0000016058FALSE00000160582025-01-212025-01-21


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_________________________________________
FORM 8-K
_________________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): January 22, 2025
_________________________________________
CACI International Inc
(Exact name of Registrant as Specified in Its Charter)
_________________________________________
Delaware001-3140054-1345888
(State or Other Jurisdiction
of Incorporation)
(Commission File Number)
(IRS Employer
Identification No.)
12021 Sunset Hills Road
Reston, Virginia
20190
(Address of Principal Executive Offices)(Zip Code)
Registrant’s Telephone Number, Including Area Code: (703) 841-7800
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
_________________________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):
o
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o
Pre-commencement communications pursuant to Rule 14d-2(b) under the exchange Act (17 CFR 240.14d-2(b))
o
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common StockCACINew York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth companyo
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act o


ITEM 2.02Results of Operations and Financial Condition
On January 22, 2025, CACI International Inc released its financial results for the second quarter fiscal year 2025.
A copy of the press release announcing the financial results as well as the schedule for a conference call and webcast on January 23, 2025 is furnished as Exhibit 99.1 to this Current Report on Form 8-K.
ITEM 9.01
Financial Statements and Exhibits
Exhibit Number
Description
99.1
104Cover Page Interactive Data File (embedded within the Inline XBRL document).



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CACI International Inc
Date: January 22, 2025
By:/s/ J. William Koegel, Jr.
J. William Koegel, Jr.
Executive Vice President, General Counsel and Secretary


Exhibit 99.1
CACI Reports Results for Its Fiscal 2025 Second Quarter and
Raises Fiscal Year Guidance
Revenues of $2.1 billion, up 14.5% YoY
Net income of $109.9 million and diluted EPS of $4.88, up 30% YoY
Adjusted net income of $134.2 million and adjusted diluted EPS of $5.95, up 36% YoY
EBITDA of $232.9 million and EBITDA margin of 11.1%, up 180 bps YoY

RESTON, Va.--(BUSINESS WIRE)--CACI International Inc (NYSE: CACI), a leading provider of expertise and technology to government customers, announced results today for its fiscal second quarter ended December 31, 2024.
“Our second quarter reflected another exceptional period for CACI. Financial results were strong across the board with double-digit revenue growth, increased profitability, healthy cash flow, and growing backlog. In addition, we closed and integrated the previously announced strategic acquisitions of Azure Summit and Applied Insight,” said John Mengucci, CACI President and Chief Executive Officer. “With the momentum we see in our business, we are again able to raise our fiscal year 2025 guidance, and we are well on track to achieve the three-year financial targets we introduced at our Investor Day. Our strategy, capabilities, and performance position CACI extremely well to continue providing long-term value for our customers and our shareholders.”
Second Quarter Results
Three Months Ended
(in millions, except earnings per share and DSO)12/31/202412/31/2023% Change
Revenues$2,099.8 $1,833.9 14.5%
Income from operations$181.3 $133.3 36.0%
Net income$109.9 $83.9 31.1%
Adjusted net income, a non-GAAP measure1
$134.2 $97.6 37.5%
Diluted earnings per share$4.88 $3.74 30.5%
Adjusted diluted earnings per share, a non-GAAP measure1
$5.95 $4.36 36.5%
Earnings before interest, taxes, depreciation and amortization (EBITDA), a non-GAAP measure1
$232.9 $170.9 36.2%
Net cash provided by operating activities excluding MARPA1
$76.0 $83.2 -8.7%
Free cash flow, a non-GAAP measure1
$66.1 $67.8 -2.6%
Days sales outstanding (DSO)2
5347
(1)This non-GAAP measure should not be considered in isolation or as a substitute for measures prepared in accordance with GAAP. For additional information regarding this non-GAAP measure, see the related explanation and reconciliation to the GAAP measure included below in this release.
(2)The DSO calculations for three months ended December 31, 2024 and 2023 exclude the impact of the Company's Master Accounts Receivable Purchase Agreement (MARPA), which was 7 days and 6 days, respectively.
Revenues in the second quarter of fiscal year 2025 increased 14.5 percent year-over-year, driven by 8.1 percent organic growth. The increase in income from operations was driven by higher revenues and gross profit. Growth in diluted earnings per share and adjusted diluted earnings per share was driven by higher income from operations, partially offset by increased interest expense and a higher tax provision. The decrease in cash from operations, excluding MARPA, was driven primarily by changes in working capital partially offset by higher earnings.

