Bitfarms Ltd. (Nasdaq/TSX: BITF), a global Bitcoin vertically
integrated company, reported its financial results for the fourth
quarter and year ended December 31, 2023. All financial
references are in U.S. dollars.
“In 2023, we set the foundation to drive
significant growth through our transformational fleet upgrade and
mining facility expansion,” said Geoff Morphy, President and
Chief Executive Officer of Bitfarms. “To that end, we secured
35,888 ultra-efficient Bitmain T21 miners to be installed in the
first half of 2024 and signed an option to purchase up to an
additional 28,000 T21s for delivery in the second half 2024. Our
2024 plan targets tripling our hashrate to 21 EH/s, at least a 63%
increase in operating capacity to 391 MW, and improving our fleet
efficiency by 34% to 23 w/TH.”
“New farm development in Paraguay will
drive much of this growth. In Yguazu, we purchased land for our 100
MW project in January 2024. In Paso Pe, the infrastructure and
electrical equipment are nearly ready for us to begin installing
Bitmain T21 and new hydro-miners at our 70 MW project, which we
expect to begin energizing in March. In addition, we are actively
evaluating the best use of capital to secure further low-cost
production growth opportunities via miner redeployment,
acquisitions, and farm development,” added Morphy.
Bitfarms’ Chief Financial Officer Jeff Lucas
said, “In 2023, we strengthened our balance sheet and improved our
liquidity, lowering our debt obligations from a peak of $165
million in June 2022 to fully debt free two weeks ago, except for
our lease obligations. By further enhancing financial flexibility
and liquidity, we can better support our aggressive growth plans
for 2024.”
“Following a highly disciplined capital
allocation strategy, we have locked in lower-cost electricity –
fundamental to our long-term success – and eliminated debt to
prepare for active business development in new and low-cost
locations,” concluded Lucas.
Q4 2023 and Recent 2024 Operating
Highlights
- Increased hashrate by 7% to 6.5
EH/s at December 31, 2023, through the installation of 2,300
miners, compared to 6.1 EH/s at the end of Q3 2023.
- Installed 12 Bitmain T21 miners for
testing in mid-February 2024 which outperformed the manufacturer’s
specifications in both normal and high-energy modes.
- At Rio Cuarto, Argentina:
- Installed ~ 600 MicroBT M50
WhatsMiners and 200 Bitmain S19j Pro+ Antminers, which increased
capacity to 54 MW and added 0.1 EH/s, bringing the farm’s total
hashrate to approximately 1.6 EH/s.
- At Paso Pe, Paraguay:
- Amended the energy contract, adding
20 MW to the air-cooled warehouse portion of the project,
increasing its operating capacity to 50 MW and the farm’s total
capacity to 70 MW.
- At Yguazu, Paraguay:
- In January, purchased land for
development of an up to 100 MW hydro-powered facility.
- In February, signed the
engineering, procurement and construction contract for the
substation and transmission line to energize the facility.
- At Baie-Comeau, Québec:
- Cleared the site to house the 11 MW
expansion planned for H2 2024 and poured the building’s concrete
footings ahead of schedule.
Q4 2023 Financial Highlights
(2022 comparisons as restated)
- Total revenue was $46 million, an
increase of 34% compared to $35 million in Q3 2023, as a 5%
increase in BTC earned and 30% higher average BTC prices
contributed to higher revenue.
- Gross mining profit* and gross
mining margin* were $23 million and 52%, respectively, compared to
$13 million and 38% in Q3 2023, respectively.
- General and administrative expenses
were $13 million, up 12% from Q4 2022 and up 60% from Q3 2023. The
increase from the third quarter reflects higher headcount to
support the targeted infrastructure growth as well as one-time and
recurring performance achievement payments, merit and market-based
adjustments, and $4 million non-cash share-based payment
expense.
- Operating loss of $13 million,
which included a $1 million non-cash reversal of revaluation loss
on digital assets and a $2 million non-cash impairment on
impairment on PPE equipment. In Q4 2022, incurred a $20 million
operating loss which included a $9 million non-cash impairment
reversal, a $29 million realized loss on disposition of digital
assets, and a $23 million non-cash reversal of revaluation loss on
digital assets.
- Net loss of $57 million, or ($0.19)
per basic and diluted share, which included a $38 million non-cash
expense for revaluation of warrant liability issued in connection
with 2021 and 2023 financing activities. This compares to a net
loss of $13 million, or ($0.06) per basic and diluted share, in Q4
2022 which included $4 million of non-cash gain on revaluation of
warrant liability.
