Company statement of changes in equity
For the year ended 31 December 2018
Share
capital Share-based Accumulated
nil par
value payment deficit Total
GBP GBP GBP GBP
Balance as at 1 January 2017 35,264,858 748,231 (9,313,646) 26,699,443
Lapsed options - (198,469) 198,469 -
Lapsed warrants - (33,690) 33,690 -
Issue of options - 339,381 - 339,381
Issue of ordinary share capital
- nil par 3,114,925 - - 3,114,925
Issue costs (57,476) - - (57,476)
Total transactions with owners 3,057,449 107,222 232,159 3,396,830
--------------------------------- ------------- ------------ ------------- ------------
Loss for the year - - (1,724,346) (1,724,346)
--------------------------------- ------------- ------------ ------------- ------------
Total comprehensive loss
for the year - - (1,724,346) (1,724,346)
--------------------------------- ------------- ------------ ------------- ------------
Balance as at 31 December
2017 38,322,307 855,453 (10,805,833) 28,371,927
--------------------------------- ------------- ------------ ------------- ------------
Balance as at 1 January 2018 38,322,307 855,453 (10,805,833) 28,371,927
Lapsed options - (129,000) 129,000 -
Issue of ordinary share capital
- nil par 3,150,000 - - 3,150,000
Issue costs (225,291) - - (225,291)
Total transactions with owners 2,924,709 (129,000) 129,000 2,924,709
--------------------------------- ------------- ------------ ------------- ------------
Loss for the year - - (1,126,339) (1,126,339)
--------------------------------- ------------- ------------ ------------- ------------
Total comprehensive loss
for the year - - (1,126,339) (1,126,339)
--------------------------------- ------------- ------------ ------------- ------------
Balance as at 31 December
2018 41,247,016 726,453 (11,803,172) 30,170,297
--------------------------------- ------------- ------------ ------------- ------------
Consolidated statement of cash flows
For the year ended 31 December 2018
Group Group
31 December 31 December
2018 2017
GBP GBP
Cash flows from operating activities
Operating loss (2,790,472) (3,298,276)
Finance income 6,992 1,651
Depreciation of tangible fixed assets 16,490 10,235
Share options issued - 339,381
Foreign exchange (loss)/gain on non-cash
items (1,762) 26,252
Profit on disposal of non-current assets - (5,983)
Decrease in trade and other receivables 4,589 16,032
(Decrease)/increase in trade and other
payables (251,999) 132,717
Net cash used in operating activities (3,016,162) (2,777,991)
Cash flows from investing activities
Purchase of property and equipment - (36,637)
Net cash acquired from business combinations - (5,780)
----------------------------------------------- ------------ ------------
Net cash outflow from investing activities - (42,417)
Cash flows from financing activities
Proceeds from issue of ordinary shares 3,150,000 3,099,925
Issue costs (225,291) (57,476)
Net cash generated by financing activities 2,924,709 3,042,449
Net (decrease)/increase in cash and
cash equivalents (91,453) 222,041
Cash and cash equivalents at beginning
of the year 369,604 148,532
Exchange loss on cash and cash equivalents (693) (969)
----------------------------------------------- ------------ ------------
Cash and cash equivalents at end of
the year 277,458 369,604
----------------------------------------------- ------------ ------------
Company statement of cash flows
For the year ended 31 December 2018
Company Company
31 December 31 December
2018 2017
GBP GBP
Cash flows from operating activities
Operating loss (577,675) (860,620)
Finance income 6,992 1,651
Foreign exchange loss on non-cash items (555,656) (865,377)
Share options issued - 339,381
Increase in trade and other receivables (1,903,345) (1,403,319)
Increase in trade and other payables 8,891 3,244
------------------------------------------- ------------ ------------
Net cash used in operating activities (3,020,793) (2,785,040)
Cash flows from financing activities
Proceeds from issue of ordinary shares 3,150,000 3,099,925
Issue costs (225,291) (57,476)
Net cash generated by financing activity 2,924,709 3,042,449
Net (decrease)/increase in cash and
cash equivalents (96,084) 257,409
Cash and cash equivalents at beginning
of year 341,756 84,347
------------------------------------------- ------------ ------------
Cash and cash equivalents at end of
year 245,672 341,756
------------------------------------------- ------------ ------------
Notes
1. Publication of non-statutory accounts
The financial information, for the year ended 31 December 2018,
set out in this announcement does not constitute statutory
accounts.
This information has been extracted from the Group's financial
statements to that date upon which the auditors' opinion is
unmodified but contains material uncertainty on going concern.
2. Basis of preparation
The financial information, for the year ended 31 December 2018,
set out in this announcement, has been:
-- computed in accordance with EU-Adopted International
Financial Reporting Standards ("EU IFRSs"), however this
preliminary announcement does not contain sufficient information to
comply with IFRSs. The EU IFRSs compliant Consolidated Financial
Statements will be published in the Annual Report for the year
ended 31 December 2018; and
-- prepared on the basis of the accounting policies as stated in
the Annual Report for the year ended 31 December 2018.
3. Going concern
The consolidated financial statements are prepared on a going
concern basis with a reasonable expectation that the Group has
adequate resources to continue in operational existence for the
foreseeable future. The Group's total comprehensive loss after tax
for the year as at 31 December 2018 amounted to GBP2,781,810.
Since the year-end the Group has raised GBP1million on 31 May
2019. These funds are sufficient to fund the planned operational
expenses and working capital for a further six months. In addition
the Group will continue to evaluate all options to maximise
shareholder value, including a possible joint venture arrangement.
If the Group needs to raise further equity the Directors are
confident that these funds can be raised from existing and new
investors. In the absence of additional funding, the Group would
manage its operational expenses and working capital to ensure funds
are available to continue operating as a going concern over the
next 12 months.
These conditions indicate the existence of a material
uncertainty which may cast a significant doubt about the Group's
ability to continue as a going concern. The consolidated financial
statements do not include adjustments that would result if the
Group was unable to continue as a going concern.
4. Annual Report
The Annual Report for the year ended 31 December 2018, Notice of
the Annual General Meeting and Form of Proxy will shortly be
available on the Company's website at www.landore.com and will be
posted to shareholders on 21 June 2019.
The Annual General Meeting of Landore Resources Limited will be
held at La Tonnelle House, Les Banques, St Sampson, Guernsey, GY1
3HS on 24 July 2019 at 11.30 am.
This information is provided by RNS, the news service of the
London Stock Exchange. RNS is approved by the Financial Conduct
Authority to act as a Primary Information Provider in the United
Kingdom. Terms and conditions relating to the use and distribution
of this information may apply. For further information, please
contact rns@lseg.com or visit www.rns.com.
END
FR SFFFLAFUSEIM
(END) Dow Jones Newswires
June 19, 2019 02:00 ET (06:00 GMT)
Landore Resources (LSE:LND)
Historical Stock Chart
From Apr 2024 to May 2024
Landore Resources (LSE:LND)
Historical Stock Chart
From May 2023 to May 2024