1

Second Quarter Contract Awards
Contract awards in the second quarter totaled $1.2 billion, with approximately 45 percent for new business to CACI. Awards exclude ceiling values of multi-award, indefinite delivery, indefinite quantity (IDIQ) contracts. Some notable awards during the quarter were:
•CACI was awarded a seven-year sole-source contract valued at more than $131 million to continue to provide advanced data visualization technology to support the Department of Defense (DoD) and the Intelligence Community (IC). As a key technology partner to this undisclosed customer, CACI enables decision superiority by providing analysts with pattern-of-life data to help find unique items of interest wherever the mission takes them. This invaluable asset has assisted in mission planning and battlefield forensics for nearly two decades.
•CACI was awarded a seven-year single-award contract valued at more than $238 million to support space technology operations for a classified national security customer. CACI will provide 24/7 operators, analysts, and engineers with expert technical knowledge and experience for the Continental United States and Outside the Continental United States mission centers. As a space technology solutions provider, CACI protects our nation’s assets and interests by performing mission operations and data management ensuring space system optimization and resilience.
Total backlog as of December 31, 2024 was $31.8 billion compared with $26.9 billion a year ago, an increase of 18.2 percent. Funded backlog as of December 31, 2024 was $4.1 billion compared with $3.7 billion a year ago, an increase of 10.8 percent.
Additional Highlights
•CACI completed its acquisition of Azure Summit Technology, a provider of innovative, high-performance radio frequency (RF) technology and engineering, focused on the electromagnetic spectrum, in an all-cash transaction for $1.275 billion. With the closing of this transaction, CACI bolsters its market-based strategy by expanding its software-defined offerings in signals intelligence (SIGINT), electronic warfare (EW), and intelligence, surveillance, and reconnaissance (ISR), across multiple domains, platforms, and customer sets. In particular, this acquisition expands the breadth of CACI’s reach and insight into maritime and airborne platforms.
•CACI completed the acquisition of Applied Insight, a Northern Virginia-based portfolio company of Acacia Group, in an all-cash transaction. In alignment with CACI’s mission to deliver distinctive expertise and differentiated technology to meet its customers’ greatest national security challenges, Applied Insight delivers proven cloud migration, adoption, and transformation capabilities, coupled with intimate customer relationships across the DoD and IC.
•CACI hosted an Investor Day in November, showcasing the company’s strategy, unique industry position, differentiated capabilities, and focus on supporting enduring national security priorities in the markets it serves. President and CEO John Mengucci, joined by senior leadership, provided deeper insight into how CACI’s use of software and software-defined technology, investing ahead of need, and significant synergy between Expertise and Technology allow the company to more rapidly address critical customer needs with greater efficiency and flexibility. CACI also strengthened its investment thesis by presenting three-year financial targets, reinforcing its commitment to continue driving growth and shareholder value.
•CACI was recognized by Forbes as one of America’s Best Companies and one of America’s Most Trusted Companies for 2025, ranking fourth and seventh, respectively, within the Aerospace and Defense industry. As one of America’s best companies, CACI achieved high marks, ranking in the top 15 percent, for public trust, employee sentiment, and financial strength. CACI was selected as a most trusted company for its enduring commitment to character, integrity, and ethics.
•CACI earned 11 prestigious awards in 2024 for being a leader in veteran hiring and inclusivity. CACI was also recognized for its dedication to the military community and its commitment to fostering a welcoming environment where veterans can continue their mission.
•CACI Chairman of the Board of Directors Michael (Mike) A. Daniels was presented with the prestigious 2024 National Association of Corporate Directors (NACD) Directorship 100™ B. Kenneth West Lifetime Achievement Award at its annual gala in New York. This award is bestowed to a corporate director with distinguished service on public, private, and/or nonprofit boards over an extended period and who has demonstrated the principles of director professionalism—integrity, mature confidence, informed judgment, and high-performance standards.
•CACI President and CEO John Mengucci received the 2024 Technology Good Scout Award from the Boy Scouts of America National Capital Area Council. This award recognizes and honors outstanding leaders in the technology industry from the greater Washington, D.C. area who exemplify the values of the Scout Oath and Law in their daily lives. Mengucci received the prestigious 27th annual Technology Good Scout Award on Oct. 23 in Tysons, Virginia.
2