- Adjusted EBITDA* of $14 million, or
30% of revenue, compared to $2 million, or 7% of revenue, in Q4
2022, with the increase driven largely by the average BTC price
approximately doubling the average BTC price in the prior year
quarter.
- The Company earned 1,236 BTC at an
average direct cost of production per BTC* of $16,200 compared to
$16,900 in Q3 2023.
- Total cash cost of production per
BTC* was $25,200 in Q4 2023, up from $22,700 in Q3 2023, reflecting
one-time and non-recurring fixed operating expenses including
infrastructure enhancement and compensation.
Liquidity** At December 31,
2023, the Company held $84 million in cash and 804 BTC valued at
approximately $34 million based upon a BTC price at that time of
approximately $42,300 for total liquidity** of $118 million.
Q4 2023 and Recent 2024 Financing
Activities
- Raised $41 million in net proceeds
through a private placement in November 2023.
- Received $11 million in proceeds
during December 2023 and $6 million in proceeds during 2024 from
exercise of warrants issued in the November 2023 private
placement.
- Eliminated debt as of February 29,
2024, paying down $6 million in equipment-related indebtedness in
Q4 2023 and another $4 million in Q1 2024.
- Initiated the Synthetic HODL™
strategy with the purchase of 135 long-dated BTC call options held
by the Company as of December 31, 2023.
Quarterly Operating
Performance
Key Performance Indicators |
Q4 2023 |
Q4 2022 |
Q3 2023 |
Total BTC Earned |
1,236 |
1,434 |
1,172 |
Quarter End Operating Hashrate |
6.5 |
4.5 |
6.1 |
Operating Capacity (MW) |
240 |
188 |
234 |
Hydropower (MW) |
186 |
178 |
183 |
Watts/TH Efficiency*** |
35 |
38 |
36 |
BTC
Sold |
1,135 |
3,093 |
1,018 |
|
|
|
|
Quarterly Operating
Production
Quarter |
BTC Earned 2023 |
BTC Earned 2022 |
Q1 |
1,297 |
961 |
Q2 |
1,223 |
1,257 |
Q3 |
1,172 |
1,515 |
Q4 |
1,236 |
1,434 |
Totals |
4,928 |
5,167 |
|
|
|
Quarterly Average Revenue**** and Cost
of Production per BTC*
|
Q4 2023 |
Q3 2023 |
Q2 2023 |
Q1 2023 |
Q4 2022 |
Avg. Rev/BTC**** |
$36,400 |
$28,100 |
$28,000 |
$22,500 |
$18,100 |
Direct Cost/BTC* |
$16,200 |
$16,900 |
$15,700 |
$12,500 |
$11,000 |
Cash Cost/BTC* |
$25,200 |
$22,700 |
$21,800 |
$17,600 |
$16,400 |
Financial Results for the Year-ended December 31:
2023 vs 2022(2022 comparisons as restated)
In 2023, the Company generated revenue of $146
million, compared to $142 million in 2022. 2023 gross loss was $22
million, or negative 15% gross margin*, compared to gross profit of
$11 million, or 7% gross margin*, in 2022. Non-cash depreciation
and amortization expense was $85 million and $72 million,
respectively, for 2023 and 2022.
The Company earned 4,928 BTC for an average
direct cost of production per BTC* of $15,200 in 2023 compared to
5,167 BTC earned for an average direct cost of production per BTC*
of $10,000 in 2022, largely reflecting an approximate 74% increase
in average network difficulty over the prior year.
Operating loss was $72 million in 2023, compared
to an operating loss of $284 million in 2022. 2023 net loss was
$104 million, or $(0.40) per basic and diluted share, compared to a
net loss of $176 million, or $(0.85) per basic and diluted share,
in 2022. Adjusted EBITDA* was $35 million, with 24% Adjusted EBITDA
margin*, compared to $55 million of Adjusted EBITDA*, with 38%
Adjusted EBITDA margin* in 2022.
* Gross mining profit, gross mining margin,
EBITDA, Adjusted EBITDA, Adjusted EBITDA margin, direct cost per
BTC and total cash cost per BTC are non-IFRS financial measures or
ratios and should be read in conjunction with and should
not be viewed as alternatives to or replacements of measures of
operating results and liquidity presented in accordance with IFRS.
Readers are referred to the reconciliations of non-IFRS measures
included in the Company’s MD&A and at the end of this press
release.** Liquidity represents cash and balance of digital assets
including digital assets pledged as collateral.*** Average Watts
represents the energy consumption of Miners.**** Average revenue
per BTC is based on revenue from mining operations only and
excludes Volta revenue.
