0000852772--12-252024Q3false31111xbrli:sharesiso4217:USDiso4217:USDxbrli:sharesdenn:restaurantxbrli:puredenn:parceldenn:installmentdenn:segment00008527722023-12-282024-09-2500008527722024-10-2400008527722024-09-2500008527722023-12-270000852772us-gaap:FranchisorOwnedOutletMember2024-06-272024-09-250000852772us-gaap:FranchisorOwnedOutletMember2023-06-292023-09-270000852772us-gaap:FranchisorOwnedOutletMember2023-12-282024-09-250000852772us-gaap:FranchisorOwnedOutletMember2022-12-292023-09-270000852772us-gaap:FranchiseMember2024-06-272024-09-250000852772us-gaap:FranchiseMember2023-06-292023-09-270000852772us-gaap:FranchiseMember2023-12-282024-09-250000852772us-gaap:FranchiseMember2022-12-292023-09-2700008527722024-06-272024-09-2500008527722023-06-292023-09-2700008527722022-12-292023-09-270000852772us-gaap:CommonStockMember2024-06-260000852772us-gaap:TreasuryStockCommonMember2024-06-260000852772us-gaap:AdditionalPaidInCapitalMember2024-06-260000852772us-gaap:RetainedEarningsMember2024-06-260000852772us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-2600008527722024-06-260000852772us-gaap:RetainedEarningsMember2024-06-272024-09-250000852772us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-272024-09-250000852772us-gaap:AdditionalPaidInCapitalMember2024-06-272024-09-250000852772us-gaap:TreasuryStockCommonMember2024-06-272024-09-250000852772us-gaap:CommonStockMember2024-06-272024-09-250000852772us-gaap:CommonStockMember2024-09-250000852772us-gaap:TreasuryStockCommonMember2024-09-250000852772us-gaap:AdditionalPaidInCapitalMember2024-09-250000852772us-gaap:RetainedEarningsMember2024-09-250000852772us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-09-250000852772us-gaap:CommonStockMember2023-06-280000852772us-gaap:TreasuryStockCommonMember2023-06-280000852772us-gaap:AdditionalPaidInCapitalMember2023-06-280000852772us-gaap:RetainedEarningsMember2023-06-280000852772us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-2800008527722023-06-280000852772us-gaap:RetainedEarningsMember2023-06-292023-09-270000852772us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-292023-09-270000852772us-gaap:AdditionalPaidInCapitalMember2023-06-292023-09-270000852772us-gaap:TreasuryStockCommonMember2023-06-292023-09-270000852772us-gaap:CommonStockMember2023-06-292023-09-270000852772us-gaap:CommonStockMember2023-09-270000852772us-gaap:TreasuryStockCommonMember2023-09-270000852772us-gaap:AdditionalPaidInCapitalMember2023-09-270000852772us-gaap:RetainedEarningsMember2023-09-270000852772us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-2700008527722023-09-270000852772us-gaap:CommonStockMember2023-12-270000852772us-gaap:TreasuryStockCommonMember2023-12-270000852772us-gaap:AdditionalPaidInCapitalMember2023-12-270000852772us-gaap:RetainedEarningsMember2023-12-270000852772us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-270000852772us-gaap:RetainedEarningsMember2023-12-282024-09-250000852772us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-282024-09-250000852772us-gaap:AdditionalPaidInCapitalMember2023-12-282024-09-250000852772us-gaap:TreasuryStockCommonMember2023-12-282024-09-250000852772us-gaap:CommonStockMember2023-12-282024-09-250000852772us-gaap:CommonStockMember2022-12-280000852772us-gaap:TreasuryStockCommonMember2022-12-280000852772us-gaap:AdditionalPaidInCapitalMember2022-12-280000852772us-gaap:RetainedEarningsMember2022-12-280000852772us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-2800008527722022-12-280000852772us-gaap:RetainedEarningsMember2022-12-292023-09-270000852772us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-292023-09-270000852772us-gaap:AdditionalPaidInCapitalMember2022-12-292023-09-270000852772us-gaap:TreasuryStockCommonMember2022-12-292023-09-270000852772us-gaap:CommonStockMember2022-12-292023-09-270000852772us-gaap:FranchisedUnitsMember2024-09-250000852772us-gaap:EntityOperatedUnitsMember2024-09-250000852772denn:DennysBrandMember2024-09-250000852772us-gaap:FranchisedUnitsMemberdenn:DennysBrandMember2024-09-250000852772us-gaap:EntityOperatedUnitsMemberdenn:DennysBrandMember2024-09-250000852772denn:KekesBreakfastCafeMember2024-09-250000852772us-gaap:FranchisedUnitsMemberdenn:KekesBreakfastCafeMember2024-09-250000852772us-gaap:EntityOperatedUnitsMemberdenn:KekesBreakfastCafeMember2024-09-250000852772denn:VendorReceivablesMember2024-09-250000852772denn:VendorReceivablesMember2023-12-270000852772us-gaap:CreditCardReceivablesMember2024-09-250000852772us-gaap:CreditCardReceivablesMember2023-12-270000852772denn:OtherReceivablesMember2024-09-250000852772denn:OtherReceivablesMember2023-12-270000852772us-gaap:CorporateMember2024-09-250000852772us-gaap:CorporateMember2023-12-270000852772us-gaap:AllOtherSegmentsMember2024-09-250000852772us-gaap:AllOtherSegmentsMember2023-12-270000852772us-gaap:FranchiseRightsMember2024-09-250000852772us-gaap:FranchiseRightsMember2023-12-270000852772denn:FranchiseAgreementsMember2024-09-250000852772denn:FranchiseAgreementsMember2023-12-270000852772us-gaap:FairValueMeasurementsRecurringMember2024-09-250000852772us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-250000852772us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-250000852772us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-250000852772us-gaap:FairValueMeasurementsRecurringMember2023-12-270000852772us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-270000852772us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-270000852772us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-270000852772us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2024-09-250000852772us-gaap:FairValueMeasurementsNonrecurringMember2024-06-272024-09-250000852772us-gaap:RevolvingCreditFacilityMember2023-12-282024-09-250000852772us-gaap:RevolvingCreditFacilityMember2024-09-250000852772us-gaap:LetterOfCreditMember2024-09-250000852772us-gaap:RevolvingCreditFacilityMember2023-12-270000852772us-gaap:RevolvingCreditFacilityMemberus-gaap:InterestRateSwapMember2024-09-250000852772us-gaap:RevolvingCreditFacilityMemberus-gaap:InterestRateSwapMember2023-12-270000852772denn:InterestRateSwaps20182025Member2024-09-250000852772denn:InterestRateSwaps20182026Member2024-09-250000852772denn:InterestRateSwap20202033Member2024-09-250000852772denn:InterestRateSwap20202033Membersrt:MaximumMember2024-09-250000852772denn:InterestRateSwap20202033Membersrt:MaximumMember2023-03-280000852772denn:InterestRateSwap20202033Membersrt:MaximumMember2023-03-290000852772denn:InterestRateSwap20202033Member2022-12-292023-09-270000852772denn:EffectiveInterestRateSwapsMember2024-09-250000852772denn:EffectiveInterestRateSwapsMember2023-12-282024-09-250000852772us-gaap:OtherNonoperatingIncomeExpenseMemberdenn:DedesignatedInterestRateSwapsMember2022-12-292023-09-270000852772us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMemberdenn:DedesignatedInterestRateSwapsMember2024-09-250000852772denn:AccumulatedGainLossNetCashFlowHedgeUnrealizedLossesMemberdenn:DedesignatedInterestRateSwapsMember2024-06-272024-09-250000852772denn:AccumulatedGainLossNetCashFlowHedgeUnrealizedLossesMemberdenn:DedesignatedInterestRateSwapsMember2023-12-282024-09-250000852772denn:AccumulatedGainLossNetCashFlowHedgeUnrealizedLossesMemberdenn:DedesignatedInterestRateSwapsMember2023-06-292023-09-270000852772denn:AccumulatedGainLossNetCashFlowHedgeUnrealizedLossesMemberdenn:DedesignatedInterestRateSwapsMember2022-12-292023-09-270000852772denn:AccumulatedGainLossNetCashFlowHedgeDedesignationOfAPortionOfInterestRateSwapsMemberdenn:DedesignatedInterestRateSwapsMember2023-06-292023-09-270000852772denn:AccumulatedGainLossNetCashFlowHedgeDedesignationOfAPortionOfInterestRateSwapsMemberdenn:DedesignatedInterestRateSwapsMember2022-12-292023-09-270000852772us-gaap:RoyaltyMember2024-06-272024-09-250000852772us-gaap:RoyaltyMember2023-06-292023-09-270000852772us-gaap:RoyaltyMember2023-12-282024-09-250000852772us-gaap:RoyaltyMember2022-12-292023-09-270000852772us-gaap:AdvertisingMember2024-06-272024-09-250000852772us-gaap:AdvertisingMember2023-06-292023-09-270000852772us-gaap:AdvertisingMember2023-12-282024-09-250000852772us-gaap:AdvertisingMember2022-12-292023-09-270000852772us-gaap:LicenseMember2024-06-272024-09-250000852772us-gaap:LicenseMember2023-06-292023-09-270000852772us-gaap:LicenseMember2023-12-282024-09-250000852772us-gaap:LicenseMember2022-12-292023-09-270000852772us-gaap:OccupancyMember2024-06-272024-09-250000852772us-gaap:OccupancyMember2023-06-292023-09-270000852772us-gaap:OccupancyMember2023-12-282024-09-250000852772us-gaap:OccupancyMember2022-12-292023-09-2700008527722022-12-292023-12-270000852772denn:FranchiseEquipmentProgramsMember2024-06-272024-09-250000852772denn:FranchiseEquipmentProgramsMember2023-12-282024-09-250000852772denn:FranchiseEquipmentProgramsMember2023-06-292023-09-270000852772denn:FranchiseEquipmentProgramsMember2022-12-292023-09-270000852772denn:FranchiseEquipmentProgramsMember2024-09-250000852772denn:FranchiseEquipmentProgramsMember2023-12-2700008527722024-09-262024-09-2500008527722024-12-262024-09-2500008527722026-01-012024-09-2500008527722026-12-312024-09-2500008527722027-12-302024-09-2500008527722028-12-282024-09-250000852772denn:GiftCardRedemptionMember2024-09-250000852772denn:GiftCardRedemptionMember2023-12-270000852772denn:GiftCardRedemptionMember2023-12-282024-09-250000852772us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember2024-09-250000852772us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember2023-12-270000852772denn:FranchiseAgreementsMember2024-06-272024-09-250000852772us-gaap:FranchiseRightsMember2023-12-282024-09-250000852772denn:FranchiseAgreementsMember2023-12-282024-09-250000852772us-gaap:PerformanceSharesMember2024-06-272024-09-250000852772us-gaap:PerformanceSharesMember2023-06-292023-09-270000852772us-gaap:PerformanceSharesMember2023-12-282024-09-250000852772us-gaap:PerformanceSharesMember2022-12-292023-09-270000852772us-gaap:RestrictedStockUnitsRSUMember2024-06-272024-09-250000852772us-gaap:RestrictedStockUnitsRSUMember2023-06-292023-09-270000852772us-gaap:RestrictedStockUnitsRSUMember2023-12-282024-09-250000852772us-gaap:RestrictedStockUnitsRSUMember2022-12-292023-09-270000852772denn:PerformanceSharesTotalShareholderReturnMemberdenn:CertainEmployeesMember2023-12-282024-09-250000852772us-gaap:PerformanceSharesMemberdenn:CertainEmployeesMember2023-12-282024-09-250000852772us-gaap:PerformanceSharesMemberdenn:CertainEmployeesMembersrt:MinimumMember2023-12-282024-09-250000852772us-gaap:PerformanceSharesMemberdenn:CertainEmployeesMembersrt:MaximumMember2023-12-282024-09-250000852772us-gaap:RestrictedStockUnitsRSUMemberdenn:CertainEmployeesMember2023-12-282024-09-250000852772denn:PerformanceSharesAndRestrictedStockUnitsMemberdenn:CertainEmployeesMember2023-12-282024-09-250000852772denn:CertainEmployeesMember2024-09-250000852772denn:CertainEmployeesMember2023-12-282024-09-250000852772us-gaap:RestrictedStockUnitsRSUMemberdenn:NonEmployeeMembersOfTheBoardMember2023-12-282024-09-250000852772us-gaap:RestrictedStockUnitsRSUMemberdenn:NonEmployeeMembersOfTheBoardMember2024-09-250000852772denn:ShareRepurchaseProgram2019Member2019-12-250000852772denn:ShareRepurchaseProgram2019Member2023-12-282024-09-250000852772denn:ShareRepurchaseProgram2019Member2024-09-2500008527722023-09-282023-12-270000852772us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-12-270000852772us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-12-270000852772us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember2023-12-282024-09-250000852772us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-12-282024-09-250000852772us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-12-282024-09-250000852772denn:AccumulatedGainLossNetCashFlowHedgeUnrealizedLossesMember2023-12-282024-09-250000852772us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-09-250000852772us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-09-250000852772us-gaap:OperatingSegmentsMemberus-gaap:CorporateMember2024-06-272024-09-250000852772us-gaap:OperatingSegmentsMemberus-gaap:CorporateMember2023-06-292023-09-270000852772us-gaap:OperatingSegmentsMemberus-gaap:CorporateMember2023-12-282024-09-250000852772us-gaap:OperatingSegmentsMemberus-gaap:CorporateMember2022-12-292023-09-270000852772us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2024-06-272024-09-250000852772us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2023-06-292023-09-270000852772us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2023-12-282024-09-250000852772us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2022-12-292023-09-270000852772us-gaap:OperatingSegmentsMember2024-06-272024-09-250000852772us-gaap:OperatingSegmentsMember2023-06-292023-09-270000852772us-gaap:OperatingSegmentsMember2023-12-282024-09-250000852772us-gaap:OperatingSegmentsMember2022-12-292023-09-270000852772us-gaap:OperatingSegmentsMemberus-gaap:CorporateMember2024-09-250000852772us-gaap:OperatingSegmentsMemberus-gaap:CorporateMember2023-12-270000852772us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2024-09-250000852772us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2023-12-270000852772us-gaap:OperatingSegmentsMember2024-09-250000852772us-gaap:OperatingSegmentsMember2023-12-27

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 25, 2024
or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______________ to ________________

Commission File Number 0-18051

Dennys.gif

DENNY’S CORPORATION
(Exact name of registrant as specified in its charter)
Delaware 13-3487402
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)
203 East Main Street
Spartanburg, South Carolina29319-0001
(Address of principal executive offices)(Zip Code)
(864) 597-8000
(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s) Name of each exchange on which registered
$.01 Par Value, Common StockDENN The Nasdaq Stock Market LLC
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  ý No  ☐
 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes  ý  No  ☐
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer☐Accelerated FilerýNon-Accelerated Filer☐Smaller Reporting Company☐Emerging Growth Company☐
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐   No  ý

As of October 24, 2024, 51,329,094 shares of the registrant’s common stock, par value $0.01 per share, were outstanding.


TABLE OF CONTENTS
 
2

PART I - FINANCIAL INFORMATION

Item 1.     Financial Statements
 
Denny’s Corporation and Subsidiaries
Consolidated Balance Sheets
(Unaudited)
 September 25, 2024December 27, 2023
 (In thousands, except per share amounts)
Assets  
Current assets:  
Cash and cash equivalents$1,466 $4,893 
Investments2,902 1,281 
Receivables, net17,038 21,391 
Inventories1,835 2,175 
Assets held for sale— 1,455 
Prepaid and other current assets10,610 12,855 
Total current assets33,851 44,050 
Property, net of accumulated depreciation of $160,221 and $159,879, respectively
101,532 93,494 
Finance lease right-of-use assets, net of accumulated amortization of $7,563 and $8,220, respectively
6,411 6,098 
Operating lease right-of-use assets, net121,169 116,795 
Goodwill66,357 65,908 
Intangible assets, net92,112 93,428 
Deferred financing costs, net1,225 1,702 
Other noncurrent assets38,966 43,343 
Total assets$461,623 $464,818 
Liabilities  
Current liabilities:  
Current finance lease liabilities$1,457 $1,383 
Current operating lease liabilities15,076 14,779 
Accounts payable14,685 24,070 
Other current liabilities56,474 63,068 
Total current liabilities87,692 103,300 
Long-term liabilities:  
Long-term debt261,000 255,500 
Noncurrent finance lease liabilities9,540 9,150 
Noncurrent operating lease liabilities117,390 114,451 
Liability for insurance claims, less current portion7,160 6,929 
Deferred income taxes, net4,619 6,582 
Other noncurrent liabilities28,705 31,592 
Total long-term liabilities428,414 424,204 
Total liabilities516,106 527,504 
Shareholders' deficit  
Common stock $0.01 par value; 135,000 shares authorized; September 25, 2024: 53,342 shares issued and 51,326 outstanding; December 27, 2023: 52,906 shares issued and 52,239 shares outstanding
$533 $529 
Paid-in capital13,129 6,688 
Deficit(7,009)(21,784)
Accumulated other comprehensive loss, net(43,445)(41,659)
Treasury stock, at cost, 2,016 and 667 shares, respectively
(17,691)(6,460)
Total shareholders' deficit(54,483)(62,686)
Total liabilities and shareholders' deficit$461,623 $464,818 

See accompanying notes
3

Denny’s Corporation and Subsidiaries
Consolidated Statements of Income
(Unaudited)
 Quarter EndedThree Quarters Ended
 September 25, 2024September 27, 2023September 25, 2024September 27, 2023
 (In thousands, except per share amounts)
Revenue:   
Company restaurant sales$52,701 $53,153 $159,391 $161,486 
Franchise and license revenue59,058 61,030 178,269 187,083 
Total operating revenue111,759 114,183 337,660 348,569 
Costs of company restaurant sales, excluding depreciation and amortization:
    
Product costs13,611 13,587 40,554 41,796 
Payroll and benefits19,838 19,754 60,805 60,482 
Occupancy4,443 4,085 13,687 12,259 
Other operating expenses8,928 8,467 27,470 24,416 
Total costs of company restaurant sales, excluding depreciation and amortization46,820 45,893 142,516 138,953 
Costs of franchise and license revenue, excluding depreciation and amortization28,999 29,810 89,801 92,657 
General and administrative expenses19,831 18,237 61,539 58,515 
Depreciation and amortization3,622 3,605 10,938 10,878 
Goodwill impairment charges— — 20 — 
Operating (gains), losses and other charges, net
746 2,620 1,984 2,467 
Total operating costs and expenses, net
100,018 100,165 306,798 303,470 
Operating income11,741 14,018 30,862 45,099 
Interest expense, net4,571 4,381 13,564 13,288 
Other nonoperating (income) expense, net(824)43 (1,685)9,470 
Income before income taxes7,994 9,594 18,983 22,341 
Provision for income taxes1,478 1,686 4,208 5,298 
Net income$6,516 $7,908 $14,775 $17,043 
Net income per share - basic$0.12 $0.14 $0.28 $0.30 
Net income per share - diluted$0.12 $0.14 $0.28 $0.30 
Basic weighted average shares outstanding
52,148 55,869 52,635 56,764 
Diluted weighted average shares outstanding
52,207 56,082 52,739 56,973 
 
See accompanying notes
4

Denny’s Corporation and Subsidiaries
Consolidated Statements of Comprehensive Income (Loss)
(Unaudited)
 Quarter EndedThree Quarters Ended
 September 25, 2024September 27, 2023September 25, 2024September 27, 2023
 (In thousands)
Net income$6,516 $7,908 $14,775 $17,043 
Other comprehensive income (loss), net of tax:
Minimum pension liability adjustment, net of tax of $4, $4, $23 and $30, respectively
12 9 63 86 
Changes in the fair value of cash flow hedges, net of tax of $(2,687), $4,597, $416 and $5,893, respectively
(7,958)13,516 1,234 17,328 
Reclassification of cash flow hedges to interest expense, net of tax of $(400), $(352), $(1,168) and $(901), respectively
(1,182)(1,034)(3,458)(2,650)
Amortization of unrealized losses related to interest rate swaps to interest expense, net of tax of $49, $24, $127 and $59, respectively
144 70 375 173 
Other comprehensive income (loss)(8,984)12,561 (1,786)14,937 
Total comprehensive income (loss)$(2,468)$20,469 $12,989 $31,980 

See accompanying notes
5

Denny’s Corporation and Subsidiaries
Consolidated Statements of Shareholders’ Deficit
For the Quarters Ended September 25, 2024 and September 27, 2023
(Unaudited)
 Common StockTreasury StockPaid-in CapitalDeficitAccumulated
Other
Comprehensive Loss, Net		Total
Shareholders’
Deficit
 SharesAmountSharesAmount
 (In thousands)
Balance, June 26, 202453,339 $533 (1,770)$(15,925)$10,135 $(13,525)$(34,461)$(53,243)
Net income— — — — — 6,516 — 6,516 
Other comprehensive loss— — — — — — (8,984)(8,984)
Share-based compensation on equity classified awards, net of withholding tax— — — — 2,994 — — 2,994 
Purchase of treasury stock, including excise tax— — (246)(1,766)— — — (1,766)
Issuance of common stock for share-based compensation3 — — — — — — — 
Balance, September 25, 2024
53,342 $533 (2,016)$(17,691)$13,129 $(7,009)$(43,445)$(54,483)

 Common StockTreasury StockPaid-in CapitalDeficitAccumulated
Other
Comprehensive Loss, Net		Total
Shareholders’
Deficit
 SharesAmountSharesAmount
 (In thousands)
Balance, June 28, 202365,708 $657 (10,000)$(114,866)$144,506 $(32,594)$(40,321)$(42,618)
Net income— — — — — 7,908 — 7,908 
Other comprehensive income— — — — — — 12,561 12,561 
Share-based compensation on equity classified awards, net of withholding tax— — — — 2,887 — — 2,887 
Purchase of treasury stock, including excise tax— — (1,680)(16,536)— — — (16,536)
Issuance of common stock for share-based compensation3 — — — — — — — 
Balance, September 27, 202365,711 $657 (11,680)$(131,402)$147,393 $(24,686)$(27,760)$(35,798)

See accompanying notes





6

Denny’s Corporation and Subsidiaries
Consolidated Statements of Shareholders’ Deficit
For the Three Quarters Ended September 25, 2024 and September 27, 2023
(Unaudited)

