illumin Holdings Inc. (TSX: ILLM) (“illumin” or “Company”), a
journey advertising technology company that empowers marketers to
make smarter decisions about communicating with online consumers,
today announced its financial results for the first quarter ended
March 31, 2024.
First Quarter 2024
Highlights
- First quarter 2024 revenue was
$25.0 million, a decrease of 5.8% year-over-year, reflecting a
decline in managed service and programmatic revenues – specifically
in economically challenged markets within Latin America.
- illumin self-serve revenue was $8.4
million in the quarter, or 33.6% of total revenue, and was up 282%
versus Q1 2023. This was driven by new customer relationships and
by increased illumin platform utilization.
- The Company onboarded 23 net new
illumin self-serve clients during the quarter, resulting from sales
initiatives targeting higher-spend customers.
- Gross margin was 47%, unchanged
from the same period in 2023.
- Net revenue, or gross profit
(revenue less media-related costs), was $11.6 million, compared to
$12.5 million in Q1 2023, reflecting reduced sales in the
period.
- Adjusted EBITDA was $0.01 million,
compared to a loss of $0.8 million in the same period in 2023, and
was primarily attributable to lower operating costs.
- Net loss was $1.1 million, compared
to a net loss of $3.6 million in Q1 2023, and improved
year-over-year due to lower operating costs and a favourable
foreign exchange gain due to a strengthened US dollar.
- On November 13, 2023, the Company
commenced a new Normal Course Issuer Bid (“NCIB”), to purchase for
cancellation up to 4,330,226 of its outstanding common shares.
Under this new NCIB, for the three months ended March 31, 2024, the
Company purchased and cancelled approximately 1.15 million of its
common shares at an average price of $1.66 per share totaling $1.91
million.
Simon Cairns, Chief Executive Officer of
illumin, stated, “I am quite pleased to join the illumin team and
help lead the Company’s next phase of growth and transformation.
During the first quarter, we saw exceptional year-on-year growth in
our illumin self-service platform, up 282% vs Q1 2023. By finally
being able to see how their advertising connects and impacts
customers across all major channels within one workflow, leveraging
our instant and visual optimizations, and harnessing our proven AI
insights, these early adopter marketers testing illumin
self-service are forming a deeper understanding around how to
create even better and more effective connections with their
customers.”
Mr. Cairns added, “Our illumin self-serve
platform continues to experience rapid growth, driven by new and
existing relationships with customers, who recognize our platform
as uniquely complementary to our proven managed services offerings.
Building on this preliminary early adopter momentum, we will be
honing our product-market fit and our sales processes to find what
works best for our customers. By focusing on long-term self-serve
contracts with guaranteed minimums and terms exceeding one year, we
expect to generate a more consistent, recurring revenue stream. As
we build our illumin self-serve business, expect us to keep a sharp
eye on our expenses and priorities as we shape the best path
forward to support our customers as they navigate challenging
markets with their new products and services.”
Elliot Muchnik, illumin’s Chief Financial
Officer, commented, “In the first quarter, we saw strong illumin
self-serve revenue growth, fueled by the platform’s growing
adoption in the marketplace. Our Q1 results compared well to our
seasonally strongest quarter, or Q4 2023, where illumin self-serve
revenue reached $8.9 million. At the same time, we have been
successfully managing costs, resulting in more streamlined and
efficient operations. This was also evident in our first quarter
results, with lower total operating expenses and improved Adjusted
EBITDA. We expect to emphasize these themes throughout 2024, as we
remain focused on driving revenue growth and profitability,
innovating our product offering, and delivering exceptional value
to our stakeholders.”
The following table presents a reconciliation of net
loss to Adjusted EBITDA for the periods ended:
(Unaudited, in
thousands of Canadian dollars)
|
|
Three months ended |
|
|
|
March 31, |
|
|
|
March 31, |
|
|
|
|
2024 |
|
|
|
2023 |
|
Net loss for the period |
|
$ |
(1,138 |
) |
|
$ |
(3,562 |
) |
Adjustments: |
|
|
|
Finance income, net |
|
|
(506 |
) |
|
|
(717 |
) |
Foreign exchange loss (gain) |
|
|
(1,386 |
) |
|
|
54 |
|
Depreciation and amortization |
|
|
1,365 |
|
|
|
1,491 |
|
Income tax expense |
|
|
378 |
|
|
|
70 |
|
Share-based compensation |
|
|
699 |
|
|
|
1,342 |
|
Severance expenses |
|
|
90 |
|
|
|
43 |
|
Nasdaq-related costs1 |
|
|
423 |
|
|
|
513 |
|
Other expenses |
|
|
89 |
|
|
|
- |
|
Total adjustments |
|
|
1,152 |
|
|
|
2,796 |
|
Adjusted EBITDA |
|
$ |
14 |
|
|
$ |
(766 |
) |
(1) Nasdaq-related costs are
listing fees and directors’ and officers’ insurance specific to the
Company’s Nasdaq listing and have been reclassed below Adjusted
EBITDA as they are not recurring. The prior period has also been
adjusted appropriately.