Conference CallManagement will host a
conference call today at 8:00am EST. A presentation of the Q4 2023
results will be accessible before the call on the Investor website
and can be accessed here.
Participants are asked to pre-register for the
event through the following link: Q4 2023 Conference
Call. Please note that registered participants will receive
their dial-in number upon registration and will dial directly into
the call without delay. Those unable to pre-register may dial in by
calling: 1-866-777-2509 (domestic), or 1-412-317-5413
(international), and should do so 10 minutes prior to the start
time.
The conference call will also be available through a live
webcast found here.
The webcast replay will be available one hour
after the end of the call and can be accessed in the Events section
of our Investor website. An audio replay will be available through
March 14, 2024, and can be accessed at 1-877-344-7529 (domestic),
1-412-317-0088 (international), or Canada (toll free) 855-669-9658
using access code 4390159.
Non-IFRS Measures*As a Canadian
company, Bitfarms follows International Financial Reporting
Standards (IFRS) which are issued by the International Accounting
Standard Board (IASB). Under IFRS rules, the Company does not
reflect the revaluation gains on the mark-to-market of its Bitcoin
holdings in its income statement. It also does not include the
revaluation losses on the mark-to-market of its Bitcoin holdings in
Adjusted EBITDA, which is a measure of the cash profitability of
its operations and does not reflect the change in value of its
assets and liabilities.
The Company uses Adjusted EBITDA to measure its
operating activities' financial performance and cash generating
capability.
2022 Restatement During the
preparation of the Company's financial statements for the year
ended December 31, 2023, the Company reassessed the application of
IFRS Accounting Standards on the accounting for warrants issued in
connection with private placement financings conducted in 2021 and,
as such, restated (the “Restatement”) its consolidated statements
of financial position as of December 31, 2022 and January 1, 2022,
its consolidated statements of profit or loss and comprehensive
profit or loss for the year ended December 31, 2022 and its
consolidated statements of cash flows for the year ended December
31, 2022, which were previously filed on SEDAR+ and EDGAR. For
further details, consult Note 3e of the audited consolidated
financial statements for the year ended December 31, 2023,
available on SEDAR+ and EDGAR. As described in the Annual MD&A
for the year ended December 31, 2023, available on SEDAR+ and
EDGAR, the Company is undertaking remediation efforts in light of
the Restatement and in order to improve the overall effectiveness
of its internal control over financial reporting for the accounting
of complex financial instruments.
About Bitfarms Ltd.Founded in
2017, Bitfarms is a global Bitcoin mining company that contributes
its computational power to one or more mining pools from which it
receives payment in Bitcoin. Bitfarms develops, owns, and operates
vertically integrated mining farms with in-house management and
company-owned electrical engineering, installation service, and
multiple onsite technical repair centers. The Company’s proprietary
data analytics system delivers best-in-class operational
performance and uptime.
Bitfarms currently has 11 operating Bitcoin
mining facilities and two under development situated in four
countries: Canada, the United States, Paraguay, and Argentina.
Powered predominantly by environmentally friendly hydro-electric
and long-term power contracts, Bitfarms is committed to using
sustainable and often underutilized energy infrastructure.
To learn more about Bitfarms’ events,
developments, and online communities:
Website: Website: www.bitfarms.com
https://www.facebook.com/bitfarms/https://twitter.com/Bitfarms_iohttps://www.instagram.com/bitfarms/https://www.linkedin.com/company/bitfarms/
Glossary of Terms
- BTC BTC/day = Bitcoin or Bitcoin per day
- EH or EH/s = Exahash or exahash per second
- MW or MWh = Megawatts or megawatt hour
- w/TH = Watts/Terahash efficiency (includes cost of powering
supplementary equipment
- Synthetic HODL™ = the use of instruments that create Bitcoin
equivalent exposure
Cautionary Statement
Trading in the securities of the Company should
be considered highly speculative. No stock exchange, securities
commission or other regulatory authority has approved or
disapproved the information contained herein. Neither the Toronto
Stock Exchange, Nasdaq, or any other securities exchange or
regulatory authority accepts responsibility for the adequacy or
accuracy of this release.
