SCOTTSDALE, Ariz., Feb. 12,
2025 /PRNewswire/ -- Taylor Morrison Home
Corporation (NYSE: TMHC), a leading national land developer and
homebuilder, announced results for the fourth quarter and full year
ended December 31, 2024. Reported
fourth quarter net income was $242
million, or $2.30 per diluted
share, while adjusted net income was $278
million, or $2.64 per diluted
share. For the full year 2024, reported net income was $883 million, or $8.27 per diluted share, while adjusted net
income was $931 million, or
$8.72 per diluted share.
Fourth quarter 2024 highlights:
- Net sales orders increased 11% year over year to 2,621
-
- Monthly absorption pace of 2.6, up from 2.4 a year ago
- Ending outlets of 339, up 4% from a year ago
- Home closings revenue of $2.2
billion, up 12% year over year
-
- 3,571 closings, up 12% year over year, at an average price of
$608,000
- Home closings gross margin of 24.8% and adjusted home closings
gross margin of 24.9%
- 86,153 homebuilding lots owned and controlled
-
- 57% controlled off balance sheet, up from 53% a year ago
Full year 2024 highlights:
- Home closings revenue of $7.8
billion, up 8% year over year
- 12,896 home closings, up 12% year over year, at an average
price of $601,000
- Home closings gross margin of 24.4% and adjusted home closings
gross margin of 24.5%
- Total homebuilding land spend of $2.4
billion, of which 43% was development related
- Repurchased 5.6 million common shares for $348 million
- Homebuilding debt-to-capitalization of 24.9% on a gross basis
and 20.0% net of unrestricted cash
- Total liquidity of $1.4
billion
"I am proud to share the strong results of our fourth quarter,
which I believe once again distinguished our team's execution and
the merits of our diversified consumer and geographic strategy.
With strong closings growth, higher margins and cost discipline, we
produced a nearly-30% year-over-year increase in our adjusted
earnings per diluted share and a 14% year-over-year increase in our
book value per share to $56," said
Sheryl Palmer, Taylor Morrison CEO
and Chairman.
Palmer continued, "This quarter's results capped off another
milestone year for our organization, in which we met or exceeded
each of the long-term goals we laid out in early 2024. This
included 12% closings growth, which was well ahead of the 4%
increase contemplated in our initial guidance heading into the year
and our 10% average growth target. Along with this stronger volume,
our adjusted gross margin of 24.5% was up 50 basis points year over
year and more than 100 basis points better than our initial
expectation. Our annualized sales pace of 3.0 for the year also met
our targeted range despite the challenging environment. Combined
with nearly $350 million in share
repurchases, our return on equity improved to approximately 16%. We
are committed to strategies that support sustainable mid-to-high
teen returns on equity going forward, from our increasingly
asset-lighter balance sheet and land investments to our substantial
share repurchase activity and operational efficiencies."
"By meeting the needs of well-qualified homebuyers with
appropriate product offerings in prime community locations, we
continue to benefit from healthy demand and pricing resiliency
across our portfolio. While 2025 promises to bring new challenges
and it is early in the year, we are confident that our
long-standing emphasis on capital-efficient growth will yield
another year of strong performance. At this time, we are
forecasting growth in our total deliveries to between 13,500 to
14,000 homes at a home closings gross margin in the range of 23% to
24%, assuming current market conditions," said Palmer.
Fourth Quarter Business Highlights (All comparisons
are of the current quarter to the prior-year quarter, unless
indicated.)
Homebuilding
- Home closings revenue increased 12% to $2.2 billion, driven by a 12% increase in
closings to 3,571 homes and less-than-1% increase in average
closing price to $608,000.
- Fourth quarter home closings gross margin was 24.8% on a
reported basis and 24.9% on an adjusted basis, which was up 70 and
80 basis points, respectively, from the reported gross margin of
24.1% in the year-ago quarter.
- Net sales orders increased 11% to 2,621, driven by an 8%
improvement in the monthly absorption pace to 2.6 per community and
a 4% increase in ending community count to 339 outlets.
- SG&A as a percentage of home closings revenue decreased 30
basis points to 9.4% from 9.7% a year ago.
- Cancellations equaled 13.1% of gross orders, up from 11.6% a
year ago.
- Backlog at quarter end was 4,742 homes with a sales value of
$3.2 billion. Backlog customer
deposits averaged approximately $50,000 per home.
Land Portfolio
- Homebuilding land acquisition and development investment
totaled $590 million, up from
$537 million a year ago.
Development-related investment accounted for 50% of the total
versus 42% a year ago.
- Homebuilding lot supply was 86,153 homesites, of which 57% was
controlled off balance sheet. This compared to total lots of 72,362
at the end of 2023, of which 53% was controlled.
- Based on trailing twelve-month home closings, total
homebuilding lots represented 6.6 years of supply, of which 2.8
years was owned.
