Delivers 8.1% Utility ROE and Earnings
Growth of ~8.0% Year-over-Year
O&M/Customer Flat Year-over-Year
Reflecting Progress on Utility Cost Optimization
Initiated 2025 Utility Net Income and Capital
Expenditures Guidance and Forward-Looking Utility Net Income CAGR
and Rate Base CAGR Guidance
LAS
VEGAS, Feb. 26, 2025 /PRNewswire/ -- Southwest
Gas Holdings, Inc. (NYSE: SWX) ("Southwest Gas Holdings" or
"Company") today reported fourth quarter 2024 consolidated net
income of $92.5 million, or
$1.28 per diluted share, and adjusted
consolidated net income of $100.1
million, or $1.39 per diluted
share. For the full-year ended December 31,
2024, consolidated net income was $198.8 million, or $2.76 per diluted share, and adjusted
consolidated net income was $227.9
million, or $3.16 per diluted
share. These results compared to consolidated net income of
$72.9 million, or $1.01 per diluted share, and adjusted
consolidated net income of $86.2
million, or $1.20 per diluted
share for the fourth quarter of 2023, and consolidated net income
of $150.9 million, or
$2.13 per diluted share, and adjusted
consolidated net income of $258.5
million, or $3.64 per diluted
share, for the full year ended December 31,
2023.
The utility, Southwest Gas Corporation ("Southwest Gas"),
reported fourth quarter 2024 net income of $97.2 million, and full-year 2024 net income
of $261.2 million, compared to net
income of $91.7 million and
$242.2 million, respectively, for the
same periods in 2023. Adjusted Southwest Gas net income was
$95.2 million and $248.6 million for the fourth quarter and
full-year 2023, respectively.
"In 2024, we made excellent progress advancing our strategic
priorities, delivering improved outcomes for our stakeholders and
continuing our transformation into a premier, pure-play natural gas
utility," said Karen Haller, President and Chief Executive
Officer at Southwest Gas Holdings. "With the successful IPO of
Centuri Holdings, Inc. and onboarding of Chris Brown as Centuri's President and CEO, we
remain focused on completing a full separation efficiently,"
continued Haller.
"At the utility, we delivered net income growth of nearly 8%
through the execution of our regulatory strategy, effective cost
management, and strong customer growth in our service territories.
Our full-year 2024 utility net income results were $18 million above the high end of our expected
range. This net income growth resulted in continued ROE
improvement, with the utility now having delivered above 8% ROE for
the second straight year," added Haller.
"We expect outcomes of our currently pending rate cases to
provide further incremental improvement to financial results going
forward, reflecting the value of the investments we have made to
serve our customers and support economic activity," Haller
continued.
"I am proud of our entire team's hard work to ensure a safe and
reliable natural gas system, execute our regulatory strategy, and
move our transformation forward over the past year. I am optimistic
that these efforts will enable us to deliver on our commitments to
all of our stakeholders, while contributing to our strong
communities for years to come," Haller concluded.
2024 Southwest Gas Holdings Operational and Financial
Highlights
- In April 2024, completed initial
public offering ("IPO") of Centuri Holdings, Inc. (NYSE: CTRI)
("Centuri") common stock, with net proceeds used primarily to repay
a portion of Centuri debt;
- Finished 2024 with more than $360
million in cash, and have ample liquidity to address 2025
plans. Extended $550 million term
loan credit agreement in the third quarter of 2024, which now
matures on July 31, 2025;
- $45.4 million lower overall net
loss compared to the prior year. Full-year 2024 corporate and
administrative expenses include $44.3
million in term loan and revolving credit facility-related
interest expense and $8.2 million
related to Centuri separation costs;
- Non-GAAP adjustments to fourth quarter and full-year 2024
earnings primarily related to the amortization of intangible assets
at Centuri and Centuri-related separation costs.
|
SOUTHWEST GAS
HOLDINGS, INC.
|
SUMMARY OPERATING
RESULTS
|
(In thousands, except
per share items)
|
|
|
Three Months Ended
December 31,
|
|
Twelve Months Ended
December 31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Results of
Consolidated Operations
|
|
|
|
|
|
|
|
Contribution to net
income - natural gas distribution
|
$
97,185
|
|
$
91,661
|
|
$
261,176
|
|
$
242,226
|
Contribution to net
income (loss) - utility infrastructure services
|
8,134
|
|
(5,250)
|
|
(13,086)
|
|
19,652
|
Contribution to net
income (loss) - pipeline and storage
|
—
|
|
—
|
|
—
|
|
(16,288)
|
Corporate and
administrative loss
|
(12,863)
|
|
(13,542)
|
|
(49,275)
|
|
(94,701)
|
Net income
|
$
92,456
|
|
$
72,869
|
|
$
198,815
|
|
$
150,889
|
Adjusted net
income(1)
|
$
100,111
|
|
$
86,219
|
|
$
227,934
|
|
$
258,548
|
Diluted earnings (loss)
per share
|
$
1.28
|
|
$
1.01
|
|
$
2.76
|
|
$
2.13
|
Diluted adjusted
earnings per share
|
$
1.39
|
|
$
1.20
|
|
$
3.16
|
|
$
3.64
|
Weighted average
diluted shares
|
72,141
|
|
71,916
|
|
72,032
|
|
70,990
|
(1)
|
For a reconciliation of non-GAAP financial measure of
Adjusted net income and its comparable GAAP measure of Net income
(loss), see the table later in this press
release.