 Common StockTreasury StockPaid-in CapitalDeficitAccumulated
Other
Comprehensive Loss, Net		Total
Shareholders’
Deficit
 SharesAmountSharesAmount
 (In thousands)
Balance, December 27, 202352,906 $529 (667)$(6,460)$6,688 $(21,784)$(41,659)$(62,686)
Net income— — — — — 14,775 — 14,775 
Other comprehensive loss— — — — — — (1,786)(1,786)
Share-based compensation on equity classified awards, net of withholding tax
— — — — 6,445 — — 6,445 
Purchase of treasury stock, including excise tax— — (1,349)(11,231)— — — (11,231)
Issuance of common stock for share-based compensation436 4 — — (4)— — — 
Balance, September 25, 2024
53,342 $533 (2,016)$(17,691)$13,129 $(7,009)$(43,445)$(54,483)

 Common StockTreasury StockPaid-in CapitalDeficitAccumulated
Other
Comprehensive Loss, Net		Total
Shareholders’
Deficit
 SharesAmountSharesAmount
 (In thousands)
Balance, December 28, 202264,998 $650 (8,270)$(95,476)$142,136 $(41,729)$(42,697)$(37,116)
Net income— — — — — 17,043 — 17,043 
Other comprehensive income— — — — — — 14,937 14,937 
Share-based compensation on equity classified awards, net of withholding tax
— — — — 5,264 — — 5,264 
Purchase of treasury stock, including excise tax— — (3,410)(35,926)— — — (35,926)
Issuance of common stock for share-based compensation713 7 — — (7)— — — 
Balance, September 27, 2023
65,711 $657 (11,680)$(131,402)$147,393 $(24,686)$(27,760)$(35,798)

See accompanying notes





7

Denny’s Corporation and Subsidiaries
Consolidated Statements of Cash Flows
(Unaudited)
 Three Quarters Ended
 September 25, 2024September 27, 2023
 (In thousands)
Cash flows from operating activities:  
Net income$14,775 $17,043 
Adjustments to reconcile net income to cash flows provided by operating activities:  
Depreciation and amortization10,938 10,878 
Goodwill impairment charges20 — 
Operating (gains), losses and other charges, net1,984 2,467 
Losses and amortization on interest rate swaps, net502 10,838 
Amortization of deferred financing costs477 476 
Gains on investments(121)(59)
Gains on early termination of debt and leases(42)— 
Deferred income tax (benefit) expense(1,672)369 
Increase of tax valuation allowance333 — 
Share-based compensation expense8,406 8,477 
Changes in assets and liabilities, excluding acquisitions and dispositions:  
Receivables4,119 8,235 
Inventories341 3,184 
Prepaids and other current assets2,245 712 
Other noncurrent assets669 (902)
   Operating lease assets and liabilities(725)(479)
Accounts payable(11,087)(7,079)
Other accrued liabilities(7,824)(1,319)
Other noncurrent liabilities(2,391)(2,073)
Net cash flows provided by operating activities20,947 50,768 
Cash flows from investing activities:  
Capital expenditures(17,710)(5,499)
Acquisition of restaurant and real estate— (1,227)
Initial operating lease direct costs— (400)
Proceeds from sales of real estate, restaurants and other assets1,360 3,161 
Investment purchases(1,500)(1,300)
Proceeds from sale of investments— 1,850 
Collections on notes receivable489 391 
Issuance of notes receivable(255)— 
Net cash flows used in investing activities(17,616)(3,024)
Cash flows from financing activities:  
Revolver borrowings91,900 100,300 
Revolver payments(86,400)(113,700)
Repayments of finance leases(1,056)(1,359)
Tax withholding on share-based payments(1,881)(3,007)
Purchase of treasury stock(11,266)(35,415)
Net bank overdrafts1,945 2,936 
Net cash flows used in financing activities(6,758)(50,245)
Decrease in cash and cash equivalents(3,427)(2,501)
Cash and cash equivalents at beginning of period4,893 3,523 
Cash and cash equivalents at end of period$1,466 $1,022 

See accompanying notes
8

Denny’s Corporation and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)

Note 1.     Introduction and Basis of Presentation

Introduction

Denny’s Corporation, or the Company, is one of America’s largest full-service restaurant chains based on number of restaurants. As of September 25, 2024, the Company consisted of 1,586 restaurants, 1,514 of which were franchised/licensed restaurants and 72 of which were company operated.

The Company consists of the Denny’s brand ("Denny's") and the Keke’s Breakfast Café brand (“Keke’s”). As of September 25, 2024, the Denny's brand consisted of 1,525 restaurants, 1,464 of which were franchised/licensed restaurants and 61 of which were company operated. As of September 25, 2024, the Keke's brand consisted of 61 restaurants, 50 of which were franchised restaurants and 11 of which were company operated.

Basis of Presentation

Our unaudited consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission for interim financial information. Therefore, certain information and notes normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been omitted. In our opinion, all adjustments considered necessary for a fair presentation of the interim periods presented have been included. Such adjustments are of a normal and recurring nature. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. Actual results may differ from these estimates under different assumptions or conditions; however, we believe that our estimates are reasonable.

These interim consolidated financial statements should be read in conjunction with our consolidated financial statements and notes thereto as of and for the fiscal year ended December 27, 2023 which are contained in our audited Annual Report on Form 10-K for the fiscal year ended December 27, 2023. The results of operations for the interim periods presented are not necessarily indicative of the results for the entire fiscal year ending December 25, 2024. Our significant interim accounting policies include the recognition of advertising and marketing costs, generally in proportion to revenue, and the recognition of income taxes using an estimated annual effective rate.

Change in Presentation

Certain reclassifications have been made in the 2023 interim consolidated financial statements to conform to the 2024 presentation. These reclassifications did not affect total revenues or net income.

Note 2.     Summary of Significant Accounting Policies
 
Newly Adopted Accounting Standards

In March 2020, the FASB issued ASU 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting”, which was later clarified in January 2021 by ASU 2021-01, “Reference Rate Reform (Topic 848): Scope”. Additionally, in December 2022, the FASB issued ASU 2022-06, “Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848”, which allows ASU 2020-04 to be adopted and applied prospectively to contract modifications made on or before December 31, 2024. The guidance provides optional guidance, for a limited time, to ease the potential burden in accounting for or recognizing the effects of reference rate reform on financial reporting. The Company adopted ASU 2020-04 on March 12, 2020. The adoption of and future elections under this new guidance did not and are not expected to have a material impact on the Company’s consolidated financial position or results of operations. The guidance is effective through December 31, 2024.







9

Accounting Standards to be Adopted

In November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures”. The new guidance requires enhanced reportable segment disclosures to include significant segment expenses. ASU 2023-07 is effective for annual periods beginning after December 15, 2023 (our fiscal 2024) and interim periods beginning after December 15, 2024 (our fiscal 2025). We are currently evaluating the impact that the adoption of this new guidance will have on our consolidated financial statements and will add necessary disclosures upon adoption.

In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures”. The new guidance requires enhanced effective tax rate reconciliation and income taxes paid disclosures. ASU 2023-09 is effective for annual periods beginning after December 15, 2024 (our fiscal 2025). We are currently evaluating the impact that the adoption of this new guidance will have on our consolidated financial statements and will add necessary disclosures upon adoption.

We reviewed all other newly issued accounting pronouncements and concluded that they are either not applicable to our business or are not expected to have a material effect on our consolidated financial statements as a result of future adoption.

Note 3.     Receivables
 
Receivables consisted of the following:
 September 25, 2024December 27, 2023
 (In thousands)
Receivables, net:  
Trade accounts receivable from franchisees$12,363 $14,092 
Notes and loan receivables from franchisees235 584 
Vendor receivables1,941 4,059 
Credit card receivables657 995 
Other2,402 1,862 
Allowance for credit losses(560)(201)
Total receivables, net$17,038 $21,391 


Note 4.    Goodwill and Intangible Assets

September 25, 2024
(In thousands)
Balance, beginning of year$65,908 
Reclassifications from Keke's assets held for sale469 
Impairment charges related to Denny's(20)
Balance, end of period$66,357 
Goodwill by segment consisted of the following:
September 25, 2024December 27, 2023
(In thousands)
Denny’s$37,507 $37,527 
Other28,850 28,381 
Total goodwill$66,357 $65,908 






10

Intangible assets consisted of the following:
 September 25, 2024December 27, 2023
 Gross Carrying AmountAccumulated AmortizationGross Carrying AmountAccumulated Amortization
 (In thousands)
Intangible assets with indefinite lives:
    
Trade names$79,687 $— $79,687 $— 
Liquor licenses120 — 120 — 
Intangible assets with definite lives:
    
Reacquired franchise rights9,135 5,990 9,470 5,614 
Franchise agreements10,603 1,443 10,700 935 
Intangible assets, net$99,545 $7,433 $99,977 $6,549 

Amortization expense for intangible assets with definite lives totaled $0.4 million and $1.1 million for the quarter and year-to-date period ended September 25, 2024, respectively. Amortization expense for intangible assets with definite lives totaled $0.4 million and $1.2 million for the quarter and year-to-date period ended September 27, 2023, respectively.

Note 5.     Other Current Liabilities
 
Other current liabilities consisted of the following:
 September 25, 2024December 27, 2023
 (In thousands)
Accrued payroll$14,896 $16,400 
Current portion of liability for insurance claims
3,732 3,758 
Accrued taxes6,027 4,699 
Accrued advertising10,474 10,664 
Gift cards5,932 7,838 
Accrued legal settlements4,367 7,488 
Accrued interest4,826 4,530 
Other6,220 7,691 
Other current liabilities$56,474 $63,068 

11

Note 6.     Fair Value of Financial Instruments

Financial assets and liabilities measured at fair value on a recurring basis are summarized below: 
 TotalQuoted Prices in Active Markets for Identical Assets/Liabilities
(Level 1)		Significant Other Observable Inputs
(Level 2)		Significant Unobservable Inputs
(Level 3)
 
(In thousands)
Fair value measurements as of September 25, 2024:
Deferred compensation plan investments (1)
$11,063 $11,063 $— $— 
Interest rate swaps (2)
5,912 — 5,912 — 
Investments (3)
2,902 — 2,902 — 
Total$19,877 $11,063 $8,814 $— 
Fair value measurements as of December 27, 2023:
Deferred compensation plan investments (1)
$12,225 $12,225 $— $— 
Interest rate swaps (2)
8,888 — 8,888 — 
Investments (3)
1,281 — 1,281 — 
Total$22,394 $12,225 $10,169 $— 

(1)    The fair values of our deferred compensation plan investments are based on the closing market prices of the elected investments and are included in other noncurrent assets in our Consolidated Balance Sheets.
(2)    The fair values of our interest rate swaps are based upon Level 2 inputs, which include valuation models. The key inputs for the valuation models are quoted market prices, interest rates, forward yield curves and credit risk adjustments that are necessary to reflect the probability of default by the counterparty or us. For disclosures about the fair value measurements of our derivative instruments, see Note 7.
(3)    The fair values of our investments are valued using a readily determinable net asset value per share based on the fair value of the underlying securities. There are no significant redemption restrictions associated with these investments.

Those assets and liabilities measured at fair value on a non-recurring basis are summarized below:
Significant Unobservable Inputs
(Level 3)

 Impairment Charges
(In thousands)
Fair value measurements as of September 25, 2024:
Assets held and used (1)
$— $78 
(1)As of September 25, 2024, impaired assets were written down to their fair value. To determine fair value, we used the income approach, which assumes that the future cash flows reflect current market expectations. These fair value measurements require significant judgment using Level 3 inputs, such as discounted cash flows from operations, which are not observable from the market, directly or indirectly. There is uncertainty in the projected future cash flows used in the Company's impairment analysis, which requires the use of estimates and assumptions. If actual performance does not achieve the projections, or if the assumptions used change in the future, the Company may be required to recognize impairment charges in future periods.

Assets that are measured at fair value on a non-recurring basis include property, operating lease right-of-use assets, finance lease right-of-use assets, goodwill and intangible assets. During the quarter and year-to-date period ended September 25, 2024, we recognized impairment charges of $0.1 million and $0.8 million, respectively, related to certain of these assets. See Note 4 and Note 9.

The carrying amounts of cash and cash equivalents, accounts receivable, accounts payable and accrued expenses are deemed to approximate fair value due to the immediate or short-term maturity of these instruments. The fair value of notes receivable approximates the carrying value after consideration of recorded allowances and related risk-based interest rates. The liabilities under our credit facility are carried at historical cost, which approximates fair value. The fair value of our senior secured revolver approximates its carrying value since it is a variable rate facility (Level 2).

12

Note 7.     Long-Term Debt

The Company and certain of its subsidiaries have a credit facility consisting of a five-year $400 million senior secured revolver (with a $25 million letter of credit sublimit). The credit facility includes an accordion feature that would allow us to increase the size of the facility to $450 million. Borrowings bear a tiered interest rate, which is based on the Company's consolidated leverage ratio. The maturity date for the credit facility is August 26, 2026.

The credit facility is available for working capital, capital expenditures and other general corporate purposes. The credit facility is guaranteed by the Company and its material subsidiaries and is secured by assets of the Company and its subsidiaries, including the stock of its subsidiaries (other than its insurance captive subsidiary). It includes negative covenants that are usual for facilities and transactions of this type. The credit facility also includes certain financial covenants with respect to a maximum consolidated leverage ratio and a minimum consolidated fixed charge coverage ratio. We were in compliance with all financial covenants as of September 25, 2024.

As of September 25, 2024, we had outstanding revolver loans of $261.0 million and outstanding letters of credit under the credit facility of $16.1 million. These balances resulted in unused commitments of $122.9 million as of September 25, 2024 under the credit facility.

As of September 25, 2024, borrowings under the credit facility bore interest at a rate of Adjusted Daily Simple SOFR plus 2.25%. Letters of credit under the credit facility bore interest at a rate of 2.38%. The commitment fee, paid on the unused portion of the credit facility, was set to 0.35%.

Prior to considering the impact of our interest rate swaps, described below, the weighted-average interest rate on outstanding revolver loans was 7.68% and 7.41% as of September 25, 2024 and December 27, 2023, respectively. Taking into consideration our interest rate swaps that are designated as cash flow hedges, the weighted-average interest rate of outstanding revolver loans was 5.14% and 5.04% as of September 25, 2024 and December 27, 2023, respectively.

Interest Rate Hedges
We have receive-variable, pay-fixed interest rate swaps to hedge the forecasted cash flows of our floating rate debt. A summary of our interest rate swaps as of September 25, 2024 is as follows:
Trade DateEffective DateMaturity DateNotional AmountFair ValueFixed Rate
(In thousands)
Swaps designated as cash flow hedges
March 20, 2015March 29, 2018March 31, 2025$120,000 $1,159 2.34 %
October 1, 2015March 29, 2018March 31, 2026$50,000 $811 2.37 %
February 15, 2018March 31, 2020December 31, 2033$60,000 (1)$3,942 3.09 %
Total$230,000 $5,912 

(1)     The notional amounts of the swaps entered into on February 15, 2018 increase periodically until they reach the maximum notional amount of $335 million on August 31, 2033.

Termination and Designation of Certain Interest Rate Swaps

During the quarter ended March 29, 2023, we terminated a portion of our hedging relationship entered into in 2018 (“2018 Swaps”), reducing the previous maximum notional amount of $425 million on August 31, 2033 to $335 million. We received $1.5 million of cash as a result of the termination, which is recorded as a component of operating activities in our Consolidated Statement of Cash Flows for the year-to-date period ended September 27, 2023.

In addition, during the quarter ended March 29, 2023, we designated the remaining 2018 Swaps as cash flow hedges of our exposure to variability in future cash flows attributable to variable rate interest payments due on forecasted notional amounts.





13

Changes in Fair Value of Interest Rate Swaps

To the extent the swaps are highly effective in offsetting the variability of the hedged cash flows, changes in the fair value of the swaps are not included in the Consolidated Statements of Income but are reported as a component of other comprehensive income (loss). Our interest rate swaps are designated as cash flow hedges with unrealized gains and losses recorded as a component of accumulated other comprehensive loss, net.

As of September 25, 2024, the fair value of the swaps designated as cash flow hedges was an asset of $5.9 million, recorded as a component of other noncurrent assets. The designated swaps have an offsetting amount (before taxes) recorded as a component of accumulated other comprehensive loss, net in our Consolidated Balance Sheets. See Note 13 for amounts recorded in accumulated other comprehensive loss related to interest rate swaps. During the year-to-date period ended September 25, 2024, we reclassified $4.6 million from accumulated other comprehensive loss, net as a reduction to interest expense, net. We expect to reclassify $6.6 million from accumulated other comprehensive loss, net as a reduction to interest expense, net in our Consolidated Statements of Income related to swaps designated as cash flow hedges during the next 12 months.

For the periods prior to their designation as cash flow hedges, changes in the fair value of the 2018 Swaps were recorded as a component of other nonoperating (income) expense, net in our Consolidated Statements of Income. For the year-to-date period ended September 27, 2023, we recorded expense of $10.6 million as a component of other nonoperating (income) expense, net related to the 2018 Swaps resulting from changes in fair value.

Amortization of Certain Amounts Included in Accumulated Other Comprehensive Loss, Net

At September 25, 2024, we had a total of $63.7 million (before taxes) included in accumulated other comprehensive loss, net related to (i) the discontinuance of hedge accounting treatment related to certain cash flow hedges in prior years and (ii) the fair value of certain swaps at the date of designation as cash flow hedges that are being amortized into our Consolidated Statements of Income as a component of interest expense, net over the remaining term of the related swap.

For the quarter and year-to-date period ended September 25, 2024, we recorded unrealized losses of $0.2 million and $0.5 million, respectively, to interest expense, net. For the quarter and year-to-date period ended September 27, 2023, we recorded unrealized losses of $0.1 million and $0.2 million, respectively, to interest expense, net. We expect to amortize $2.3 million from accumulated other comprehensive loss, net to interest expense, net in our Consolidated Statements of Income related to dedesignated interest rate swaps during the next 12 months.

Note 8.     Revenues

The following table disaggregates our revenue by sales channel and type of good or service:
 Quarter EndedThree Quarters Ended
 September 25, 2024September 27, 2023September 25, 2024September 27, 2023
 (In thousands)
Company restaurant sales$52,701 $53,153 $159,391 $161,486 
Franchise and license revenue:
Royalties29,101 29,703 88,421 90,106 
Advertising revenue20,172 19,297 59,098 58,818 
Initial and other fees1,639 3,388 5,903 10,994 
Occupancy revenue 8,146 8,642 24,847 27,165 
Franchise and license revenue 
59,058 61,030 178,269 187,083 
Total operating revenue$111,759 $114,183 $337,660 $348,569 

14

Franchise occupancy revenue consisted of the following:
 Quarter EndedThree Quarters Ended
 September 25, 2024September 27, 2023September 25, 2024September 27, 2023
 (In thousands)
Operating lease revenue$6,063 $6,461 $18,262 $20,015 
Variable lease revenue
2,083 2,181 6,585 7,150 
Total occupancy revenue
$8,146 $8,642 $24,847 $27,165 

Balances related to contracts with customers consist of receivables, contract assets, deferred franchise revenue and deferred gift card revenue. See Note 3 for details on our receivables.
Deferred franchise revenue consists primarily of the unamortized portion of initial franchise fees that are currently being amortized into revenue and amounts related to development agreements and unopened restaurants that will begin amortizing into revenue when the related restaurants are opened. Deferred franchise revenue represents our remaining performance obligations to our franchisees, excluding amounts of variable consideration related to sales-based royalties and advertising.
The components of the change in deferred franchise revenue are as follows:
 (In thousands)
Balance, December 27, 2023$19,150 
Fees received from franchisees522 
Revenue recognized (1)
(2,345)
Balance, September 25, 202417,327 
Less current portion included in other current liabilities1,946 
Deferred franchise revenue included in other noncurrent liabilities$15,381 
(1)    Of this amount $2.1 million was included in the deferred franchise revenue balance as of December 27, 2023.

We record contract assets related to incentives and subsidies provided to franchisees related to new unit openings and/or equipment upgrades. These amounts will be recognized as a component of franchise and license revenue over the remaining term of the related franchise agreements.

The components of the change in contract assets are as follows:
 (In thousands)
Balance, December 27, 2023$6,608 
Franchisee deferred costs293 
Contract asset amortization(980)
Balance, September 25, 20245,921 
Less current portion included in other current assets941 
Contract assets included in other noncurrent assets$4,980 

The Company purchases equipment related to various programs for franchise restaurants, including kitchen and point-of-sale system equipment. We bill our franchisees and recognize revenue when the related equipment is installed, less amounts contributed from the Company, which have been deferred as contract assets in the table above. We recognized $0.1 million and $0.6 million of revenue, recorded as a component of initial and other fees, related to the sale of equipment to franchisees during the quarter and year-to-date period ended September 25, 2024, respectively. We recognized $1.7 million and $4.6 million of revenue, recorded as a component of initial and other fees, related to the sale of equipment to franchisees during the quarter and year-to-date period ended September 27, 2023, respectively. As of September 25, 2024, we had $0.3 million in inventory and $0.2 million in receivables related to the purchased equipment. As of December 27, 2023, we had $0.6 million in inventory and $0.3 million in receivables related to the purchased equipment.





15

As of September 25, 2024, deferred franchise revenue, net of contract asset amortization, expected to be recognized in the future is as follows:
(In thousands)
Remainder of 2024$306 
20251,123 
20261,121 
20271,091 
2028966 
Thereafter6,799 
Deferred franchise revenue, net$11,406 
Deferred gift card liabilities consist of the unredeemed portion of gift cards sold in company restaurants and at third party locations. The balance of deferred gift card liabilities represents our remaining performance obligations to our customers. The balance of deferred gift card liabilities as of September 25, 2024 and December 27, 2023 was $5.9 million and $7.8 million, respectively. During the year-to-date period ended September 25, 2024, we recognized revenue of $0.4 million from gift card redemptions at company restaurants.

Note 9.     Operating (Gains), Losses and Other Charges, Net

Operating (gains), losses and other charges, net consisted of the following:
 Quarter EndedThree Quarters Ended
 September 25, 2024September 27, 2023September 25, 2024September 27, 2023
 (In thousands)
Losses (gains) on sales of assets and other, net$6 $(88)$(88)$(2,132)
Impairment charges (1)
78 1,711 792 1,840 
Restructuring charges and exit costs
662 997 1,280 2,759 
Operating (gains), losses and other charges, net
$746 $2,620 $1,984 $2,467 

(1) Impairment charges include impairments related to property, operating right-of-use assets, finance right-of-use assets, franchise agreements, and reacquired franchise rights.
 
During the quarter and year-to-date period ended September 25, 2024, losses (gains) on sales of assets and other, net were primarily related to the sales of restaurants and real estate. During the quarter and year-to-date period ended September 27, 2023, losses (gains) on sales of assets and other, net were primarily related to the sales of real estate.