Financial Services
- The mortgage capture rate was 89% in the fourth quarter, up
from 86% a year ago.
- Borrowers had an average credit score of 752 and average
debt-to-income ratio of 39%.
Balance Sheet
- At quarter end, total liquidity was approximately $1.4 billion, including $947 million of total capacity on the Company's
revolving credit facility, which was undrawn outside of normal
letters of credit.
- The gross homebuilding debt to capital ratio was 24.9%.
Including $487 million of
unrestricted cash on hand, the net homebuilding debt-to-capital
ratio was 20.0%.
- The Company repurchased 1.4 million shares for $90 million, bringing the full-year total to 5.6
million shares for $348 million. At
quarter end, the remaining share repurchase authorization was
$910 million.
Business Outlook
First Quarter 2025
- Home closings are expected to be approximately 2,900
- Average closing price is expected to be between $590,000 to $600,000
- Home closings gross margin is expected to be in the high-23%
range
- Ending active community count is expected to be between 340 to
345
- Effective tax rate is expected to be approximately 24%
- Diluted share count is expected to be approximately 104
million
Full Year 2025
- Home closings are expected to be between 13,500 to 14,000
- Average closing price is expected to be between $590,000 to $600,000
- Home closings gross margin is expected to be between 23% to
24%
- Ending active community count is expected to be at least
355
- SG&A as a percentage of home closings revenue is expected
to be in the mid-9% range
- Effective tax rate is expected to be between 24.5% to 25%
- Diluted share count is expected to be approximately 102
million
- Homebuilding land acquisition and development investment is
expected to be around $2.6
billion
- Share repurchases are expected to be in the range of
$300 million to $350 million
Quarterly Financial Comparison
(Dollars in
thousands)
|
Q4
2024
|
|
Q4
2023
|
|
Q4 2024 vs. Q4
2023
|
Total
Revenue
|
$
2,356,489
|
|
$
2,019,865
|
|
16.7 %
|
Home Closings
Revenue
|
$
2,169,703
|
|
$
1,937,632
|
|
12.0 %
|
Home Closings Gross
Margin
|
$
537,700
|
|
$
466,980
|
|
15.1 %
|
|
24.8 %
|
|
24.1 %
|
|
70 bps
increase
|
Adjusted Home Closings
Gross Margin
|
$
540,411
|
|
$
466,980
|
|
15.7 %
|
|
24.9 %
|
|
24.1 %
|
|
80 bps
increase
|
SG&A
|
$
204,258
|
|
$
188,212
|
|
8.5 %
|
% of Home Closings
Revenue
|
9.4 %
|
|
9.7 %
|
|
30 bps
decrease
|
Annual Financial Comparison
(Dollars in
thousands)
|
2024
|
|
2023
|
|
2024 vs.
2023
|
Total
Revenue
|
$
8,168,136
|
|
$
7,417,831
|
|
10.1 %
|
Home Closings
Revenue
|
$
7,755,219
|
|
$
7,158,857
|
|
8.3 %
|
Home Closings Gross
Margin
|
$
1,891,476
|
|
$
1,707,456
|
|
10.8 %
|
|
24.4 %
|
|
23.9 %
|
|
50 bps
increase
|
Adjusted Home Closings
Gross Margin
|
$
1,896,512
|
|
$
1,719,247
|
|
10.3 %
|
|
24.5 %
|
|
24.0 %
|
|
50 bps
increase
|
SG&A
|
$
770,498
|
|
$
698,707
|
|
10.3 %
|
% of Home Closings
Revenue
|
9.9 %
|
|
9.8 %
|
|
10 bps
increase
|
Earnings Conference Call Webcast
A public webcast to discuss the Company's earnings will be
held later today at 8:30 a.m. ET. To
receive a unique passcode and dial-in information, please register
here. The webcast will be recorded and available for replay on
Taylor Morrison's website at
www.taylormorrison.com on the Investor Relations portion of
the site under the News & Events tab.
Upcoming Investor Day
As previously announced, Taylor
Morrison will host its first-ever Investor Day on
Thursday, March 6, 2025, in
Sarasota, Florida. The event will
feature presentations by Taylor
Morrison's executive leadership team on the Company's
long-term strategic vision and guest speaker Ali Wolf, Chief Economist at Zonda, on the state
of the housing market. In-person attendees will also have the
opportunity to join a tour of Taylor
Morrison communities and experience its award-winning
Esplanade resort lifestyle offerings.
A live webcast of the presentations and question-and-answer
sessions will be available on the Investor Relations page of
Taylor Morrison's website at
www.taylormorrison.com. Presentations are expected to begin at
12 p.m. ET and conclude at
3:30 p.m. ET. The webcast replay and
presentation materials will be available on the Investor Relations
webpage within 24 hours of the event.