|
Business Segment Highlights
Southwest Gas / Natural Gas Distribution Segment
Overview:
- Delivered utility return on year-end equity of 8.1%;
- Approximately 41,000 new meter sets (1.8% growth rate) added
during the 12 months ended December 31,
2024;
- Achieved full-year utility gross margin of $0.7 billion and record annual operating margin
of $1.3 billion;
- In April 2024, annual revenue
increase of ~$59 million approved in
Nevada, which included an increase
in allowed return on equity (9.5%) and an equity capitalization
structure of 50%;
- Filed three rate cases:
- $126 million general rate case in
Arizona in February 2024 (final decision expected
March 2025);
- ~$13 million1 general
rate case for Great Basin in March
2024 (in effect September
2024, subject to refund, with final decision expected
April 2025); and
- ~$50 million general rate case in
California in September 2024 (final decision expected end of
2025 and rates in effect in 2026);
- Operations and maintenance ("O&M") expenses were flat, on a
per customer basis, in 2024 as compared to 2023, reflective of cost
discipline;
- $859 million capital investment
(on an accrual basis) during 2024, a ~15% increase from 2023;
- Fully recovered deferred purchased gas cost balances from the
winter of 2022-2023;
- Finished the year with $311
million in cash;
- Extended $400 million revolving
credit facility to August 2029;
- #1 in Customer Satisfaction with Residential Natural Gas
Service in the West among Large Utilities by J.D. Power 5 years in
a row2.
____________________
|
1
|
Updated to reflect
actual costs as of August 2024; original revenue increase requested
was $16 million
|
2
|
Southwest Gas received
the highest score in the West Large segment (serving 400,000 or
more residential customers) of the J.D. Power 2020-2024 U.S. Gas
Utility Residential Customer Satisfaction Studies of customers'
satisfaction nationally among gas residential customers. Visit
jdpower.com/awards for more details.
|
|
|
Southwest Gas / Natural Gas Distribution - Fourth Quarter
2024
The natural gas distribution segment recorded net income of
$97.2 million in the fourth
quarter of 2024, compared to net income of $91.7 million and adjusted net income of
$95.2 million in the fourth quarter
of 2023. This increase was driven primarily by increases in
operating margin and lower O&M expense, partially offset by
lower other income, higher depreciation and amortization expenses,
and higher interest expense.
Key drivers of fourth quarter 2024 performance as compared to
fourth quarter 2023 performance include:
- Increased operating margin by $30
million compared to the fourth quarter 2023, primarily
driven by ~$22 million related to new
general rates in Nevada (effective
April 2024) to recover costs and
investments made on behalf of customers through October 2023, and to a lesser extent, the
California attrition increase.
Customer growth resulted in ~$3
million of increased margin quarter-over-quarter. The
remainder of margin improvement relates primarily to revenue
associated with the impacts of certain rate components of
infrastructure trackers, the Nevada variable interest expense rate
mechanism, and a $2.6 million
unfavorable out-of-period adjustment related to net cost of gas
sold;
- A $2.9 million decrease in
O&M expense compared to the fourth quarter of 2023, primarily
related to reduction in other contractor and professional services.
These decreases, along with others, were partially offset by
general cost increases in a variety of areas, including leak survey
and line locating costs;
- Depreciation and amortization increased $5.7 million compared to the fourth quarter of
2023 due to a 7.6% increase in average gas plant in service, as
well as higher regulatory account amortization ($1.8 million);
- Other income decreased $13.6
million compared to the fourth quarter of 2023, driven by a
$4.6 million decrease in interest
income related to carrying charges associated with regulatory
account balances, including the purchased gas adjustment ("PGA")
mechanisms (which was partially offset by higher interest earned on
elevated comparable cash balances), a $4.7
million decrease in Company-owned Life Insurance ("COLI")
results, and a $0.8 million decrease
in the allowance for equity funds used during construction, along
with higher donations and other deductions. These decreases were
partially offset by a $3.1 million
prior year loss on the disposition of a company property and
$1.0 million lower
non-service-related components of employee pension and other
postretirement benefit costs;
- Interest expense increased $5.3
million compared to the fourth quarter of 2023, due to
higher variable debt costs, including interest expense accrued
associated with regulatory account balances, including the PGA
mechanisms;
- Income tax expense was $1.5
million higher compared to the fourth quarter of 2023 due to
higher pre-tax income; and
- The recorded fourth quarter 2024 earnings did not include any
adjustments, while adjustments to recorded fourth quarter 2023
earnings included ~$4 million of
collective after-tax consulting fees related to the utility cost
optimization initiative.
Southwest Gas / Natural Gas Distribution - Full Year
2024
The natural gas distribution segment recorded net income of
$261.2 million in 2024, compared
to net income of $242.2 million
and adjusted net income of $248.6 million in 2023. This increase was
driven primarily by increases in operating margin, partly offset by
lower other income and COLI results, higher interest expense,
depreciation and amortization expenses, O&M expense, and income
tax expense.