Fiscal Year 2025 Guidance
The table below summarizes our fiscal year 2025 guidance and represents our views as of January 22, 2025. The increase in our revenue guidance is driven by higher organic growth expectations.
(in millions, except earnings per share)Fiscal Year 2025
Current GuidancePrior Guidance
Revenues$8,450 - $8,650$8,370 - $8,570
Adjusted net income, a non-GAAP measure1
$537 - $557$523 - $543
Adjusted diluted earnings per share, a non-GAAP measure1
$23.87 - $24.76$23.24 - $24.13
Diluted weighted average shares22.522.5
Free cash flow, a non-GAAP measure2
at least $450at least $445
(1)Adjusted net income and adjusted diluted earnings per share are defined as GAAP net income and GAAP diluted EPS, respectively, excluding intangible amortization expense and the related tax impact. This non-GAAP measure should not be considered in isolation or as a substitute for measures prepared in accordance with GAAP. For additional information regarding this non-GAAP measure, see the related explanation and reconciliation to the GAAP measure included below in this release.
(2)Free cash flow is defined as net cash provided by operating activities excluding MARPA, less payments for capital expenditures (capex). This non-GAAP measure should not be considered in isolation or as a substitute for measures prepared in accordance with GAAP. Fiscal year 2025 free cash flow guidance assumes approximately $55 million in tax payments related to Section 174 of the Tax Cuts and Jobs Act of 2017 and an approximately $40 million cash tax refund related to our method change enacted in fiscal year 2021. For additional information regarding this non-GAAP measure, see the related explanation and reconciliation to the GAAP measure included below in this release.
Conference Call Information
We have scheduled a conference call for 8:00 a.m. Eastern time Thursday, January 23, 2025 during which members of our senior management will be making a brief presentation focusing on second quarter results and operating trends, followed by a question-and-answer session. You can listen to the webcast and view the accompanying exhibits on CACI’s investor relations website at http://investor.caci.com/events/default.aspx at the scheduled time. A replay of the call will also be available on CACI’s investor relations website at http://investor.caci.com/.
3

About CACI
At CACI International Inc (NYSE: CACI), our 25,000 talented and dynamic employees are ever vigilant in delivering distinctive expertise and differentiated technology to meet our customers’ greatest challenges in national security. We are a company of good character, relentless innovation, and long-standing excellence. Our culture drives our success and earns us recognition as a Fortune World's Most Admired Company. CACI is a member of the Fortune 1000 Largest Companies, the Russell 1000 Index, and the S&P MidCap 400 Index. For more information, visit us at www.caci.com.
There are statements made herein that do not address historical facts and, therefore, could be interpreted to be forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. Such statements are subject to risk factors that could cause actual results to be materially different from anticipated results. These risk factors include, but are not limited to, the following: our reliance on U.S. government contracts, which includes general risk around the government contract procurement process (such as bid protest, small business set asides, loss of work due to organizational conflicts of interest, etc.) and termination risks; significant delays or reductions in appropriations for our programs and broader changes in U.S. government funding and spending patterns; legislation that amends or changes discretionary spending levels or budget priorities, such as for homeland security or to address global pandemics like COVID-19; legal, regulatory, and political change from successive presidential administrations that could result in economic uncertainty; changes in U.S. federal agencies, current agreements with other nations, foreign events, or any other events which may affect the global economy, including the impact of global pandemics like COVID-19; the results of government audits and reviews conducted by the Defense Contract Audit Agency, the Defense Contract Management Agency, or other governmental entities with cognizant oversight; competitive factors such as pricing pressures and/or competition to hire and retain employees (particularly those with security clearances); failure to achieve contract awards in connection with re-competes for present business and/or competition for new business; regional and national economic conditions in the United States and globally, including but not limited to: terrorist activities or war, changes in interest rates, currency fluctuations, significant fluctuations in the equity markets, and market speculation regarding our continued independence; our ability to meet contractual performance obligations, including technologically complex obligations dependent on factors not wholly within our control; limited access to certain facilities required for us to perform our work, including during a global pandemic like COVID-19; changes in tax law, the interpretation of associated rules and regulations, or any other events impacting our effective tax rate; changes in technology; the potential impact of the announcement or consummation of a proposed transaction and our ability to successfully integrate the operations of our recent and any future acquisitions; our ability to achieve the objectives of near term or long-term business plans; the effects of health epidemics, pandemics and similar outbreaks may have material adverse effects on our business, financial position, results of operations and/or cash flows; and other risks described in our Securities and Exchange Commission filings.