Conference Call Details:
Date: Thursday, May 9, 2024Time: 8:30AM Eastern Time
To register for the conference call webcast and presentation,
please visit:
https://illumin.com/investor-information/earnings-call/.
Please connect 15 minutes prior to the conference call to ensure
time for any software download that may be needed to hear the
webcast.
A recording of the conference call webcast will be available
after the call by visiting the Company’s website at
https://illumin.com/investor-information/
Non-IFRS Accounting Standard Measures
This press release makes reference to certain
non-IFRS Accounting Standard measures. These measures are not
recognized measures under IFRS Accounting Standards, do not have a
standardized meaning prescribed by IFRS Accounting Standards, and
are therefore unlikely to be comparable to similar measures
presented by other companies. Rather, these measures are provided
as additional information to complement those IFRS Accounting
Standard measures by providing further understanding of our results
of operations from management's perspective. Accordingly, these
measures should not be considered in isolation nor as a substitute
for analysis of our financial information reported under IFRS
Accounting Standards. We use non-IFRS Accounting Standard measures
including “revenue less media costs”, “revenue less media costs
margin”, “Adjusted EBITDA” and “Adjusted Net Income (Loss)” (as
well as other measures discussed elsewhere in this press
release).
The term “revenue less media costs margin”
refers to the amount that “revenue less media costs” represents as
a percentage of total revenue for a given period, while the term
“revenue less media costs” refers to the net amount of revenue
after deducting direct media costs. Revenue less media costs is
used for internal management purposes as an indicator of the
performance of the Company’s solution in balancing the goals of
delivering excellent results to advertisers while meeting the
Company’s margin objectives and, accordingly, the Company believes
it is useful supplemental information.
“Adjusted EBITDA” refers to net income (loss)
after adjusting for finance costs (income), impairment loss, fair
value gain, income taxes, foreign exchange loss (gain),
depreciation and amortization, share-based compensation,
acquisition and related integration costs, severance expenses and
other non-recurring expenses. The Company believes that Adjusted
EBITDA is useful supplemental information as it provides an
indication of the results generated by the Company’s main business
activities before taking into consideration how those activities
are financed and taxed and prior to taking into consideration
depreciation of property and equipment and certain other items
listed above. It is a key measure used by the Company’s management
and board of directors to understand and evaluate the Company’s
operating performance, to prepare annual budgets and to help
develop operating plans.
“Adjusted Net Income (Loss)” refers to net
income (loss) after adjusting for non-cash items such as impairment
loss, fair value gain, depreciation and amortization, share-based
compensation, and foreign exchange loss (gain). The Company
believes that Adjusted Net Income (Loss) is useful supplemental
information as it provides an indication of the results generated
by the Company’s main business activities on a cash basis. It is
another key measure used by the Company’s management and board of
directors to understand and evaluate the Company’s operating
performance, to prepare annual budgets and to help develop
operating plans.
These non-IFRS Accounting Standard measures are
used to provide investors with supplemental measures of our
operating performance and thus highlight trends in our business
that may not otherwise be apparent when relying solely on IFRS
Accounting Standard measures. We believe that securities analysts,
investors, and other interested parties frequently use non-IFRS
Accounting Standard measures in the evaluation of issuers, and that
these non-IFRS Accounting Standard measures are relevant to their
analysis of the Company.
About illumin:
illumin is a journey
advertising platform that enables marketers to reach consumers at
every stage of their journey by leveraging advanced machine
learning algorithms and real-time data analytics. The Company’s
mission is to illuminate the path for brands to connect with their
customers through the power of data-driven advertising.
Headquartered in Toronto, Canada, illumin serves clients across
North America, Latin America, and Europe.
Disclaimer with regard to forward looking
statements
Certain statements included herein constitute
“forward-looking statements” within the meaning of applicable
securities laws. Forward-looking statements are necessarily based
upon a number of estimates and assumptions that, while considered
reasonable by management at this time, are inherently subject to
significant business, economic and competitive uncertainties and
contingencies. Investors are cautioned not to put undue reliance on
forward-looking statements. Except as required by law, illumin does
not intend, and undertakes no obligation, to update any
forward-looking statements to reflect, in particular, new
information or future events.