Key drivers of 2024 performance as compared to 2023 include:
- Increased operating margin by $72.5
million compared to 2023. Customer growth provided
approximately $12 million as
approximately 41,000 first-time meter sets were added in 2024, and
combined rate relief across all our service territories added
approximately $66 million of
incremental margin. Favorable impacts ($9.2
million, combined) were also realized in connection with
certain rate components of infrastructure trackers and the
Nevada variable interest rate
expense mechanism. Furthermore, late fee assessments on customer
account balances provided approximately $3
million in incremental margin. Offsetting these increases
was a decrease in recoveries associated with regulatory programs,
totaling $6.8 million for which an
associated comparable decrease is also reflected in amortization
expense (discussed below). In addition, certain immaterial
out-of-period corrections occurred in both 2023 and 2024 resulting
in an unfavorable variance between comparative periods, primarily
driven by an $8 million favorable
adjustment in 2023. Customary gas used in operations (the effects
of which are offset in O&M expense) also reduced operating
margin ($4 million);
- A $9.2 million, or 1.8%, increase
in O&M expense compared to 2023, which is flat on a per
customer basis. The slightly higher O&M expense was primarily
driven by higher direct labor and leak survey and line locating
activities partially offset by lower external and professional
services (the majority of which related to utility optimization
consulting fees in 2023);
- Depreciation and amortization increased $7.6 million, or 2.6%, year-over-year, including
from a $720 million, or 7.4%,
increase in average gas plant in service compared to 2023,
partially offset by $6.8 million
lower regulatory account amortization when compared to the prior
year. The increase in gas plant in service was attributable to
pipeline capacity reinforcement work, franchise requirements,
scheduled pipe replacement activities, and new infrastructure;
- Other income decreased $16.4
million compared to 2023, reflecting $17.2 million lower interest income, primarily
related to carrying charges associated with the reduction in the
deferred purchased gas cost balance and interest on other
regulatory account balances (which was partially offset by higher
interest earned on elevated comparable cash balances);
- Interest expense increased $12.4
million compared to 2023, due to higher variable debt costs,
as well as interest expense accrued associated with regulatory
account balances, including the PGA mechanisms as well as the
higher debt component of the allowance for funds used during
construction;
- Income tax expense was $6.3
million higher in 2024 compared to 2023 due to higher
pre-tax income; and
- The recorded 2024 earnings did not include any adjustments,
while adjustments to recorded full year 2023 recorded earnings
included $6.3 million of collective
after-tax consulting fees related to the utility optimization
initiative.
Southwest Gas / Natural Gas Distribution Segment Guidance and
Outlook:
The Company has initiated the following forward-looking guidance
for Southwest Gas, as follows:
(in millions, except
percentages)
|
|
Current
Estimates
|
2025 Southwest Gas net
income guidance(1)
|
|
$265 - $275
|
2025 Capital
expenditures in support of customer growth, system improvements,
and
pipe replacement programs
|
|
~$880
|
2025 - 2029 Southwest
Gas adjusted net income CAGR(2)
|
|
6.0% - 8.0%
|
2025 - 2029 Capital
expenditures
|
|
$4,300
|
2025 - 2029 Southwest
Gas rate base CAGR(2)
|
|
6.0% - 8.0%
|
(1)
|
Assumes $3 - $5 million
COLI earnings.
|
(2)
|
Net income and rate
base compound annual growth rate: base year 2025.
|
Centuri / Utility Infrastructure Services Segment
Overview:
- Revenues of $2.6 billion in 2024,
a decrease of $262 million, or 9%,
compared to 2023;
- Operating income of $86.8 million
in 2024, a decrease of $49.6 million
compared to 2023;
- In April 2024, paid down
$316 million of debt from proceeds of
the successful IPO;
- Acquired the remaining interest in Linetec Services, LLC
previously held by noncontrolling parties;
- Appointed Chris Brown as
President and Chief Executive Officer effective December 3, 2024.
Centuri / Utility Infrastructure Services - Fourth Quarter
2024
The utility infrastructure services segment recorded net income
of $8.1 million and adjusted net
income of $13.3 million in the
fourth quarter of 2024, compared to a net loss of
$(5.3) million and adjusted net income of $1.0 million in the fourth quarter of 2023.
Results benefited from increased storm restoration services,
including residual work related to Hurricane Helene and the impact
of Hurricane Milton in October, which collectively drove a
$47 million increase in storm
restoration services revenues versus the prior year period.
Key drivers of Centuri's fourth quarter 2024 performance as
compared to fourth quarter 2023 include:
- $47 million higher storm
restoration services revenue versus the prior year period,
resulting from the continued impacts of Hurricane Helene and the
impact of Hurricane Milton in October. These benefits were
partially offset by lower U.S. gas infrastructure services margins
at Centuri, which were negatively impacted by unfavorable mix of
work as well as $43 million lower
offshore wind revenues when compared with the same period in
2023;
- $2.6 million lower severance
costs when compared with the fourth quarter of 2023;
- Interest expense was lower by $5
million compared to the fourth quarter of 2023, reflective
of lower outstanding debt balances; and
- Non-GAAP adjustments to recorded fourth quarter 2024 earnings
included $1 million of collective net
after-tax strategic review costs, while the recorded fourth quarter
2023 earnings included a comparable amount of such costs.
Amortization of acquired intangible assets for fourth quarter 2024
included $4 million of after-tax
costs and $5 million of after-tax
costs for the comparable 2023 period.
Centuri / Utility Infrastructure Services - Full Year
2024
The utility infrastructure services segment recorded a net loss
of $13.1 million and adjusted net
income of $9.8 million in 2024,
compared to net income of $19.7
million and adjusted net income of $42.3 million in 2023.
Key drivers of Centuri's 2024 performance as compared to 2023
include:
- $262 million, or 9%, decrease in
revenues compared to 2023, driven by a reduction in offshore wind
revenues of $114 million, partially
offset by an increase in emergency restoration services revenue of
approximately $50 million. The
remaining decrease primarily relates to a reduction in net volumes
under existing customer master services agreements ("MSAs")
stemming primarily from delayed or unfavorable regulatory decisions
faced by key customers;
- $202 million, or 8%, decrease in
infrastructure services expenses compared to 2023, primarily due to
decreased work under offshore wind projects and changes in mix of
work;
- Depreciation and amortization decreased $10 million year-over-year, driven by a number of
small tools becoming fully depreciated in 2023 and more efficient
utilization of existing fixed assets in recent periods; and
- Non-GAAP adjustments recorded in 2024 earnings included
$3.5 million of net after-tax
strategic review and IPO costs, while 2023 earnings included
$2.5 million of such after-tax costs.