As of September 25, 2024, we had no recorded assets held for sale. As of December 27, 2023, we had recorded assets held for sale at their carrying amount of $1.5 million (consisting of property of $0.9 million, goodwill of $0.5 million and other assets of $0.1 million) related to one parcel of real estate and three Keke's restaurants.

We recorded impairment charges of $0.1 million and $0.8 million for the quarter and year-to-date period ended September 25, 2024, respectively, primarily related to assets held for sale and resulting from our assessments of underperforming units and closed units. The $0.1 million for the quarter was related to a franchise agreement. The $0.8 million for the year-to-date period included $0.6 million related to property, $0.1 million related to reacquired franchise rights, and $0.1 million related to a franchise agreement.

16

Restructuring charges and exit costs consisted of the following:
 Quarter EndedThree Quarters Ended
 September 25, 2024September 27, 2023September 25, 2024September 27, 2023
 (In thousands)
Exit costs$231 $12 $322 $64 
Severance and other restructuring charges
431 985 958 2,695 
Total restructuring charges and exit costs
$662 $997 $1,280 $2,759 

Exit costs primarily consist of costs related to closed restaurants. Exit cost liabilities related to lease costs are included as a component of operating lease liabilities in our Consolidated Balance Sheets.

As of September 25, 2024 and December 27, 2023, we had accrued severance and other restructuring charges of $0.7 million and $1.4 million, respectively. The balance as of September 25, 2024 is expected to be paid during the next 12 months.

Note 10.     Share-Based Compensation

Total share-based compensation included as a component of general and administrative expenses was as follows:
 Quarter EndedThree Quarters Ended
 September 25, 2024September 27, 2023September 25, 2024September 27, 2023
 (In thousands)
Employee share awards$2,773 $2,659 $7,753 $7,793 
Restricted stock units for board members
233 205 653 684 
Total share-based compensation
$3,006 $2,864 $8,406 $8,477 

Employee Share Awards

During the year-to-date period ended September 25, 2024, we granted certain employees 0.6 million performance share units ("PSUs") with a weighted average grant date fair value of $15.48 per share that vest based on the total shareholder return (“TSR”) of our common stock compared to the TSRs of a group of peer companies. As the TSR based PSUs contain a market condition, a Monte Carlo valuation was used to determine the grant date fair value. The performance period for these PSUs is the three-year fiscal period beginning December 28, 2023 and ending December 30, 2026. The PSUs will vest and be earned at the end of the performance period at which point the relative TSR achievement percentages will be applied to the vested units (from 0% to 200% of the target award).

During the year-to-date period ended September 25, 2024, we also granted certain employees 0.7 million restricted stock units ("RSUs") with a weighted average grant date fair value of $10.63 per share. These RSUs generally vest evenly over the three-year fiscal period beginning December 28, 2023 and ending December 30, 2026. We recognize compensation cost associated with these RSU awards on a straight-line basis over the entire performance period of the award.

During the year-to-date period ended September 25, 2024, we issued 0.4 million shares of common stock related to vested PSUs and RSUs. In addition, 0.2 million shares of common stock were withheld in lieu of taxes related to vested PSUs and RSUs.
 
As of September 25, 2024, we had $16.6 million of unrecognized compensation cost related to unvested PSU awards and RSU awards outstanding, which have a weighted average remaining contractual term of 1.9 years.

Restricted Stock Units for Board Members

During the year-to-date period ended September 25, 2024, we granted 0.1 million RSUs (which are equity classified) with a weighted average grant date fair value of $8.09 per unit to non-employee members of our Board of Directors. The RSUs vest after a one-year service period. A director may elect to convert these awards to shares of common stock either on a specific date in the future (while still serving as a member of our Board of Directors), upon termination as a member of our Board of Directors, or in three equal annual installments commencing after termination of service as a member of our Board of Directors.

During the year-to-date period ended September 25, 2024, fewer than 0.1 million RSUs were converted into shares of common stock.
17


As of September 25, 2024, we had $0.6 million of unrecognized compensation cost related to unvested RSU awards outstanding, which have a weighted average remaining contractual term of 0.6 years.

Note 11.     Income Taxes

The effective income tax rate was 18.5% for the quarter and 22.2% for the year-to-date period ended September 25, 2024, compared to 17.6% and 23.7% for the prior year periods, respectively. The effective income tax rate for the year-to-date period ended September 25, 2024 included discrete items relating to share-based compensation of 0.1%. The effective income tax rate for the quarter and year-to-date period ended September 27, 2023 included discrete items relating to share-based compensation of (2.5)% and 0.4%, respectively.

Note 12.     Net Income Per Share
 
The amounts used for the basic and diluted net income per share calculations are summarized below:
 Quarter EndedThree Quarters Ended
 September 25, 2024September 27, 2023September 25, 2024September 27, 2023
 (In thousands, except per share amounts)
Net income$6,516 $7,908 $14,775 $17,043 
Weighted average shares outstanding - basic
52,148 55,869 52,635 56,764 
Effect of dilutive share-based compensation awards59 213 104 209 
Weighted average shares outstanding - diluted
52,207 56,082 52,739 56,973 
Net income per share - basic$0.12 $0.14 $0.28 $0.30 
Net income per share - diluted$0.12 $0.14 $0.28 $0.30 
Anti-dilutive share-based compensation awards618 735 758 788 

Note 13.     Shareholders' Deficit

Share Repurchases

Our credit facility permits the repurchase of the Company's stock and the payment of cash dividends subject to certain limitations. Our Board of Directors approves share repurchases of our common stock. Under these authorizations, we may, from time to time, purchase shares in the open market (including pre-arranged stock trading plans in accordance with the guidelines specified in Rule 10b5-1 under the Securities Exchange Act of 1934, as amended) or in privately negotiated transactions, subject to market and business conditions. Currently, we are operating under a $250 million share repurchase authorization approved by the Board of Directors in December 2019.

During the year-to-date period ended September 25, 2024, we repurchased a total of 1.3 million shares of our common stock for $11.2 million, including excise taxes. This brings the total amount repurchased under the current authorization to $160.8 million, leaving $89.2 million that can be used to repurchase our common stock under this authorization as of September 25, 2024. Repurchased shares are included as treasury stock in our Consolidated Balance Sheets and our Consolidated Statements of Shareholders' Deficit.

In the fourth quarter of fiscal 2023, the Board approved the retirement of 12.8 million shares of treasury stock at a weighted average share price of $11.02, including excise taxes. As of September 25, 2024, 2.0 million shares were held in treasury stock.

18

Accumulated Other Comprehensive Loss, Net

The components of the change in accumulated other comprehensive loss, net were as follows:
Defined Benefit PlansDerivativesAccumulated Other Comprehensive Loss, Net
(In thousands)
Balance as of December 27, 2023$(337)$(41,322)$(41,659)
Amortization of net loss (1)
60 — 60 
Settlement loss recognized26 — 26 
Changes in the fair value of cash flow hedges— 1,650 1,650 
Reclassification of cash flow hedges to interest expense, net (2)
— (4,626)(4,626)
Amortization of unrealized losses related to interest rate swaps to interest expense, net— 502 502 
Income tax expense related to items of other comprehensive income (loss)(23)625 602 
Balance as of September 25, 2024$(274)$(43,171)$(43,445)

(1)    Before-tax amount related to our defined benefit plans that was reclassified from accumulated other comprehensive loss, net and included as a component of pension expense within general and administrative expenses in our Consolidated Statements of Income during the year-to-date period ended September 25, 2024.
(2)    Amounts reclassified from accumulated other comprehensive loss, net into interest expense, net in our Consolidated Statements of Income represent payments either (received from) or made to the counterparty for the interest rate hedges. See Note 7 for additional details.

Note 14.     Commitments and Contingencies

Legal Proceedings

There are various claims and pending legal actions against or indirectly involving us, incidental to and arising out of the ordinary course of the business. In the opinion of management, based upon information currently available, the ultimate liability with respect to these proceedings and claims will not materially affect our consolidated results of operations or financial position. 

Note 15.     Supplemental Cash Flow Information
 Three Quarters Ended
 September 25, 2024September 27, 2023
 (In thousands)
Income taxes paid, net$4,344 $6,531 
Interest paid$12,469 $9,346 
Noncash investing and financing activities:  
Accrued purchase of property$513 $102 
Issuance of common stock, pursuant to share-based compensation plans$3,815 $5,638 
Execution of finance leases$1,514 $593 
Treasury stock payable, including excise taxes$528 $1,053 
 










19

Note 16. Segment Information

We manage our business by brand and as a result have identified two operating segments, Denny’s and Keke’s. In addition, we have identified Denny’s as a reportable segment. The Denny’s reportable segment includes the results of all company and franchised and licensed Denny’s restaurants. Our Keke’s operating segment, which includes the results of all company and franchised Keke's restaurants, is included in Other.

The primary sources of revenues for all operating segments are the sale of food and beverages at our company restaurants and the collection of royalties, advertising revenue, initial and other fees, including occupancy revenue, from restaurants operated by our franchisees. We do not rely on any major customer as a source of sales and the customers and assets of all operating segments are located predominantly in the United States. There are no material transactions between segments.
Management’s measure of segment income is restaurant-level operating margin. The Company defines restaurant-level operating margin as operating income excluding the following four items: general and administrative expenses, depreciation and amortization, goodwill impairment charges and operating (gains), losses and other charges, net. The Company excludes general and administrative expenses, which include primarily non restaurant-level costs associated with the support of company and franchised restaurants and other activities at their corporate office. The Company excludes depreciation and amortization expense, substantially all of which is related to company restaurant-level assets, because such expenses represent historical sunk costs which do not reflect current cash outlays for the restaurants. The Company excludes operating (gains), losses and other charges, net, to provide a clearer perspective of its ongoing operating performance. Restaurant-level operating margin is used by our chief operating decision maker (“CODM”) to evaluate restaurant-level operating efficiency and performance.

The following tables present revenues by segment and a reconciliation of restaurant-level operating margin to net income:
Quarter EndedThree Quarters Ended
September 25, 2024September 27, 2023September 25, 2024September 27, 2023
Revenues by operating segment:(In thousands)
Denny’s$105,365 $109,136 $318,728 $332,952 
Other6,394 5,047 18,932 15,617 
Total operating revenue$111,759 $114,183 $337,660 $348,569 
Segment income:
Denny’s$35,015 $36,944 $102,750 $111,525 
Other925 1,536 2,593 5,434 
Total restaurant-level operating margin$35,940 $38,480 $105,343 $116,959 
General and administrative expenses$19,831 $18,237 $61,539 $58,515 
Depreciation and amortization3,622 3,605 10,938 10,878 
Goodwill impairment charges— — 20 — 
Operating (gains), losses and other charges, net746 2,620 1,984 2,467 
Total other operating expenses24,199 24,462 74,481 71,860 
Operating income11,741 14,018 30,862 45,099 
Interest expense, net4,571 4,381 13,564 13,288 
Other nonoperating (income) expense, net(824)43 (1,685)9,470 
Income before income taxes7,994 9,594 18,983 22,341 
Provision for income taxes1,478 1,686 4,208 5,298 
Net income$6,516 $7,908 $14,775 $17,043 

September 25, 2024December 27, 2023
Segment assets:(In thousands)
Denny’s$320,642 $340,136 
Other140,981 124,682 
Total assets$461,623 $464,818 
20

Item 2.     Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") should be read in conjunction with our consolidated financial statements and the notes thereto that appear elsewhere in this report and the MD&A contained in our Annual Report on Form 10-K for the fiscal year ended December 27, 2023.

Forward-Looking Statements

This report includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, as codified in Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). The Company urges caution in considering its current trends and any outlook on its operations and financial results disclosed in this report. In addition, certain matters discussed in this report may constitute forward-looking statements. These forward-looking statements, which reflect management's best judgment based on factors currently known, are intended to speak only as of the date such statements are made and involve risks, uncertainties, and other factors that may cause the actual performance of Denny’s Corporation, its subsidiaries, and underlying restaurants to be materially different from the performance indicated or implied by such statements. Words such as “expect”, “anticipate”, “believe”, “intend”, “plan”, “hope”, "will" and variations of such words and similar expressions are intended to identify such forward-looking statements. Except as may be required by law, the Company expressly disclaims any obligation to update these forward-looking statements to reflect events or circumstances after the date of this report or to reflect the occurrence of unanticipated events. Factors that could cause actual performance to differ materially from the performance indicated by these forward-looking statements include, among others: economic, public health and political conditions that impact consumer confidence and spending; commodity and labor inflation; the ability to effectively staff restaurants and support personnel; our ability to maintain adequate levels of liquidity for our cash needs, including debt obligations, payment of dividends, planned share repurchases and capital expenditures as well as the ability of our customers, suppliers, franchisees and lenders to access sources of liquidity to provide for their own cash needs; competitive pressures from within the restaurant industry; our ability to integrate and derive the expected benefits from our acquisition of Keke's; the level of success of our operating initiatives and advertising and promotional efforts; adverse publicity; health concerns arising from food-related pandemics, outbreaks of flu viruses, or other diseases; changes in business strategy or development plans; terms and availability of capital; regional weather conditions; overall changes in the general economy (including with regard to energy costs), particularly at the retail level; political environment and geopolitical events (including acts of war and terrorism); and other factors from time to time set forth in the Company’s SEC reports and other filings, including but not limited to the discussion in Management’s Discussion and Analysis and the risks identified in Item 1A. Risk Factors contained in the Company’s Annual Report on Form 10-K for the fiscal year ended December 27, 2023 and in the Company's subsequent quarterly reports on Form 10-Q.

Overview

We manage our business by brand and as a result have identified two operating segments, Denny’s and Keke’s. As of September 25, 2024, the Denny's brand consisted of 1,525 restaurants, 1,464 of which were franchised/licensed restaurants and 61 of which were company operated. At September 25, 2024, the Keke's brand consisted of 61 restaurants, 50 of which were franchised restaurants and 11 of which were company operated.

In addition, we have identified Denny’s as a reportable segment. The Denny’s reportable segment includes the results of all company and franchised and licensed Denny’s restaurants. Total revenues at Keke’s for the quarter and year-to-date period ended September 25, 2024 represented less than 10% of total consolidated revenues, therefore, the Keke’s operating segment is included in Other for segment reporting purposes.

21

Statements of Income
 
The following table contains information derived from our Consolidated Statements of Income expressed as a percentage of total operating revenue, except as noted below. Percentages may not add due to rounding.
 Quarter EndedThree Quarters Ended
 September 25, 2024September 27, 2023September 25, 2024September 27, 2023
 (In thousands)
Revenue:        
Company restaurant sales$52,701 47.2 %$53,153 46.6 %$159,391 47.2 %$161,486 46.3 %
Franchise and license revenue59,058 52.8 %61,030 53.4 %178,269 52.8 %187,083 53.7 %
Total operating revenue111,759 100.0 %114,183 100.0 %337,660 100.0 %348,569 100.0 %
Costs of company restaurant sales, excluding depreciation and amortization (a):
    
Product costs13,611 25.8 %13,587 25.6 %40,554 25.4 %41,796 25.9 %
Payroll and benefits19,838 37.6 %19,754 37.2 %60,805 38.1 %60,482 37.5 %
Occupancy4,443 8.4 %4,085 7.7 %13,687 8.6 %12,259 7.6 %
Other operating expenses8,928 16.9 %8,467 15.9 %27,470 17.2 %24,416 15.1 %
Total costs of company restaurant sales, excluding depreciation and amortization46,820 88.8 %45,893 86.3 %142,516 89.4 %138,953 86.0 %
Costs of franchise and license revenue, excluding depreciation and amortization (a)28,999 49.1 %29,810 48.8 %89,801 50.4 %92,657 49.5 %
General and administrative expenses19,831 17.7 %18,237 16.0 %61,539 18.2 %58,515 16.8 %
Depreciation and amortization3,622 3.2 %3,605 3.2 %10,938 3.2 %10,878 3.1 %
Goodwill impairment charges— 0.0 %— 0.0 %20 0.0 %— 0.0 %
Operating (gains), losses and other charges, net
746 0.7 %2,620 2.3 %1,984 0.6 %2,467 0.7 %
Total operating costs and expenses, net
100,018 89.5 %100,165 87.7 %306,798 90.9 %303,470 87.1 %
Operating income11,741 10.5 %14,018 12.3 %30,862 9.1 %45,099 12.9 %
Interest expense, net4,571 4.1 %4,381 3.8 %13,564 4.0 %13,288 3.8 %
Other nonoperating (income) expense, net(824)(0.7)%43 0.0 %(1,685)(0.5)%9,470 2.7 %
Income before income taxes7,994 7.2 %9,594 8.4 %18,983 5.6 %22,341 6.4 %
Provision for income taxes1,478 1.3 %1,686 1.5 %4,208 1.2 %5,298 1.5 %
Net income$6,516 5.8 %$7,908 6.9 %$14,775 4.4 %$17,043 4.9 %
            
(a)Costs of company restaurant sales percentages are as a percentage of company restaurant sales. Costs of franchise and license revenue percentages are as a percentage of franchise and license revenue. All other percentages are as a percentage of total operating revenue.
22

Statistical DataQuarter EndedThree Quarters Ended
September 25, 2024September 27, 2023September 25, 2024September 27, 2023
(Dollars in thousands)
Denny's    
Company average unit sales$771$755$2,288$2,303
Franchise average unit sales$465$458$1,395$1,376
Company equivalent units (a)62666365
Franchise equivalent units (a)1,4701,5231,4851,525
Company same-store sales (decrease) increase vs. prior year (b)(c)(0.4)%(1.4)%(2.0)%4.1%
Domestic franchise same-store sales (decrease) increase vs. prior year (b)(c)(0.1)%2.1%(0.6)%4.3%
Keke's
Company average unit sales$423$429$1,323$1,354
Franchise average unit sales$439$430$1,368$1,397
Company equivalent units (a)118108
Franchise equivalent units (a)50485047
Company same-store sales decrease vs. prior year (b)(c)(d)(1.7)%(3.4)%(2.4)%(3.4)%
Franchise same-store sales decrease vs. prior year (b)(c)(d)(0.9)%(5.3)%(3.2)%(5.3)%
            
(a)Equivalent units are calculated as the weighted average number of units in operation during a defined time period.
(b)Same-store sales include sales from company restaurants or non-consolidated franchised and licensed restaurants that were open during the comparable periods noted.
(c)Prior year amounts have not been restated for 2024 comparable units.
(d)Effective July 20, 2022, the Company acquired Keke's. As a result, data presented for the quarter and year-to-date period ended September 27, 2023 only represent post-acquisition results.


Unit ActivityQuarter EndedThree Quarters Ended
September 25, 2024September 27, 2023September 25, 2024September 27, 2023
Denny's
Company restaurants, beginning of period64 66 65 66 
Units opened— — — — 
Units sold to franchisees(3)— (3)— 
Units closed— — (1)— 
End of period61 66 61 66 
Franchised and licensed restaurants, beginning of period1,477 1,525 1,508 1,536 
Units opened 2 7 10 21 
Units purchased from Company3 — 3 — 
Units closed(18)(10)(57)(35)
End of period1,464 1,522 1,464 1,522 
Total restaurants, end of period1,525 1,588 1,525 1,588 
23

 Quarter EndedThree Quarters Ended
 September 25, 2024September 27, 2023September 25, 2024September 27, 2023
Keke's
Company restaurants, beginning of period11 8 8 8 
Units opened— — 4 — 
Units sold to franchisees— — (1)— 
End of period11 8 11 8 
Franchised restaurants, beginning of period51 47 50 46 
Units opened — 1 — 2 
Units purchased from Company— — 1 — 
Units closed(1)— (1)— 
End of period50 48 50 48 
Total restaurants, end of period61 56 61 56 

Company Restaurant Operations
 
Company restaurant sales decreased $0.5 million, or 0.9%, for the quarter ended September 25, 2024 and $2.1 million, or 1.3%, year-to-date compared to the prior year periods, primarily resulting from decreases of four Denny's equivalent units for the current quarter and two Denny's equivalent units year-to-date compared to the prior year periods, and a decrease in Denny's same-store sales of 0.4% for the current quarter and 2.0% year-to-date compared to the prior year periods. The decreases in company restaurant sales were partially offset by three additional Keke's equivalent units for the current quarter and two additional Keke's equivalent units year-to-date compared to the prior year periods.

Total costs of company restaurant sales as a percentage of company restaurant sales were 88.8% for the quarter ended September 25, 2024 and 89.4% year-to-date compared to 86.3% and 86.0% for the prior year periods, respectively.

Product costs as a percentage of company restaurant sales were 25.8% for the quarter ended September 25, 2024 and 25.4% year-to-date compared to 25.6% and 25.9% for the prior year periods, respectively. The current quarter increase as a percentage of company restaurant sales was primarily due to higher commodity costs, partially offset by increased pricing. The year-to-date decrease was primarily due to increased pricing, partially offset by higher commodity costs.

Payroll and benefits as a percentage of company restaurant sales were 37.6% for the quarter ended September 25, 2024 and 38.1% year-to-date compared to 37.2% and 37.5%, respectively, for the prior year periods. The current quarter increase as a percentage of company restaurant sales was primarily due to a 0.3 percentage point increase in incentive compensation. The year-to-date increase as a percentage of company restaurant sales was primarily due to a 0.4 percentage point increase in workers' compensation costs, primarily resulting from negative claims development in the current year.

Occupancy costs as a percentage of company restaurant sales were 8.4% for the quarter ended September 25, 2024 and 8.6% year-to-date compared to 7.7% and 7.6%, respectively, for the prior year periods. The current quarter increase as a percentage of company restaurant sales was primarily due to a 0.4 percentage point increase in general liability insurance costs resulting from negative claims development in the current quarter and a 0.4 percentage point increase in rent and property taxes. The year-to-date increase as a percentage of company restaurant sales was primarily due to a 0.7 percentage point increase in general liability insurance costs resulting from negative claims development in the current year and a 0.3 percentage point increase in rent and property taxes.


24

Other operating expenses consist of the following amounts and percentages of company restaurant sales:
 Quarter EndedThree Quarters Ended
 September 25, 2024September 27, 2023September 25, 2024September 27, 2023
 (In thousands)
Utilities$1,959 3.7 %$2,120 4.0 %$5,309 3.3 %$6,037 3.7 %
Repairs and maintenance964 1.8 %996 1.9 %2,977 1.9 %2,667 1.7 %
Marketing1,859 3.5 %1,393 2.6 %5,339 3.3 %4,207 2.6 %
Legal settlements152 0.3 %245 0.5 %1,809 1.1 %475 0.3 %
Pre-opening costs209 0.4 %105 0.2 %766 0.5 %130 0.1 %
Other direct costs3,785 7.2 %3,608 6.8 %11,270 7.1 %10,900 6.7 %
Other operating expenses$8,928 16.9 %$8,467 15.9 %$27,470 17.2 %$24,416 15.1 %

The current quarter increase in other operating expenses was primarily due to increased marketing. The year-to-date increase was primarily due to increased marketing and unfavorable developments in certain legal claims during the current year period, partially offset by lower utility costs.