In-person attendance is available for institutional investors
and analysts only and requires advanced registration. Those
interested in attending the event in-person are asked
to register here.
About Taylor Morrison
Headquartered in Scottsdale, Arizona, Taylor
Morrison is one of the nation's leading homebuilders and
developers. We serve a wide array of consumers from coast to coast,
including first-time, move-up, luxury and resort lifestyle
homebuyers and renters under our family of brands—including
Taylor Morrison, Esplanade and
Yardly. From 2016 to 2025, Taylor
Morrison has been recognized as America's Most Trusted®
Builder by Lifestory Research. Our long-standing commitment to
sustainable operations is highlighted in our annual Sustainability
and Belonging Report.
For more information about Taylor
Morrison, please visit www.taylormorrison.com.
Forward-Looking Statements
This earnings summary includes "forward-looking statements."
These statements are subject to a number of risks, uncertainties
and other factors that could cause our actual results, performance,
prospects or opportunities, as well as those of the markets we
serve or intend to serve, to differ materially from those expressed
in, or implied by, these statements. You can identify these
statements by the fact that they do not relate to matters of a
strictly factual or historical nature and generally discuss or
relate to forecasts, estimates or other expectations regarding
future events. Generally, the words ""anticipate," "estimate,"
"expect," "project," "intend," "plan," "believe," "may," "will,"
"can," "could," "might," "should" and similar expressions identify
forward-looking statements, including statements related to
expected financial, operating and performance results, planned
transactions, planned objectives of management, future developments
or conditions in the industries in which we participate and other
trends, developments and uncertainties that may affect our business
in the future.
Such risks, uncertainties and other factors include, among other
things: inflation or deflation; changes in general and local
economic conditions; slowdowns or severe downturns in the housing
market; homebuyers' ability to obtain suitable financing; increases
in interest rates, taxes or government fees; shortages in,
disruptions of and cost of labor; higher cancellation rates of
existing agreements of sale; competition in our industry; any
increase in unemployment or underemployment; the seasonality of our
business; the physical impacts of climate change and the increased
focus by third-parties on sustainability issues; our ability to
obtain additional performance, payment and completion surety bonds
and letters of credit; significant home warranty and construction
defect claims; our reliance on subcontractors; failure to manage
land acquisitions, inventory and development and construction
processes; failure to develop and maintain relationships with
suitable land banks; availability of land and lots at competitive
prices; decreases in the market value of our land inventory; new or
changing government regulations and legal challenges; our
compliance with environmental laws and regulations regarding
climate change; our ability to sell mortgages we originate and
claims on loans sold to third parties; governmental regulation
applicable to our financial services and title services business;
the loss of any of our important commercial lender relationships;
our ability to use deferred tax assets; raw materials and building
supply shortages and price fluctuations, including as a result of
tariffs; our concentration of significant operations in certain
geographic areas; risks associated with our unconsolidated joint
venture arrangements; information technology failures and data
security breaches; costs to engage in and the success of future
growth or expansion of our operations or acquisitions or disposals
of businesses; costs associated with our defined benefit and
defined contribution pension schemes; damages associated with any
major health and safety incident; our ownership, leasing or
occupation of land and the use of hazardous materials; existing or
future litigation, arbitration or other claims; negative publicity
or poor relations with the residents of our communities; failure to
recruit, retain and develop highly skilled, competent people;
utility and resource shortages or rate fluctuations; constriction
of the capital markets; risks related to instability in the banking
system; risks associated with civil unrest, acts of terrorism,
threats to national security, the conflicts in Eastern Europe and the Middle East and other geopolitical events; the
scale and scope of current and future public health events,
including pandemics and epidemics; any failure of lawmakers to
agree on a budget or appropriation legislation to fund the federal
government's operations (also known as a government shutdown), and
financial markets' and businesses' reactions to any such failure;
risks related to our substantial debt and the agreements governing
such debt, including restrictive covenants contained in such
agreements; our ability to access the capital markets; the risks
associated with maintaining effective internal controls over
financial reporting; provisions in our charter and bylaws that may
delay or prevent an acquisition by a third party; and our ability
to effectively manage our expanded operations.
In addition, other such risks and uncertainties may be found in
our most recent annual report on Form 10-K and our subsequent
quarterly reports filed with the Securities and Exchange Commission
(SEC) as such factors may be updated from time to time in our
periodic filings with the SEC. We undertake no duty to update any
forward-looking statement, whether as a result of new information,
future events or changes in our expectations, except as required by
applicable law.