Amortization of acquired intangible assets for the 2024 year end
included $17.5 million of after-tax
costs and $20.1 million of after-tax
costs for the comparable 2023 period. Additionally, an adjustment
was recorded for accounts receivable securitization fees and debt
extinguishment loss ($1.9 million,
after-tax) for the 2024 year end, while no such cost was incurred
nor adjusted in the comparable 2023 period.
Centuri Separation Update
Southwest Gas Holdings will update investors on its plans with
respect to the balance of its 81% ownership stake held in Centuri
at a future date. This may include a sale of Centuri shares, a
potential exchange of Centuri shares for Southwest Gas Holdings
shares, a distribution of Centuri shares to Southwest Gas Holdings
shareholders, or some combination thereof. Southwest Gas Holdings
remains committed to pursuing a pure-play utility strategy through
an exit of its remaining interest in Centuri, and the IPO put the
Company on a path to achieving that objective.
Conference Call and Webcast
Southwest Gas Holdings will host a conference call on
Wednesday, February 26, 2025 at
11:00 a.m. ET to discuss its fourth
quarter and full year 2024 results. The associated press releases
and presentation slides are available at
https://investors.swgasholdings.com.
The call will be webcast live on the Company's website at
www.swgasholdings.com. The telephone dial-in numbers in the U.S.
and Canada are toll free: (800)
836-8184 or international (646) 357-8785. The webcast will be
archived on the Southwest Gas Holdings website.
Southwest Gas Holdings currently has two business
segments:
Southwest Gas Corporation is a dynamic energy company committed
to exceeding the expectations of over 2 million customers
throughout Arizona, Nevada, and California by providing safe, reliable,
sustainable, and affordable service while innovating additional
energy solutions to fuel the growth in its communities.
Centuri Holdings, Inc. is a strategic infrastructure services
company that partners with regulated utilities to build and
maintain the energy network that powers millions of homes and
businesses across the United
States and Canada.
Southwest Gas Holdings owns approximately 81% of the stock of
Centuri Holdings, Inc.
Forward-Looking Statements: This press release
contains forward-looking statements within the meaning of the U.S.
Private Securities Litigation Reform Act of 1995, Section 27A of
the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended. Such statements
include, without limitation, statements regarding Southwest Gas
Holdings, Inc. (the "Company" or "Southwest Gas Holdings"),
Southwest Gas Corporation (the "Utility" or "Southwest Gas"),
Centuri Holdings, Inc. and Centuri Group, Inc. ("Centuri") and
their expectations or intentions regarding the future. These
forward-looking statements can often be identified by the use of
words such as "will", "predict", "continue", "forecast", "expect",
"believe", "anticipate", "outlook", "could", "target", "project",
"intend", "plan", "seek", "pursue", "estimate", "should", "may" and
"assume", as well as variations of such words and similar
expressions referring to the future, and include (without
limitation) statements regarding and expectations for financial
performance in 2025 and the future. In addition, the statements
under headings pertaining to "Southwest Gas / Natural Gas
Distibution Segment Guidance and Outlook" that are not historic,
constitute forward-looking statements. A number of important
factors affecting the business and financial results of the
Company, Utility, and Centuri could cause actual results to differ
materially from those stated in the forward-looking statements.
These factors include, but are not limited to, statements regarding
the proposed transaction structure and timing of a separation of
our remaining interest, the timing and impact of executing (or not
executing) such transaction alternatives, the timing and amount of
rate relief, changes in rate design, customer growth rates, the
effects of regulation/deregulation, tax reform and similar changes
and related regulatory decisions, the impacts of construction
activity at Centuri, the potential for, and the impact of, a credit
rating downgrade, the costs to integrate new businesses, future
earnings trends, inflation, sufficiency of labor markets and
similar resources, seasonal patterns, current and future
litigation, and the impacts of stock market volatility. For
purposes of any forward-looking consolidated financial information
at Southwest Gas Holdings, full consolidation of Centuri has been
modeled in this release. In addition, the Company can provide no
assurance that its discussions about future operating margin,
operating income, COLI earnings, interest expense, and capital
expenditures of the natural gas distribution segment will occur.
Likewise, the Company can provide no assurance regarding segment
revenues, margin or growth rates, that projects expected to be
undertaken with results as stated will occur, nor that interest
expense patterns will transpire as expected, that increases in
costs will be timely incorporated in contracts and revenues, that
customer materials will be available timely to efficiently complete
projects, or that inefficiencies in the mix of work will not
result, nor can it provide assurance regarding acquisitions or
their impacts, including management's plans or expectations related
thereto. Factors that could cause actual results to differ also
include (without limitation) those discussed under the heading
"Risk Factors", "Management's Discussion and Analysis of Financial
Condition and Results of Operations", and "Quantitative and
Qualitative Disclosure about Market Risk" in Southwest Gas
Holdings, Inc.'s most recent Annual Report on Form 10-K and in the
Company's, Centuri's and Southwest Gas Corporation's current and
periodic reports, including our Quarterly Reports on Form 10-Q,
filed from time to time with the Securities and Exchange
Commission. The statements in this press release are made as of the
date of this press release, even if subsequently made available by
the Company on its website or otherwise. The Company does not
assume any obligation to update the forward-looking statements,
whether written or oral, that may be made from time to time,
whether as a result of new information, future developments, or
otherwise.