Franchise Operations

Franchise and license revenue and costs of franchise and license revenue consisted of the following amounts and percentages of franchise and license revenue for the periods indicated:
 Quarter EndedThree Quarters Ended
 September 25, 2024September 27, 2023September 25, 2024September 27, 2023
 (In thousands)
Royalties$29,101 49.3 %$29,703 48.7 %$88,421 49.6 %$90,106 48.2 %
Advertising revenue20,172 34.2 %19,297 31.6 %59,098 33.2 %58,818 31.4 %
Initial and other fees1,639 2.8 %3,388 5.6 %5,903 3.3 %10,994 5.9 %
Occupancy revenue 8,146 13.8 %8,642 14.2 %24,847 13.9 %27,165 14.5 %
Franchise and license revenue 
$59,058 100.0 %$61,030 100.0 %$178,269 100.0 %$187,083 100.0 %
Advertising costs$20,172 34.2 %$19,297 31.6 %$59,098 33.2 %$58,818 31.4 %
Occupancy costs 5,256 8.9 %5,389 8.8 %15,482 8.7 %16,853 9.0 %
Other direct franchise costs 3,571 6.0 %5,124 8.4 %15,221 8.5 %16,986 9.1 %
Costs of franchise and license revenue 
$28,999 49.1 %$29,810 48.8 %$89,801 50.4 %$92,657 49.5 %

Franchise and license revenue decreased $2.0 million, or 3.2%, for the quarter ended September 25, 2024 and $8.8 million, or 4.7%, year-to-date compared to the prior year periods. Royalties decreased $0.6 million, or 2.0%, and $1.7 million, or 1.9%, for the current quarter and year-to-date period, respectively, compared to the prior year periods. The decreases in royalties primarily resulted from a decrease of 53 Denny's franchise equivalent units for the current quarter and 40 franchise equivalent units year-to-date, compared to the prior year periods, and a decrease in Denny's domestic franchise same-store sales of 0.1% for the current quarter and 0.6% year-to-date as compared to the prior year periods. The decreases were partially offset by an increase in Keke's franchise equivalent units of two units and three units for the current quarter and year-to-date period, respectively.

Advertising revenue increased $0.9 million, or 4.5%, for the current quarter and $0.3 million, or 0.5%, year-to-date compared to the prior year periods. The increase in advertising revenue for the current quarter primarily resulted from a $1.0 million increase in local advertising co-op contributions, partially offset by the impact from a 0.1% decrease in Denny's domestic franchise same-store sales and a decrease of 53 Denny's franchise equivalent units. The increase in advertising revenue for the year-to-date period primarily resulted from a $0.7 million increase in local advertising co-op contributions, partially offset by the impact of a 0.6% decrease in Denny's domestic franchise same-store sales and a decrease of 40 Denny's franchise equivalent units compared to the prior year period.



25

Initial and other fees decreased $1.7 million, or 51.6%, for the quarter ended September 25, 2024 and $5.1 million, or 46.3%, year-to-date compared to the prior year periods. The decreases in initial and other fees primarily resulted from a $1.6 million and $4.0 million decrease in revenue from the sale of equipment to franchisees during the current quarter and year-to-date period, respectively, as a result of the completion of our kitchen modernization program in 2023. The revenue recorded related to the sale of equipment has an equal and offsetting expense recorded in other direct costs as described below. Occupancy revenue decreased $0.5 million, or 5.7%, for the current quarter and $2.3 million, or 8.5%, year-to-date compared to the prior year periods, primarily due to lease terminations.

Costs of franchise and license revenue decreased $0.8 million, or 2.7%, for the quarter ended September 25, 2024 and decreased $2.9 million, or 3.1%, year-to-date compared to the prior year periods. Advertising costs increased $0.9 million, or 4.5%, for the current quarter and increased $0.3 million, or 0.5%, year-to-date, which corresponds to the related advertising revenue increases for the current quarter and year-to-date noted above. Occupancy costs decreased $0.1 million, or 2.5%, for the current quarter and $1.4 million, or 8.1%, year-to-date compared to the prior year periods, primarily due to lease terminations, which corresponds to the related occupancy revenue decreases noted above. Other direct franchise costs decreased $1.6 million, or 30.3%, for the current quarter and $1.8 million, or 10.4%, year-to-date compared to the prior year periods. The decrease in other direct franchise costs for the current quarter was primarily due to a $1.7 million decrease in costs from the sale of equipment to franchisees as noted above. The year-to-date decrease in other direct franchise costs was primarily due to a $3.9 million decrease in costs from the sale of equipment to franchisees as noted above, partially offset by a $2.6 million distribution to franchisees related to a review of advertising costs. As a result of the changes in franchise and license revenue discussed above, costs of franchise and license revenue increased to 49.1% and 50.4% of franchise and license revenue for the quarter and year-to-date period ended September 25, 2024, respectively, from 48.8% and 49.5% for the prior year periods, respectively.

Other Operating Costs and Expenses

Other operating costs and expenses such as general and administrative expenses and depreciation and amortization expense relate to both company and franchise operations.

General and administrative expenses consisted of the following:
 Quarter EndedThree Quarters Ended
 September 25, 2024September 27, 2023September 25, 2024September 27, 2023
 (In thousands)
Corporate administrative expenses
$15,875 $14,580 $46,843 $43,919 
Share-based compensation3,006 2,864 8,406 8,477 
Incentive compensation
447 1,049 4,868 5,335 
Deferred compensation valuation adjustments
503 (256)1,422 784 
Total general and administrative expenses
$19,831 $18,237 $61,539 $58,515 

Corporate administrative expenses increased $1.3 million for the quarter ended September 25, 2024 and $2.9 million year-to-date compared to the prior year periods. The increases were primarily due to increases in employee compensation and software subscription costs. Changes in deferred compensation valuation adjustments have offsetting gains or losses on the underlying nonqualified deferred plan investments included as a component of other non-operating expense (income), net, for the corresponding periods.
 
26

Depreciation and amortization consisted of the following:
 Quarter EndedThree Quarters Ended
 September 25, 2024September 27, 2023September 25, 2024September 27, 2023
 (In thousands)
Depreciation of property and equipment
$2,752 $2,722 $8,230 $8,118 
Amortization of finance lease ROU assets319 348 1,019 1,099 
Amortization of intangible and other assets
551 535 1,689 1,661 
Total depreciation and amortization expense
$3,622 $3,605 $10,938 $10,878 

Goodwill impairment charges were less than $0.1 million for the year-to-date period ended September 25, 2024 related to assets eventually sold by Denny's.
 
Operating (gains), losses and other charges, net consisted of the following:
 Quarter EndedThree Quarters Ended
 September 25, 2024September 27, 2023September 25, 2024September 27, 2023
 (In thousands)
Losses (gains) on sales of assets and other, net$6 $(88)$(88)$(2,132)
Impairment charges (1)
78 1,711 792 1,840 
Restructuring charges and exit costs
662 997 1,280 2,759 
Operating (gains), losses and other charges, net
$746 $2,620 $1,984 $2,467 

(1) Impairment charges include impairments related to property, operating right-of-use assets, finance right-of-use assets, franchise agreements, and reacquired franchise rights.

Losses (gains) on sales of assets and other, net for the quarter and year-to-date period ended September 25, 2024 were primarily related to the sale of restaurants and real estate. Gains on sales of assets and other, net for the quarter and year-to-date period ended September 27, 2023 were primarily related to the sale of real estate.

We recorded impairment charges of $0.1 million and $0.8 million during the quarter and year-to-date period ended September 25, 2024, respectively, primarily related to assets held for sale and resulting from our assessments of underperforming units and closed units.

Restructuring charges and exit costs consisted of the following:
 Quarter EndedThree Quarters Ended
 September 25, 2024September 27, 2023September 25, 2024September 27, 2023
 (In thousands)
Exit costs$231 $12 $322 $64 
Severance and other restructuring charges
431 985 958 2,695 
Total restructuring and exit costs
$662 $997 $1,280 $2,759 

Operating income was $11.7 million for the current quarter and $30.9 million year-to-date compared to $14.0 million and $45.1 million, respectively, for the prior year periods.

27

Interest expense, net consisted of the following:
 Quarter EndedThree Quarters Ended
 September 25, 2024September 27, 2023September 25, 2024September 27, 2023
 (In thousands)
Interest on credit facility$5,158 $4,823 $15,382 $14,053 
Interest income on interest rate swaps(1,582)(1,386)(4,626)(3,551)
Interest on finance lease liabilities495 529 1,501 1,618 
Letters of credit and other fees
199 202 510 598 
Interest income
(51)(40)(183)(139)
Total cash interest, net4,219 4,128 12,584 12,579 
Amortization of deferred financing costs
159 159 477 476 
Amortization of interest rate swap losses193 93 502 231 
Interest accretion on other liabilities
— 1 1 2 
Total interest expense, net
$4,571 $4,381 $13,564 $13,288 
    
Other nonoperating income, net increased $0.9 million for the quarter ended September 25, 2024 and increased $11.2 million year-to-date compared to the prior year periods. The increase for the current quarter was due to increased gains on deferred compensation plan investments. The increase for the year-to-date period was primarily due to losses related to dedesignated interest rate swap valuation adjustments in the prior year period.

During the quarter ended March 29, 2023, we terminated a portion of our hedging relationship entered into in 2018 (“2018 Swaps”), reducing the previous maximum notional amount of $425 million on August 31, 2033 to $335 million. In addition, during the quarter ended March 29, 2023, we designated the remaining 2018 Swaps as cash flow hedges of our exposure to variability in future cash flows attributable to variable rate interest payments due on forecasted notional amounts. As a result, subsequent to the designation of the 2018 Swaps, gains and losses related to these cash flow hedges have been and will be recorded as a component of accumulated other comprehensive loss, net.

Provision for income taxes was $1.5 million for the quarter ended September 25, 2024 and $4.2 million year-to-date compared to $1.7 million and $5.3 million, respectively, for the prior year periods. The effective tax rate was 18.5% for the current quarter and 22.2% year-to-date, compared to 17.6% and 23.7% for the prior year periods, respectively. We expect the 2024 fiscal year effective tax rate to be between 22% and 26%. The annual effective tax rate cannot be determined until the end of the fiscal year; therefore, the actual rate could differ from our current estimates.

Net income was $6.5 million for the quarter ended September 25, 2024 and $14.8 million year-to-date compared to $7.9 million and $17.0 million, respectively, for the prior year periods.






28

Liquidity and Capital Resources

Our primary sources of liquidity and capital resources are cash generated from operations and borrowings under our credit facility (as described below). Principal uses of cash are operating expenses, capital expenditures, and the repurchase of shares of our common stock.

The following table presents a summary of our sources and uses of cash and cash equivalents for the periods indicated:

 Three Quarters Ended
 September 25, 2024September 27, 2023
 (In thousands)
Net cash provided by operating activities$20,947 $50,768 
Net cash used in investing activities(17,616)(3,024)
Net cash used in financing activities(6,758)(50,245)
Decrease in cash and cash equivalents$(3,427)$(2,501)
  
Net cash flows provided by operating activities were $20.9 million for the year-to-date period ended September 25, 2024 compared to $50.8 million for the year-to-date period ended September 27, 2023. The decrease in net cash flows provided by operating activities was primarily due to decreases in operating income, accounts payable, other accrued liabilities, and inventory usage and receivable collections due to the completion of our kitchen modernization program in 2023. We believe that our estimated cash flows from operations, combined with our capacity for additional borrowings under our credit facility and cash on hand, will enable us to meet our anticipated cash requirements and fund capital expenditures over the next 12 months.
 
Net cash flows used in investing activities were $17.6 million for the year-to-date period ended September 25, 2024. These cash flows included capital expenditures of $17.7 million and investment purchases of $1.5 million, partially offset by net proceeds from asset sales of $1.4 million. Net cash flows used in investing activities were $3.0 million for the year-to-date period ended September 27, 2023. These cash flows included capital expenditures of $5.5 million, investment purchases of $1.3 million, and a real estate acquisition of $1.2 million, partially offset by net proceeds from the sale of three parcels of real estate for $3.1 million and net investment proceeds of $1.9 million.

Our principal capital requirements have been largely associated with the following:  
 Three Quarters Ended
 September 25, 2024September 27, 2023
 (In thousands)
Facilities$5,543 $3,199 
New construction 7,807 730 
Remodeling1,891 404 
Information technology1,376 732 
Other1,093 434 
Capital expenditures$17,710 $5,499 
 
Net cash flows used in financing activities were $6.8 million for the year-to-date period ended September 25, 2024, including cash payments for stock repurchases of $11.3 million and payments of tax withholding on share-based compensation of $1.9 million, partially offset by net long-term debt borrowings of $4.4 million and net bank overdrafts of $1.9 million. Net cash flows used in financing activities were $50.2 million for the year-to-date period ended September 27, 2023, which included cash payments for stock repurchases of $35.4 million, payments of tax withholding on share-based compensation of $3.0 million and net long-term debt payments of $14.8 million, partially offset by net bank overdrafts of $2.9 million.

29

Our working capital deficit was $53.8 million at September 25, 2024 compared to $59.3 million at December 27, 2023, primarily due to a decrease in accounts payable and other accrued liabilities, partially offset by a decrease in current assets during the year-to-date period ended September 25, 2024. We are able to operate with a substantial working capital deficit because (1) restaurant operations and most food service operations are conducted primarily on a cash (and cash equivalent) basis with a low level of accounts receivable, (2) rapid turnover allows for a limited investment in inventories, and (3) accounts payable for food, beverages and supplies usually becomes due after the receipt of cash from the related sales.

Credit Facility

The Company and certain of its subsidiaries have a credit facility consisting of a five-year $400 million senior secured revolver (with a $25 million letter of credit sublimit). The credit facility includes an accordion feature that would allow us to increase the size of the facility to $450 million. Borrowings bear a tiered interest rate, which is based on the Company's consolidated leverage ratio. The maturity date for the credit facility is August 26, 2026.

The credit facility is available for working capital, capital expenditures and other general corporate purposes. The credit facility is guaranteed by the Company and its material subsidiaries and is secured by assets of the Company and its subsidiaries, including the stock of its subsidiaries (other than its insurance captive subsidiary). It includes negative covenants that are usual for facilities and transactions of this type. The credit facility also includes certain financial covenants with respect to a maximum consolidated leverage ratio and a minimum consolidated fixed charge coverage ratio. We were in compliance with all financial covenants as of September 25, 2024.

As of September 25, 2024, we had outstanding revolver loans of $261.0 million and outstanding letters of credit under the credit facility of $16.1 million. These balances resulted in unused commitments of $122.9 million as of September 25, 2024 under the credit facility.

As of September 25, 2024, borrowings under the credit facility bore interest at a rate of Adjusted Daily Simple SOFR plus 2.25%. Letters of credit under the credit facility bore interest at a rate of 2.38%. The commitment fee, paid on the unused portion of the credit facility, was set to 0.35%.

Prior to considering the impact of our interest rate swaps, described below, the weighted-average interest rate on outstanding revolver loans was 7.68% and 7.41% as of September 25, 2024 and December 27, 2023, respectively. Taking into consideration our interest rate swaps that are designated as cash flow hedges, the weighted-average interest rate of outstanding revolver loans was 5.14% and 5.04% as of September 25, 2024 and December 27, 2023, respectively.

Technology Transformation Initiatives

The Company has committed to investing approximately $4 million toward a new cloud-based restaurant technology platform in domestic franchise restaurants, which will lay the foundation for future technology initiatives to further enhance the guest experience. The rollout is in progress and is expected to continue into 2025 and 2026.

Critical Accounting Policies and Estimates

For information regarding our Critical Accounting Policies and Estimates, see the "Critical Accounting Policies and Estimates" section in Part II, Item 7, "Management’s Discussion and Analysis of Financial Condition and Results of Operations" in our Annual Report on Form 10-K for the fiscal year ended December 27, 2023.

Implementation of New Accounting Standards

Information regarding the implementation of new accounting standards is incorporated by reference from Note 2 to our unaudited consolidated financial statements set forth in Part I, Item 1 of this report.

Item 3.     Quantitative and Qualitative Disclosures About Market Risk

Interest Rate Risk

We have exposure to interest rate risk related to certain instruments entered into for other than trading purposes. Specifically, as of September 25, 2024, borrowings under our credit facility bore interest at variable rates based on Adjusted Daily Simple SOFR plus 2.25% per annum.

30

We have receive-variable, pay-fixed interest rate swaps to hedge the forecasted cash flows of our floating rate debt. A summary of our interest rate swaps as of September 25, 2024 is as follows:

Trade DateEffective DateMaturity DateNotional AmountFair ValueFixed Rate
(In thousands)
Swaps designated as cash flow hedges
March 20, 2015March 29, 2018March 31, 2025$120,000 $1,159 2.34 %
October 1, 2015March 29, 2018March 31, 2026$50,000 $811 2.37 %
February 15, 2018March 31, 2020December 31, 2033$60,000 (1)$3,942 3.09 %
Total$230,000 $5,912 

(1)     The notional amounts of the swaps entered into on February 15, 2018 increase periodically until they reach the maximum notional amount of $335 million on August 31, 2033.

As of September 25, 2024, our swaps effectively increased our ratio of fixed rate debt from 4% of total debt to 89% of total debt. Based on the levels of borrowings under the credit facility at September 25, 2024, if interest rates changed by 100 basis points, our annual cash flow and income before taxes would change by $0.2 million. This computation is determined by considering the impact of hypothetical interest rates on the credit facility at September 25, 2024, taking into consideration the interest rate swaps that will be in effect during the next 12 months. However, the nature and amount of our borrowings may vary as a result of future business requirements, market conditions and other factors.

Depending on market considerations, fluctuations in the fair values of our interest rate swaps could be significant. With the exception of these changes in the fair value of our interest rate swaps and in the levels of borrowings under our credit facility, there have been no material changes in our quantitative and qualitative market risks since the prior reporting period. For additional information related to our interest rate swaps, including changes in the fair value, refer to Note 6, Note 7 and Note 13 to our unaudited consolidated financial statements in Part I, Item 1 of this report.
  
Item 4.     Controls and Procedures

As required by Rule 13a-15(b) under the Exchange Act, our management conducted an evaluation (under the supervision and with the participation of our Chief Executive Officer, Kelli F. Valade, and our Executive Vice President and Chief Financial Officer, Robert P. Verostek) as of the end of the period covered by this Quarterly Report on Form 10-Q, of the effectiveness of our disclosure controls and procedures as defined in Rule 13a-15(e) under the Exchange Act. Based on that evaluation, Ms. Valade and Mr. Verostek each concluded that our disclosure controls and procedures are effective to provide reasonable assurance that information required to be disclosed in the reports that we file or submit under the Exchange Act (i) is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms and (ii) is accumulated and communicated to our management, including Ms. Valade and Mr. Verostek, as appropriate to allow timely decisions regarding required disclosure.

There were no changes in our internal control over financial reporting identified in connection with the evaluation required by Rule 13a-15(d) of the Exchange Act that occurred during our fiscal quarter ended September 25, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II - OTHER INFORMATION

Item 1.     Legal Proceedings

Information regarding legal proceedings is incorporated by reference from Note 14 to our unaudited consolidated financial statements set forth in Part I, Item 1 of this report.

Item 1A.     Risk Factors

There have been no material changes in the risk factors set forth in Part I, Item 1A, “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 27, 2023.

31

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Purchases of Equity Securities by the Issuer

The table below provides information concerning repurchases of shares of our common stock during the quarter ended September 25, 2024.
Period 
Total Number of Shares Purchased
 Average Price Paid Per Share (1)
Total Number of Shares Purchased as Part of Publicly Announced Programs (2)
Dollar Value of Shares that May Yet be Purchased Under the Programs (2)
 (In thousands, except per share amounts)
June 27, 2024 - July 24, 2024189 $7.01 189 $89,625 
July 25, 2024 - August 21, 202457 7.35 57 $89,197 
August 22, 2024 - September 25, 2024— — — $89,197 
Total246 $7.09 246  

(1)Average price paid per share excludes commissions and any excise taxes paid.
(2)On December 2, 2019, we announced that our Board of Directors approved a share repurchase program, authorizing us to repurchase up to an additional $250 million of our common stock (in addition to prior authorizations). Such repurchases may take place from time to time in the open market (including pre-arranged stock trading plans in accordance with the guidelines specified in Rule 10b5-1 under the Exchange Act) or in privately negotiated transactions, subject to market and business conditions. During the quarter ended September 25, 2024, we purchased 0.2 million shares of our common stock for an aggregate consideration of $1.8 million pursuant to the share repurchase program.

Item 5. Other Information

Rule 10b5-1 Trading Plans

During the quarter ended September 25, 2024, none of the Company’s directors or officers informed the Company of the adoption or termination of a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as those terms are defined in Regulation S-K, Item 408.



32

Item 6.     Exhibits
 
The following are included as exhibits to this report: 
Exhibit No.Description 
31.1
  
31.2
  
32.1
101.INS
Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)
  
101.SCHInline XBRL Taxonomy Extension Schema Document
  
101.CALInline XBRL Taxonomy Extension Calculation Linkbase Document
  
101.LABInline XBRL Taxonomy Extension Label Linkbase Document
  
101.PREInline XBRL Taxonomy Extension Presentation Linkbase Document
  
101.DEFInline XBRL Taxonomy Extension Definition Linkbase Document
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

33

SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 
 DENNY'S CORPORATION 
    
Date:October 29, 2024By:    /s/ Robert P. Verostek 
  Robert P. Verostek 
  Executive Vice President and
Chief Financial Officer		 
    
Date:October 29, 2024By:    /s/ Jay C. Gilmore 
  Jay C. Gilmore 
  Senior Vice President,
Chief Accounting Officer and
Corporate Controller		 
34

Exhibit 31.1
 
 
CERTIFICATION
 
 
I, Kelli F. Valade, certify that:
 
1. I have reviewed this report on Form 10-Q of Denny’s Corporation;
 
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
 
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
 
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
 
a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
 
b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
 
c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
 
d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
 
5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):
 
a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
 
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.
  
