TIDMPHM

RNS Number : 9288H

Phimedix PLC

08 December 2020

8 December 2020

Phimedix Plc

(Formerly Zibao Metals Recycling Holdings Plc)

("Phimedix" or the "Company")

Half Year Results

Phimedix Plc (AIM: PHM) is pleased to announce the Company's unaudited half year results for the six months ended 30 September 2020.

Results

The results for the year are set out in the Statement of Comprehensive Income. The Company made a total comprehensive loss in the period of GBP36K (1H2019: GBP42K).

Director's Statement

Following the disposal of Masterpiece Enterprises Limited in March 2020, the Company became an AIM Rule 15 cash shell and has been seeking acquisition targets which would result in a reverse takeover of the Company.

The search for an appropriate acquisition has been hampered by the onset of the COVID-19 pandemic and resultant lockdown across the UK and internationally in late March 2020. Nevertheless, the Board has evaluated several opportunities during the period although, to date, nothing has been identified as being suitable.

In accordance with the AIM Rules for Companies, trading in the Company's shares on AIM was suspended six months after it became an AIM Rule 15 cash shell, on 14 September 2020, as a reverse takeover had not been completed by this date.

Outlook

The Board continues to evaluate acquisition opportunities with a view to completing an acquisition at the earliest opportunity.

In the event that no transaction is completed in the six months following the suspension of trading in the Company's shares, the London Stock Exchange will cancel the admission of the Company's ordinary shares to trading on AIM.

The Board keep shareholders appraised, as appropriate.

For further information please contact:

 
 Phimedix Plc 
  Nicholas Nelson, Director                      nelson@nexfin.org.uk 
                                                 www.phimedix.com 
  SPARK Advisory Partners Limited (Nominated 
  Adviser)                                       +44 203 368 3550 
  Mark Brady 
 

Statement of Comprehensive Income

 
 
                                                             6 months           6 months 
                                                      to 30 September    to 30 September 
                                                                 2020               2019          Year to 
                                                                                                 31 March 
                                            Notes                                                    2020 
                                                              GBP'000            GBP'000          GBP'000 
                                                            UNAUDITED          UNAUDITED          AUDITED 
 Continuing operations 
 Revenue                                                            -                  -                - 
 Cost of sales                                                      -                  -                - 
                                                       --------------     --------------   -------------- 
 Gross profit                                                       -                  -                - 
 
 Other revenues                                                     -                  -                - 
 Selling and distribution expenses                                  -                  -                - 
 
 Administrative expenses                                         (36)               (42)            (204) 
 
 Other Operating expenses                                           -                  -                - 
 
 Impairment losses                                                  -                  -                - 
 
                                                       --------------     --------------   -------------- 
 Operating (loss)/ profit                                        (36)               (42)            (204) 
 
   Finance cost                                                     -                  -                - 
                                                       --------------     --------------   -------------- 
 (Loss)/Profit before tax                                        (36)               (42)            (204) 
 
 Income tax expense                                                 -                  -                - 
                                                       --------------     --------------   -------------- 
 (Loss)/profit for the year                                      (36)               (42)            (204) 
 
 Other Comprehensive income 
 Foreign exchange difference                                        -                  -                - 
                                                       --------------     --------------   -------------- 
 (Loss)/Profit and total comprehensive 
  income for the period                                          (36)               (42)            (204) 
 
 
   (Loss)/Profit and total comprehensive 
   income for the year attributable 
   to the owners of the Company                                  (36)               (42)            (204) 
 
 
 
 (Loss)/Earnings per share                    5                   GBP                GBP              GBP 
 Basic                                                       (0.0001)           (0.0003)          (0.002) 
 Diluted                                                     (0.0001)           (0.0003)          (0.002) 
 
 
 
 

Statement of Financial Position

 
 
                                       Notes   As at 30 September 2020   As at 30 September 2019   As at 31 March 2020 
                                                               GBP'000                   GBP'000               GBP'000 
                                                             UNAUDITED                 UNAUDITED               AUDITED 
 Assets 
 Non-Current Assets 
 Property, plant and equipment                                       -                         -                     - 
 Investment in subsidiaries                                          -                        95                     - 
                                                        --------------            --------------        -------------- 
                                                                     -                        95                     - 
                                                        --------------            --------------        -------------- 
 Current Assets 
 Inventories                                                         -                         -                     - 
 Trade receivables                                                   -                         -                     - 
 Prepayments, deposits and other 
  receivables                                                        8                         4                     8 
 Tax recoverable                                                     -                         -                     - 
 Cash and cash equivalents               6                         105                         -                   348 
                                                        --------------            --------------        -------------- 
                                                                   113                         4                   356 
                                                        --------------            --------------        -------------- 
 Total Assets                                                      113                        99                   356 
 