Forward-Looking Statements
This news release contains certain
“forward-looking information” and “forward-looking statements”
(collectively, “forward-looking information”) that are based on
expectations, estimates and projections as at the date of this news
release and are covered by safe harbors under Canadian and United
States securities laws. The statements and information in this
release regarding projected growth, target hashrate, opportunities
relating to the Company’s geographical diversification and
expansion, upgrading and deployment of miners as well as the timing
therefor, improved financial performance and balance sheet
liquidity, other growth opportunities and prospects, and other
statements regarding future growth, plans and objectives of the
Company are forward-looking information. Any statements that
involve discussions with respect to predictions, expectations,
beliefs, plans, projections, objectives, assumptions, future events
or performance (often but not always using phrases such as
“expects”, or “does not expect”, “is expected”, “anticipates” or
“does not anticipate”, “plans”, “budget”, “scheduled”, “forecasts”,
“estimates”, “prospects”, “believes” or “intends” or variations of
such words and phrases or stating that certain actions, events or
results “may” or “could”, “would”, “might” or “will” be taken to
occur or be achieved) are not statements of historical fact and may
be forward-looking information and are intended to identify
forward-looking information.
This forward-looking information is based on
assumptions and estimates of management of the Company at the time
they were made, and involves known and unknown risks, uncertainties
and other factors which may cause the actual results, performance,
or achievements of the Company to be materially different from any
future results, performance or achievements expressed or implied by
such forward-looking information. Such factors include, among
others, risks relating to: the construction and operation of the
Company’s facilities may not occur as currently planned, or at all;
expansion may not materialize as currently anticipated, or at all;
the digital currency market; the ability to successfully mine
digital currency; revenue may not increase as currently
anticipated, or at all; it may not be possible to profitably
liquidate the current digital currency inventory, or at all; a
decline in digital currency prices may have a significant negative
impact on operations; an increase in network difficulty may have a
significant negative impact on operations; the volatility of
digital currency prices; the anticipated growth and sustainability
of hydroelectricity for the purposes of cryptocurrency mining in
the applicable jurisdictions; the inability to maintain reliable
and economical sources of power for the Company to operate
cryptocurrency mining assets; the risks of an increase in the
Company’s electricity costs, cost of natural gas, changes in
currency exchange rates, energy curtailment or regulatory changes
in the energy regimes in the jurisdictions in which the Company
operates and the adverse impact on the Company’s profitability; the
ability to complete current and future financings; the impact of
the Restatement on the price of the Company’s common shares,
financial condition and results of operations; the risk that a
material weakness in internal control over financial reporting
could result in a misstatement of the Company’s financial position
that may lead to a material misstatement of the annual or interim
consolidated financial statements if not prevented or detected on a
timely basis; any regulations or laws that will prevent Bitfarms
from operating its business; historical prices of digital
currencies and the ability to mine digital currencies that will be
consistent with historical prices; and the adoption or expansion of
any regulation or law that will prevent Bitfarms from operating its
business, or make it more costly to do so. For further information
concerning these and other risks and uncertainties, refer to the
Company’s filings on www.SEDAR.com (which are also available on the
website of the U.S. Securities and Exchange Commission at
www.sec.gov), including the MD&A for the year-ended December
31, 2023, filed on March 7, 2024. Although the Company has
attempted to identify important factors that could cause actual
results to differ materially from those expressed in
forward-looking statements, there may be other factors that cause
results not to be as anticipated, estimated or intended, including
factors that are currently unknown to or deemed immaterial by the
Company. There can be no assurance that such statements will prove
to be accurate as actual results and future events could differ
materially from those anticipated in such statements. Accordingly,
readers should not place undue reliance on any forward-looking
information. The Company undertakes no obligation to revise or
update any forward-looking information other than as required by
law.