    
Date:October 29, 2024By:/s/ Kelli F. Valade 
  Kelli F. Valade 
  Chief Executive Officer 
    



Exhibit 31.2
 
 
CERTIFICATION
 
 
I, Robert P. Verostek, certify that:
 
1. I have reviewed this report on Form 10-Q of Denny’s Corporation;
 
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
 
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
 
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
 
a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
 
b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
 
c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
 
d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
 
5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):
 
a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
 
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.
 
Date:October 29, 2024By:/s/ Robert P. Verostek 
  Robert P. Verostek 
  Executive Vice President and 
  Chief Financial Officer 



Exhibit 32.1
 
 
CERTIFICATION
 
 
Kelli F. Valade
Chief Executive Officer
of Denny’s Corporation
 
and
 
Robert P. Verostek
Executive Vice President and Chief Financial Officer
of Denny's Corporation
 
 
Pursuant to 18 U.S.C. Section 1350,
As Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
 
In connection with the Quarterly Report of Denny’s Corporation (the “Company”) on Form 10-Q for the quarter ended September 25, 2024 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Kelli F. Valade, Chief Executive Officer of the Company, and I, Robert P. Verostek, Executive Vice President and Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
 
1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
 
2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
 
Date:October 29, 2024By:/s/ Kelli F. Valade 
  Kelli F. Valade 
  Chief Executive Officer 
 
Date:October 29, 2024By:/s/ Robert P. Verostek 
  Robert P. Verostek 
  Executive Vice President and 
  Chief Financial Officer 
 
A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to Denny’s Corporation and will be retained by Denny’s Corporation and furnished to the Securities and Exchange Commission or its staff upon request.


v3.24.3
Cover Page - shares
 9 Months Ended
Sep. 25, 2024
Oct. 24, 2024
Cover [Abstract]    
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Sep. 25, 2024  
Document Transition Report false  
Entity File Number 0-18051  
Entity Registrant Name DENNY’S CORPORATION  
Entity Incorporation, State or Country Code DE  
Entity Tax Identification Number 13-3487402  
Entity Address, Address Line One 203 East Main Street  
Entity Address, City or Town Spartanburg,  
Entity Address, State or Province SC  
Entity Address, Postal Zip Code 29319-0001  
City Area Code 864  
Local Phone Number 597-8000  
Title of 12(b) Security $.01 Par Value, Common Stock  
Trading Symbol DENN  
Security Exchange Name NASDAQ  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Accelerated Filer  
Entity Small Business false  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   51,329,094
Entity Central Index Key 0000852772  
Current Fiscal Year End Date --12-25  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q3  
Amendment Flag false  
v3.24.3
Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 25, 2024
Dec. 27, 2023
Current assets:    
Cash and cash equivalents $ 1,466 $ 4,893
Investments 2,902 1,281
Receivables, net 17,038 21,391
Inventories 1,835 2,175
Assets held for sale 0 1,455
Prepaid and other current assets 10,610 12,855
Total current assets 33,851 44,050
Property, net of accumulated depreciation of $160,221 and $159,879, respectively 101,532 93,494
Finance lease right-of-use assets, net of accumulated amortization of $7,563 and $8,220, respectively 6,411 6,098
Operating lease right-of-use assets, net 121,169 116,795
Goodwill 66,357 65,908
Intangible assets, net 92,112 93,428
Deferred financing costs, net 1,225 1,702
Other noncurrent assets 38,966 43,343
Total assets 461,623 464,818
Current liabilities:    
Current finance lease liabilities 1,457 1,383
Current operating lease liabilities 15,076 14,779
Accounts payable 14,685 24,070
Other current liabilities 56,474 63,068
Total current liabilities 87,692 103,300
Long-term liabilities:    
Long-term debt 261,000 255,500
Noncurrent finance lease liabilities 9,540 9,150
Noncurrent operating lease liabilities 117,390 114,451
Liability for insurance claims, less current portion 7,160 6,929
Deferred income taxes, net 4,619 6,582
Other noncurrent liabilities 28,705 31,592
Total long-term liabilities 428,414 424,204
Total liabilities 516,106 527,504
Shareholders' deficit    
Common stock $0.01 par value; 135,000 shares authorized; September 25, 2024: 53,342 shares issued and 51,326 outstanding; December 27, 2023: 52,906 shares issued and 52,239 shares outstanding 533 529
Paid-in capital 13,129 6,688
Deficit (7,009) (21,784)
Accumulated other comprehensive loss, net (43,445) (41,659)
Treasury stock, at cost, 2,016 and 667 shares, respectively (17,691) (6,460)
Total shareholders' deficit (54,483) (62,686)
Total liabilities and shareholders' deficit $ 461,623 $ 464,818
v3.24.3
Consolidated Balance Sheets (Parenthetical) - USD ($)
$ in Thousands
Sep. 25, 2024
Dec. 27, 2023
Assets    
Accumulated depreciation $ 160,221 $ 159,879
Accumulated amortization $ 7,563 $ 8,220
Shareholders' deficit    
Common stock, par value (in dollars per share) $ 0.01 $ 0.01
Common stock, shares authorized (in shares) 135,000,000 135,000,000
Common stock, shares issued (in shares) 53,342,000 52,906,000
Common stock, shares outstanding (in shares) 51,326,000 52,239,000
Treasury stock, at cost (in shares) 2,016,000 667,000
v3.24.3
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
 3 Months Ended 9 Months Ended
Sep. 25, 2024
Sep. 27, 2023
Sep. 25, 2024
Sep. 27, 2023
Revenue:        
Total operating revenue $ 111,759 $ 114,183 $ 337,660 $ 348,569
Costs of company restaurant sales, excluding depreciation and amortization:        
Product costs 13,611 13,587 40,554 41,796
Payroll and benefits 19,838 19,754 60,805 60,482
Occupancy 4,443 4,085 13,687 12,259
Other operating expenses 8,928 8,467 27,470 24,416
Total costs of company restaurant sales, excluding depreciation and amortization 46,820 45,893 142,516 138,953
Costs of franchise and license revenue, excluding depreciation and amortization 28,999 29,810 89,801 92,657
General and administrative expenses 19,831 18,237 61,539 58,515
Depreciation and amortization 3,622 3,605 10,938 10,878
Goodwill impairment charges 0 0 20 0
Operating (gains), losses and other charges, net 746 2,620 1,984 2,467
Total operating costs and expenses, net 100,018 100,165 306,798 303,470
Operating income 11,741 14,018 30,862 45,099
Interest expense, net 4,571 4,381 13,564 13,288
Other nonoperating (income) expense, net (824) 43 (1,685) 9,470
Income before income taxes 7,994 9,594 18,983 22,341
Provision for income taxes 1,478 1,686 4,208 5,298
Net income $ 6,516 $ 7,908 $ 14,775 $ 17,043
Net income per share - basic (in dollars per share) $ 0.12 $ 0.14 $ 0.28 $ 0.30
Net income per share - diluted (in dollars per share) $ 0.12 $ 0.14 $ 0.28 $ 0.30
Basic weighted average shares outstanding (in shares) 52,148 55,869 52,635 56,764
Diluted weighted average shares outstanding (in shares) 52,207 56,082 52,739 56,973
Company restaurant sales        
Revenue:        
Total operating revenue $ 52,701 $ 53,153 $ 159,391 $ 161,486
Franchise and license revenue        
Revenue:        
Total operating revenue $ 59,058 $ 61,030 $ 178,269 $ 187,083
v3.24.3
Consolidated Statements of Comprehensive Income (Loss) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 25, 2024
Sep. 27, 2023
Sep. 25, 2024
Sep. 27, 2023
Statement of Comprehensive Income [Abstract]        
Net income $ 6,516 $ 7,908 $ 14,775 $ 17,043
Other comprehensive income (loss), net of tax:        
Minimum pension liability adjustment, net of tax of $4, $4, $23 and $30, respectively 12 9 63 86
Changes in the fair value of cash flow hedges, net of tax of $(2,687), $4,597, $416 and $5,893, respectively (7,958) 13,516 1,234 17,328
Reclassification of cash flow hedges to interest expense, net of tax of $(400), $(352), $(1,168) and $(901), respectively (1,182) (1,034) (3,458) (2,650)
Amortization of unrealized losses related to interest rate swaps to interest expense, net of tax of $49, $24, $127 and $59, respectively 144 70 375 173
Other comprehensive income (loss) (8,984) 12,561 (1,786) 14,937
Total comprehensive income (loss) $ (2,468) $ 20,469 $ 12,989 $ 31,980
v3.24.3
Consolidated Statements of Comprehensive Income (Loss) (Parenthetical) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 25, 2024
Sep. 27, 2023
Sep. 25, 2024
Sep. 27, 2023
Statement of Comprehensive Income [Abstract]        
Tax effect of minimum pension liability adjustment $ 4 $ 4 $ 23 $ 30
Changes in fair value of cash flow derivatives, tax (2,687) 4,597 416 5,893
Reclassification of cash flow derivatives to interest expense, tax (400) (352) (1,168) (901)
Reclassification of unrealized losses related to derivatives to interest expense, tax $ 49 $ 24 $ 127 $ 59
v3.24.3
Consolidated Statements of Shareholders' Deficit - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Treasury Stock
Paid-in Capital
Deficit
Accumulated Other Comprehensive Loss, Net
Balance as of beginning of period (in shares) at Dec. 28, 2022   64,998        
Balance as of beginning of period at Dec. 28, 2022 $ (37,116) $ 650 $ (95,476) $ 142,136 $ (41,729) $ (42,697)
Balance as of beginning of period, treasury stock (in shares) at Dec. 28, 2022     (8,270)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 17,043       17,043  
Other comprehensive income (loss) 14,937         14,937
Share-based compensation on equity classified awards, net of withholding tax 5,264     5,264    
Purchase of treasury stock, including excise tax (in shares)     (3,410)      
Purchase of treasury stock, including excise tax (35,926)   $ (35,926)      
Issuance of common stock for share-based compensation (in shares)   713        
Issuance of common stock for share-based compensation 0 $ 7   (7)    
Balance as of end of period (in shares) at Sep. 27, 2023   65,711        
Balance as of end of period at Sep. 27, 2023 (35,798) $ 657 $ (131,402) 147,393 (24,686) (27,760)
Balance as of end of period, treasury stock (in shares) at Sep. 27, 2023     (11,680)      
Balance as of beginning of period (in shares) at Jun. 28, 2023   65,708        
Balance as of beginning of period at Jun. 28, 2023 (42,618) $ 657 $ (114,866) 144,506 (32,594) (40,321)
Balance as of beginning of period, treasury stock (in shares) at Jun. 28, 2023     (10,000)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 7,908       7,908  
Other comprehensive income (loss) 12,561         12,561
Share-based compensation on equity classified awards, net of withholding tax 2,887     2,887    
Purchase of treasury stock, including excise tax (in shares)     (1,680)      
Purchase of treasury stock, including excise tax (16,536)   $ (16,536)      
Issuance of common stock for share-based compensation (in shares)   3        
Balance as of end of period (in shares) at Sep. 27, 2023   65,711        
Balance as of end of period at Sep. 27, 2023 $ (35,798) $ 657 $ (131,402) 147,393 (24,686) (27,760)
Balance as of end of period, treasury stock (in shares) at Sep. 27, 2023     (11,680)      
Balance as of beginning of period (in shares) at Dec. 27, 2023 52,906 52,906        
Balance as of beginning of period at Dec. 27, 2023 $ (62,686) $ 529 $ (6,460) 6,688 (21,784) (41,659)
Balance as of beginning of period, treasury stock (in shares) at Dec. 27, 2023 (667)   (667)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income $ 14,775       14,775  
Other comprehensive income (loss) (1,786)         (1,786)
Share-based compensation on equity classified awards, net of withholding tax $ 6,445     6,445    
Purchase of treasury stock, including excise tax (in shares) (1,300)   (1,349)      
Purchase of treasury stock, including excise tax $ (11,231)   $ (11,231)      
Issuance of common stock for share-based compensation (in shares)   436        
Issuance of common stock for share-based compensation $ 0 $ 4   (4)    
Balance as of end of period (in shares) at Sep. 25, 2024 53,342 53,342        
Balance as of end of period at Sep. 25, 2024 $ (54,483) $ 533 $ (17,691) 13,129 (7,009) (43,445)
Balance as of end of period, treasury stock (in shares) at Sep. 25, 2024 (2,016)   (2,016)      
Balance as of beginning of period (in shares) at Jun. 26, 2024   53,339        
Balance as of beginning of period at Jun. 26, 2024 $ (53,243) $ 533 $ (15,925) 10,135 (13,525) (34,461)
Balance as of beginning of period, treasury stock (in shares) at Jun. 26, 2024     (1,770)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 6,516       6,516  
Other comprehensive income (loss) (8,984)         (8,984)
Share-based compensation on equity classified awards, net of withholding tax 2,994     2,994    
Purchase of treasury stock, including excise tax (in shares)     (246)      
Purchase of treasury stock, including excise tax $ (1,766)   $ (1,766)      
Issuance of common stock for share-based compensation (in shares)   3        
Balance as of end of period (in shares) at Sep. 25, 2024 53,342 53,342        
Balance as of end of period at Sep. 25, 2024 $ (54,483) $ 533 $ (17,691) $ 13,129 $ (7,009) $ (43,445)
Balance as of end of period, treasury stock (in shares) at Sep. 25, 2024 (2,016)   (2,016)      
v3.24.3
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 9 Months Ended
Sep. 25, 2024
Sep. 27, 2023
Cash flows from operating activities:    
Net income $ 14,775 $ 17,043
Adjustments to reconcile net income to cash flows provided by operating activities:    
Depreciation and amortization 10,938 10,878
Goodwill impairment charges 20 0
Operating (gains), losses and other charges, net 1,984 2,467
Losses and amortization on interest rate swaps, net 502 10,838
Amortization of deferred financing costs 477 476
Gains on investments (121) (59)
Gains on early termination of debt and leases (42) 0
Deferred income tax (benefit) expense (1,672) 369
Increase of tax valuation allowance 333 0
Share-based compensation expense 8,406 8,477
Changes in assets and liabilities, excluding acquisitions and dispositions:    
Receivables 4,119 8,235
Inventories 341 3,184
Prepaids and other current assets 2,245 712
Other noncurrent assets 669 (902)
Operating lease assets and liabilities (725) (479)
Accounts payable (11,087) (7,079)
Other accrued liabilities (7,824) (1,319)
Other noncurrent liabilities (2,391) (2,073)
Net cash flows provided by operating activities 20,947 50,768
Cash flows from investing activities:    
Capital expenditures (17,710) (5,499)
Acquisition of restaurant and real estate 0 (1,227)
Initial operating lease direct costs 0 (400)
Proceeds from sales of real estate, restaurants and other assets 1,360 3,161
Investment purchases (1,500) (1,300)
Proceeds from sale of investments 0 1,850
Collections on notes receivable 489 391
Issuance of notes receivable (255) 0
Net cash flows used in investing activities (17,616) (3,024)
Cash flows from financing activities:    
Revolver borrowings 91,900 100,300
Revolver payments (86,400) (113,700)
Repayments of finance leases (1,056) (1,359)
Tax withholding on share-based payments (1,881) (3,007)
Purchase of treasury stock (11,266) (35,415)
Net bank overdrafts 1,945 2,936
Net cash flows used in financing activities (6,758) (50,245)
Decrease in cash and cash equivalents (3,427) (2,501)
Cash and cash equivalents at beginning of period 4,893 3,523
Cash and cash equivalents at end of period $ 1,466 $ 1,022
v3.24.3
Introduction and Basis of Presentation
 9 Months Ended
Sep. 25, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Introduction and Basis of Presentation Introduction and Basis of Presentation
Introduction

Denny’s Corporation, or the Company, is one of America’s largest full-service restaurant chains based on number of restaurants. As of September 25, 2024, the Company consisted of 1,586 restaurants, 1,514 of which were franchised/licensed restaurants and 72 of which were company operated.

The Company consists of the Denny’s brand ("Denny's") and the Keke’s Breakfast Café brand (“Keke’s”). As of September 25, 2024, the Denny's brand consisted of 1,525 restaurants, 1,464 of which were franchised/licensed restaurants and 61 of which were company operated. As of September 25, 2024, the Keke's brand consisted of 61 restaurants, 50 of which were franchised restaurants and 11 of which were company operated.

Basis of Presentation

Our unaudited consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission for interim financial information. Therefore, certain information and notes normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been omitted. In our opinion, all adjustments considered necessary for a fair presentation of the interim periods presented have been included. Such adjustments are of a normal and recurring nature. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. Actual results may differ from these estimates under different assumptions or conditions; however, we believe that our estimates are reasonable.

These interim consolidated financial statements should be read in conjunction with our consolidated financial statements and notes thereto as of and for the fiscal year ended December 27, 2023 which are contained in our audited Annual Report on Form 10-K for the fiscal year ended December 27, 2023. The results of operations for the interim periods presented are not necessarily indicative of the results for the entire fiscal year ending December 25, 2024. Our significant interim accounting policies include the recognition of advertising and marketing costs, generally in proportion to revenue, and the recognition of income taxes using an estimated annual effective rate.

Change in Presentation

Certain reclassifications have been made in the 2023 interim consolidated financial statements to conform to the 2024 presentation. These reclassifications did not affect total revenues or net income.
v3.24.3
Summary of Significant Accounting Policies
 9 Months Ended
Sep. 25, 2024
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies Summary of Significant Accounting Policies
 
Newly Adopted Accounting Standards

In March 2020, the FASB issued ASU 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting”, which was later clarified in January 2021 by ASU 2021-01, “Reference Rate Reform (Topic 848): Scope”. Additionally, in December 2022, the FASB issued ASU 2022-06, “Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848”, which allows ASU 2020-04 to be adopted and applied prospectively to contract modifications made on or before December 31, 2024. The guidance provides optional guidance, for a limited time, to ease the potential burden in accounting for or recognizing the effects of reference rate reform on financial reporting. The Company adopted ASU 2020-04 on March 12, 2020. The adoption of and future elections under this new guidance did not and are not expected to have a material impact on the Company’s consolidated financial position or results of operations. The guidance is effective through December 31, 2024.
Accounting Standards to be Adopted

In November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures”. The new guidance requires enhanced reportable segment disclosures to include significant segment expenses. ASU 2023-07 is effective for annual periods beginning after December 15, 2023 (our fiscal 2024) and interim periods beginning after December 15, 2024 (our fiscal 2025). We are currently evaluating the impact that the adoption of this new guidance will have on our consolidated financial statements and will add necessary disclosures upon adoption.

In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures”. The new guidance requires enhanced effective tax rate reconciliation and income taxes paid disclosures. ASU 2023-09 is effective for annual periods beginning after December 15, 2024 (our fiscal 2025). We are currently evaluating the impact that the adoption of this new guidance will have on our consolidated financial statements and will add necessary disclosures upon adoption.

We reviewed all other newly issued accounting pronouncements and concluded that they are either not applicable to our business or are not expected to have a material effect on our consolidated financial statements as a result of future adoption.
v3.24.3
Receivables
 9 Months Ended
Sep. 25, 2024
Receivables [Abstract]  
Receivables Receivables
 
Receivables consisted of the following:
 September 25, 2024December 27, 2023
 (In thousands)
Receivables, net:  
Trade accounts receivable from franchisees$12,363 $14,092 
Notes and loan receivables from franchisees235 584 
Vendor receivables1,941 4,059 
Credit card receivables657 995 
Other2,402 1,862 
Allowance for credit losses(560)(201)
Total receivables, net$17,038 $21,391 
v3.24.3
Goodwill and Intangible Assets
 9 Months Ended
Sep. 25, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets Goodwill and Intangible Assets
September 25, 2024
(In thousands)
Balance, beginning of year$65,908 
Reclassifications from Keke's assets held for sale469 
Impairment charges related to Denny's(20)
Balance, end of period$66,357 
Goodwill by segment consisted of the following:
September 25, 2024December 27, 2023
(In thousands)
Denny’s$37,507 $37,527 
Other28,850 28,381 
Total goodwill$66,357 $65,908 
Intangible assets consisted of the following:
 September 25, 2024December 27, 2023
 Gross Carrying AmountAccumulated AmortizationGross Carrying AmountAccumulated Amortization
 (In thousands)
Intangible assets with indefinite lives:
    
Trade names$79,687 $— $79,687 $— 
Liquor licenses120 — 120 — 
Intangible assets with definite lives:
    
Reacquired franchise rights9,135 5,990 9,470 5,614 
Franchise agreements10,603 1,443 10,700 935 
Intangible assets, net$99,545 $7,433 $99,977 $6,549 

Amortization expense for intangible assets with definite lives totaled $0.4 million and $1.1 million for the quarter and year-to-date period ended September 25, 2024, respectively. Amortization expense for intangible assets with definite lives totaled $0.4 million and $1.2 million for the quarter and year-to-date period ended September 27, 2023, respectively.
v3.24.3
Other Current Liabilities
 9 Months Ended
Sep. 25, 2024
Other Liabilities, Current [Abstract]  
Other Current Liabilities Other Current Liabilities
 
Other current liabilities consisted of the following:
 September 25, 2024December 27, 2023
 (In thousands)
Accrued payroll$14,896 $16,400 
Current portion of liability for insurance claims
3,732 3,758 
Accrued taxes6,027 4,699 
Accrued advertising10,474 10,664 
Gift cards5,932 7,838 
Accrued legal settlements4,367 7,488 
Accrued interest4,826 4,530 
Other6,220 7,691 
Other current liabilities$56,474 $63,068 
v3.24.3
Fair Value of Financial Instruments
 9 Months Ended
Sep. 25, 2024
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments Fair Value of Financial Instruments
Financial assets and liabilities measured at fair value on a recurring basis are summarized below: 
 TotalQuoted Prices in Active Markets for Identical Assets/Liabilities
(Level 1)		Significant Other Observable Inputs
(Level 2)		Significant Unobservable Inputs
(Level 3)
 
(In thousands)
Fair value measurements as of September 25, 2024:
Deferred compensation plan investments (1)
$11,063 $11,063 $— $— 
Interest rate swaps (2)
5,912 — 5,912 — 
Investments (3)
2,902 — 2,902 — 
Total$19,877 $11,063 $8,814 $— 
Fair value measurements as of December 27, 2023:
Deferred compensation plan investments (1)
$12,225 $12,225 $— $— 
Interest rate swaps (2)
8,888 — 8,888 — 
Investments (3)
1,281 — 1,281 — 
Total$22,394 $12,225 $10,169 $— 

(1)    The fair values of our deferred compensation plan investments are based on the closing market prices of the elected investments and are included in other noncurrent assets in our Consolidated Balance Sheets.
(2)    The fair values of our interest rate swaps are based upon Level 2 inputs, which include valuation models. The key inputs for the valuation models are quoted market prices, interest rates, forward yield curves and credit risk adjustments that are necessary to reflect the probability of default by the counterparty or us. For disclosures about the fair value measurements of our derivative instruments, see Note 7.
(3)    The fair values of our investments are valued using a readily determinable net asset value per share based on the fair value of the underlying securities. There are no significant redemption restrictions associated with these investments.