For further information, please contact:
Steve HoseinInvestor Relationsillumin Holdings
Inc.416-918-5647investors@illumin.com |
Babak PedramInvestor Relations – CanadaVirtus Advisory Group
Inc.416-646-6779bpedram@virtusadvisory.com |
David HanoverInvestor Relations – U.S.KCSA Strategic
Communications212-896-1220dhanover@kcsa.com |
Please note that the following
financial information is an extract from the Company’s Condensed
Interim Consolidated Financial Statements (unaudited) for the
three months ended March 31, 2024 and 2023 (the “Financial
Statements”) provided for readers’ convenience and should
be viewed in conjunction with the Notes to the Financial
Statements, which are an integral part of the statements. The full
Financial Statements and MD&A for the period may be found by
accessing SEDAR+ and EDGAR.
illumin Holdings Inc.Condensed Interim
Consolidated Statements of Financial Position(Unaudited; Expressed
in thousands of Canadian dollars)For the three months ended March
31, 2024 and 2023 |
|
|
|
March 31,2024 |
|
December 31,2023 |
Assets |
|
|
|
|
|
|
|
|
|
Current
assets |
|
|
|
|
Cash and cash equivalents |
|
$ |
55,540 |
|
|
$ |
55,455 |
|
Accounts receivable |
|
|
22,011 |
|
|
|
32,136 |
|
Income tax receivable |
|
|
3,517 |
|
|
|
3,301 |
|
Prepaid expenses and
other |
|
|
4,569 |
|
|
|
4,123 |
|
|
|
|
|
|
|
|
|
85,637 |
|
|
|
95,015 |
|
Non-current
assets |
|
|
|
|
Other assets |
|
|
64 |
|
|
|
63 |
|
Property and equipment |
|
|
8,590 |
|
|
|
9,329 |
|
Intangible assets |
|
|
8,024 |
|
|
|
7,618 |
|
Goodwill |
|
|
4,870 |
|
|
|
4,870 |
|
|
|
|
|
|
|
|
|
107,185 |
|
|
|
116,895 |
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
Current
liabilities |
|
|
|
|
Accounts payable and accrued
liabilities |
|
|
19,251 |
|
|
|
26,488 |
|
Income tax payable |
|
|
1,116 |
|
|
|
717 |
|
Borrowings |
|
|
131 |
|
|
|
131 |
|
Lease obligations |
|
|
1,733 |
|
|
|
1,726 |
|
|
|
|
|
|
|
|
|
22,231 |
|
|
|
29,062 |
|
Non-current
liabilities |
|
|
|
|
Borrowings |
|
|
14 |
|
|
|
47 |
|
Deferred tax liability |
|
|
1,092 |
|
|
|
1,001 |
|
Lease obligations |
|
|
5,661 |
|
|
|
6,087 |
|
|
|
|
|
|
|
|
|
28,998 |
|
|
|
36,197 |
|
|
|
|
|
|
Shareholders’
equity |
|
|
78,187 |
|
|
|
80,698 |
|
|
|
|
|
|
|
|
|
107,185 |
|
|
|
116,895 |
|
|
|
|
|
|
illumin Holdings Inc.Condensed Interim
Consolidated Statements of Comprehensive Loss(Unaudited; Expressed
in thousands of Canadian dollars)For the three months ended March
31, 2024 and 2023 |
|
|
|
|
|
2024 |
|
|
|
2023 |
|
Revenue |
|
|
|
|
Managed service |
|
|
$ |
11,760 |
|
|
$ |
16,950 |
|
Self-service illumin |
|
|
|
8,379 |
|
|
|
2,173 |
|
Programmatic |
|
|
|
4,813 |
|
|
|
7,373 |
|
|
|
|
|
|
|
|
|
|
24,952 |
|
|
|
26,496 |
|
|
|
|
|
|
Media-related costs |
|
|
|
13,327 |
|
|
|
14,018 |
|
|
|
|
|
|
Gross
profit |
|
|
|
11,625 |
|
|
|
12,478 |
|
|
|
|
|
|
Operating
expenses |
|
|
|
|
Sales and marketing |
|
|
|
5,313 |
|
|
|
6,097 |
|
Technology |
|
|
|
4,526 |
|
|
|
4,951 |
|
General and
administrative |
|
|
|
2,374 |
|
|
|
2,752 |
|
Share-based compensation |
|
|
|
699 |
|
|
|
1,342 |
|
Depreciation and
amortization |
|
|
|
1,365 |
|
|
|
1,491 |
|
|
|
|
|
|
|
|
|
|
14,277 |
|
|
|
16,633 |
|
|
|
|
|
|
Loss from
operations |
|
|
|
(2,652 |
) |
|
|
(4,155 |
) |
|
|
|
|
|
Finance income,