Non-GAAP Measures. This press release contains
financial measures that have not been calculated in accordance with
accounting principles generally accepted in the U.S. ("GAAP").
These non-GAAP measures include (i) adjusted consolidated earnings
(loss) per diluted share, (ii) adjusted consolidated net income,
(iii) natural gas distribution segment adjusted net income (loss),
(iv) natural gas distribution segment operating margin, (v)
pipeline and storage segment adjusted net income (loss),
(vi) utility infrastructure services segment adjusted net
income (loss), and (vii) adjusted corporate and administrative net
loss. Management uses these non-GAAP measures internally to
evaluate performance and in making financial and operational
decisions. Management believes that its presentation of these
measures provides investors greater transparency with respect to
its results of operations and that these measures are useful for a
period-to-period comparison of results. Management also believes
that providing these non-GAAP financial measures helps investors
evaluate the Company's operating performance, profitability, and
business trends in a way that is consistent with how management
evaluates such performance. Adjusted consolidated net income (loss)
for the twelve- months ended December 31, 2024 and 2023
includes adjustments to add back expenses, for 2023, related to the
MountainWest Pipelines Holding Company ("MountainWest")
acquisition and integration expenses, along with losses on disposal
groups held for sale, including goodwill impairment impacts and
estimated selling costs, other costs associated with the sale,
consulting fees related to Utility optimization opportunity
identification, benchmarking, and assessment, for 2024, losses
related to the early extinguishment of debt as well as
securitization transaction fees at our infrastructure services
segment, and, for 2024 and 2023, the strategic review, and costs
incurred to facilitate the separation of Centuri. For the
three-months ended December 31, 2024
and 2023, adjusted consolidated net income (loss) includes
adjustments to add back expenses, for 2023, related to consulting
fees related to Utility optimization opportunity identification,
benchmarking, and assessment, for 2024, losses related to the early
extinguishment of debt as well as securitization transaction fees
at our infrastructure services segment, and, for 2024 and 2023 the
strategic review and other costs incurred to facilitate a
separation of Centuri . Management believes that it is appropriate
to adjust for expenses related to the MountainWest acquisition and
integration, for losses on held for sale businesses and for related
costs, along with costs to facilitate a separation of Centuri, and
losses related to the early extinguishment of debt as well as
securitization transaction fees at our infrastructure services
segment, because they are expenses and charges that will not recur
following these events. Management also believes it is appropriate
to adjust for expenses related to the consulting fees related to
Utility optimization and strategic review, because these matters
are unique and outside of the ordinary course of business for the
Company. The amortization of certain acquisition intangible assets
applies to our utility infrastructure services segment adjusted net
income (loss) and therefore applies to adjusted net income at the
Company consolidated level as well. We believe this adjustment is a
common adjustment in the infrastructure services industry and that
this adjustment allows investors to more clearly compare earnings
performance with Centuri peer performance; as such, beginning with
the first quarter of 2024, the Company has presented this
adjustment now that Centuri has completed its IPO and is a public
company. For comparison, the Company has recast adjusted net income
for all comparative periods in 2023, to add amortization of certain
intangible assets in order to align the presentation of adjusted
net income between periods, including related tax effects.
Management also uses the non-GAAP measure operating margin
related to its natural gas distribution operations. Southwest Gas
recognizes operating revenues from the distribution and
transportation of natural gas (and related services) to customers.
Gas cost is a tracked cost, which is passed through to customers
without markup under PGA mechanisms, impacting revenues and net
cost of gas sold on a dollar-for-dollar basis, thereby having no
impact on Southwest Gas' profitability. Therefore, management
routinely uses operating margin, defined by management as regulated
operations revenues less the net cost of gas sold, in its analysis
of Southwest Gas' financial performance. Operating margin also
forms a basis for Southwest Gas' various regulatory decoupling
mechanisms. Management believes supplying information regarding
operating margin provides investors and other interested parties
with useful and relevant information to analyze Southwest Gas'
financial performance in a rate-regulated environment. (The
Southwest Gas Holdings, Inc. Consolidated Earnings Digest included
herein provides reconciliations for these non-GAAP
measures.)
We do not provide a reconciliation of forward-looking
Non-GAAP Measures to the corresponding forward-looking GAAP measure
due to our inability to project special charges and certain
expenses. Following Centuri's IPO, we are no longer reporting
Utility infrastructure Services EBITDA and Adjusted EBITDA. Centuri
will report those metrics in its own earnings materials.