Taylor Morrison Home
Corporation
Condensed
Consolidated Statements of Operations
(In thousands, except
per share amounts, unaudited)
|
|
Three Months
Ended
December 31,
|
|
Twelve Months
Ended
December 31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Home closings revenue,
net
|
$
2,169,703
|
|
$
1,937,632
|
|
$
7,755,219
|
|
$
7,158,857
|
Land closings
revenue
|
33,138
|
|
29,532
|
|
81,417
|
|
60,971
|
Financial services
revenue
|
53,930
|
|
43,204
|
|
199,459
|
|
160,312
|
Amenity and other
revenue
|
99,718
|
|
9,497
|
|
132,041
|
|
37,691
|
Total
revenue
|
2,356,489
|
|
2,019,865
|
|
8,168,136
|
|
7,417,831
|
Cost of home
closings
|
1,632,003
|
|
1,470,652
|
|
5,863,743
|
|
5,451,401
|
Cost of land
closings
|
22,694
|
|
24,598
|
|
73,609
|
|
55,218
|
Financial services
expenses
|
28,039
|
|
23,372
|
|
108,592
|
|
93,990
|
Amenity and other
expenses
|
109,743
|
|
9,139
|
|
137,980
|
|
34,149
|
Total cost of
revenue
|
1,792,479
|
|
1,527,761
|
|
6,183,924
|
|
5,634,758
|
Gross
margin
|
564,010
|
|
492,104
|
|
1,984,212
|
|
1,783,073
|
Sales, commissions and
other marketing costs
|
121,822
|
|
113,543
|
|
456,092
|
|
418,134
|
General and
administrative expenses
|
82,436
|
|
74,669
|
|
314,406
|
|
280,573
|
Net income from
unconsolidated entities
|
(261)
|
|
(1,708)
|
|
(6,347)
|
|
(8,757)
|
Interest
expense/(income), net
|
5,893
|
|
(564)
|
|
13,316
|
|
(12,577)
|
Other expense,
net
|
46,790
|
|
80,884
|
|
50,627
|
|
87,567
|
Loss on extinguishment
of debt, net
|
—
|
|
26
|
|
—
|
|
295
|
Income before income
taxes
|
307,330
|
|
225,254
|
|
1,156,118
|
|
1,017,838
|
Income tax
provision
|
63,307
|
|
52,092
|
|
269,548
|
|
248,097
|
Net income before
allocation to non-controlling interests
|
244,023
|
|
173,162
|
|
886,570
|
|
769,741
|
Net income attributable
to non-controlling interests
|
(1,570)
|
|
(577)
|
|
(3,261)
|
|
(812)
|
Net
income
|
$
242,453
|
|
$
172,585
|
|
$
883,309
|
|
$
768,929
|
Earnings per common
share:
|
|
|
|
|
|
|
|
Basic
|
$
2.35
|
|
$
1.61
|
|
$
8.43
|
|
$
7.09
|
Diluted
|
$
2.30
|
|
$
1.58
|
|
$
8.27
|
|
$
6.98
|
Weighted average number
of shares of common stock:
|
|
|
|
|
|
|
|
Basic
|
103,189
|
|
107,227
|
|
104,813
|
|
108,424
|
Diluted
|
105,218
|
|
108,969
|
|
106,846
|
|
110,145
|
Taylor Morrison Home
Corporation
Condensed
Consolidated Balance Sheets
(In thousands,
unaudited)
|
|
December 31,
2024
|
|
December 31,
2023
|
Assets
|
|
|
|
Cash and cash
equivalents
|
$
487,151
|
|
$
798,568
|
Restricted
cash
|
15
|
|
8,531
|
Total cash
|
487,166
|
|
807,099
|
Owned
inventory
|
6,162,889
|
|
5,473,828
|
Consolidated real
estate not owned
|
71,195
|
|
71,618
|
Total real estate
inventory
|
6,234,084
|
|
5,545,446
|
Land
deposits
|
299,668
|
|
203,217
|
Mortgage loans held for
sale
|
207,936
|
|
193,344
|
Lease right of use
assets
|
68,057
|
|
75,203
|
Prepaid expenses and
other assets, net
|
370,642
|
|
290,925
|
Other receivables,
net
|
217,703
|
|
184,518
|
Investments in
unconsolidated entities
|
439,721
|
|
346,192
|
Deferred tax assets,
net
|
76,248
|
|
67,825
|
Property and equipment,
net
|
232,709
|
|
295,121
|
Goodwill
|
663,197
|
|
663,197
|
Total
assets
|
$
9,297,131
|
|
$
8,672,087
|
Liabilities
|
|
|
|
Accounts
payable
|
$
270,266
|
|
$
263,481
|
Accrued expenses and
other liabilities
|
632,250
|
|
549,074
|
Lease
liabilities
|
78,998
|
|
84,999
|
Income taxes
payable
|
2,243
|
|
—
|
Customer
deposits
|
239,151
|
|
326,087
|
Estimated development
liabilities
|
4,365
|
|
27,440
|
Senior notes,
net
|
1,470,454
|
|