Corporate Communications and Media:
Investor Relations:
Lorraine Corcoran, Executive Vice President, Corporate Communications
George Price, Senior Vice President, Investor Relations
(703) 434-4165, lorraine.corcoran@caci.com
(703) 841-7818, george.price@caci.com

4

CACI International Inc
Condensed Consolidated Statements of Operations (Unaudited)
(in thousands, except per share data)
Three Months EndedSix Months Ended
12/31/202412/31/2023% Change12/31/202412/31/2023% Change
Revenues$2,099,809 $1,833,934 14.5%$4,156,698 $3,684,081 12.8%
Costs of revenues:
Direct costs1,402,225 1,255,251 11.7%2,816,649 2,528,169 11.4%
Indirect costs and selling expenses466,661 409,355 14.0%894,607 813,988 9.9%
Depreciation and amortization49,625 36,023 37.8%84,303 71,270 18.3%
Total costs of revenues1,918,511 1,700,629 12.8%3,795,559 3,413,427 11.2%
Income from operations181,298 133,305 36.0%361,139 270,654 33.4%
Interest expense and other, net44,066 27,519 60.1%68,036 53,090 28.2%
Income before income taxes137,232 105,786 29.7%293,103 217,564 34.7%
Income taxes27,294 21,916 24.5%62,988 47,647 32.2%
Net income$109,938 $83,870 31.1%$230,115 $169,917 35.4%
Basic earnings per share$4.90 $3.76 30.3%$10.29 $7.56 36.1%
Diluted earnings per share$4.88 $3.74 30.5%$10.21 $7.50 36.1%
Weighted average shares used in per share computations:
Weighted-average basic shares outstanding22,41422,2820.6%22,35922,464 -0.5%
Weighted-average diluted shares outstanding22,53422,4070.6%22,53722,650 -0.5%

5

CACI International Inc
Condensed Consolidated Balance Sheets (Unaudited)
(in thousands)
12/31/20246/30/2024
ASSETS
Current assets:
Cash and cash equivalents$175,707 $133,961 
Accounts receivable, net1,200,683 1,031,311 
Prepaid expenses and other current assets257,005 209,257 
Total current assets1,633,395 1,374,529 
Goodwill4,913,099 4,154,844 
Intangible assets, net1,168,205 474,354 
Property, plant and equipment, net205,597 195,443 
Operating lease right-of-use assets340,729 305,637 
Supplemental retirement savings plan assets99,461 99,339 
Accounts receivable, long-term15,065 13,311 
Other long-term assets172,948 178,644 
Total assets$8,548,499 $6,796,101 
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Current portion of long-term debt$68,750 $61,250 
Accounts payable 243,356 287,142 
Accrued compensation and benefits244,789 316,514 
Other accrued expenses and current liabilities 514,582 413,354 
Total current liabilities1,071,477 1,078,260 
Long-term debt, net of current portion2,989,750 1,481,387 
Supplemental retirement savings plan obligations, net of current portion114,186 111,208 
Deferred income taxes156,128 169,808 
Operating lease liabilities, noncurrent379,780 325,046 
Other long-term liabilities108,805 112,185 
Total liabilities4,820,126 3,277,894 
Total shareholders' equity3,728,373 3,518,207 
Total liabilities and shareholders' equity$8,548,499 $6,796,101 
6