SOUTHWEST GAS
HOLDINGS, INC. CONSOLIDATED EARNINGS DIGEST
|
(In thousands, except
per share amounts)
|
|
Three Months Ended
December 31,
|
|
2024
|
|
2023
|
Consolidated Operating
Revenues
|
|
$
1,270,137
|
|
$
1,367,531
|
|
|
|
|
|
Net income applicable
to Southwest Gas Holdings
|
|
$
92,456
|
|
$
72,869
|
|
|
|
|
|
Weighted Average Common
Shares
|
|
71,916
|
|
71,672
|
|
|
|
|
|
Basic Earnings (Loss)
Per Share
|
|
$
1.29
|
|
$
1.02
|
|
|
|
|
|
Diluted Earnings (Loss)
Per Share
|
|
$
1.28
|
|
$
1.01
|
|
|
|
|
|
Reconciliation of Gross
margin to Operating Margin (non-GAAP measure)
|
|
|
|
|
Utility Gross
Margin
|
|
$
225,729
|
|
$
197,950
|
Plus:
|
|
|
|
|
Operations and
maintenance (excluding Admin & General) expense
|
|
79,081
|
|
82,944
|
Depreciation and
amortization expense
|
|
82,432
|
|
76,699
|
Operating
Margin
|
|
$
387,242
|
|
$
357,593
|
|
|
|
|
|
Twelve Months Ended
December 31,
|
|
2024
|
|
2023
|
Consolidated Operating
Revenues
|
|
$
5,112,445
|
|
$
5,433,972
|
|
|
|
|
|
Net Income (loss)
applicable to Southwest Gas Holdings
|
|
$
198,815
|
|
$
150,889
|
|
|
|
|
|
Weighted Average Common
Shares
|
|
71,841
|
|
70,787
|
|
|
|
|
|
Basic Earnings (Loss)
Per Share
|
|
$
2.77
|
|
$
2.13
|
|
|
|
|
|
Diluted Earnings (Loss)
Per Share
|
|
$
2.76
|
|
$
2.13
|
|
|
|
|
|
Reconciliation of Gross
margin to Operating Margin (non-GAAP measure)
|
|
|
|
|
Utility Gross
Margin
|
|
$
696,964
|
|
$
640,955
|
Plus:
|
|
|
|
|
Operations and
maintenance (excluding Admin & General) expense
|
|
325,152
|
|
316,246
|
Depreciation and
amortization expense
|
|
303,095
|
|
295,462
|
Operating
Margin
|
|
$
1,325,211
|
|
$
1,252,663
|
Reconciliation of non-GAAP financial measure of
Adjusted net income (loss) and Adjusted diluted earnings (loss) per
share and their comparable GAAP measure of Net income (loss) and
Diluted earnings (loss) per share is presented below. Note that
the comparable GAAP measures related to net income (loss) are also
included in Note 13 - Segment Information in the Company's
December 31, 2024 Form
10-K.
Amounts in
thousands, except per share amounts
|
|
|
|
Three Months Ended
December 31,
|
|
Twelve Months Ended
December 31,
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Reconciliation of Net
income (loss) to non-GAAP measure of
Adjusted net income (loss)
|
|
|
|
|
|
|
|
|
Net income applicable
to Natural Gas Distribution (GAAP)
|
|
$
97,185
|
|
$
91,661
|
|
$ 261,176
|
|
$ 242,226
|
Plus:
|
|
|
|
|
|
|
|
|
Consulting fees
related to optimization opportunity
identification, benchmarking, and assessment
|
|
—
|
|
4,717
|
|
—
|
|
8,326
|
Income tax effect of
adjustment above(1)
|
|
—
|
|
(1,132)
|
|
—
|
|
(1,999)
|
Adjusted net income
applicable to Natural Gas Distribution
|
|
$
97,185
|
|
$
95,246
|
|
$ 261,176
|
|
$ 248,553
|
|
|
|
|
|
|
|
|
|
Net income (loss)
applicable to Utility Infrastructure Services
(GAAP)
|
|
$
8,134
|
|
$
(5,250)
|
|
$ (13,086)
|
|
$
19,652
|
Plus:
|
|
|
|
|
|
|
|
|
Strategic review,
including Centuri separation
|
|
1,479
|
|
1,588
|
|
4,074
|
|
3,365
|
Income tax effect of
adjustment above(1)
|
|
(363)
|
|
(397)
|
|
(540)
|
|
(841)
|
Accounts receivable
securitization fees and Debt
extinguishment loss
|
|
—
|
|
—
|
|
2,525
|
|
—
|
Income tax effect of
adjustment above(1)
|
|
—
|
|
—
|
|
(620)
|
|
—
|
Amortization of
intangible assets(2)
|
|
5,385
|
|
6,663
|
|
23,132
|
|
26,670
|
Income tax effect of
adjustment above(1)
|
|
(1,321)
|
|
(1,635)
|
|
(5,676)
|
|
(6,543)
|
Adjusted net income
applicable to Utility Infrastructure Services
|
|
$
13,314
|
|
$
969
|
|
$
9,809
|
|
$
42,303
|
|
|
|
|
|
|
|
|
|
Net loss applicable to
Pipeline and Storage (GAAP)(2)
|
|
$
—
|
|
$
—
|
|
$
—
|
|
$ (16,288)
|
Plus:
|
|
|
|
|
|
|
|
|
Goodwill
impairment
|
|
—
|
|
—
|
|
—
|
|
21,215
|
Income tax effect of
adjustment above(1)
|
|
—
|
|
—
|
|
—
|
|
6,196
|
Nonrecurring stand-up
costs associated with integrating
MountainWest
|
|
—
|
|
—
|
|
—
|
|
2,565
|
Income tax effect of
adjustment above(1)
|
|
—
|
|
—
|
|
—
|
|
(616)
|
Adjusted net income
applicable to Pipeline and Storage
|
|
$
—
|
|
$
—
|
|
$
—
|
|
$
13,072