Investor Relations Contacts:
Tracy Krumme (Bitfarms)+1
786-671-5638tkrumme@bitfarms.com
David Barnard (LHA)+1
415-433-3777Investors@bitfarms.com
Media Contacts:
Actual Agency Khushboo Chaudhary+1
646-373-9946mediarelations@bitfarms.com
Québec Media: TactLouis-Martin Leclerc+1
418-693-2425lmleclerc@tactconseil.ca
Bitfarms Ltd. Consolidated Financial & Operational
Results |
|
|
Three months ended December 31, |
Year ended December 31, |
(U.S.$ in
thousands except where indicated) |
2023 |
|
2022(3) |
$ Change |
|
% Change |
|
2023 |
|
2022(3) |
$ Change |
|
% Change |
|
Revenues |
46,241 |
|
27,037 |
|
19,204 |
|
71 |
% |
146,366 |
|
142,428 |
|
3,938 |
|
3 |
% |
Cost of
revenues |
44,484 |
|
39,121 |
|
5,363 |
|
14 |
% |
167,868 |
|
131,910 |
|
35,958 |
|
27 |
% |
Gross (loss) profit |
1,757 |
|
(12,084 |
) |
13,841 |
|
115 |
% |
(21,502 |
) |
10,518 |
|
(32,020 |
) |
(304 |
)% |
Gross
margin(1) |
4 |
% |
(45 |
)% |
— |
|
— |
|
(15 |
)% |
7 |
% |
— |
|
— |
|
|
|
|
|
|
|
|
|
|
Operating
expenses |
|
|
|
|
|
|
|
|
General and administrative expenses |
13,405 |
|
11,972 |
|
1,433 |
|
12 |
% |
39,292 |
|
51,506 |
|
(12,214 |
) |
(24 |
)% |
Realized loss on disposition of digital assets |
— |
|
28,567 |
|
(28,567 |
) |
(100 |
)% |
— |
|
150,810 |
|
(150,810 |
) |
(100 |
)% |
Reversal of revaluation loss on digital assets |
(1,183 |
) |
(23,284 |
) |
22,101 |
|
(95 |
)% |
(2,695 |
) |
(2,166 |
) |
(529 |
) |
24 |
% |
Loss on disposition of property, plant and equipment |
2 |
|
(415 |
) |
417 |
|
100 |
% |
1,778 |
|
1,277 |
|
501 |
|
39 |
% |
Impairment (reversal) on short-term prepaid deposits, equipment and
construction prepayments, property, plant and equipment and
right-of-use assets |
2,270 |
|
(8,903 |
) |
11,173 |
|
125 |
% |
12,252 |
|
75,213 |
|
(62,961 |
) |
(84 |
)% |
Impairment on goodwill |
— |
|
— |
|
— |
|
— |
% |
— |
|
17,900 |
|
(17,900 |
) |
(100 |
)% |
Operating loss |
(12,737 |
) |
(20,021 |
) |
7,284 |
|
(36 |
)% |
(72,129 |
) |
(284,022 |
) |
211,893 |
|
(75 |
)% |
Operating margin(1) |
(28 |
)% |
(74 |
)% |
— |
|
— |
|
(49 |
)% |
(199 |
)% |
— |
|
— |
|
|
|
|
|
|
|
|
|
|
Net
financial (income) expenses |
44,800 |
|
(7,128 |
) |
51,928 |
|
729 |
% |
32,308 |
|
(90,966 |
) |
123,274 |
|
136 |
% |
Net loss before income taxes |
(57,537 |
) |
(12,893 |
) |
(44,644 |
) |
346 |
% |
(104,437 |
) |
(193,056 |
) |
88,619 |
|
(46 |
)% |
|
|
|
|
|
|
|
|
|
Income
tax recovery |
(378 |
) |
191 |
|
(569 |
) |
(298 |
)% |
(401 |
) |
(17,412 |
) |
17,011 |
|
(98 |
)% |
Net loss |
(57,159 |
) |
(13,084 |
) |
(44,075 |
) |
337 |
% |
(104,036 |
) |
(175,644 |
) |
71,608 |
|
(41 |
)% |
|
|
|
|
|
|
|
|
|
Basic
and diluted loss per share (in U.S. dollars) |
(0.19 |
) |
(0.06 |
) |
— |
|
— |
|
(0.40 |
) |
(0.85 |
) |
— |
|
— |
|
Change in revaluation surplus - digital assets, net of tax |
7,675 |
|
— |
|
7,675 |
|
100 |
% |
9,242 |
|
— |
|
9,242 |
|
100 |
% |
Total comprehensive loss, net of tax |
(49,484 |
) |
(13,084 |
) |
(36,400 |
) |
278 |
% |
(94,794 |
) |
(175,644 |
) |
80,850 |
|
(46 |
%) |
|
|
|
|
|
|
|
|
|
Gross Mining
profit(2) |
23,357 |
|
8,494 |
|
14,863 |
|
175 |
% |
62,374 |
|
82,584 |
|
(20,210 |
) |
(24 |
)% |
Gross Mining
margin(2) |
52 |
% |
33 |
% |
— |
|
— |
|
44 |
% |
59 |
% |
— |
|
— |
|
EBITDA(2) |
(35,656 |
) |
10,955 |
|
(46,611 |
) |
(425 |
)% |
(16,993 |
) |
(106,871 |