1,468,695
|
Loans payable and other
borrowings
|
475,569
|
|
394,943
|
Revolving credit
facility borrowings
|
—
|
|
—
|
Mortgage warehouse
borrowings
|
174,460
|
|
153,464
|
Liabilities
attributable to consolidated real estate not owned
|
71,195
|
|
71,618
|
Total
liabilities
|
$
3,418,951
|
|
$
3,339,801
|
Stockholders'
equity
|
|
|
|
Total stockholders'
equity
|
5,878,180
|
|
5,332,286
|
Total liabilities
and stockholders' equity
|
$
9,297,131
|
|
$
8,672,087
|
Homes Closed and
Home Closings Revenue, Net:
|
|
Three Months Ended
December 31,
|
|
Homes
Closed
|
|
Home Closings
Revenue, Net
|
|
Average Selling
Price
|
(Dollars in
thousands)
|
2024
|
|
2023
|
|
Change
|
|
2024
|
|
2023
|
|
Change
|
|
2024
|
|
2023
|
|
Change
|
East
|
1,432
|
|
1,252
|
|
14.4 %
|
|
$
835,590
|
|
$
712,461
|
|
17.3 %
|
|
$ 584
|
|
$ 569
|
|
2.6 %
|
Central
|
924
|
|
767
|
|
20.5 %
|
|
501,184
|
|
436,080
|
|
14.9 %
|
|
542
|
|
$ 569
|
|
(4.7) %
|
West
|
1,215
|
|
1,171
|
|
3.8 %
|
|
832,929
|
|
789,091
|
|
5.6 %
|
|
686
|
|
$ 674
|
|
1.8 %
|
Total
|
3,571
|
|
3,190
|
|
11.9 %
|
|
$
2,169,703
|
|
$
1,937,632
|
|
12.0 %
|
|
$ 608
|
|
$ 607
|
|
0.2 %
|
|
|
Twelve Months Ended
December 31,
|
|
Homes
Closed
|
|
Home Closings
Revenue, Net
|
|
Average Selling
Price
|
(Dollars in
thousands)
|
2024
|
|
2023
|
|
Change
|
|
2024
|
|
2023
|
|
Change
|
|
2024
|
|
2023
|
|
Change
|
East
|
4,922
|
|
4,480
|
|
9.9 %
|
|
$
2,826,628
|
|
$
2,619,322
|
|
7.9 %
|
|
$ 574
|
|
$ 585
|
|
(1.9 %)
|
Central
|
3,552
|
|
3,143
|
|
13.0 %
|
|
1,969,381
|
|
1,935,500
|
|
1.8 %
|
|
554
|
|
616
|
|
(10.1 %)
|
West
|
4,422
|
|
3,872
|
|
14.2 %
|
|
2,959,210
|
|
2,604,035
|
|
13.6 %
|
|
669
|
|
673
|
|
(0.6) %
|
Total
|
12,896
|
|
11,495
|
|
12.2 %
|
|
$
7,755,219
|
|
$
7,158,857
|
|
8.3 %
|
|
$ 601
|
|
$ 623
|
|
(3.5) %
|
Net Sales
Orders:
|
|
Three Months Ended
December 31,
|
|
Net Sales
Orders
|
|
Sales
Value
|
|
Average Selling
Price
|
(Dollars in
thousands)
|
2024
|
|
2023
|
|
Change
|
|
2024
|
|
2023
|
|
Change
|
|
2024
|
|
2023
|
|
Change
|
East
|
993
|
|
902
|
|
10.1 %
|
|
$
532,647
|
|
$
579,540
|
|
(8.1 %)
|
|
$ 536
|
|
$ 643
|
|
(16.6 %)
|
Central
|
784
|
|
602
|
|
30.2 %
|
|
411,750
|
|
339,973
|
|
21.1 %
|
|
525
|
|
565
|
|
(7.1) %
|
West
|
844
|
|
857
|
|
(1.5 %)
|
|
587,451
|
|
565,747
|
|
3.8 %
|
|
696
|
|
660
|
|
5.5 %
|
Total
|
2,621
|
|
2,361
|
|
11.0 %
|
|
$
1,531,848
|
|
$
1,485,260
|
|
3.1 %
|
|
$ 584
|
|
$ 629
|
|
(7.2 %)
|
|
|
Twelve Months Ended
December 31,
|
|
Net Sales
Orders
|
|
Sales
Value
|
|
Average Selling
Price
|
(Dollars in
thousands)
|
2024
|
|
2023
|
|
Change
|
|
2024
|
|
2023
|
|
Change
|
|
2024
|
|
2023
|
|
Change
|
East
|
4,588
|
|
3,968
|
|
15.6 %
|
|
$
2,537,245
|
|
$
2,366,528
|
|
7.2 %
|
|
$ 553
|
|
$ 596
|
|
(7.2) %
|
Central
|
3,250
|
|
2,725
|
|
19.3 %
|
|
1,773,792
|
|
1,588,169
|
|
11.7 %
|
|
546
|
|
583
|
|
(6.3) %
|
West
|
4,410
|
|
4,137
|
|
6.6 %
|
|
2,991,700
|
|
2,784,803
|
|
7.4 %
|
|
678
|
|
673
|
|
0.7 %
|
Total
|
12,248
|
|
10,830
|
|
13.1 %
|
|
$
7,302,737
|
|
$
6,739,500
|
|
8.4 %
|
|
$ 596
|
|
$ 622
|
|
(4.2) %
|
Sales Order
Backlog:
|
|
As of December
31,
|
|
Sold Homes in
Backlog
|
|
Sales
Value
|
|
Average Selling
Price
|
(Dollars in
thousands)
|
2024
|
|
2023
|
|
Change
|
|
2024
|
|
2023
|
|
Change
|
|
2024
|
|
2023
|
|
Change
|
East
|
1,737
|
|
2,071
|
|
(16.1) %
|
|
$
1,190,884
|
|
$
1,480,268
|
|
(19.5) %
|
|
$ 686
|
|
$ 715
|
|
(4.1 %)
|
Central
|
1,098
|
|
1,299
|
|
(15.5) %
|
|
668,574
|
|
864,162
|
|
(22.6) %
|
|
609
|
|
665
|
|
(8.4) %
|
West
|