CACI International Inc
Condensed Consolidated Statements of Cash Flows (Unaudited)
(in thousands)
Six Months Ended
12/31/202412/31/2023
CASH FLOWS FROM OPERATING ACTIVITIES
Net income$230,115 $169,917 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization84,303 71,270 
Amortization of deferred financing costs1,291 1,095 
Stock-based compensation expense31,343 22,949 
Deferred income taxes(13,352)(25,770)
Changes in operating assets and liabilities, net of effect of business acquisitions:
Accounts receivable, net(51,731)(50,642)
Prepaid expenses and other assets(12,995)(28,703)
Accounts payable and other accrued expenses(27,907)90,769 
Accrued compensation and benefits(86,261)(124,640)
Income taxes payable and receivable5,077 2,879 
Operating lease liabilities and assets, net(572)(4,371)
Long-term liabilities1,392 17,099 
Net cash provided by operating activities160,703 141,852 
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditures(21,400)(29,410)
Acquisitions of businesses, net of cash acquired(1,569,388)(10,869)
Other2,410 1,974 
Net cash used in investing activities(1,588,378)(38,305)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from borrowings under bank credit facilities4,347,000 1,531,500 
Principal payments made under bank credit facilities(2,824,148)(1,454,313)
Payment of financing costs under bank credit facilities(9,803)— 
Proceeds from employee stock purchase plans6,415 5,848 
Repurchases of common stock(10,352)(155,765)
Payment of taxes for equity transactions(35,797)(18,061)
Net cash provided by (used in) financing activities1,473,315 (90,791)
Effect of exchange rate changes on cash and cash equivalents(3,894)319 
Net change in cash and cash equivalents41,746 13,075 
Cash and cash equivalents, beginning of period133,961 115,776 
Cash and cash equivalents, end of period$175,707 $128,851 
7

Revenues by Customer Group (Unaudited)
Three Months Ended
(in thousands)12/31/202412/31/2023$ Change% Change
Department of Defense$1,578,733 75.1%$1,358,509 74.0%$220,224 16.2%
Federal Civilian agencies433,691 20.7%389,942 21.3%43,749 11.2%
Commercial and other87,385 4.2%85,483 4.7%1,902 2.2%
Total$2,099,809 100.0%$1,833,934 100.0%$265,875 14.5%
Six Months Ended
(in thousands)12/31/202412/31/2023$ Change% Change
Department of Defense$3,113,266 74.9%$2,710,815 73.6%$402,451 14.8%
Federal Civilian agencies873,062 21.0%797,286 21.6%75,776 9.5%
Commercial and other170,370 4.1%175,980 4.8%(5,610)-3.2%
Total$4,156,698 100.0%$3,684,081 100.0%$472,617 12.8%

Revenues by Contract Type (Unaudited)
Three Months Ended
(in thousands)12/31/202412/31/2023$ Change% Change
Cost-plus-fee$1,240,213 59.1%$1,102,474 60.1%$137,739 12.5%
Fixed-price602,859 28.7%519,544 28.3%83,315 16.0%
Time-and-materials256,737 12.2%211,916 11.6%44,821 21.2%
Total$2,099,809 100.0%$1,833,934 100.0%$265,875 14.5%
Six Months Ended
(in thousands)12/31/202412/31/2023$ Change% Change
Cost-plus-fee$2,520,223 60.7%$2,236,909 60.7%$283,314 12.7%
Fixed-price1,078,115 25.9%1,021,621 27.7%56,494 5.5%
Time-and-materials558,360 13.4%425,551 11.6%132,809 31.2%
Total$4,156,698 100.0%$3,684,081 100.0%$472,617 12.8%


8

Revenues by Prime or Subcontractor (Unaudited)
Three Months Ended
(in thousands)12/31/202412/31/2023$ Change% Change
Prime contractor$1,862,098 88.7%$1,636,377 89.2%$225,721 13.8%
Subcontractor237,711 11.3%197,557 10.8%40,154 20.3%
Total$2,099,809 100.0%$1,833,934 100.0%$265,875 14.5%
Six Months Ended
(in thousands)12/31/202412/31/2023$ Change% Change
Prime contractor$3,742,517 90.0%$3,285,739 89.2%$456,778 13.9%
Subcontractor414,181 10.0%398,342 10.8%15,839 4.0%
Total$4,156,698 100.0%$3,684,081 100.0%$472,617 12.8%