) |
89,878 |
|
(84 |
)% |
EBITDA
margin(2) |
(77 |
)% |
41 |
% |
— |
|
— |
|
(12 |
)% |
(75 |
)% |
— |
|
— |
|
Adjusted
EBITDA(2) |
14,048 |
|
1,982 |
|
12,066 |
|
609 |
% |
35,085 |
|
54,686 |
|
(19,601 |
) |
(36 |
)% |
Adjusted EBITDA margin(2) |
30 |
% |
7 |
% |
— |
|
— |
|
24 |
% |
38 |
% |
— |
|
— |
|
|
|
|
1 Gross margin and Operating margin are supplemental financial
ratios; refer to section 10 -Non-IFRS and Other Financial Measures
and Ratiosof the Company's MD&A. |
2 Gross Mining profit, Gross Mining margin, EBITDA, EBITDA margin,
Adjusted EBITDA and Adjusted EBITDA margin are non-IFRS measures or
ratios; refer to section 10 -Non-IFRS and Other Financial Measures
and Ratios of the Company's MD&A. |
3 Prior year figures are derived from restated financial
statements. Refer to the 2023 annual financial statements Note 3e
-Basis of Presentation and Material Accounting Policy
Information-2022 Restatement. |
Bitfarms Ltd.Reconciliation of
Consolidated Net Income (loss) to EBITDA and Adjusted
EBITDA |
|
|
Three months ended December 31, |
Year ended December 31, |
(U.S.$ in thousands except where indicated) |
2023 |
|
2022(1) |
$ Change |
|
% Change |
|
2023 |
|
2022(1) |
$ Change |
|
% Change |
|
Revenues |
46,241 |
|
27,037 |
|
19,204 |
|
71% |
|
146,366 |
|
142,428 |
|
3,938 |
|
3% |
|
|
|
|
|
|
|
|
|
|
Net loss before income taxes |
(57,537) |
|
(12,893) |
|
(44,644) |
|
346% |
|
(104,437) |
|
(193,056) |
|
88,619 |
|
(46)% |
|
Interest expense and income |
91 |
|
3,071 |
|
(2,980) |
|
(97)% |
|
2,659 |
|
13,765 |
|
(11,106) |
|
(81)% |
|
Depreciation and amortization |
21,790 |
|
20,777 |
|
1,013 |
|
5% |
|
84,785 |
|
72,420 |
|
12,365 |
|
17% |
|
EBITDA |
(35,656) |
|
10,955 |
|
(46,611) |
|
(425)% |
|
(16,993) |
|
(106,871) |
|
89,878 |
|
(84)% |
|
EBITDA margin |
(77)% |
|
41% |
|
— |
|
— |
|
(12)% |
|
(75)% |
|
— |
|
— |
|
Share-based payment |
3,906 |
|
3,795 |
|
111 |
|
3% |
|
10,915 |
|
21,788 |
|
(10,873) |
|
(50)% |
|
Realized loss on disposition of
digital assets |
— |
|
28,567 |
|
(28,567) |
|
(100)% |
|
— |
|
150,810 |
|
(150,810) |
|
(100)% |
|
Impairment (reversal) on
short-term prepaid deposits, equipment and construction
prepayments, property, plant and equipment and right-of-use
assets |
2,270 |
|
(8,903) |
|
11,173 |
|
125% |
|
12,252 |
|
75,213 |
|
(62,961) |
|
(84)% |
|
Reversal of revaluation loss on
digital assets |
(1,183) |
|
(23,284) |
|
22,101 |
|
(95)% |
|
(2,695) |
|
(2,166) |
|
(529) |
|
24% |
|
Impairment on goodwill |
— |
|
— |
|
— |
|
—% |
|
— |
|
17,900 |
|
(17,900) |
|
(100)% |
|
Gain on extinguishment of
long-term debt and lease liabilities |
— |
|
— |
|
— |
|
—% |
|
(12,835) |
|
— |
|
(12,835) |
|
(100)% |
|
Loss (gain) on revaluation of
warrants |
37,874 |
|
(3,759) |
|
41,633 |
|
nm |
|
38,088 |
|
(63,406) |
|
101,494 |
|
160% |
|
Gain on disposition of marketable
securities |
(999) |
|
(7,317) |
|
6,318 |
|
(86)% |
|
(12,245) |
|
(51,649) |
|
39,404 |
|
(76)% |
|
Net financial expenses and other |
7,836 |
|
1,928 |
|
5,908 |
|
306% |
|
18,598 |
|
13,067 |
|
5,531 |
|
42% |
|
Adjusted EBITDA |
14,048 |
|
1,982 |
|
12,066 |
|
609% |
|
35,085 |
|
54,686 |
|
(19,601) |
|
(36)% |
|
Adjusted EBITDA margin |
30% |
|
7% |
|
— |
|
— |
|
24% |
|
38% |
|
— |
|
— |
|
nm: not meaningful
|
|
1 |
Prior year figures are derived from restated financial statements.