1,907
|
|
1,919
|
|
(0.6 %)
|
|
1,332,690
|
|
1,300,200
|
|
2.5 %
|
|
699
|
|
678
|
|
3.1 %
|
Total
|
4,742
|
|
5,289
|
|
(10.3) %
|
|
$
3,192,148
|
|
$
3,644,630
|
|
(12.4) %
|
|
$ 673
|
|
$ 689
|
|
(2.3 %)
|
Ending Active
Selling Communities:
|
|
As of
|
|
Change
|
|
December 31,
2024
|
|
December 31,
2023
|
|
|
East
|
124
|
|
108
|
|
14.8 %
|
Central
|
99
|
|
93
|
|
6.5 %
|
West
|
116
|
|
126
|
|
(7.9 %)
|
Total
|
339
|
|
327
|
|
3.7 %
|
Reconciliation of Non-GAAP Financial Measures
In addition to the results reported in accordance with
accounting principles generally accepted in the United States ("GAAP"), we provide our
investors with supplemental information relating to: (i) adjusted
net income and adjusted earnings per common share, (ii) adjusted
income before income taxes and related margin, (iii) adjusted home
closings gross margin, (iv) EBITDA and adjusted EBITDA and (v) net
homebuilding debt to capitalization ratio.
Adjusted net income, adjusted earnings per common share and
adjusted income before income taxes and related margin are non-GAAP
financial measures that reflect the net income/(loss) available to
the Company excluding, to the extent applicable in a given period,
the impact of inventory and real estate impairment charges,
impairment of investment in unconsolidated entities,
pre-acquisition abandonment charges, gains/losses on land transfers
to joint ventures, extinguishment of debt, net, and legal reserves
or settlements that the Company deems not to be in the ordinary
course of business and in the case of adjusted net income and
adjusted earnings per common share, the tax impact due to such
items. Adjusted home closings gross margin is a non-GAAP financial
measure calculated as GAAP home closings gross margin (which is
inclusive of capitalized interest), excluding inventory impairment
charges. EBITDA and Adjusted EBITDA are non-GAAP financial measures
that measure performance by adjusting net income before allocation
to non-controlling interests to exclude, as applicable, interest
expense/(income), net, amortization of capitalized interest, income
taxes, depreciation and amortization (EBITDA), non-cash
compensation expense, if any, inventory and real estate impairment
charges, impairment of investment in unconsolidated entities,
pre-acquisition abandonment charges, gains/losses on land transfers
to joint ventures, extinguishment of debt, net and legal reserves
or settlements that the Company deems not to be in the ordinary
course of business, in each case, as applicable in a given period.
Net homebuilding debt to capitalization ratio is a non-GAAP
financial measure we calculate by dividing (i) total debt, plus
unamortized debt issuance cost/(premium), net, and less mortgage
warehouse borrowings, net of unrestricted cash and cash equivalents
("net homebuilding debt"), by (ii) total capitalization (the
sum of net homebuilding debt and total stockholders' equity).
Management uses these non-GAAP financial measures to evaluate
our performance on a consolidated basis, as well as the performance
of our segments, and to set targets for performance-based
compensation. We also use the ratio of net homebuilding debt
to total capitalization as an indicator of overall financial
leverage and to evaluate our performance against other companies in
the homebuilding industry. In the future, we may include
additional adjustments in the above-described non-GAAP financial
measures to the extent we deem them appropriate and useful to
management and investors.