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
Twelve Months Ended
December 31,
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net loss - Corporate
and administrative (GAAP)
|
|
$ (12,863)
|
|
$ (13,542)
|
|
$ (49,275)
|
|
$ (94,701)
|
Plus:
|
|
|
|
|
|
|
|
|
Goodwill impairment
and loss on sale and sale-related
expenses
|
|
—
|
|
11
|
|
—
|
|
52,064
|
Income tax effect of
adjustment above(1)
|
|
—
|
|
(3)
|
|
—
|
|
(12,496)
|
MountainWest stand-up,
integration, and transaction-related
costs
|
|
—
|
|
—
|
|
—
|
|
291
|
Income tax effect of
adjustment above(1)
|
|
—
|
|
—
|
|
—
|
|
(70)
|
Consulting fees
related to optimization opportunity
identification, benchmarking, and assessment
|
|
—
|
|
833
|
|
—
|
|
1,470
|
Income tax effect of
adjustment above(1)
|
|
—
|
|
(200)
|
|
—
|
|
(353)
|
Centuri separation
costs
|
|
3,256
|
|
3,822
|
|
8,188
|
|
11,073
|
Income tax effect of
adjustment above(1)
|
|
(781)
|
|
(917)
|
|
(1,964)
|
|
(2,658)
|
Adjusted net loss
applicable to Corporate and administrative
|
|
$ (10,388)
|
|
$
(9,996)
|
|
$ (43,051)
|
|
$ (45,380)
|
|
|
|
|
|
|
|
|
|
Net income applicable
to Southwest Gas Holdings (GAAP)
|
|
$
92,456
|
|
$
72,869
|
|
$ 198,815
|
|
$ 150,889
|
Plus:
|
|
|
|
|
|
|
|
|
Goodwill impairment
and loss on sale and sale-related
expenses
|
|
—
|
|
11
|
|
—
|
|
73,279
|
Accounts receivable
securitization fees and Debt
extinguishment loss
|
|
—
|
|
—
|
|
2,525
|
|
—
|
MountainWest stand-up,
integration, and transaction-related
costs
|
|
—
|
|
—
|
|
—
|
|
2,856
|
Consulting fees
related to optimization opportunity
identification, benchmarking, and assessment
|
|
—
|
|
5,550
|
|
—
|
|
9,796
|
Strategic review and
Centuri separation
|
|
4,735
|
|
5,410
|
|
12,262
|
|
14,438
|
Amortization of
intangible assets(2)
|
|
5,385
|
|
6,663
|
|
23,132
|
|
26,670
|
Income tax effect of
adjustment above(1)
|
|
(2,465)
|
|
(4,284)
|
|
(8,800)
|
|
(19,380)
|
Adjusted net income
applicable to Southwest Gas Holdings
|
|
$ 100,111
|
|
$
86,219
|
|
$ 227,934
|
|
$ 258,548
|
|
|
|
|
|
|
|
|
|
Weighted average shares
- diluted
|
|
72,141
|
|
71,916
|
|
72,032
|
|
70,990
|
|
|
|
|
|
|
|
|
|
Earnings per
share:
|
|
|
|
|
|
|
|
|
Diluted earnings per
share
|
|
$
1.28
|
|
$
1.01
|
|
$
2.76
|
|
$
2.13
|
Adjusted consolidated
earnings per diluted share
|
|
$
1.39
|
|
$
1.20
|
|
$
3.16
|
|
$
3.64
|
(1)
Calculated using the Company's blended statutory tax rate of 24%,
except for items pertaining to the Utility Infrastructure Services
segment which was calculated using a blended statutory tax rate of
~25% and Goodwill impairment which was calculated using an
effective tax rate of ~23%. Certain Settlement agreement costs are
non-deductible for tax purposes, in addition to a component of the
impairment loss that was a permanent item without tax basis thereby
lowering the 2023 tax benefit by $11.2 million.
|
(2) The
information for 2023 reflects activity related to the period from
January 1, 2023 to February 13, 2023 (the last full day of
ownership).
|
SOUTHWEST GAS
HOLDINGS, INC.
|
SUMMARY UNAUDITED
OPERATING RESULTS
|
(In thousands, except
per share amounts)
|
|
|
Three Months Ended
December 31,
|
|
Twelve Months Ended
December 31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Results of
Consolidated Operations
|
|
|
|
|
|
|
|
Contribution to net
income (loss) - natural gas distribution
|
$
97,185
|
|
$
91,661
|
|
$ 261,176
|
|
$ 242,226
|
Contribution to net
income (loss) - utility infrastructure services
|
8,134
|
|
(5,250)
|
|
(13,086)
|
|
19,652
|
Contribution to net
income (loss) - pipeline and storage
|
—
|
|
—
|
|
—
|
|
(16,288)
|
Corporate and
administrative loss
|
(12,863)
|
|
(13,542)
|
|
(49,275)
|
|
(94,701)
|
Net income
|
$
92,456
|
|
$
72,869
|
|
$ 198,815
|
|
$ 150,889
|
|
|
|
|
|
|
|
|
Basic earnings per
share
|
$
1.29
|
|
$
1.02
|
|
$
2.77
|
|
$
2.13
|
Diluted earnings per
share
|
$
1.28
|
|
$
1.01
|
|
$
2.76
|
|
$
2.13
|
|
|
|
|
|
|
|
|
Weighted average common
shares
|
71,916
|
|
71,672
|
|
71,841
|
|
70,787
|
Weighted average
diluted shares
|
72,141
|
|
71,916
|
|
72,032
|
|
70,990
|
|
|
|
|
|
|
|
|
Results of Natural