Refer to the 2023 annual financial statements Note 3e - Basis of
Presentation and Material Accounting Policy Information - 2022
Restatement. |
Bitfarms
Ltd. Calculation of Gross Mining
Profit and Gross Mining Margin |
|
|
Three months ended December 31, |
Year ended December 31, |
(U.S.$ in thousands except where indicated) |
2023 |
|
2022 |
|
$ Change |
|
% Change |
|
2023 |
|
2022 |
|
$ Change |
|
% Change |
|
Gross (loss) profit |
1,757 |
|
(12,084 |
) |
13,841 |
|
115 |
% |
(21,502 |
) |
10,518 |
|
(32,020 |
) |
(304 |
)% |
Non-Mining revenues (1) |
(1,285 |
) |
(1,101 |
) |
(184 |
) |
17 |
% |
(5,060 |
) |
(3,443 |
) |
(1,617 |
) |
47 |
% |
Depreciation and
amortization |
21,790 |
|
20,777 |
|
1,013 |
|
5 |
% |
84,785 |
|
72,420 |
|
12,365 |
|
17 |
% |
Purchases of electrical
components and other |
754 |
|
510 |
|
244 |
|
48 |
% |
2,590 |
|
1,773 |
|
817 |
|
46 |
% |
Electrician salaries and payroll taxes |
341 |
|
392 |
|
(51 |
) |
(13 |
)% |
1,561 |
|
1,316 |
|
245 |
|
19 |
% |
Gross Mining profit |
23,357 |
|
8,494 |
|
14,863 |
|
175 |
% |
62,374 |
|
82,584 |
|
(20,210 |
) |
(24 |
)% |
Gross Mining margin |
52 |
% |
33 |
% |
— |
|
— |
|
44 |
% |
59 |
% |
— |
|
— |
|
(1) |
Non-Mining revenues reconciliation: |
|
Three months ended December 31, |
Year ended December 31, |
(U.S.$ in thousands except where indicated) |
2023 |
|
2022 |
|
$ Change |
|
% Change |
|
2023 |
|
2022 |
|
$ Change |
|
% Change |
|
Revenues |
46,241 |
|
27,037 |
|
19,204 |
|
71 |
% |
146,366 |
|
142,428 |
|
3,938 |
|
3 |
% |
Less Mining related revenues for the purpose of calculating gross
Mining margin: |
|
|
|
|
|
|
|
|
Mining revenues |
(44,956 |
) |
(25,936 |
) |
(19,020 |
) |
73 |
% |
(141,306 |
) |
(138,985 |
) |
(2,321 |
) |
2 |
% |
Non-Mining revenues |
1,285 |
|
1,101 |
|
184 |
|
17 |
% |
5,060 |
|
3,443 |
|
1,617 |
|
47 |
% |
Bitfarms Ltd. Calculation of Direct Cost and Direct Cost
per BTC |
|
|
Three months ended December 31, |
Year ended December 31, |
(U.S.$ in thousands except where indicated) |
2023 |
|
2022 |
|
$ Change |
|
% Change |
|
2023 |
|
2022 |
|
$ Change |
|
% Change |
|
Cost of revenues |
44,484 |
|
39,121 |
|
5,363 |
|
14 |
% |
167,868 |
|
131,910 |
|
35,958 |
|
27 |
% |
Depreciation and amortization |
(21,790 |
) |
(20,777 |
) |
(1,013 |
) |
5 |
% |
(84,785 |
) |
(72,420 |
) |
(12,365 |
) |
17 |
% |
Purchases of electrical
components |
(750 |
) |
(507 |
) |
(243 |
) |
48 |
% |
(2,580 |
) |
(1,759 |
) |
(821 |
) |
47 |
% |
Electrician salaries and
payroll taxes |
(341 |
) |
(392 |
) |
51 |
|
(13 |
)% |
(1,561 |
) |
(1,316 |
) |
(245 |
) |
19 |
% |
Infrastructure |
(1,607 |
) |
(1,030 |
) |
(577 |
) |
56 |
% |
(3,909 |
) |
(4,871 |
) |
962 |
|
(20 |
)% |
Other |
— |
|
(658 |
) |
658 |
|
100 |
% |
82 |
|
(82 |
) |
164 |
|
200 |
% |
Direct Cost |
19,996 |
|
15,757 |
|
4,239 |
|
27 |
% |
75,115 |
|
51,462 |
|
23,653 |
|
46 |
% |