Revenues by Expertise or Technology (Unaudited)
Three Months Ended
(in thousands)12/31/202412/31/2023$ Change% Change
Expertise$925,900 44.1%$849,541 46.3%$76,359 9.0%
Technology1,173,909 55.9%984,393 53.7%189,516 19.3%
Total$2,099,809 100.0%$1,833,934 100.0%$265,875 14.5%
Six Months Ended
(in thousands)12/31/202412/31/2023$ Change% Change
Expertise$1,914,165 46.1%$1,727,635 46.9%$186,530 10.8%
Technology2,242,533 53.9%1,956,446 53.1%286,087 14.6%
Total$4,156,698 100.0%$3,684,081 100.0%$472,617 12.8%

Contract Awards (Unaudited)
Three Months Ended
(in thousands)12/31/202412/31/2023$ Change% Change
Contract Awards$1,168,955 $2,199,671 $(1,030,716)-46.9%
Six Months Ended
(in thousands)12/31/202412/31/2023$ Change% Change
Contract Awards$4,508,590 $5,268,914 $(760,324)-14.4%
9

Reconciliation of Net Income to Adjusted Net Income and Diluted EPS to Adjusted Diluted EPS (Unaudited)
Adjusted net income and Adjusted diluted EPS are non-GAAP performance measures. We define Adjusted net income and Adjusted diluted EPS as GAAP net income and GAAP diluted EPS, respectively, excluding intangible amortization expense and the related tax impact as we do not consider intangible amortization expense to be indicative of our operating performance. We believe that these performance measures provide management and investors with useful information in assessing trends in our ongoing operating performance, provide greater visibility in understanding the long-term financial performance of the Company, and allow investors to more easily compare our results to results of our peers. These non-GAAP measures should not be considered in isolation or as a substitute for performance measures prepared in accordance with GAAP.
(in thousands, except per share data)Three Months Ended Six Months Ended
12/31/202412/31/2023% Change12/31/202412/31/2023% Change
Net income, as reported$109,938 $83,870 31.1%$230,115 $169,917 35.4%
Intangible amortization expense32,442 18,426 76.1%50,449 36,792 37.1%
Tax effect of intangible amortization1
(8,197)(4,699)74.4%(12,746)(9,383)35.8%
Adjusted net income$134,183 $97,597 37.5%$267,818 $197,326 35.7%
Three Months Ended Six Months Ended
12/31/202412/31/2023% Change12/31/202412/31/2023% Change
Diluted EPS, as reported$4.88 $3.74 30.5%$10.21 $7.50 36.1%
Intangible amortization expense1.44 0.82 75.6%2.24 1.62 38.3%
Tax effect of intangible amortization1
(0.37)(0.20)85.0%(0.57)(0.41)39.0%
Adjusted diluted EPS$5.95 $4.36 36.5%$11.88 $8.71 36.4%
FY25 Guidance Range
(in millions, except per share data)Low EndHigh End
Net income, as reported$444 ---$464 
Intangible amortization expense124 ---124 
Tax effect of intangible amortization1
(31)---(31)
Adjusted net income$537 ---$557 
FY25 Guidance Range
Low EndHigh End
Diluted EPS, as reported$19.73 ---$20.62 
Intangible amortization expense5.51 ---5.51 
Tax effect of intangible amortization1
(1.37)---(1.37)
Adjusted diluted EPS$23.87 ---$24.76 
(1)Calculation uses an assumed full year statutory tax rate of 25.3% and 25.5% on non-GAAP tax deductible adjustments for December 31, 2024 and 2023, respectively.
Note: Numbers may not sum due to rounding.
10