 Equity and liabilities 
 Equity attributable to owners of 
 the company 
 Share capital                           7                         226                     1,220                   226 
 Share premium                                                   4,186                     3,871                 4,186 
 Capital redemption reserve                                        925                         -                   925 
 Share based payments reserve                                        -                        54                     - 
 Foreign Exchange reserve                                            -                       628                     - 
 Retained earnings                                             (5,255)                   (5,739)               (5,219) 
                                                        --------------            --------------        -------------- 
 Total Equity                                                       82                        34                   118 
                                                        --------------            --------------        -------------- 
 Non-current liabilities 
 Deferred tax                                                        -                         -                     - 
                                                        --------------            --------------        -------------- 
                                                                     -                         -                     - 
                                                        --------------            --------------        -------------- 
 Current liabilities 
 Trade payables                                                      -                         -                     - 
 Accrued liabilities and other 
  payables                                                          31                        65                   238 
 Tax payable                                                         -                         -                     - 
                                                        --------------            --------------        -------------- 
                                                                    31                        65                   238 
                                                        --------------            --------------        -------------- 
 Total Liabilities                                                  31                        65                   238 
                                                        --------------            --------------        -------------- 
 Total Equity and Liabilities                                      113                        99                   356 
 
 

Statement of Cash Flows

 
 
                                     6 months to 30 September   6 months to 30 September   Year to 31 March 2020 
                             Notes                       2020                       2019 
                                                      GBP'000                    GBP'000                 GBP'000 
                                                    UNAUDITED                  UNAUDITED                 AUDITED 
 Cash flows from operating 
 activities 
 Net cash from operating 
  activities                   1                        (243)                         23                       - 
 Taxation                                                   -                          -                       - 
                                                   ----------                 ----------              ---------- 
 Net cash (used in)/                                    (243)                          -                       - 
 generated from operating 
 activities 
 
 Investing activities 
 Sale of shares in 
  masterpiece                                               -                          -                     103 
                                                   ----------                 ----------              ---------- 
 Net generated from / 
  (cash used) in investing 
  activities                                                -                          -                     103 
                                                   ----------                 ----------              ---------- 
 Cash flows from financing 
 activities 
 Buy back of shares                                         -                          -                   (103) 
 Net proceeds from issue 
  of ordinary shares                                        -                          -                     348 
 Net cash from / (used in) 
  in financing activities                                   -                          -                     245 
                                                   ----------                 ----------              ---------- 
 
 Taxation                                                   -                          -                       - 
 
 Net increase / (decrease) 
  in cash and cash 
  equivalents                                           (243)                          -                     348 
 Cash and cash equivalents                                348                          -                       - 
 at beginning of the 
 period 
 Effect of foreign                                          -                          -                       - 
 exchange rate changes 
                                                   ----------                 ----------              ---------- 
 Cash and cash equivalents 
  at the end of the period                                105                          -                     348 
 
 Represented by: 
 Bank balances and cash                                   105                          -                     348 
 
 
 
 
 Notes for Statement of Cash 
 Flows 
 1. Net cash from operating 
 activities 
                                6 months to 30 September    6 months to 30 September 
                                                    2020                        2019     Year to 31 March 2020 
                                                 GBP'000                     GBP'000                   GBP'000 
                                               UNAUDITED                   UNAUDITED                   AUDITED 
 
 Profit/(Loss) before income 
  tax                                               (36)                        (42)                     (204) 
 Adjustments for: 
 Depreciation on property,                             -                           -                         - 
 plant and equipment 
 Interest income                                       -                           -                         - 
 Gain on sale of subsidiary                            -                           -                       (8) 
 Provision for Obsolete                                -                           -                         - 
 inventories 
 Impairment of Property,                               -                           -                         - 
 plant and equipment 
 Impairment of Goodwill                                -                           -                         - 
 (Increase) / decrease in                              -                           -                         - 
 inventories 
 Decrease/(Increase) in 
  trade receivables                                    -                           -                       (3) 
 Decrease / (Increase) in                              -                           -                         - 
 prepayments, deposits and 
 other receivables 
 Increase / (decrease) in 
  trade payables                                   (207)                          42                       215 
 Increase / (decrease) in                              -                           - 
  accrued liabilities and 
  other payables 
                                              ----------                  ----------                  -------- 
 Cash generated from / (used                       (243)                           -                         - 
  in) operations 
 