Those assets and liabilities measured at fair value on a non-recurring basis are summarized below:
Significant Unobservable Inputs
(Level 3)

 Impairment Charges
(In thousands)
Fair value measurements as of September 25, 2024:
Assets held and used (1)
$— $78 
(1)As of September 25, 2024, impaired assets were written down to their fair value. To determine fair value, we used the income approach, which assumes that the future cash flows reflect current market expectations. These fair value measurements require significant judgment using Level 3 inputs, such as discounted cash flows from operations, which are not observable from the market, directly or indirectly. There is uncertainty in the projected future cash flows used in the Company's impairment analysis, which requires the use of estimates and assumptions. If actual performance does not achieve the projections, or if the assumptions used change in the future, the Company may be required to recognize impairment charges in future periods.

Assets that are measured at fair value on a non-recurring basis include property, operating lease right-of-use assets, finance lease right-of-use assets, goodwill and intangible assets. During the quarter and year-to-date period ended September 25, 2024, we recognized impairment charges of $0.1 million and $0.8 million, respectively, related to certain of these assets. See Note 4 and Note 9.
The carrying amounts of cash and cash equivalents, accounts receivable, accounts payable and accrued expenses are deemed to approximate fair value due to the immediate or short-term maturity of these instruments. The fair value of notes receivable approximates the carrying value after consideration of recorded allowances and related risk-based interest rates. The liabilities under our credit facility are carried at historical cost, which approximates fair value. The fair value of our senior secured revolver approximates its carrying value since it is a variable rate facility (Level 2).
v3.24.3
Long-Term Debt
 9 Months Ended
Sep. 25, 2024
Debt Disclosure [Abstract]  
Long-Term Debt Long-Term Debt
The Company and certain of its subsidiaries have a credit facility consisting of a five-year $400 million senior secured revolver (with a $25 million letter of credit sublimit). The credit facility includes an accordion feature that would allow us to increase the size of the facility to $450 million. Borrowings bear a tiered interest rate, which is based on the Company's consolidated leverage ratio. The maturity date for the credit facility is August 26, 2026.

The credit facility is available for working capital, capital expenditures and other general corporate purposes. The credit facility is guaranteed by the Company and its material subsidiaries and is secured by assets of the Company and its subsidiaries, including the stock of its subsidiaries (other than its insurance captive subsidiary). It includes negative covenants that are usual for facilities and transactions of this type. The credit facility also includes certain financial covenants with respect to a maximum consolidated leverage ratio and a minimum consolidated fixed charge coverage ratio. We were in compliance with all financial covenants as of September 25, 2024.

As of September 25, 2024, we had outstanding revolver loans of $261.0 million and outstanding letters of credit under the credit facility of $16.1 million. These balances resulted in unused commitments of $122.9 million as of September 25, 2024 under the credit facility.

As of September 25, 2024, borrowings under the credit facility bore interest at a rate of Adjusted Daily Simple SOFR plus 2.25%. Letters of credit under the credit facility bore interest at a rate of 2.38%. The commitment fee, paid on the unused portion of the credit facility, was set to 0.35%.

Prior to considering the impact of our interest rate swaps, described below, the weighted-average interest rate on outstanding revolver loans was 7.68% and 7.41% as of September 25, 2024 and December 27, 2023, respectively. Taking into consideration our interest rate swaps that are designated as cash flow hedges, the weighted-average interest rate of outstanding revolver loans was 5.14% and 5.04% as of September 25, 2024 and December 27, 2023, respectively.

Interest Rate Hedges
We have receive-variable, pay-fixed interest rate swaps to hedge the forecasted cash flows of our floating rate debt. A summary of our interest rate swaps as of September 25, 2024 is as follows:
Trade DateEffective DateMaturity DateNotional AmountFair ValueFixed Rate
(In thousands)
Swaps designated as cash flow hedges
March 20, 2015March 29, 2018March 31, 2025$120,000 $1,159 2.34 %
October 1, 2015March 29, 2018March 31, 2026$50,000 $811 2.37 %
February 15, 2018March 31, 2020December 31, 2033$60,000 (1)$3,942 3.09 %
Total$230,000 $5,912 

(1)     The notional amounts of the swaps entered into on February 15, 2018 increase periodically until they reach the maximum notional amount of $335 million on August 31, 2033.

Termination and Designation of Certain Interest Rate Swaps

During the quarter ended March 29, 2023, we terminated a portion of our hedging relationship entered into in 2018 (“2018 Swaps”), reducing the previous maximum notional amount of $425 million on August 31, 2033 to $335 million. We received $1.5 million of cash as a result of the termination, which is recorded as a component of operating activities in our Consolidated Statement of Cash Flows for the year-to-date period ended September 27, 2023.

In addition, during the quarter ended March 29, 2023, we designated the remaining 2018 Swaps as cash flow hedges of our exposure to variability in future cash flows attributable to variable rate interest payments due on forecasted notional amounts.
Changes in Fair Value of Interest Rate Swaps

To the extent the swaps are highly effective in offsetting the variability of the hedged cash flows, changes in the fair value of the swaps are not included in the Consolidated Statements of Income but are reported as a component of other comprehensive income (loss). Our interest rate swaps are designated as cash flow hedges with unrealized gains and losses recorded as a component of accumulated other comprehensive loss, net.

As of September 25, 2024, the fair value of the swaps designated as cash flow hedges was an asset of $5.9 million, recorded as a component of other noncurrent assets. The designated swaps have an offsetting amount (before taxes) recorded as a component of accumulated other comprehensive loss, net in our Consolidated Balance Sheets. See Note 13 for amounts recorded in accumulated other comprehensive loss related to interest rate swaps. During the year-to-date period ended September 25, 2024, we reclassified $4.6 million from accumulated other comprehensive loss, net as a reduction to interest expense, net. We expect to reclassify $6.6 million from accumulated other comprehensive loss, net as a reduction to interest expense, net in our Consolidated Statements of Income related to swaps designated as cash flow hedges during the next 12 months.

For the periods prior to their designation as cash flow hedges, changes in the fair value of the 2018 Swaps were recorded as a component of other nonoperating (income) expense, net in our Consolidated Statements of Income. For the year-to-date period ended September 27, 2023, we recorded expense of $10.6 million as a component of other nonoperating (income) expense, net related to the 2018 Swaps resulting from changes in fair value.

Amortization of Certain Amounts Included in Accumulated Other Comprehensive Loss, Net

At September 25, 2024, we had a total of $63.7 million (before taxes) included in accumulated other comprehensive loss, net related to (i) the discontinuance of hedge accounting treatment related to certain cash flow hedges in prior years and (ii) the fair value of certain swaps at the date of designation as cash flow hedges that are being amortized into our Consolidated Statements of Income as a component of interest expense, net over the remaining term of the related swap.
For the quarter and year-to-date period ended September 25, 2024, we recorded unrealized losses of $0.2 million and $0.5 million, respectively, to interest expense, net. For the quarter and year-to-date period ended September 27, 2023, we recorded unrealized losses of $0.1 million and $0.2 million, respectively, to interest expense, net. We expect to amortize $2.3 million from accumulated other comprehensive loss, net to interest expense, net in our Consolidated Statements of Income related to dedesignated interest rate swaps during the next 12 months.
v3.24.3
Revenues
 9 Months Ended
Sep. 25, 2024
Revenue from Contract with Customer [Abstract]  
Revenues Revenues
The following table disaggregates our revenue by sales channel and type of good or service:
 Quarter EndedThree Quarters Ended
 September 25, 2024September 27, 2023September 25, 2024September 27, 2023
 (In thousands)
Company restaurant sales$52,701 $53,153 $159,391 $161,486 
Franchise and license revenue:
Royalties29,101 29,703 88,421 90,106 
Advertising revenue20,172 19,297 59,098 58,818 
Initial and other fees1,639 3,388 5,903 10,994 
Occupancy revenue 8,146 8,642 24,847 27,165 
Franchise and license revenue 
59,058 61,030 178,269 187,083 
Total operating revenue$111,759 $114,183 $337,660 $348,569 
Franchise occupancy revenue consisted of the following:
 Quarter EndedThree Quarters Ended
 September 25, 2024September 27, 2023September 25, 2024September 27, 2023
 (In thousands)
Operating lease revenue$6,063 $6,461 $18,262 $20,015 
Variable lease revenue
2,083 2,181 6,585 7,150 
Total occupancy revenue
$8,146 $8,642 $24,847 $27,165 

Balances related to contracts with customers consist of receivables, contract assets, deferred franchise revenue and deferred gift card revenue. See Note 3 for details on our receivables.
Deferred franchise revenue consists primarily of the unamortized portion of initial franchise fees that are currently being amortized into revenue and amounts related to development agreements and unopened restaurants that will begin amortizing into revenue when the related restaurants are opened. Deferred franchise revenue represents our remaining performance obligations to our franchisees, excluding amounts of variable consideration related to sales-based royalties and advertising.
The components of the change in deferred franchise revenue are as follows:
 (In thousands)
Balance, December 27, 2023$19,150 
Fees received from franchisees522 
Revenue recognized (1)
(2,345)
Balance, September 25, 202417,327 
Less current portion included in other current liabilities1,946 
Deferred franchise revenue included in other noncurrent liabilities$15,381 
(1)    Of this amount $2.1 million was included in the deferred franchise revenue balance as of December 27, 2023.

We record contract assets related to incentives and subsidies provided to franchisees related to new unit openings and/or equipment upgrades. These amounts will be recognized as a component of franchise and license revenue over the remaining term of the related franchise agreements.

The components of the change in contract assets are as follows:
 (In thousands)
Balance, December 27, 2023$6,608 
Franchisee deferred costs293 
Contract asset amortization(980)
Balance, September 25, 20245,921 
Less current portion included in other current assets941 
Contract assets included in other noncurrent assets$4,980 

The Company purchases equipment related to various programs for franchise restaurants, including kitchen and point-of-sale system equipment. We bill our franchisees and recognize revenue when the related equipment is installed, less amounts contributed from the Company, which have been deferred as contract assets in the table above. We recognized $0.1 million and $0.6 million of revenue, recorded as a component of initial and other fees, related to the sale of equipment to franchisees during the quarter and year-to-date period ended September 25, 2024, respectively. We recognized $1.7 million and $4.6 million of revenue, recorded as a component of initial and other fees, related to the sale of equipment to franchisees during the quarter and year-to-date period ended September 27, 2023, respectively. As of September 25, 2024, we had $0.3 million in inventory and $0.2 million in receivables related to the purchased equipment. As of December 27, 2023, we had $0.6 million in inventory and $0.3 million in receivables related to the purchased equipment.
As of September 25, 2024, deferred franchise revenue, net of contract asset amortization, expected to be recognized in the future is as follows:
(In thousands)
Remainder of 2024$306 
20251,123 
20261,121 
20271,091 
2028966 
Thereafter6,799 
Deferred franchise revenue, net$11,406 
Deferred gift card liabilities consist of the unredeemed portion of gift cards sold in company restaurants and at third party locations. The balance of deferred gift card liabilities represents our remaining performance obligations to our customers. The balance of deferred gift card liabilities as of September 25, 2024 and December 27, 2023 was $5.9 million and $7.8 million, respectively. During the year-to-date period ended September 25, 2024, we recognized revenue of $0.4 million from gift card redemptions at company restaurants.
v3.24.3
Operating (Gains), Losses and Other Charges, Net
 9 Months Ended
Sep. 25, 2024
Other Income and Expenses [Abstract]  
Operating (Gains), Losses and Other Charges, Net Operating (Gains), Losses and Other Charges, Net
Operating (gains), losses and other charges, net consisted of the following:
 Quarter EndedThree Quarters Ended
 September 25, 2024September 27, 2023September 25, 2024September 27, 2023
 (In thousands)
Losses (gains) on sales of assets and other, net$6 $(88)$(88)$(2,132)
Impairment charges (1)
78 1,711 792 1,840 
Restructuring charges and exit costs
662 997 1,280 2,759 
Operating (gains), losses and other charges, net
$746 $2,620 $1,984 $2,467 

(1) Impairment charges include impairments related to property, operating right-of-use assets, finance right-of-use assets, franchise agreements, and reacquired franchise rights.
 
During the quarter and year-to-date period ended September 25, 2024, losses (gains) on sales of assets and other, net were primarily related to the sales of restaurants and real estate. During the quarter and year-to-date period ended September 27, 2023, losses (gains) on sales of assets and other, net were primarily related to the sales of real estate.

As of September 25, 2024, we had no recorded assets held for sale. As of December 27, 2023, we had recorded assets held for sale at their carrying amount of $1.5 million (consisting of property of $0.9 million, goodwill of $0.5 million and other assets of $0.1 million) related to one parcel of real estate and three Keke's restaurants.

We recorded impairment charges of $0.1 million and $0.8 million for the quarter and year-to-date period ended September 25, 2024, respectively, primarily related to assets held for sale and resulting from our assessments of underperforming units and closed units. The $0.1 million for the quarter was related to a franchise agreement. The $0.8 million for the year-to-date period included $0.6 million related to property, $0.1 million related to reacquired franchise rights, and $0.1 million related to a franchise agreement.
Restructuring charges and exit costs consisted of the following:
 Quarter EndedThree Quarters Ended
 September 25, 2024September 27, 2023September 25, 2024September 27, 2023
 (In thousands)
Exit costs$231 $12 $322 $64 
Severance and other restructuring charges
431 985 958 2,695 
Total restructuring charges and exit costs
$662 $997 $1,280 $2,759 

Exit costs primarily consist of costs related to closed restaurants. Exit cost liabilities related to lease costs are included as a component of operating lease liabilities in our Consolidated Balance Sheets.

As of September 25, 2024 and December 27, 2023, we had accrued severance and other restructuring charges of $0.7 million and $1.4 million, respectively. The balance as of September 25, 2024 is expected to be paid during the next 12 months.
v3.24.3
Share-Based Compensation
 9 Months Ended
Sep. 25, 2024
Share-Based Payment Arrangement [Abstract]  
Share-Based Compensation Share-Based Compensation
Total share-based compensation included as a component of general and administrative expenses was as follows:
 Quarter EndedThree Quarters Ended
 September 25, 2024September 27, 2023September 25, 2024September 27, 2023
 (In thousands)
Employee share awards$2,773 $2,659 $7,753 $7,793 
Restricted stock units for board members
233 205 653 684 
Total share-based compensation
$3,006 $2,864 $8,406 $8,477 

Employee Share Awards

During the year-to-date period ended September 25, 2024, we granted certain employees 0.6 million performance share units ("PSUs") with a weighted average grant date fair value of $15.48 per share that vest based on the total shareholder return (“TSR”) of our common stock compared to the TSRs of a group of peer companies. As the TSR based PSUs contain a market condition, a Monte Carlo valuation was used to determine the grant date fair value. The performance period for these PSUs is the three-year fiscal period beginning December 28, 2023 and ending December 30, 2026. The PSUs will vest and be earned at the end of the performance period at which point the relative TSR achievement percentages will be applied to the vested units (from 0% to 200% of the target award).

During the year-to-date period ended September 25, 2024, we also granted certain employees 0.7 million restricted stock units ("RSUs") with a weighted average grant date fair value of $10.63 per share. These RSUs generally vest evenly over the three-year fiscal period beginning December 28, 2023 and ending December 30, 2026. We recognize compensation cost associated with these RSU awards on a straight-line basis over the entire performance period of the award.

During the year-to-date period ended September 25, 2024, we issued 0.4 million shares of common stock related to vested PSUs and RSUs. In addition, 0.2 million shares of common stock were withheld in lieu of taxes related to vested PSUs and RSUs.
 
As of September 25, 2024, we had $16.6 million of unrecognized compensation cost related to unvested PSU awards and RSU awards outstanding, which have a weighted average remaining contractual term of 1.9 years.

Restricted Stock Units for Board Members

During the year-to-date period ended September 25, 2024, we granted 0.1 million RSUs (which are equity classified) with a weighted average grant date fair value of $8.09 per unit to non-employee members of our Board of Directors. The RSUs vest after a one-year service period. A director may elect to convert these awards to shares of common stock either on a specific date in the future (while still serving as a member of our Board of Directors), upon termination as a member of our Board of Directors, or in three equal annual installments commencing after termination of service as a member of our Board of Directors.

During the year-to-date period ended September 25, 2024, fewer than 0.1 million RSUs were converted into shares of common stock.
As of September 25, 2024, we had $0.6 million of unrecognized compensation cost related to unvested RSU awards outstanding, which have a weighted average remaining contractual term of 0.6 years.
v3.24.3
Income Taxes
 9 Months Ended
Sep. 25, 2024
Income Tax Disclosure [Abstract]  
Income Taxes Income Taxes
The effective income tax rate was 18.5% for the quarter and 22.2% for the year-to-date period ended September 25, 2024, compared to 17.6% and 23.7% for the prior year periods, respectively. The effective income tax rate for the year-to-date period ended September 25, 2024 included discrete items relating to share-based compensation of 0.1%. The effective income tax rate for the quarter and year-to-date period ended September 27, 2023 included discrete items relating to share-based compensation of (2.5)% and 0.4%, respectively.
v3.24.3
Net Income Per Share
 9 Months Ended
Sep. 25, 2024
Earnings Per Share [Abstract]  
Net Income Per Share Net Income Per Share
 
The amounts used for the basic and diluted net income per share calculations are summarized below:
 Quarter EndedThree Quarters Ended
 September 25, 2024September 27, 2023September 25, 2024September 27, 2023
 (In thousands, except per share amounts)
Net income$6,516 $7,908 $14,775 $17,043 
Weighted average shares outstanding - basic
52,148 55,869 52,635 56,764 
Effect of dilutive share-based compensation awards59 213 104 209 
Weighted average shares outstanding - diluted
52,207 56,082 52,739 56,973 
Net income per share - basic$0.12 $0.14 $0.28 $0.30 
Net income per share - diluted$0.12 $0.14 $0.28 $0.30 
Anti-dilutive share-based compensation awards618 735 758 788 
v3.24.3
Shareholders' Deficit
 9 Months Ended
Sep. 25, 2024
Equity [Abstract]  
Shareholders' Deficit Shareholders' Deficit
Share Repurchases

Our credit facility permits the repurchase of the Company's stock and the payment of cash dividends subject to certain limitations. Our Board of Directors approves share repurchases of our common stock. Under these authorizations, we may, from time to time, purchase shares in the open market (including pre-arranged stock trading plans in accordance with the guidelines specified in Rule 10b5-1 under the Securities Exchange Act of 1934, as amended) or in privately negotiated transactions, subject to market and business conditions. Currently, we are operating under a $250 million share repurchase authorization approved by the Board of Directors in December 2019.

During the year-to-date period ended September 25, 2024, we repurchased a total of 1.3 million shares of our common stock for $11.2 million, including excise taxes. This brings the total amount repurchased under the current authorization to $160.8 million, leaving $89.2 million that can be used to repurchase our common stock under this authorization as of September 25, 2024. Repurchased shares are included as treasury stock in our Consolidated Balance Sheets and our Consolidated Statements of Shareholders' Deficit.

In the fourth quarter of fiscal 2023, the Board approved the retirement of 12.8 million shares of treasury stock at a weighted average share price of $11.02, including excise taxes. As of September 25, 2024, 2.0 million shares were held in treasury stock.
Accumulated Other Comprehensive Loss, Net

The components of the change in accumulated other comprehensive loss, net were as follows:
Defined Benefit PlansDerivativesAccumulated Other Comprehensive Loss, Net
(In thousands)
Balance as of December 27, 2023$(337)$(41,322)$(41,659)
Amortization of net loss (1)
60 — 60 
Settlement loss recognized26 — 26 
Changes in the fair value of cash flow hedges— 1,650 1,650 
Reclassification of cash flow hedges to interest expense, net (2)
— (4,626)(4,626)
Amortization of unrealized losses related to interest rate swaps to interest expense, net— 502 502 
Income tax expense related to items of other comprehensive income (loss)(23)625 602 
Balance as of September 25, 2024$(274)$(43,171)$(43,445)

(1)    Before-tax amount related to our defined benefit plans that was reclassified from accumulated other comprehensive loss, net and included as a component of pension expense within general and administrative expenses in our Consolidated Statements of Income during the year-to-date period ended September 25, 2024.
(2)    Amounts reclassified from accumulated other comprehensive loss, net into interest expense, net in our Consolidated Statements of Income represent payments either (received from) or made to the counterparty for the interest rate hedges. See Note 7 for additional details.
v3.24.3
Commitments and Contingencies
 9 Months Ended
Sep. 25, 2024
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies Commitments and Contingencies
Legal Proceedings
There are various claims and pending legal actions against or indirectly involving us, incidental to and arising out of the ordinary course of the business. In the opinion of management, based upon information currently available, the ultimate liability with respect to these proceedings and claims will not materially affect our consolidated results of operations or financial position.
v3.24.3
Supplemental Cash Flow Information
 9 Months Ended
Sep. 25, 2024
Supplemental Cash Flow Information [Abstract]  
Supplemental Cash Flow Information Supplemental Cash Flow Information
 Three Quarters Ended
 September 25, 2024September 27, 2023
 (In thousands)
Income taxes paid, net$4,344 $6,531 
Interest paid$12,469 $9,346 
Noncash investing and financing activities:  
Accrued purchase of property$513 $102 
Issuance of common stock, pursuant to share-based compensation plans$3,815 $5,638 
Execution of finance leases$1,514 $593 
Treasury stock payable, including excise taxes$528 $1,053 
v3.24.3
Segment Information
 9 Months Ended
Sep. 25, 2024
Segment Reporting [Abstract]  
Segment Information Segment Information
We manage our business by brand and as a result have identified two operating segments, Denny’s and Keke’s. In addition, we have identified Denny’s as a reportable segment. The Denny’s reportable segment includes the results of all company and franchised and licensed Denny’s restaurants. Our Keke’s operating segment, which includes the results of all company and franchised Keke's restaurants, is included in Other.