Quantity of BTC earned |
1,236 |
|
1,434 |
|
(198 |
) |
(14 |
)% |
4,928 |
|
5,167 |
|
(239 |
) |
(5 |
)% |
Direct Cost per BTC (in U.S. dollars) |
16,200 |
|
11,000 |
|
5,200 |
|
47 |
% |
15,200 |
|
10,000 |
|
5,200 |
|
52 |
% |
Bitfarms Ltd. of Total Cash Cost and Total Cost per
BTC |
|
|
Three months ended December 31, |
Year ended December 31, |
(U.S.$ in thousands except where indicated) |
2023 |
|
2022(1) |
$ Change |
|
% Change |
|
2023 |
|
2022(1) |
$ Change |
|
% Change |
|
Net loss before income taxes |
57,537 |
|
12,893 |
|
44,644 |
|
346 |
% |
104,437 |
|
193,056 |
|
(88,619 |
) |
(46 |
)% |
Revenues |
46,241 |
|
27,037 |
|
19,204 |
|
71 |
% |
146,366 |
|
142,428 |
|
3,938 |
|
3 |
% |
Depreciation and
amortization |
(21,790 |
) |
(20,777 |
) |
(1,013 |
) |
5 |
% |
(84,785 |
) |
(72,420 |
) |
(12,365 |
) |
17 |
% |
Purchases of electrical
components |
(750 |
) |
(507 |
) |
(243 |
) |
48 |
% |
(2,580 |
) |
(1,759 |
) |
(821 |
) |
47 |
% |
Electrician salaries and
payroll taxes |
(341 |
) |
(392 |
) |
51 |
|
(13 |
)% |
(1,561 |
) |
(1,316 |
) |
(245 |
) |
19 |
% |
Share-based payment |
(3,906 |
) |
(3,795 |
) |
(111 |
) |
3 |
% |
(10,915 |
) |
(21,788 |
) |
10,873 |
|
(50 |
)% |
Realized loss on disposition
of digital assets |
— |
|
(28,567 |
) |
28,567 |
|
100 |
% |
— |
|
(150,810 |
) |
150,810 |
|
100 |
% |
Reversal of revaluation loss
on digital assets |
1,183 |
|
23,284 |
|
(22,101 |
) |
(95 |
)% |
2,695 |
|
2,166 |
|
529 |
|
24 |
% |
(Loss) gain on disposition of
property, plant and equipment |
(2 |
) |
415 |
|
(417 |
) |
(100 |
)% |
(1,778 |
) |
(1,277 |
) |
(501 |
) |
39 |
% |
Impairment (charge) reversal
on short-term prepaid deposits, equipment and construction
prepayments, property, plant and equipment and right-of-use
assets |
(2,270 |
) |
8,903 |
|
(11,173 |
) |
(125 |
)% |
(12,252 |
) |
(75,213 |
) |
62,961 |
|
(84 |
)% |
Impairment on goodwill |
— |
|
— |
|
— |
|
— |
% |
— |
|
(17,900 |
) |
17,900 |
|
100 |
% |
Net financial income
(expenses) |
(44,800 |
) |
7,128 |
|
(51,928 |
) |
(729 |
)% |
(32,308 |
) |
90,966 |
|
(123,274 |
) |
(136 |
)% |
Other |
— |
|
(2,124 |
) |
2,124 |
|
100 |
% |
(97 |
) |
(1,548 |
) |
1,451 |
|
(94 |
)% |
Total Cash Cost |
31,102 |
|
23,498 |
|
7,604 |
|
32 |
% |
107,222 |
|
84,585 |
|
22,637 |
|
27 |
% |
Quantity of BTC earned |
1,236 |
|
1,434 |
|
(198 |
) |
(14 |
)% |
4,928 |
|
5,167 |
|
(239 |
) |
(5 |
)% |
Total Cash Cost per BTC (in U.S. dollars) |
25,200 |
|
16,400 |
|
8,800 |
|
54 |
% |
21,800 |
|
16,400 |
|
5,400 |
|
33 |
% |
|
|
1 |
Prior year figures are derived from restated financial statements.
Refer to the 2023 annual financial statements Note 3e - Basis of
Presentation and Material Accounting Policy Information - 2022
Restatement. |
Bitfarms (TSX:BITF)
Historical Stock Chart
From Jan 2025 to Feb 2025
Bitfarms (TSX:BITF)
Historical Stock Chart
From Feb 2024 to Feb 2025