 
 

Statement of Changes in Equity

 
                             Share        Share        Share       Capital    Foreign       Retained        Total 
                           Capital      premium        based    Redemption    exchange      Earnings 
                                                     payment       Reserve     reserve 
                                                    reserves 
                           GBP'000      GBP'000      GBP'000       GBP'000      GBP'000      GBP'000      GBP'000 
 
 As at 31 March 
  2019                       1,220        3,871           54             -          628      (5,697)           76 
 
 
 Total comprehensive 
  income for the 
  period                         -            -            -             -            -         (42)         (42) 
 Foreign exchange                -            -            -             -            -            -            - 
  difference 
                        ----------   ----------   ----------    ----------   ----------   ----------   ---------- 
 As at 30 September 
  2019                       1,220        3,871           54             -          628      (5,739)           34 
 
 Issue of share               (69)          315            -             -            -            -          246 
 Total comprehensive 
  income for the 
  period                         -            -            -             -            -        (162)        (162) 
 Share based payment             -            -         (54)             -            -           54            - 
 Capital redemption          (925)                                     925            -            -            - 
 Foreign exchange 
  difference                     -            -            -             -        (628)          628            - 
                        ----------   ----------   ----------    ----------   ----------   ----------   ---------- 
 As at 31 March 
  2020                         226        4,186            -           925            -      (5,219)          118 
 
 Total comprehensive 
  income for the 
  period                         -            -            -             -            -         (36)         (36) 
 Foreign exchange                -            -            -             -            -            -            - 
  difference 
                        ----------   ----------   ----------    ----------   ----------   ----------   ---------- 
 As at 30 September 
  2020                         226        4,186            -           925            -      (5,255)           82 
                        ----------   ----------   ----------    ----------   ----------   ----------   ---------- 
 
 
 
 

Notes to the interim financial information

1. General information

Phimedix Plc is a company incorporated in England on 9 October 2013. It was admitted to trading on AIM on 20 June 2014. The Company's principal activity is currently that of an AIM Rule 15 cash shell.

   2.   Basis of preparation and significant accounting policies 

This interim report, which incorporates the financial information of the Company, has been prepared using the historical cost convention, on a going concern basis and in accordance with International Financial Reporting Standards ("IFRS") as adopted by the European Union, using accounting policies which are consistent with those set out in the financial statements for the year ended 31 March 2020. In previous years, prior to the disposal of Masterpiece Enterprises Limited, the Company published consolidated group accounts.

Taxes

Taxes on income in the interim periods are accrued using the tax rate that would be applicable to expected total annual earnings.

Standards and Interpretations adopted with no material effect on financial statements

There are no IFRS or IFRIC interpretations that are effective for the first time in this financial period that would be expected to have a material impact on the company.

Standards, interpretations and amendments to published standards that are not yet effective.

The following new standards, amendments to standards and interpretations have been issued, but are not effective for the financial period beginning 1 April 2019 and have not been early adopted.

 
 Reference   Title        Summary                       Application date    Application 
                                                         of standard         date of 
                                                                             Company 
----------  -----------  ----------------------------  -------------------  ----------- 
 IFRS 17     Insurance    IFRS 17 Insurance Contracts   Periods Commencing  1 April 
              Contracts                                  on or after 1       2021 
                                                         January 2021 
----------  -----------  ----------------------------  -------------------  ----------- 
 IAS 23      Borrowing    Annual Improvements           Periods commencing  1 April 
              Costs        2015-2017 Cycle               on or after 1       2020 
                                                         January 2020 
----------  -----------  ----------------------------  -------------------  ----------- 
 

The directors anticipate that the adoption of these standards and the interpretations in future periods will have no material impact on the financial statements of the company.

   3.   Segmental reporting 

In the opinion of the directors, there is currently only one geographic reporting segment, which is UK. All revenues and costs are derived from the single segment.