The primary sources of revenues for all operating segments are the sale of food and beverages at our company restaurants and the collection of royalties, advertising revenue, initial and other fees, including occupancy revenue, from restaurants operated by our franchisees. We do not rely on any major customer as a source of sales and the customers and assets of all operating segments are located predominantly in the United States. There are no material transactions between segments.
Management’s measure of segment income is restaurant-level operating margin. The Company defines restaurant-level operating margin as operating income excluding the following four items: general and administrative expenses, depreciation and amortization, goodwill impairment charges and operating (gains), losses and other charges, net. The Company excludes general and administrative expenses, which include primarily non restaurant-level costs associated with the support of company and franchised restaurants and other activities at their corporate office. The Company excludes depreciation and amortization expense, substantially all of which is related to company restaurant-level assets, because such expenses represent historical sunk costs which do not reflect current cash outlays for the restaurants. The Company excludes operating (gains), losses and other charges, net, to provide a clearer perspective of its ongoing operating performance. Restaurant-level operating margin is used by our chief operating decision maker (“CODM”) to evaluate restaurant-level operating efficiency and performance.

The following tables present revenues by segment and a reconciliation of restaurant-level operating margin to net income:
Quarter EndedThree Quarters Ended
September 25, 2024September 27, 2023September 25, 2024September 27, 2023
Revenues by operating segment:(In thousands)
Denny’s$105,365 $109,136 $318,728 $332,952 
Other6,394 5,047 18,932 15,617 
Total operating revenue$111,759 $114,183 $337,660 $348,569 
Segment income:
Denny’s$35,015 $36,944 $102,750 $111,525 
Other925 1,536 2,593 5,434 
Total restaurant-level operating margin$35,940 $38,480 $105,343 $116,959 
General and administrative expenses$19,831 $18,237 $61,539 $58,515 
Depreciation and amortization3,622 3,605 10,938 10,878 
Goodwill impairment charges— — 20 — 
Operating (gains), losses and other charges, net746 2,620 1,984 2,467 
Total other operating expenses24,199 24,462 74,481 71,860 
Operating income11,741 14,018 30,862 45,099 
Interest expense, net4,571 4,381 13,564 13,288 
Other nonoperating (income) expense, net(824)43 (1,685)9,470 
Income before income taxes7,994 9,594 18,983 22,341 
Provision for income taxes1,478 1,686 4,208 5,298 
Net income$6,516 $7,908 $14,775 $17,043 

September 25, 2024December 27, 2023
Segment assets:(In thousands)
Denny’s$320,642 $340,136 
Other140,981 124,682 
Total assets$461,623 $464,818 
v3.24.3
Pay vs Performance Disclosure - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 25, 2024
Sep. 27, 2023
Sep. 25, 2024
Sep. 27, 2023
Pay vs Performance Disclosure        
Net income $ 6,516 $ 7,908 $ 14,775 $ 17,043
v3.24.3
Insider Trading Arrangements
 3 Months Ended
Sep. 25, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.3
Summary of Significant Accounting Policies (Policies)
 9 Months Ended
Sep. 25, 2024
Accounting Policies [Abstract]  
Basis of Presentation
Basis of Presentation

Our unaudited consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission for interim financial information. Therefore, certain information and notes normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been omitted. In our opinion, all adjustments considered necessary for a fair presentation of the interim periods presented have been included. Such adjustments are of a normal and recurring nature. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. Actual results may differ from these estimates under different assumptions or conditions; however, we believe that our estimates are reasonable.

These interim consolidated financial statements should be read in conjunction with our consolidated financial statements and notes thereto as of and for the fiscal year ended December 27, 2023 which are contained in our audited Annual Report on Form 10-K for the fiscal year ended December 27, 2023. The results of operations for the interim periods presented are not necessarily indicative of the results for the entire fiscal year ending December 25, 2024. Our significant interim accounting policies include the recognition of advertising and marketing costs, generally in proportion to revenue, and the recognition of income taxes using an estimated annual effective rate.
Change in Presentation
Change in Presentation

Certain reclassifications have been made in the 2023 interim consolidated financial statements to conform to the 2024 presentation. These reclassifications did not affect total revenues or net income.
Newly Adopted Accounting Standards and Accounting Standards to be Adopted
Newly Adopted Accounting Standards

In March 2020, the FASB issued ASU 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting”, which was later clarified in January 2021 by ASU 2021-01, “Reference Rate Reform (Topic 848): Scope”. Additionally, in December 2022, the FASB issued ASU 2022-06, “Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848”, which allows ASU 2020-04 to be adopted and applied prospectively to contract modifications made on or before December 31, 2024. The guidance provides optional guidance, for a limited time, to ease the potential burden in accounting for or recognizing the effects of reference rate reform on financial reporting. The Company adopted ASU 2020-04 on March 12, 2020. The adoption of and future elections under this new guidance did not and are not expected to have a material impact on the Company’s consolidated financial position or results of operations. The guidance is effective through December 31, 2024.
Accounting Standards to be Adopted

In November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures”. The new guidance requires enhanced reportable segment disclosures to include significant segment expenses. ASU 2023-07 is effective for annual periods beginning after December 15, 2023 (our fiscal 2024) and interim periods beginning after December 15, 2024 (our fiscal 2025). We are currently evaluating the impact that the adoption of this new guidance will have on our consolidated financial statements and will add necessary disclosures upon adoption.

In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures”. The new guidance requires enhanced effective tax rate reconciliation and income taxes paid disclosures. ASU 2023-09 is effective for annual periods beginning after December 15, 2024 (our fiscal 2025). We are currently evaluating the impact that the adoption of this new guidance will have on our consolidated financial statements and will add necessary disclosures upon adoption.

We reviewed all other newly issued accounting pronouncements and concluded that they are either not applicable to our business or are not expected to have a material effect on our consolidated financial statements as a result of future adoption.
v3.24.3
Receivables (Tables)
 9 Months Ended
Sep. 25, 2024
Receivables [Abstract]  
Schedule of Receivables, Net
Receivables consisted of the following:
 September 25, 2024December 27, 2023
 (In thousands)
Receivables, net:  
Trade accounts receivable from franchisees$12,363 $14,092 
Notes and loan receivables from franchisees235 584 
Vendor receivables1,941 4,059 
Credit card receivables657 995 
Other2,402 1,862 
Allowance for credit losses(560)(201)
Total receivables, net$17,038 $21,391 
v3.24.3
Goodwill and Intangible Assets (Tables)
 9 Months Ended
Sep. 25, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill by Segment
September 25, 2024
(In thousands)
Balance, beginning of year$65,908 
Reclassifications from Keke's assets held for sale469 
Impairment charges related to Denny's(20)
Balance, end of period$66,357 
Goodwill by segment consisted of the following:
September 25, 2024December 27, 2023
(In thousands)
Denny’s$37,507 $37,527 
Other28,850 28,381 
Total goodwill$66,357 $65,908 
Schedule of Indefinite-Lived Intangible Assets
Intangible assets consisted of the following:
 September 25, 2024December 27, 2023
 Gross Carrying AmountAccumulated AmortizationGross Carrying AmountAccumulated Amortization
 (In thousands)
Intangible assets with indefinite lives:
    
Trade names$79,687 $— $79,687 $— 
Liquor licenses120 — 120 — 
Intangible assets with definite lives:
    
Reacquired franchise rights9,135 5,990 9,470 5,614 
Franchise agreements10,603 1,443 10,700 935 
Intangible assets, net$99,545 $7,433 $99,977 $6,549 
Schedule of Finite-Lived Intangible Assets
Intangible assets consisted of the following:
 September 25, 2024December 27, 2023
 Gross Carrying AmountAccumulated AmortizationGross Carrying AmountAccumulated Amortization
 (In thousands)
Intangible assets with indefinite lives:
    
Trade names$79,687 $— $79,687 $— 
Liquor licenses120 — 120 — 
Intangible assets with definite lives:
    
Reacquired franchise rights9,135 5,990 9,470 5,614 
Franchise agreements10,603 1,443 10,700 935 
Intangible assets, net$99,545 $7,433 $99,977 $6,549 
v3.24.3
Other Current Liabilities (Tables)
 9 Months Ended
Sep. 25, 2024
Other Liabilities, Current [Abstract]  
Schedule of Other Current Liabilities
Other current liabilities consisted of the following:
 September 25, 2024December 27, 2023
 (In thousands)
Accrued payroll$14,896 $16,400 
Current portion of liability for insurance claims
3,732 3,758 
Accrued taxes6,027 4,699 
Accrued advertising10,474 10,664 
Gift cards5,932 7,838 
Accrued legal settlements4,367 7,488 
Accrued interest4,826 4,530 
Other6,220 7,691 
Other current liabilities$56,474 $63,068 
v3.24.3
Fair Value of Financial Instruments (Tables)
 9 Months Ended
Sep. 25, 2024
Fair Value Disclosures [Abstract]  
Schedule of Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis
Financial assets and liabilities measured at fair value on a recurring basis are summarized below: 
 TotalQuoted Prices in Active Markets for Identical Assets/Liabilities
(Level 1)		Significant Other Observable Inputs
(Level 2)		Significant Unobservable Inputs
(Level 3)
 
(In thousands)
Fair value measurements as of September 25, 2024:
Deferred compensation plan investments (1)
$11,063 $11,063 $— $— 
Interest rate swaps (2)
5,912 — 5,912 — 
Investments (3)
2,902 — 2,902 — 
Total$19,877 $11,063 $8,814 $— 
Fair value measurements as of December 27, 2023:
Deferred compensation plan investments (1)
$12,225 $12,225 $— $— 
Interest rate swaps (2)
8,888 — 8,888 — 
Investments (3)
1,281 — 1,281 — 
Total$22,394 $12,225 $10,169 $— 

(1)    The fair values of our deferred compensation plan investments are based on the closing market prices of the elected investments and are included in other noncurrent assets in our Consolidated Balance Sheets.
(2)    The fair values of our interest rate swaps are based upon Level 2 inputs, which include valuation models. The key inputs for the valuation models are quoted market prices, interest rates, forward yield curves and credit risk adjustments that are necessary to reflect the probability of default by the counterparty or us. For disclosures about the fair value measurements of our derivative instruments, see Note 7.
(3)    The fair values of our investments are valued using a readily determinable net asset value per share based on the fair value of the underlying securities. There are no significant redemption restrictions associated with these investments.
Schedule of Financial Assets and Liabilities Measured at Fair Value on a Non - Recurring Basis
Those assets and liabilities measured at fair value on a non-recurring basis are summarized below:
Significant Unobservable Inputs
(Level 3)

 Impairment Charges
(In thousands)
Fair value measurements as of September 25, 2024:
Assets held and used (1)
$— $78 
(1)As of September 25, 2024, impaired assets were written down to their fair value. To determine fair value, we used the income approach, which assumes that the future cash flows reflect current market expectations. These fair value measurements require significant judgment using Level 3 inputs, such as discounted cash flows from operations, which are not observable from the market, directly or indirectly. There is uncertainty in the projected future cash flows used in the Company's impairment analysis, which requires the use of estimates and assumptions. If actual performance does not achieve the projections, or if the assumptions used change in the future, the Company may be required to recognize impairment charges in future periods.
v3.24.3
Long-Term Debt (Tables)
 9 Months Ended
Sep. 25, 2024
Debt Disclosure [Abstract]  
Schedule of Interest Rate Swaps A summary of our interest rate swaps as of September 25, 2024 is as follows:
Trade DateEffective DateMaturity DateNotional AmountFair ValueFixed Rate
(In thousands)
Swaps designated as cash flow hedges
March 20, 2015March 29, 2018March 31, 2025$120,000 $1,159 2.34 %
October 1, 2015March 29, 2018March 31, 2026$50,000 $811 2.37 %
February 15, 2018March 31, 2020December 31, 2033$60,000 (1)$3,942 3.09 %
Total$230,000 $5,912 

(1)     The notional amounts of the swaps entered into on February 15, 2018 increase periodically until they reach the maximum notional amount of $335 million on August 31, 2033.
v3.24.3
Revenues (Tables)
 9 Months Ended
Sep. 25, 2024
Revenue from Contract with Customer [Abstract]  
Schedule of Disaggregation of Revenue
The following table disaggregates our revenue by sales channel and type of good or service:
 Quarter EndedThree Quarters Ended
 September 25, 2024September 27, 2023September 25, 2024September 27, 2023
 (In thousands)
Company restaurant sales$52,701 $53,153 $159,391 $161,486 
Franchise and license revenue:
Royalties29,101 29,703 88,421 90,106 
Advertising revenue20,172 19,297 59,098 58,818 
Initial and other fees1,639 3,388 5,903 10,994 
Occupancy revenue 8,146 8,642 24,847 27,165 
Franchise and license revenue 
59,058 61,030 178,269 187,083 
Total operating revenue$111,759 $114,183 $337,660 $348,569 
Schedule of Components of Lease Income
Franchise occupancy revenue consisted of the following:
 Quarter EndedThree Quarters Ended
 September 25, 2024September 27, 2023September 25, 2024September 27, 2023
 (In thousands)
Operating lease revenue$6,063 $6,461 $18,262 $20,015 
Variable lease revenue
2,083 2,181 6,585 7,150 
Total occupancy revenue
$8,146 $8,642 $24,847 $27,165 
Schedule of Components of the Change in Contract Asset and Contract Liability
The components of the change in deferred franchise revenue are as follows:
 (In thousands)
Balance, December 27, 2023$19,150 
Fees received from franchisees522 
Revenue recognized (1)
(2,345)
Balance, September 25, 202417,327 
Less current portion included in other current liabilities1,946 
Deferred franchise revenue included in other noncurrent liabilities$15,381 
(1)    Of this amount $2.1 million was included in the deferred franchise revenue balance as of December 27, 2023.
The components of the change in contract assets are as follows:
 (In thousands)
Balance, December 27, 2023$6,608 
Franchisee deferred costs293 
Contract asset amortization(980)
Balance, September 25, 20245,921 
Less current portion included in other current assets941 
Contract assets included in other noncurrent assets$4,980 
Schedule of Deferred Franchise Revenue Recognition
As of September 25, 2024, deferred franchise revenue, net of contract asset amortization, expected to be recognized in the future is as follows:
(In thousands)
Remainder of 2024$306 
20251,123 
20261,121 
20271,091 
2028966 
Thereafter6,799 
Deferred franchise revenue, net$11,406 
v3.24.3
Operating (Gains), Losses and Other Charges, Net (Tables)
 9 Months Ended
Sep. 25, 2024
Other Income and Expenses [Abstract]  
Schedule of Operating Gains Losses and Other Charges, Net
Operating (gains), losses and other charges, net consisted of the following:
 Quarter EndedThree Quarters Ended
 September 25, 2024September 27, 2023September 25, 2024September 27, 2023
 (In thousands)
Losses (gains) on sales of assets and other, net$6 $(88)$(88)$(2,132)
Impairment charges (1)
78 1,711 792 1,840 
Restructuring charges and exit costs
662 997 1,280 2,759 
Operating (gains), losses and other charges, net
$746 $2,620 $1,984 $2,467 

(1) Impairment charges include impairments related to property, operating right-of-use assets, finance right-of-use assets, franchise agreements, and reacquired franchise rights.
Schedule of Restructuring Charges and Exit Costs
Restructuring charges and exit costs consisted of the following:
 Quarter EndedThree Quarters Ended
 September 25, 2024September 27, 2023September 25, 2024September 27, 2023
 (In thousands)
Exit costs$231 $12 $322 $64 
Severance and other restructuring charges
431 985 958 2,695 
Total restructuring charges and exit costs
$662 $997 $1,280 $2,759 
v3.24.3
Share-Based Compensation (Tables)
 9 Months Ended
Sep. 25, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of Total Share-based Compensation
Total share-based compensation included as a component of general and administrative expenses was as follows:
 Quarter EndedThree Quarters Ended
 September 25, 2024September 27, 2023September 25, 2024September 27, 2023
 (In thousands)
Employee share awards$2,773 $2,659 $7,753 $7,793 
Restricted stock units for board members
233 205 653 684 
Total share-based compensation
$3,006 $2,864 $8,406 $8,477 
v3.24.3
Net Income Per Share (Tables)
 9 Months Ended
Sep. 25, 2024
Earnings Per Share [Abstract]  
Schedule of Basic and Diluted Net Income Per Share
The amounts used for the basic and diluted net income per share calculations are summarized below:
 Quarter EndedThree Quarters Ended
 September 25, 2024September 27, 2023September 25, 2024September 27, 2023
 (In thousands, except per share amounts)
Net income$6,516 $7,908 $14,775 $17,043 
Weighted average shares outstanding - basic
52,148 55,869 52,635 56,764 
Effect of dilutive share-based compensation awards59 213 104 209 
Weighted average shares outstanding - diluted
52,207 56,082 52,739 56,973 
Net income per share - basic$0.12 $0.14 $0.28 $0.30 
Net income per share - diluted$0.12 $0.14 $0.28 $0.30 
Anti-dilutive share-based compensation awards618 735 758 788 
v3.24.3
Shareholders' Deficit (Tables)
 9 Months Ended
Sep. 25, 2024
Equity [Abstract]  
Schedule of Components of Accumulated Other Comprehensive Income (Loss)
The components of the change in accumulated other comprehensive loss, net were as follows:
Defined Benefit PlansDerivativesAccumulated Other Comprehensive Loss, Net
(In thousands)
Balance as of December 27, 2023$(337)$(41,322)$(41,659)
Amortization of net loss (1)
60 — 60 
Settlement loss recognized26 — 26 
Changes in the fair value of cash flow hedges— 1,650 1,650 
Reclassification of cash flow hedges to interest expense, net (2)
— (4,626)(4,626)
Amortization of unrealized losses related to interest rate swaps to interest expense, net— 502 502 
Income tax expense related to items of other comprehensive income (loss)(23)625 602 
Balance as of September 25, 2024$(274)$(43,171)$(43,445)

(1)    Before-tax amount related to our defined benefit plans that was reclassified from accumulated other comprehensive loss, net and included as a component of pension expense within general and administrative expenses in our Consolidated Statements of Income during the year-to-date period ended September 25, 2024.
(2)    Amounts reclassified from accumulated other comprehensive loss, net into interest expense, net in our Consolidated Statements of Income represent payments either (received from) or made to the counterparty for the interest rate hedges. See Note 7 for additional details.
v3.24.3
Supplemental Cash Flow Information (Tables)
 9 Months Ended
Sep. 25, 2024
Supplemental Cash Flow Information [Abstract]  
Schedule of Supplemental Cash Flow Information
 Three Quarters Ended
 September 25, 2024September 27, 2023
 (In thousands)
Income taxes paid, net$4,344 $6,531 
Interest paid$12,469 $9,346 
Noncash investing and financing activities:  
Accrued purchase of property$513 $102 
Issuance of common stock, pursuant to share-based compensation plans$3,815 $5,638 
Execution of finance leases$1,514 $593 
Treasury stock payable, including excise taxes$528 $1,053 
v3.24.3
Segment Information (Tables)
 9 Months Ended
Sep. 25, 2024
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following tables present revenues by segment and a reconciliation of restaurant-level operating margin to net income:
Quarter EndedThree Quarters Ended
September 25, 2024September 27, 2023September 25, 2024September 27, 2023
Revenues by operating segment:(In thousands)
Denny’s$105,365 $109,136 $318,728 $332,952 
Other6,394 5,047 18,932 15,617 
Total operating revenue$111,759 $114,183 $337,660 $348,569 
Segment income:
Denny’s$35,015 $36,944 $102,750 $111,525 
Other925 1,536 2,593 5,434 
Total restaurant-level operating margin$35,940 $38,480 $105,343 $116,959 
General and administrative expenses$19,831 $18,237 $61,539 $58,515 
Depreciation and amortization3,622 3,605 10,938 10,878 
Goodwill impairment charges— — 20 — 
Operating (gains), losses and other charges, net746 2,620 1,984 2,467 
Total other operating expenses24,199 24,462 74,481 71,860 
Operating income11,741 14,018 30,862 45,099 
Interest expense, net4,571 4,381 13,564 13,288 
Other nonoperating (income) expense, net(824)43 (1,685)9,470 
Income before income taxes7,994 9,594 18,983 22,341 
Provision for income taxes1,478 1,686 4,208 5,298 
Net income$6,516 $7,908 $14,775 $17,043 