We believe that adjusted net income, adjusted earnings per
common share, adjusted income before income taxes and related
margin, as well as EBITDA and adjusted EBITDA, are useful for
investors in order to allow them to evaluate our operations without
the effects of various items we do not believe are characteristic
of our ongoing operations or performance and also because such
metrics assist both investors and management in analyzing and
benchmarking the performance and value of our business. Adjusted
EBITDA also provides an indicator of general economic performance
that is not affected by fluctuations in interest rates or effective
tax rates, levels of depreciation or amortization, or unusual
items. Because we use the ratio of net homebuilding debt to total
capitalization to evaluate our performance against other companies
in the homebuilding industry, we believe this measure is also
relevant and useful to investors for that reason. We believe that
adjusted home closings gross margin is useful to investors because
it allows investors to evaluate the performance of our homebuilding
operations without the varying effects of items or transactions we
do not believe are characteristic of our ongoing operations or
performance.
These non-GAAP financial measures should be considered in
addition to, rather than as a substitute for, the comparable U.S.
GAAP financial measures of our operating performance or liquidity.
Although other companies in the homebuilding industry may report
similar information, their definitions may differ. We urge
investors to understand the methods used by other companies to
calculate similarly-titled non-GAAP financial measures before
comparing their measures to ours.
A reconciliation of (i) adjusted net income and adjusted
earnings per common share, (ii) adjusted income before income taxes
and related margin, (iii) adjusted home closings gross margin, (iv)
EBITDA and adjusted EBITDA and (v) net homebuilding debt to
capitalization ratio to the comparable GAAP measures is presented
below.
Adjusted Net Income
and Adjusted Earnings Per Common Share
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
December 31,
|
|
Twelve Months
Ended
December 31,
|
(Dollars in
thousands, except per share data)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net income
|
$ 242,453
|
|
$ 172,585
|
|
$ 883,309
|
|
$
768,929
|
Legal reserves or
settlements
|
17,392
|
|
64,665
|
|
23,682
|
|
64,665
|
Real estate impairment
charges
|
20,530
|
|
—
|
|
29,637
|
|
11,791
|
Pre-acquisition
abandonment charges
|
6,545
|
|
1,176
|
|
9,453
|
|
4,235
|
Loss on extinguishment
of debt, net
|
—
|
|
26
|
|
—
|
|
295
|
Tax impact due to above
non-GAAP reconciling items
|
(9,160)
|
|
(15,216)
|
|
(14,638)
|
|
(19,737)
|
Adjusted net
income
|
$ 277,760
|
|
$ 223,236
|
|
$ 931,443
|
|
$
830,178
|
Basic weighted average
number of shares
|
103,189
|
|
107,227
|
|
104,813
|
|
108,424
|
Adjusted earnings
per common share - Basic
|
$
2.69
|
|
$
2.08
|
|
$
8.89
|
|
$
7.66
|
Diluted weighted
average number of shares
|
105,218
|
|
108,969
|
|
106,846
|
|
110,145
|
Adjusted earnings
per common share - Diluted
|
$
2.64
|
|
$
2.05
|
|
$
8.72
|
|
$
7.54
|
Adjusted Income
Before Income Taxes and Related Margin
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
December 31,
|
|
Twelve Months
Ended
December 31,
|
(Dollars in
thousands)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Income before income
taxes
|
307,330
|
|
225,254
|
|
1,156,118
|
|
1,017,838
|
Legal reserves or
settlements
|
17,392
|
|
64,665
|
|
23,682
|
|
64,665
|
Real estate impairment
charges
|
20,530
|
|
—
|
|
29,637
|
|
11,791
|
Pre-acquisition
abandonment charges
|
6,545
|
|
1,176
|
|
9,453
|
|
4,235
|
Loss on extinguishment
of debt, net
|
—
|
|
26
|
|
—
|
|
295
|
Adjusted income
before income taxes
|
$
351,797
|
|
$
291,121
|
|
$
1,218,890
|
|
$ 1,098,824
|
Total
revenue
|
$ 2,356,489
