RNS Number:4417S
Bits Corp PLC
25 November 2003


Press Release
25 November 2003


                                 BITS CORP PLC

                                Interim Results
                   for the six months ended 30 September 2003


Bits Corp plc ('Bits Corp' or 'the Company'), a leading UK developer of video
games software for major console platforms, today reports its interim results
for the six months ended 30 September 2003.



                              Chairman's Statement

The results for the six months ended 30 September 2003 reflect the continuing
progress made by the Group.

As you will be aware from my statement in the last Annual Report and Accounts,
trading for the second half of the year ended 31 March 2003 produced a turnover
of #1.1 million and a loss of #16,000.  I am pleased to report that the Group's
trading for the twelve months to 30 September 2003 has generated a net profit.

Results

Turnover for the six months ended 30 September 2003 was #1,062,000 compared with
#633,000 in the same period last year.  The profit (both before and after tax)
for the half year was #23,000 compared with a loss of #556,000 in the same
period last year.

No dividend is proposed for the period (2002: #nil).

Operating Review and Current Developments

Die HardTM: Vendetta, our game released across Europe, the US and Canada towards
the end of last year for Nintendo's GameCubeTM, has been released for both
Sony's Playstation(R) 2 and Microsoft's XBoxTM.  The result for the period under
review includes modest royalty income from this game.

The US release of Rogue Ops, a stealth-action adventure game developed for all
three major platforms, took place at the end of October, whilst the European and
Japanese launches are due in the early part of 2004.  Very encouragingly, the
game was proclaimed as the best surprise at this year's European Computer Trade
Show ("ECTS") in the Eurogamer/GamesBiz website awards.

The Rogue Ops agreement with Kemco allowed for a series of bonus payments to the
Group upon successful achievement of key time-related milestones and I am very
pleased to report that the maximum bonus was earned.

The Group has also been working on a number of other development opportunities
and we look forward to announcing these in due course.

The Group's cash position is now much more healthy as a result of the successful
completion of Rogue Ops and Die Hard: Vendetta.

Prospects

The Group remains focused on its core activity, the design and development of
video games for all next generation games consoles.


John Corre
Chairman





For further information, please contact:

Bits Corp plc
Foo Katan, Chief Executive
Tel: + 44 (0)20 8282 7200
Email: foo@bitscorp.com





Consolidated Profit and Loss Account
for the six months ended 30 September 2003
                                                      Unaudited            Unaudited              Audited
                                                 6 months ended       6 months ended                 Year
                                              30 September 2003         30 September                ended
                                                                                2002        31 March 2003
                                        Note               #000                 #000                 #000

Turnover                                                  1,062                  633                1,702
Cost of sales                                             (852)                (991)              (1,920)
Gross profit/(loss)                                         210                (358)                (218)


Operating profit/(loss)                                      22                (562)                (578)

Interest receivable                                           1                    6                    6
Profit/(Loss) on ordinary activities before                  23                (556)                (572)
taxation

Taxation                                                      -                    -                   88
Retained profit/(loss) for the period                        23                (556)                (484)


Earnings/(Loss) per share                                 pence                pence                pence
Basic and diluted                        2                 0.06               (1.66)               (1.29)

All amounts relate to continuing operations.





Statement of Total Recognised Gains and Losses
for the six months ended 30 September 2003
                                                        Unaudited            Unaudited              Audited
                                                   6 months ended       6 months ended                 Year
                                                30 September 2003         30 September                ended
                                                                                  2002        31 March 2003
                                                             #000                 #000                 #000

Profit/(Loss) for the period                                   23                (556)                (484)
Currency translation differences                              (5)                    -                 (40)
Total recognised gains and losses                              18                (556)                (524)
relating to the period





Consolidated Balance Sheet
as at 30 September 2003
                                                          Unaudited           Unaudited             Audited
                                                              As at               As at               As at
                                                  30 September 2003        30 September            31 March
                                                                                   2002                2003
                                                               #000                #000                #000

Fixed assets
Intangible assets - Games licences                              152                 396                 254
Tangible assets                                                  34                 108                  68
                                                                186                 504                 322



Current assets
Debtors                                                         275                 573               1,014
Cash at bank and in hand                                        651                  60                  12
                                                                926                 633               1,026



Creditors: Amounts falling due within one                     (711)               (774)               (965)
year
Net current assets/(liabilities)                                215               (141)                  61
Net assets                                                      401                 363                 383