Reconciliation of Net Income to Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) (Unaudited)
The Company views EBITDA and EBITDA margin, both of which are defined as non-GAAP measures, as important indicators of performance, consistent with the manner in which management measures and forecasts the Company’s performance. EBITDA is a commonly used non-GAAP measure when comparing our results with those of other companies. We define EBITDA as GAAP net income plus net interest expense, income taxes, and depreciation and amortization expense (including depreciation within direct costs). We consider EBITDA to be a useful metric for management and investors to evaluate and compare the ongoing operating performance of our business on a consistent basis across reporting periods, as it eliminates the effect of non-cash items such as depreciation of tangible assets, amortization of intangible assets primarily recognized in business combinations, which we do not believe are indicative of our operating performance. EBITDA margin is EBITDA divided by revenue. These non-GAAP measures should not be considered in isolation or as a substitute for performance measures prepared in accordance with GAAP.
Three Months Ended Six Months Ended
(in thousands)12/31/202412/31/2023% Change12/31/202412/31/2023% Change
Net income$109,938 $83,870 31.1%$230,115 $169,917 35.4%
Plus:
Income taxes27,294 21,916 24.5%62,988 47,647 32.2%
Interest income and expense, net44,066 27,519 60.1%68,036 53,090 28.2%
Depreciation and amortization expense, including amounts within direct costs51,564 37,612 37.1%87,614 74,501 17.6%
EBITDA$232,862 $170,917 36.2%$448,753 $345,155 30.0%
Three Months Ended Six Months Ended
(in thousands)12/31/202412/31/2023% Change12/31/202412/31/2023% Change
Revenues, as reported$2,099,809 $1,833,934 14.5%$4,156,698 $3,684,081 12.8%
EBITDA232,862 170,917 36.2%448,753 345,155 30.0%
EBITDA margin11.1%9.3%10.8%9.4%
11

Reconciliation of Net Cash Provided by Operating Activities to Net Cash Provided by Operating Activities Excluding MARPA and to Free Cash Flow (Unaudited)
The Company defines Net cash provided by operating activities excluding MARPA, a non-GAAP measure, as net cash provided by operating activities calculated in accordance with GAAP, adjusted to exclude cash flows from CACI’s Master Accounts Receivable Purchase Agreement (MARPA) for the sale of certain designated eligible U.S. government receivables up to a maximum amount of $300.0 million. Free cash flow is a non-GAAP liquidity measure and may not be comparable to similarly titled measures used by other companies. The Company defines Free cash flow as Net cash provided by operating activities excluding MARPA, less payments for capital expenditures. The Company uses these non-GAAP measures to assess our ability to generate cash from our business operations and plan for future operating and capital actions. We believe these measures allow investors to more easily compare current period results to prior period results and to results of our peers. Free cash flow does not represent residual cash flows available for discretionary purposes and should not be used as a substitute for cash flow measures prepared in accordance with GAAP.
Three Months Ended Six Months Ended
(in thousands)12/31/202412/31/202312/31/202412/31/2023
Net cash provided by operating activities$126,042 $71,764 $160,703 $141,852 
Cash used in (provided by) MARPA(50,051)11,478 (23,841)34,645 
Net cash provided by operating activities excluding MARPA75,991 83,242 136,862 176,497 
Capital expenditures(9,924)(15,419)(21,400)(29,410)
Free cash flow$66,067 $67,823 $115,462 $147,087 
(in millions)FY25 Guidance
CurrentPrior
Net cash provided by operating activities$535 $530 
Cash used in (provided by) MARPA— — 
Net cash provided by operating activities excluding MARPA535 530 
Capital expenditures(85)(85)
Free cash flow$450 $445 

12
v3.24.4
Cover
Jan. 21, 2025
Cover [Abstract]  
Document Type 8-K
Document Period End Date Jan. 22, 2025
Entity Registrant Name CACI International Inc
Entity Incorporation, State or Country Code DE
Entity File Number 001-31400
Entity Tax Identification Number 54-1345888
Entity Address, Address Line One 12021 Sunset Hills Road
Entity Address, City or Town Reston
Entity Address, State or Province VA
Entity Address, Postal Zip Code 20190
City Area Code 703
Local Phone Number 841-7800
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common Stock
Trading Symbol CACI
Security Exchange Name NYSE
Entity Emerging Growth Company false
Entity Central Index Key 0000016058
Amendment Flag false
CACI (NYSE:CACI)
Historical Stock Chart
From Jan 2025 to Feb 2025 Click Here for more CACI Charts.
CACI (NYSE:CACI)
Historical Stock Chart
From Feb 2024 to Feb 2025 Click Here for more CACI Charts.