   4.   Directors' remuneration 
 
                             6 months           6 months 
                      to 30 September    to 30 September     Year to 31 March 
                                 2020               2019                 2020 
                            Salaries,          Salaries,       Salaries, fees 
                             fees and           fees and          and options 
                              options            options 
                              GBP'000            GBP'000              GBP'000 
                            UNAUDITED          UNAUDITED              AUDITED 
 Wenjie Zhou                        -                  -                    - 
 Jianfeng Li                        -                  -                    - 
 Chor Wei Ong                       -                  3                    3 
 Chin Phang Kwok                    -                  3                    3 
 Peter Greenhalgh                   -                  6                    9 
 Ajay Rajpal                        6                  6                   12 
 Nicholas Nelson                    4                  -                    1 
                       --------------     --------------       -------------- 
                                   10                 18                   28 
                            _________          _________            _________ 
 
   5.   (Loss)/Earnings per share 

(Loss)/Profit per share data is based on the Company profit for the period and the weighted average number of shares in issue.

 
                                   6 months to 30 September       6 months to 30 September 
                                                       2020                           2019     Year to 31 March 2020 
                                                    GBP'000                        GBP'000                   GBP'000 
                                                  UNAUDITED                      UNAUDITED                   AUDITED 
 
  (Loss)/Profit for the 
  period attributable to 
  owners of Company                                    (36)                           (42)                     (204) 
 
 
 Weighted average number of 
  ordinary shares for the 
  purposes of basic earnings 
  per share (000's)                                  34,400                        122,010                   116,838 
 Weighted average number of 
  ordinary shares for the 
  purposes of diluted 
  earnings per share 
  (000's)                                            51,360                        125,453                   116,838 
 
 
 
 
                                   6 months to 30 September       6 months to 30 September 
                                                       2020                           2019     Year to 31 March 2020 
                                                    GBP'000                        GBP'000                   GBP'000 
                                                  UNAUDITED                      UNAUDITED                   AUDITED 
 Basic loss per share 
 Total basic losses per share                       (0.001)                       (0.0003)                   (0.002) 
 
 
 
 Diluted loss per share 
 Total basic and diluted earnings per share       (0.001)     (0.0003)      (0.002) 
                                               ----------   ----------   ---------- 
 
   6.     Cash and cash equivalents 
 
                                                             As at 30                            As at 30                            As at 31 
                                                            September                           September                          March 2020 
                                                                 2020                                2019 
                                                              GBP'000                             GBP'000                             GBP'000 
                                                            UNAUDITED                           UNAUDITED                             AUDITED 
                    Cash and bank 
                     balances                                     105                                   0                                 348 
                                                       --------------                      --------------                      -------------- 
                    Cash and bank 
                     balances 
                     as presented 
                     in balance 
                     sheets                                       105                                   0                                 348 
                    Add: Pledged                                    -                                   -                                   - 
                    fixed 
                    deposits 
                                                       --------------                      --------------                      -------------- 
                    Cash and cash 
                     equivalents 
                     as presented 
                     in statement 
                     of cash 
                     flows                                        105                                   0                                 348 
                                                            _________                           _________                           _________ 
 
   7.      Share capital 

The issued share capital as at 30 September 2020 was 34,400,481 ordinary shares of GBP0.001 each & 19,250,000 deferred shares of GBP0.009975 (30 September 2019: 122,010,000 ordinary shares of GBP0.01, 31 March 2020: 34,400,481 ordinary shares of GBP0.001 each & 19,250,000 deferred shares of GBP0.009975)

   8.      Related-party transactions 

There were no related party transactions in the period.

9. The unaudited results for the period ended 30 September 2020 do not constitute statutory accounts within the meaning of Section 434 of the Companies Act 2006. The comparative figures for the period ended 31 March 2020 were extracted from the audited financial statements which contained an unqualified audit report and did not contain statements under Sections 498 to 502 of the Companies Act 2006.

10. This interim financial statement will be, in accordance with the AIM Rules for Companies, available shortly on the Company's website at www.phimedix.com .

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR EAFAPEEXEFFA

(END) Dow Jones Newswires

December 08, 2020 06:09 ET (11:09 GMT)

Phimedix (LSE:PHM)
Historical Stock Chart
From Nov 2024 to Dec 2024 Click Here for more Phimedix Charts.
Phimedix (LSE:PHM)
Historical Stock Chart
From Dec 2023 to Dec 2024 Click Here for more Phimedix Charts.