net |
|
|
|
(506 |
) |
|
|
(717 |
) |
Foreign exchange loss
(gain) |
|
|
|
(1,386 |
) |
|
|
54 |
|
|
|
|
|
|
|
|
|
|
(1,892 |
) |
|
|
(663 |
) |
|
|
|
|
|
Net loss before income
taxes |
|
|
|
(760 |
) |
|
|
(3,492 |
) |
|
|
|
|
|
Income tax
expense |
|
|
|
378 |
|
|
|
70 |
|
|
|
|
|
|
Net loss for the
period |
|
|
|
(1,138 |
) |
|
|
(3,562 |
) |
|
|
|
|
|
|
|
|
|
|
Basic and diluted net
loss per share |
|
|
|
(0.02 |
) |
|
|
(0.06 |
) |
|
|
|
|
|
Other Comprehensive
Loss |
|
|
|
|
|
|
|
|
|
Items that may be subsequently
reclassified to net loss: |
|
|
|
|
Exchange loss on translating foreign operations |
|
|
|
(164 |
) |
|
|
(300 |
) |
|
|
|
|
|
Comprehensive loss for
the period |
|
|
|
(1,302 |
) |
|
|
(3,862 |
) |
|
illumin
Holdings Inc.Condensed Interim Consolidated Statements of
Cash Flows(Unaudited; Expressed in thousands of Canadian
dollars)For the three months ended March 31, 2024 and 2023 |
|
|
|
|
2024 |
|
|
|
2023 |
|
Cash provided by (used
in) |
|
|
|
|
|
|
|
|
|
Operating
activities |
|
|
|
|
Net loss for the period |
|
$ |
(1,138 |
) |
|
$ |
(3,562 |
) |
Adjustments to reconcile net
loss to net cash flows |
|
|
|
|
Depreciation and amortization |
|
|
1,365 |
|
|
|
1,491 |
|
Finance income, net |
|
|
(506 |
) |
|
|
(717 |
) |
Share-based compensation |
|
|
699 |
|
|
|
1,342 |
|
Foreign exchange loss (gain) |
|
|
(1,386 |
) |
|
|
54 |
|
Severance expense |
|
|
90 |
|
|
|
- |
|
Income tax expense |
|
|
378 |
|
|
|
70 |
|
Change in non-cash operating
working capital |
|
|
|
|
Accounts receivable |
|
|
10,447 |
|
|
|
6,684 |
|
Prepaid expenses and other |
|
|
427 |
|
|
|
(875 |
) |
Other assets |
|
|
(1 |
) |
|
|
10 |
|
Accounts payable and accrued liabilities |
|
|
(6,151 |
) |
|
|
(7,611 |
) |
Income taxes paid, net |
|
|
(52 |
) |
|
|
(27 |
) |
Interest received, net |
|
|
495 |
|
|
|
751 |
|
|
|
|
|
|
|
|
|
4,667 |
|
|
|
(2,390 |
) |
|
|
|
|
|
Investing
activities |
|
|
|
|
Additions to property and
equipment |
|
|
(775 |
) |
|
|
(294 |
) |
Additions to intangible
assets |
|
|
(1,761 |
) |
|
|
(1,206 |
) |
|
|
|
|
|
|
|
|
(2,536 |
) |
|
|
(1,500 |
) |
|
|
|
|
|
Financing
activities |
|
|
|
|
Repayment of term loans |
|
|
- |
|
|
|
(653 |
) |
Proceeds from international
loans |
|
|
- |
|
|
|
13 |
|
Repayment of international
loans |
|
|
(33 |
) |
|
|
(99 |
) |
Payment of leases |
|
|
(510 |
) |
|
|
(820 |
) |
Repurchase of common shares
for cancellation |
|
|
(1,912 |
) |
|
|
- |
|
Proceeds from the exercise of
stock options |
|
|
4 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
(2,451 |
) |
|
|
(1,559 |
) |
|
|
|
|
|
Decrease in cash and
cash equivalents |
|
|
(320 |
) |
|
|
(5,449 |
) |
|
|
|
|
|
Impact of foreign
exchange on cash and cash equivalents |
|
|
405 |
|
|
|
(341 |
) |
|
|
|
|
|
Cash and cash
equivalents – beginning of period |
|
|
55,455 |
|
|
|
85,941 |
|
|
|
|
|
|
Cash and cash
equivalents – end of period |
|
|
55,540 |
|
|
|
80,151 |
|
|
|
|
|
|
Supplemental
disclosure of non-cash transactions |
|
|
|
|
Additions to property and
equipment under leases |
|
|
- |
|
|
|
45 |
|
Reversal of prior year
non-cash additions to property and equipment |
|
|
(734 |
) |
|
|
- |
|
Illumin (TSX:ILLM)
Historical Stock Chart
From Nov 2024 to Dec 2024
Illumin (TSX:ILLM)
Historical Stock Chart
From Dec 2023 to Dec 2024