|
|
$ 2,019,865
|
|
$
8,168,136
|
|
$ 7,417,831
|
Income before income
taxes margin
|
13.0 %
|
|
11.2 %
|
|
14.2 %
|
|
13.7 %
|
Adjusted income
before income taxes margin
|
14.9 %
|
|
14.4 %
|
|
14.9 %
|
|
14.8 %
|
Adjusted Home
Closings Gross Margin
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
December 31,
|
|
Twelve Months
Ended
December 31,
|
(Dollars in
thousands)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Home closings
revenue
|
$
2,169,703
|
|
$
1,937,632
|
|
$
7,755,219
|
|
$
7,158,857
|
Cost of home
closings
|
1,632,003
|
|
1,470,652
|
|
5,863,743
|
|
5,451,401
|
Home closings gross
margin
|
$
537,700
|
|
$
466,980
|
|
$
1,891,476
|
|
$
1,707,456
|
Inventory impairment
charges
|
2,711
|
|
—
|
|
5,036
|
|
11,791
|
Adjusted home
closings gross margin
|
$
540,411
|
|
$
466,980
|
|
$
1,896,512
|
|
$
1,719,247
|
Home closings gross
margin as a percentage of home closings revenue
|
24.8 %
|
|
24.1 %
|
|
24.4 %
|
|
23.9 %
|
Adjusted home closings
gross margin as a percentage of home closings revenue
|
24.9 %
|
|
24.1 %
|
|
24.5 %
|
|
24.0 %
|
EBITDA and Adjusted
EBITDA Reconciliation
|
|
Three Months Ended
December 31,
|
|
Twelve Months Ended
December 31,
|
(Dollars in
thousands)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net income before
allocation to non-controlling interests
|
$
244,023
|
|
$
173,162
|
|
$
886,570
|
|
$
769,741
|
Interest
expense/(income), net
|
5,893
|
|
(564)
|
|
13,316
|
|
(12,577)
|
Amortization of
capitalized interest
|
32,207
|
|
37,491
|
|
114,199
|
|
134,870
|
Income tax
provision
|
63,307
|
|
52,092
|
|
269,548
|
|
248,097
|
Depreciation and
amortization
|
2,279
|
|
2,918
|
|
11,535
|
|
8,976
|
EBITDA
|
$
347,709
|
|
$
265,099
|
|
$ 1,295,168
|
|
$ 1,149,107
|
Legal reserves or
settlements
|
17,392
|
|
64,665
|
|
23,682
|
|
64,665
|
Non-cash compensation
expense
|
5,445
|
|
7,589
|
|
22,461
|
|
26,095
|
Real estate impairment
charges
|
20,530
|
|
—
|
|
29,637
|
|
11,791
|
Pre-acquisition
abandonment charges
|
6,545
|
|
1,176
|
|
9,453
|
|
4,235
|
Loss on extinguishment
of debt, net
|
—
|
|
26
|
|
—
|
|
295
|
Adjusted
EBITDA
|
$
397,621
|
|
$
338,555
|
|
$ 1,380,401
|
|
$ 1,256,188
|
Total
revenue
|
$ 2,356,489
|
|
$ 2,019,865
|
|
$ 8,168,136
|
|
$ 7,417,831
|
Net income before
allocation to non-controlling interests as a percentage of total
revenue
|
10.4 %
|
|
8.6 %
|
|
10.9 %
|
|
10.4 %
|
EBITDA as a
percentage of total revenue
|
14.8 %
|
|
13.1 %
|
|
15.9 %
|
|
15.5 %
|
Adjusted EBITDA as a
percentage of total revenue
|
16.9 %
|
|
16.8 %
|
|
16.9 %
|
|
16.9 %
|
Debt to
Capitalization Ratios Reconciliation
|
(Dollars in
thousands)
|
As of December 31,
2024
|
|
As of September 30,
2024
|
|
As of December 31,
2023
|
Total debt
|
$
2,120,483
|
|
$
2,143,223
|
|
$
2,017,102
|
Plus: unamortized debt
issuance cost, net
|
6,616
|
|
7,056
|
|
8,375
|
Less: mortgage
warehouse borrowings
|
(174,460)
|
|
(233,331)
|
|
(153,464)
|
Total homebuilding
debt
|
$
1,952,639
|
|
$
1,916,948
|
|
$
1,872,013
|
Total equity
|
5,878,180
|
|
5,723,462
|
|
5,332,286
|
Total
capitalization
|
$
7,830,819
|
|
$
7,640,410
|
|
$
7,204,299
|
Total homebuilding
debt to capitalization ratio
|
24.9 %
|
|
25.1 %
|
|
26.0 %
|
Total homebuilding
debt
|
$
1,952,639
|
|
$
1,916,948
|
|
$
1,872,013
|
Less: cash and cash
equivalents
|
(487,151)
|
|
(256,447)
|
|
(798,568)
|
Net homebuilding
debt
|
$
1,465,488
|
|
$
1,660,501
|
|
$
1,073,445
|
Total equity
|
5,878,180
|
|
5,723,462
|
|
5,332,286
|
Total
capitalization
|
$
7,343,668
|
|
$
7,383,963
|
|
$
6,405,731
|
Net homebuilding
debt to capitalization ratio
|
20.0 %
|
|
22.5 %
|
|
16.8 %
|
CONTACT:
Mackenzie
Aron, VP Investor Relations
(407) 906-6262
investor@taylormorrison.com
View original content to download
multimedia:https://www.prnewswire.com/news-releases/taylor-morrison-reports-fourth-quarter-and-full-year-2024-results-302374159.html
SOURCE Taylor Morrison