Capital and reserves
Called up share capital                                         415                 415                 415
Share premium account                                         3,719               3,739               3,719
Merger reserve                                                  735                 735                 735
Profit and loss account                                     (4,468)             (4,526)             (4,486)
Shareholders' funds - equity                                    401                 363                 383





Consolidated Cash Flow Statement
for the six months ended 30 September 2003
                                                        Unaudited            Unaudited              Audited
                                                   6 months ended       6 months ended                 Year
                                                30 September 2003         30 September                ended
                                                                                  2002        31 March 2003
                                          Note               #000                 #000                 #000

Net cash inflow/(outflow) from operating   3                  650                (832)                (888)
activities

Returns on investments and servicing of
finance
Interest received                                               1                    6                    6
                                                                1                    6                    6
Taxation
Corporation tax recovered                                       -                    -                   88
                                                                -                    -                   88
Capital expenditure
Purchase of tangible fixed assets                             (7)                 (29)                 (49)
                                                              (7)                 (29)                 (49)


Net cash inflow/(outflow) before use of                       644                (855)                (843)
liquid resources and financing

Management of liquid resources
Movement in short term bank deposits                        (672)                  480                  480
                                                            (672)                  480                  480



Financing
Issue of ordinary share capital                                 -                  390                  390
Expenses paid in connection with share                          -                 (32)                 (52)
issues
                                                                -                  358                  338


Decrease in cash                                             (28)                 (17)                 (25)




Notes to the Financial Statements
for the six months ended 30 September 2003

1.   Basis of preparation

     The interim financial statements have been prepared on the basis of the 
     accounting policies set out in the Group's Annual Report and Accounts for 
     the year ended 31 March 2003.  The financial information for the year ended 
     31 March 2003 has been extracted from the Annual Report and Accounts, which 
     have been filed with the Registrar of Companies.  The auditors' report on 
     those accounts was unqualified and did not contain any statements under 
     section 237(2) or (3) of the Companies Act 1985. The financial information 
     contained in this document does not constitute statutory financial 
     statements as defined in section 240 of the Companies Act 1985.


2.   Earnings/(Loss) per share

     The calculation of basic earnings is based on the profit after taxation of 
     #23,000 (six months ended 30 September 2002 - loss #556,000; year ended 31 
     March 2003 - loss #484,000) by reference to the 41,491,690 (six months 
     ended 30 September 2002 - 33,446,608; year ended 31 March 2003 - 
     37,458,128) weighted average ordinary shares in issue during the period.  
     As the Company's market share price is lower than the exercise price of all 
     options currently in issue, none of the Company's potential ordinary shares 
     are dilutive and therefore the earnings per share is the same as the 
     diluted earnings per share.


3.   Net cash outflow from operating activities

                                                       Unaudited             Unaudited             Audited
                                                  6 months ended        6 months ended                Year
                                               30 September 2003          30 September               ended
                                                                                  2002       31 March 2003
                                                            #000                  #000                #000

     Operating profit/(loss)                                  22                 (562)               (578)
     Depreciation and amortisation of fixed                  144                   136                 337
     assets
     Decrease/(Increase) in debtors                          739                 (167)               (609)
     Decrease in creditors                                 (255)                 (239)                (38)
     Net cash inflow/(outflow) from operating                650                 (832)               (888)
     activities


4.   Reconciliation of net cash flow to movement in net funds

                                                         Unaudited           Unaudited             Audited
                                                    6 months ended      6 months ended                Year
                                                 30 September 2003        30 September               ended
                                                                                  2002       31 March 2003
                                                              #000                #000                #000

     Decrease in cash in the period                           (28)                (17)                (25)
     Increase/(Decrease) in liquid resources                   672               (480)               (480)
     Change in net funds resulting from cash                   644               (497)               (505)
     flows
     Currency translation differences                          (5)                   -                (40)
     Movement in net funds in the period                     (639)               (497)               (545)
     Opening net funds                                          12                 557                 557
     Closing net funds                                         651                  60                  12



5.   Analysis of net funds
                                          At                                                            At
                                           1                                                            30
                                       April                  Cash         Translation           September
                                        2003                 Flows         Differences                2003
                                        #000                  #000                #000                #000

     Cash at bank and in                  12                  (28)                 (5)                (21)
     hand
     Short term deposits                   -                   672                   -                 672
     Total net funds                      12                   644                 (5)                 651




                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

IR PUGCWGUPWGMC