Gas Distribution
|
|
|
|
|
|
|
|
Regulated operations
revenues
|
$ 553,059
|
|
$ 702,216
|
|
$
2,475,216
|
|
$
2,499,564
|
Net cost of gas
sold
|
165,817
|
|
344,623
|
|
1,150,005
|
|
1,246,901
|
Operating
margin
|
387,242
|
|
357,593
|
|
1,325,211
|
|
1,252,663
|
Operations and
maintenance expense
|
130,591
|
|
133,457
|
|
520,820
|
|
511,646
|
Depreciation and
amortization
|
82,432
|
|
76,699
|
|
303,095
|
|
295,462
|
Taxes other than income
taxes
|
22,551
|
|
21,770
|
|
88,965
|
|
87,261
|
Operating
income
|
151,668
|
|
125,667
|
|
412,331
|
|
358,294
|
Other income
(deductions)
|
5,300
|
|
18,939
|
|
54,276
|
|
70,661
|
Net interest
deductions
|
43,662
|
|
38,332
|
|
162,257
|
|
149,830
|
Income before income
taxes
|
113,306
|
|
106,274
|
|
304,350
|
|
279,125
|
Income tax
expense
|
16,121
|
|
14,613
|
|
43,174
|
|
36,899
|
Contribution to
consolidated results - natural gas distribution
|
$
97,185
|
|
$
91,661
|
|
$ 261,176
|
|
$ 242,226
|
|
|
Three Months Ended
December 31,
|
|
Twelve Months Ended
December 31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Results of Utility
Infrastructure Services
|
|
|
|
|
|
|
|
Utility infrastructure
services revenues
|
$ 717,078
|
|
$ 665,315
|
|
$
2,637,229
|
|
$
2,899,276
|
Operating
expenses:
|
|
|
|
|
|
|
|
Utility infrastructure
services expenses
|
649,985
|
|
612,318
|
|
2,415,101
|
|
2,617,402
|
Depreciation and
amortization
|
33,433
|
|
34,464
|
|
135,345
|
|
145,446
|
Operating
income
|
33,660
|
|
18,533
|
|
86,783
|
|
136,428
|
Other income
(deductions)
|
(524)
|
|
(247)
|
|
376
|
|
64
|
Net interest
deductions
|
19,862
|
|
24,444
|
|
90,515
|
|
97,476
|
Income (loss) before
income taxes
|
13,274
|
|
(6,158)
|
|
(3,356)
|
|
39,016
|
Income tax expense
(benefit)
|
3,195
|
|
(1,680)
|
|
3,709
|
|
14,736
|
Net income
(loss)
|
10,079
|
|
(4,478)
|
|
(7,065)
|
|
24,280
|
Net income attributable
to noncontrolling interests
|
1,945
|
|
772
|
|
6,021
|
|
4,628
|
Contribution to
consolidated results attributable to Centuri
|
$
8,134
|
|
$
(5,250)
|
|
$ (13,086)
|
|
$
19,652
|
FINANCIAL
STATISTICS
|
|
|
|
Market value to book
value per share at quarter end
|
|
145 %
|
Twelve months to date
return on equity
|
-- total
company
|
|
5.8 %
|
|
-- gas
segment
|
|
8.1 %
|
Common stock dividend
yield at quarter end
|
|
3.5 %
|
Customer to employee
ratio at quarter end (gas segment)
|
|
927 to 1
|
GAS DISTRIBUTION
SEGMENT
|
|
Authorized Rate
Base
(In thousands)
|
|
Authorized Rate of
Return
|
|
Authorized Return
on
Common Equity
|
Rate
Jurisdiction
|
|
|
|
Arizona
|
|
$
2,607,568
|
|
6.73 %
|
|
9.30 %
|
Southern
Nevada(1)
|
|
1,780,756
|
|
7.00
|
|
9.50
|
Northern
Nevada(1)
|
|
227,060
|
|
7.01
|
|
9.50
|
Southern
California(2)
|
|
285,691
|
|
8.02
|
|
11.16
|
Northern
California(2)
|
|
92,983
|
|
7.91
|
|
11.16
|
South Lake
Tahoe(2)
|
|
56,818
|
|
7.91
|
|
11.16
|
Great Basin Gas
Transmission Company(3)
|
|
135,460
|
|
8.30
|
|
11.80
|
Total/Weighted
Average
|
|
5,186,336
|
|
6.98 %
|
|
9.60 %
|
(1)
|
Effective April
2024.
|
(2)
|
Authorized returns
updated effective January 1, 2024, due to an Automatic Rate
of Return Trigger Mechanism.
|
(3)
|
Estimated amounts based
on 2019/2020 rate case settlement.
|
SYSTEM THROUGHPUT BY
CUSTOMER CLASS
|
|
Year Ended December
31,
|
(In
dekatherms)
|
|
2024
|
|
2023
|
|
2022
|
Residential
|
|
77,066,236
|
|
86,965,340
|
|
81,391,894
|
Small
commercial
|
|
33,289,392
|
|
35,091,975
|
|
33,498,789
|
Large
commercial
|
|
10,838,926
|
|
11,091,489
|
|
10,004,476
|
Industrial /
Other
|
|
5,535,745
|
|
7,759,919
|
|
5,004,721
|
Transportation
|
|
92,698,389
|
|
85,685,447
|
|
92,518,734
|
Total system
throughput
|
|
219,428,688
|
|
226,594,170
|
|
222,418,614
|
HEATING DEGREE DAY
COMPARISON
|
|
|
|
|
|
|
Actual
|
|
1,669
|
|
1,952
|
|
1,828
|
Ten-year
average
|
|
1,674
|
|
1,647
|
|
1,639
|
Heating degree days for
prior periods have been recalculated using the current period
customer mix.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/southwest-gas-holdings-inc-reports-fourth-quarter-and-full-year-2024-financial-results-302385348.html
SOURCE Southwest Gas Holdings, Inc.