September 25, 2024December 27, 2023
Segment assets:(In thousands)
Denny’s$320,642 $340,136 
Other140,981 124,682 
Total assets$461,623 $464,818 
v3.24.3
Introduction and Basis of Presentation (Details)
Sep. 25, 2024
restaurant
Franchisor Disclosure [Line Items]  
Number of restaurants 1,586
Denny's Brand  
Franchisor Disclosure [Line Items]  
Number of restaurants 1,525
Keke's  
Franchisor Disclosure [Line Items]  
Number of restaurants 61
Franchised/licensed Restaurants  
Franchisor Disclosure [Line Items]  
Number of restaurants 1,514
Franchised/licensed Restaurants | Denny's Brand  
Franchisor Disclosure [Line Items]  
Number of restaurants 1,464
Franchised/licensed Restaurants | Keke's  
Franchisor Disclosure [Line Items]  
Number of restaurants 50
Company Restaurants  
Franchisor Disclosure [Line Items]  
Number of restaurants 72
Company Restaurants | Denny's Brand  
Franchisor Disclosure [Line Items]  
Number of restaurants 61
Company Restaurants | Keke's  
Franchisor Disclosure [Line Items]  
Number of restaurants 11
v3.24.3
Receivables - Schedule of Receivables, Net (Details) - USD ($)
$ in Thousands
Sep. 25, 2024
Dec. 27, 2023
Receivables, net:    
Trade accounts receivable from franchisees $ 12,363 $ 14,092
Notes and loan receivables from franchisees 235 584
Allowance for credit losses (560) (201)
Total receivables, net 17,038 21,391
Vendor receivables    
Receivables, net:    
Other receivables, gross, current 1,941 4,059
Credit card receivables    
Receivables, net:    
Other receivables, gross, current 657 995
Other    
Receivables, net:    
Other receivables, gross, current $ 2,402 $ 1,862
v3.24.3
Goodwill and Intangible Assets - Schedule of Goodwill by Segment (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 25, 2024
Sep. 27, 2023
Sep. 25, 2024
Sep. 27, 2023
Goodwill [Roll Forward]        
Balance, beginning of year     $ 65,908  
Reclassifications from Keke's assets held for sale     469  
Impairment charges related to Denny's $ 0 $ 0 (20) $ 0
Balance, end of period 66,357   66,357  
Total goodwill 66,357   66,357  
Denny’s        
Goodwill [Roll Forward]        
Balance, beginning of year     37,527  
Balance, end of period 37,507   37,507  
Total goodwill 37,507   37,507  
Other        
Goodwill [Roll Forward]        
Balance, beginning of year     28,381  
Balance, end of period 28,850   28,850  
Total goodwill $ 28,850   $ 28,850  
v3.24.3
Goodwill and Intangible Assets - Schedule of Finite-Lived and Indefinite-Lived Intangible Assets (Details) - USD ($)
$ in Thousands
Sep. 25, 2024
Dec. 27, 2023
Intangible Assets    
Trade names $ 79,687 $ 79,687
Liquor licenses 120 120
Finite-Lived Intangible Assets [Line Items]    
Accumulated Amortization 7,433 6,549
Intangible assets, net 99,545 99,977
Reacquired franchise rights    
Finite-Lived Intangible Assets [Line Items]    
Gross Carrying Amount 9,135 9,470
Accumulated Amortization 5,990 5,614
Franchise agreements    
Finite-Lived Intangible Assets [Line Items]    
Gross Carrying Amount 10,603 10,700
Accumulated Amortization $ 1,443 $ 935
v3.24.3
Goodwill and Intangible Assets - Narrative (Details) - USD ($)
$ in Millions
 3 Months Ended 9 Months Ended
Sep. 25, 2024
Sep. 27, 2023
Sep. 25, 2024
Sep. 27, 2023
Goodwill and Intangible Assets Disclosure [Abstract]        
Amortization expense for intangible assets $ 0.4 $ 0.4 $ 1.1 $ 1.2
v3.24.3
Other Current Liabilities (Details) - USD ($)
$ in Thousands
Sep. 25, 2024
Dec. 27, 2023
Other Liabilities, Current [Abstract]    
Accrued payroll $ 14,896 $ 16,400
Current portion of liability for insurance claims 3,732 3,758
Accrued taxes 6,027 4,699
Accrued advertising 10,474 10,664
Gift cards 5,932 7,838
Accrued legal settlements 4,367 7,488
Accrued interest 4,826 4,530
Other 6,220 7,691
Other current liabilities $ 56,474 $ 63,068
v3.24.3
Fair Value of Financial Instruments - Schedule of Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis (Details) - Recurring - USD ($)
$ in Thousands
Sep. 25, 2024
Dec. 27, 2023
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Deferred compensation plan investments $ 11,063 $ 12,225
Interest rate swaps 5,912 8,888
Investments 2,902 1,281
Total 19,877 22,394
Quoted Prices in Active Markets for Identical Assets/Liabilities (Level 1)    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Deferred compensation plan investments 11,063 12,225
Interest rate swaps 0 0
Investments 0 0
Total 11,063 12,225
Significant Other Observable Inputs (Level 2)    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Deferred compensation plan investments 0 0
Interest rate swaps 5,912 8,888
Investments 2,902 1,281
Total 8,814 10,169
Significant Unobservable Inputs (Level 3)    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Deferred compensation plan investments 0 0
Interest rate swaps 0 0
Investments 0 0
Total $ 0 $ 0
v3.24.3
Fair Value of Financial Instruments - Schedule of Financial Assets and Liabilities Measured at Fair Value on a Non - Recurring Basis (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 25, 2024
Sep. 27, 2023
Sep. 25, 2024
Sep. 27, 2023
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Assets held and used, impairment charges $ 78 $ 1,711 $ 792 $ 1,840
Fair Value, Nonrecurring        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Assets held and used, impairment charges 78      
Significant Unobservable Inputs (Level 3) | Fair Value, Nonrecurring        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Assets held and used, including goodwill and other intangible assets $ 0   $ 0  
v3.24.3
Fair Value of Financial Instruments - Narrative (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 25, 2024
Sep. 27, 2023
Sep. 25, 2024
Sep. 27, 2023
Fair Value Disclosures [Abstract]        
Impairment charges $ 78 $ 1,711 $ 792 $ 1,840
v3.24.3
Long-Term Debt - Narrative (Details) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 25, 2024
Sep. 27, 2023
Sep. 25, 2024
Sep. 27, 2023
Jun. 26, 2024
Dec. 27, 2023
Jun. 28, 2023
Mar. 29, 2023
Mar. 28, 2023
Dec. 28, 2022
Line of Credit Facility [Line Items]                    
Notional Amount $ 230,000,000   $ 230,000,000              
Total shareholders' deficit (54,483,000) $ (35,798,000) (54,483,000) $ (35,798,000) $ (53,243,000) $ (62,686,000) $ (42,618,000)     $ (37,116,000)
Derivatives                    
Line of Credit Facility [Line Items]                    
Reclassification     (4,626,000)              
Total shareholders' deficit (43,171,000)   (43,171,000)     $ (41,322,000)        
Amortization of unrealized losses related to interest rate swaps to interest expense, net                    
Line of Credit Facility [Line Items]                    
Reclassification     502,000              
Interest Rate Swap 2020-2033                    
Line of Credit Facility [Line Items]                    
Notional Amount 60,000,000   60,000,000              
Termination fee       1,500,000            
Interest Rate Swap 2020-2033 | Maximum                    
Line of Credit Facility [Line Items]                    
Notional Amount 335,000,000   335,000,000         $ 335,000,000 $ 425,000,000  
Effective Interest Rate Swaps                    
Line of Credit Facility [Line Items]                    
Derivative asset 5,900,000   5,900,000              
Reclassification     4,600,000              
Expected reclassification within next twelve months     6,600,000              
Dedesignated Interest Rate Swaps | Other Nonoperating Income (Expense)                    
Line of Credit Facility [Line Items]                    
Unrealized loss on derivatives       10,600,000            
Dedesignated Interest Rate Swaps | Derivatives                    
Line of Credit Facility [Line Items]                    
Total shareholders' deficit 63,700,000   63,700,000              
Dedesignated Interest Rate Swaps | Amortization of unrealized losses related to interest rate swaps to interest expense, net                    
Line of Credit Facility [Line Items]                    
Reclassification 200,000 100,000 $ 500,000 200,000            
Dedesignated Interest Rate Swaps | Derivatives                    
Line of Credit Facility [Line Items]                    
Expected reclassification within next twelve months   $ 2,300,000   $ 2,300,000            
Senior Secured Revolver                    
Line of Credit Facility [Line Items]                    
Line of credit facility, term (in years)     5 years              
Line of credit facility, current borrowing capacity 400,000,000   $ 400,000,000              
Line of credit facility, accordion feature, increase limit 450,000,000   450,000,000              
Outstanding amount under credit facility 261,000,000.0   261,000,000.0              
Availability under the credit facility $ 122,900,000   $ 122,900,000              
Basis spread on variable rate debt (as a percent)     2.25%              
Commitment fee, percent     0.35%              
Weighted-average interest rate 7.68%   7.68%     7.41%        
Senior Secured Revolver | Interest Rate Swap                    
Line of Credit Facility [Line Items]                    
Weighted-average interest rate 5.14%   5.14%     5.04%        
Letter of Credit                    
Line of Credit Facility [Line Items]                    
Line of credit facility, current borrowing capacity $ 25,000,000   $ 25,000,000              
Outstanding amount of letters of credit $ 16,100,000   $ 16,100,000              
Interest rate 2.38%   2.38%              
v3.24.3
Long-Term Debt - Schedule of Interest Rate Swaps (Details) - USD ($)
Sep. 25, 2024
Mar. 29, 2023
Mar. 28, 2023
Derivative [Line Items]      
Notional Amount $ 230,000,000    
Fair Value 5,912,000    
Interest Rate Swap 2018-2025      
Derivative [Line Items]      
Notional Amount 120,000,000    
Fair Value $ 1,159,000    
Fixed Rate 2.34%    
Interest Rate Swap 2018-2026      
Derivative [Line Items]      
Notional Amount $ 50,000,000    
Fair Value $ 811,000    
Fixed Rate 2.37%    
Interest Rate Swap 2020-2033      
Derivative [Line Items]      
Notional Amount $ 60,000,000    
Fair Value $ 3,942,000    
Fixed Rate 3.09%    
Interest Rate Swap 2020-2033 | Maximum      
Derivative [Line Items]      
Notional Amount $ 335,000,000 $ 335,000,000 $ 425,000,000
v3.24.3
Revenues - Schedule of Disaggregation of Revenue (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 25, 2024
Sep. 27, 2023
Sep. 25, 2024
Sep. 27, 2023
Disaggregation of Revenue [Line Items]        
Total operating revenue $ 111,759 $ 114,183 $ 337,660 $ 348,569
Company restaurant sales        
Disaggregation of Revenue [Line Items]        
Total operating revenue 52,701 53,153 159,391 161,486
Royalties        
Disaggregation of Revenue [Line Items]        
Total operating revenue 29,101 29,703 88,421 90,106
Advertising revenue        
Disaggregation of Revenue [Line Items]        
Total operating revenue 20,172 19,297 59,098 58,818
Initial and other fees        
Disaggregation of Revenue [Line Items]        
Total operating revenue 1,639 3,388 5,903 10,994
Occupancy revenue         
Disaggregation of Revenue [Line Items]        
Total operating revenue 8,146 8,642 24,847 27,165
Franchise and license revenue         
Disaggregation of Revenue [Line Items]        
Total operating revenue $ 59,058 $ 61,030 $ 178,269 $ 187,083
v3.24.3
Revenues - Schedule of Components of Lease Income (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 25, 2024
Sep. 27, 2023
Sep. 25, 2024
Sep. 27, 2023
Revenue from Contract with Customer [Abstract]        
Operating lease revenue $ 6,063 $ 6,461 $ 18,262 $ 20,015
Variable lease revenue 2,083 2,181 6,585 7,150
Total occupancy revenue $ 8,146 $ 8,642 $ 24,847 $ 27,165
v3.24.3
Revenues - Schedule of Components of the Change in Deferred Franchise Revenue (Details) - USD ($)
$ in Thousands
 9 Months Ended 12 Months Ended
Sep. 25, 2024
Dec. 27, 2023
Movement In Deferred Revenue Roll Forward    
Balance, December 27, 2023 $ 19,150  
Fees received from franchisees 522  
Revenue recognized (2,345)  
Balance, September 25, 2024 17,327 $ 19,150
Less current portion included in other current liabilities 1,946  
Deferred franchise revenue included in other noncurrent liabilities $ 15,381  
Deferred revenue recognized   $ 2,100
v3.24.3
Revenues - Schedule of Change In Contract Assets (Details)
$ in Thousands
 9 Months Ended
Sep. 25, 2024
USD ($)
Contract with Customer, Asset, Allowance for Credit Loss [Roll Forward]  
Balance, December 27, 2023 $ 6,608
Franchisee deferred costs 293
Contract asset amortization (980)
Balance, September 25, 2024 5,921
Less current portion included in other current assets 941
Contract assets included in other noncurrent assets $ 4,980
v3.24.3
Revenues - Narrative (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 25, 2024
Sep. 27, 2023
Sep. 25, 2024
Sep. 27, 2023
Dec. 27, 2023
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]          
Revenue recognized $ 111,759 $ 114,183 $ 337,660 $ 348,569  
Contract with customer 17,038   17,038   $ 21,391
Liability balance 1,946   1,946    
Deferred revenue recognized         2,100
Gift Card Redemption          
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]          
Liability balance 5,900   5,900   7,800
Deferred revenue recognized     400    
Franchise Equipment Programs          
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]          
Revenue recognized 100 $ 1,700 600 $ 4,600  
Inventory related to franchise equipment programs 300   300   600
Contract with customer $ 200   $ 200   $ 300
v3.24.3
Revenues - Schedule of Deferred Revenue (Details)
$ in Thousands
Sep. 25, 2024
USD ($)
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]  
Deferred franchise revenue expected to be recognized $ 11,406
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-09-26  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]  
Deferred franchise revenue expected to be recognized $ 306
Revenue, remaining performance obligation, expected timing of satisfaction, period 3 months
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-12-26  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]  
Deferred franchise revenue expected to be recognized $ 1,123
Revenue, remaining performance obligation, expected timing of satisfaction, period 1 year
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2026-01-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]  
Deferred franchise revenue expected to be recognized $ 1,121
Revenue, remaining performance obligation, expected timing of satisfaction, period 1 year
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2026-12-31  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]  
Deferred franchise revenue expected to be recognized $ 1,091
Revenue, remaining performance obligation, expected timing of satisfaction, period 1 year
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2027-12-30  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]  
Deferred franchise revenue expected to be recognized $ 966
Revenue, remaining performance obligation, expected timing of satisfaction, period 1 year
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2028-12-28  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]  
Deferred franchise revenue expected to be recognized $ 6,799
Revenue, remaining performance obligation, expected timing of satisfaction, period
v3.24.3
Operating (Gains), Losses and Other Charges, Net - Schedule of Operating Gains Losses and Other Charges, Net (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 25, 2024
Sep. 27, 2023
Sep. 25, 2024
Sep. 27, 2023
Other Income and Expenses [Abstract]        
Losses (gains) on sales of assets and other, net $ 6 $ (88) $ (88) $ (2,132)
Impairment charges 78 1,711 792 1,840
Restructuring charges and exit costs 662 997 1,280 2,759
Operating (gains), losses and other charges, net $ 746 $ 2,620 $ 1,984 $ 2,467
v3.24.3
Operating (Gains), Losses and Other Charges, Net - Narrative (Details)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 25, 2024
USD ($)
restaurant
Sep. 27, 2023
USD ($)
Sep. 25, 2024
USD ($)
restaurant
Sep. 27, 2023
USD ($)
Dec. 27, 2023
USD ($)
parcel
restaurant
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]          
Number of restaurants | restaurant 1,586   1,586    
Assets held for sale $ 0   $ 0   $ 1,455
Impairment charges 78 $ 1,711 792 $ 1,840  
Property impairment     600    
Severance and other restructuring charges 700   700   1,400
Reacquired franchise rights          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]          
Impairment of franchisee rights     100    
Franchise agreements          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]          
Impairment of franchisee rights 100   100    
Held-for-sale          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]          
Property         $ 900
Number of restaurants | restaurant         3
Assets held for sale $ 0   $ 0   $ 1,500
Goodwill         500
Other assets         $ 100
Number of real estate properties | parcel         1
v3.24.3
Operating (Gains), Losses and Other Charges, Net - Schedule of Restructuring Charges and Exit Costs (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 25, 2024
Sep. 27, 2023
Sep. 25, 2024
Sep. 27, 2023
Restructuring charges and exit costs [Abstract]        
Exit costs $ 231 $ 12 $ 322 $ 64
Severance and other restructuring charges 431 985 958 2,695
Total restructuring charges and exit costs $ 662 $ 997 $ 1,280 $ 2,759
v3.24.3
Share-Based Compensation - Schedule of Total Share-based Compensation (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 25, 2024
Sep. 27, 2023
Sep. 25, 2024
Sep. 27, 2023
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Total share-based compensation $ 3,006 $ 2,864 $ 8,406 $ 8,477
Employee share awards        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Total share-based compensation 2,773 2,659 7,753 7,793
Restricted stock units for board members        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Total share-based compensation $ 233 $ 205 $ 653 $ 684
v3.24.3
Share-Based Compensation - Narrative (Details)
$ / shares in Units, shares in Millions, $ in Millions
 9 Months Ended
Sep. 25, 2024
USD ($)
installment
$ / shares
shares
Certain Employee  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Unrecognized compensation cost | $ $ 16.6
Unrecognized contractual term (in years) 1 year 10 months 24 days
PSUs, TSR | Certain Employee  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Grants in periods (in shares) 0.6
Fair value of units granted (in dollars per share) | $ / shares $ 15.48
Performance Shares | Certain Employee  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Period of performance 3 years
Performance Shares | Certain Employee | Minimum  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Percentage of target achievement 0.00%
Performance Shares | Certain Employee | Maximum  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Percentage of target achievement 200.00%
Restricted Stock Units | Certain Employee  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Grants in periods (in shares) 0.7
Fair value of units granted (in dollars per share) | $ / shares $ 10.63
Period of performance 3 years
Restricted Stock Units | Board Members  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Grants in periods (in shares) 0.1
Fair value of units granted (in dollars per share) | $ / shares $ 8.09
Period of performance 1 year
Common stock, shares issued (in shares) 0.1
Unrecognized compensation cost | $ $ 0.6
Unrecognized contractual term (in years) 7 months 6 days
Number of annual installments | installment 3
PSUs and RSUs | Certain Employee  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Common stock, shares issued (in shares) 0.4
Shares paid for tax withholding (in shares) 0.2
v3.24.3
Income Taxes - Narrative (Details)
 3 Months Ended 9 Months Ended
Sep. 25, 2024
Sep. 27, 2023
Sep. 25, 2024
Sep. 27, 2023
Income Tax Disclosure [Abstract]        
Effective tax rate expense (benefit), percent 18.50% 17.60% 22.20% 23.70%
Share-based compensation, percent   (2.50%) 0.10% 0.40%
v3.24.3
Net Income Per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
 3 Months Ended 9 Months Ended
Sep. 25, 2024
Sep. 27, 2023
Sep. 25, 2024
Sep. 27, 2023
Earnings Per Share [Abstract]        
Net income $ 6,516 $ 7,908 $ 14,775 $ 17,043
Weighted average shares outstanding - basic (in shares) 52,148 55,869 52,635 56,764
Effect of dilutive share-based compensation awards (in shares) 59 213 104 209
Weighted average shares outstanding - diluted (in shares) 52,207 56,082 52,739 56,973
Net income per share - basic (in dollars per share) $ 0.12 $ 0.14 $ 0.28 $ 0.30
Net income per share - diluted (in dollars per share) $ 0.12 $ 0.14 $ 0.28 $ 0.30
Anti-dilutive share-based compensation awards (in shares) 618 735 758 788
v3.24.3
Shareholders' Deficit - Narrative (Details) - USD ($)
$ / shares in Units, shares in Thousands
 3 Months Ended 9 Months Ended
Sep. 25, 2024
Dec. 27, 2023
Sep. 27, 2023
Sep. 25, 2024
Sep. 27, 2023
Dec. 25, 2019
Equity, Class of Treasury Stock [Line Items]            
Purchase of treasury stock (in shares)       1,300    
Purchase of treasury stock $ 1,766,000   $ 16,536,000 $ 11,231,000 $ 35,926,000  
Retirement of shares (in shares)   12,800        
Weighted average share price (in dollars per share)   $ 11.02        
Treasury stock, at cost (in shares) 2,016 667   2,016    
Share Repurchase Program 2019            
Equity, Class of Treasury Stock [Line Items]            
Share repurchase, authorized amount           $ 250,000,000
Purchase of treasury stock       $ 160,800,000    
Remaining shares to be repurchased $ 89,200,000     $ 89,200,000    
v3.24.3
Shareholders' Deficit - Schedule of Components of Accumulated Other Comprehensive Income (Loss) (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 25, 2024
Sep. 27, 2023
Sep. 25, 2024
Sep. 27, 2023
AOCI Attributable to Parent, Net of Tax [Roll Forward]        
Balance as of beginning of period $ (53,243) $ (42,618) $ (62,686) $ (37,116)
Income tax expense related to items of other comprehensive income (loss)     602  
Balance as of end of period (54,483) (35,798) (54,483) (35,798)
Defined Benefit Plans        
AOCI Attributable to Parent, Net of Tax [Roll Forward]        
Balance as of beginning of period     (337)  
Settlement loss recognized     26  
Income tax expense related to items of other comprehensive income (loss)     (23)  
Balance as of end of period (274)   (274)  
Amortization of net loss        
AOCI Attributable to Parent, Net of Tax [Roll Forward]        
Reclassification     60  
Derivatives        
AOCI Attributable to Parent, Net of Tax [Roll Forward]        
Balance as of beginning of period     (41,322)  
Reclassification     (4,626)  
Changes in the fair value of cash flow hedges     1,650  
Income tax expense related to items of other comprehensive income (loss)     625  
Balance as of end of period (43,171)   (43,171)  
Amortization of unrealized losses related to interest rate swaps to interest expense, net        
AOCI Attributable to Parent, Net of Tax [Roll Forward]        
Reclassification     502  
Accumulated Other Comprehensive Loss, Net        
AOCI Attributable to Parent, Net of Tax [Roll Forward]        
Balance as of beginning of period (34,461) (40,321) (41,659) (42,697)
Balance as of end of period $ (43,445) $ (27,760) $ (43,445) $ (27,760)
v3.24.3
Supplemental Cash Flow Information (Details) - USD ($)
$ in Thousands
 9 Months Ended
Sep. 25, 2024
Sep. 27, 2023
Supplemental Cash Flow Information [Abstract]    
Income taxes paid, net $ 4,344 $ 6,531
Interest paid 12,469 9,346
Noncash investing and financing activities:    
Accrued purchase of property 513 102
Issuance of common stock, pursuant to share-based compensation plans 3,815 5,638
Execution of finance leases 1,514 593
Treasury stock payable, including excise taxes $ 528 $ 1,053
v3.24.3
Segment Information (Details)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 25, 2024
USD ($)
Sep. 27, 2023
USD ($)
Sep. 25, 2024
USD ($)
segment
Sep. 27, 2023
USD ($)
Dec. 27, 2023
USD ($)
Segment Reporting [Abstract]          
Number of operating segments | segment     2    
Segment Reporting Information [Line Items]          
Total operating revenue $ 111,759 $ 114,183 $ 337,660 $ 348,569  
General and administrative expenses 19,831 18,237 61,539 58,515  
Depreciation and amortization 3,622 3,605 10,938 10,878  
Goodwill impairment charges 0 0 20 0  
Operating (gains), losses and other charges, net 746 2,620 1,984 2,467  
Total other operating expenses 24,199 24,462 74,481 71,860  
Operating income 11,741 14,018 30,862 45,099  
Interest expense, net 4,571 4,381 13,564 13,288  
Other nonoperating (income) expense, net (824) 43 (1,685) 9,470  
Income before income taxes 7,994 9,594 18,983 22,341  
Provision for income taxes 1,478 1,686 4,208 5,298  
Net income 6,516 7,908 14,775 17,043  
Total assets 461,623   461,623   $ 464,818
Operating Segments          
Segment Reporting Information [Line Items]          
Total operating revenue 111,759 114,183 337,660 348,569  
Total restaurant-level operating margin 35,940 38,480 105,343 116,959  
Total assets 461,623   461,623   464,818
Operating Segments | Denny’s          
Segment Reporting Information [Line Items]          
Total operating revenue 105,365 109,136 318,728 332,952  
Total restaurant-level operating margin 35,015 36,944 102,750 111,525  
Total assets 320,642   320,642   340,136
Operating Segments | Other          
Segment Reporting Information [Line Items]          
Total operating revenue 6,394 5,047 18,932 15,617  
Total restaurant-level operating margin 925 $ 1,536 2,593 $ 5,434  
Total assets $ 140,981   $ 140,981   $ 124,682
Dennys (NASDAQ:DENN)
Historical Stock Chart
From Oct 2024 to Nov 2024 Click Here for more Dennys Charts.
Dennys (NASDAQ:DENN)
Historical Stock Chart
From Nov 2023 to Nov 2024 Click Here for more Dennys Charts.