China Networks International Holdings Ltd ("China Networks" or the
"Company") (OTCBB:CNWHF), a leading and exclusive operator of
television advertising networks in the People's Republic of
China
, announced today its unaudited financial
results for the first half 2010.
Second Quarter 2010
Highlights:
- Revenues of $5.1 million
- US GAAP net income of $13 million
- Adjusted net income of $0.8 million or $0.02 per common share
based on 41,019,998 shares
- Adjusted EBITDA of $1.1 million
First Quarter 2010
Highlights:
- Revenues of $5.1 million
- US GAAP net income of $0.1 million
- Adjusted net income of $1.0 million or $0.02 per common share
based on 41,019,998 shares
- Adjusted EBITDA of $1.3 million
Six Months Ended June 30, 2010 Highlights:
- Consolidated revenues were $10.2 million, up 7% compared to
$9.5 million for the six months ended June 30, 2009
- US GAAP net income was $12.9 million, up 3,125% compared to
$0.4 million for the six month ended June 30, 2009
- Adjusted net income of $1.8 million or $0.04 per common share
based on 41,019,998 shares
- Adjusted EBITDA of $2.5 million
- In April 2010, the Company completed a $25.5 million debt
restructuring of Senior Secured Notes
- Simultaneous to the restructuring, China Networks completed a
$11 million financing through the sale of Senior Secured
Convertible Debentures
Total common shares outstanding as of June 30 and March 31, 2010
were 41,019,998 and 12,927,888 respectively. Total adjusted shares
outstanding as of March 31, 2010 following the Company's
restructuring and debt-financing transactions on April 13, 2010 is
57,019,998 (see "About Non-GAAP Financial Measures" below).
Management's Comments
Commenting on the Company's financial results, the Company's
Chairman and Chief Executive Officer, Mr. Shuangqing Li, said, "Our
current progress this year has reinforced our expectations and
optimism in the future and profitability of China's advertising
markets. Our performance for the first six months exceeded our
expectations as compared to the first six months of 2009. China
Networks is poised for significant organic growth as the demand for
our services, advertising budgets, and subscriber revenues continue
to grow. We expect to focus on generating higher margins and are in
discussions with other networks in tier 2 and tier 3 cities with
attractive valuations that can further enhance our revenue streams.
This year we witnessed the recovery of China's advertising market
and as a result we are gaining better traction in capturing the
increases and revenue opportunities with our network partners. We
are confident that we can meet our targeted guidance for the year
and remain on track for generating continued growth."
Management's Discussion and Analysis
Consolidated revenues for the six months ended June 30, 2010
were $10.2 million, up 7% compared to revenues of $9.5 million for
the same period in 2009. Increases during the first half of 2010
reflect the optimization of higher quality TV programming which
have resulted in an improvement in audience ratings. While we
witnessed the recovery of China's advertising industry during the
first half of 2010, we took advantage of the strengthened sales and
"after-sales services" for 4A companies (American Association of
Advertising Agencies). After-sales services is defined as
organizing and revising advertising broadcasting schedules in
accordance to customer orders and providing necessary statistic
data such as audience rating, etc. As a result, the 4A companies
have also increased their advertisement budgets.
Consolidated operating expenses for the six months ended June
30, 2010 were $2.0 million, down 20% compared to operating expenses
of $2.4 million for the same period in 2009. The reduction in
operating expenses was largely attributable to aggressive cost
cutting initiatives made by the Company. As the cost of program
procurement increased sharply, the Company has reduced operating
expenses, with a focused approach on scaling back program promotion
costs. In addition the program suppliers has assumed some of the
program promotion costs resulting in a decrease in administrative
expenses.
Overall increase in cost of sales during the first half of 2010
was due to increase in cost of programs as compared with the same
period in last year. The significant increase was mainly due to the
program fee charged by Yellow River TV Station, which had increased
from RMB 800,000 to RMB 1,250,000 per month.
According to the agreement, following the first of year of
business operations, Yellow River TV Station understated the total
costs of the program fees. As a result, Yellow River TV Station has
negotiated an increase of RMB 450,000 for the program fee per
month.
For the Kunming TV station, costs of amortization of TV programs
increased as compared with the same period last
year. Purchases in cost of programs remained stable for the
period as more premium TV programming inventories were purchased.
Total costs subject to amortization combined with program costs,
were amortized in full period (6 months) in accordance with their
respective contract terms and led to significant increase in cost
of sales.
Recent Company Highlights
In early April, China Networks reached an agreement with
majority holders and holders of debt securities to restructure a
$25.5 million in outstanding debt obligations. The Company's
wholly-owned subsidiary, agreed to cancel the debentures in
exchange for 23 million common shares and 16 million preferred
shares of China Networks. At completion of restructuring, the
outstanding capital of the Company consisted of 41,019,993 common
shares, 16,000,000 preferred shares and a total debt of $11
million.
In connection with the restructuring, the Company completed a
$11 million private placement through the sale of senior secured
convertible debentures with a conversion price of $1.14.
Management's Outlook
For the full year 2010, China Networks reiterates its guidance
estimates for adjusted EBITDA to be between $5.9-$6.2 million as
announced in its fiscal year financial results ending December 31,
2009.
The company noted that its guidance is based on the current
networks of two equity joint ventures with PRC TV stations that, as
of the release date, have already been secured by contracts. If and
when more TV stations are added to the operation networks or other
adjustments are made, management's forecast will be impacted.
About Non-GAAP Financial Measures
The release includes non-GAAP financial measures. The
presentation of these non-GAAP financial measures should be
considered in addition to the Company's GAAP results and is not
intended to be considered in isolation or as a substitute for the
financial information prepared and presented in accordance with
GAAP. The Company's management believes that these non-GAAP
financial measures provide meaningful supplemental information
regarding its performance by excluding certain charges, gains and
tax effects that may not be indicative of the Company's core
business operating results. It also excludes a gain on
cancellation of debt as a result of the Company's debt
restructuring completed in April 2010. The Company believes
that both management and investors benefit from referring to these
non-GAAP financial measures in assessing the Company's performance.
The Company includes these non-GAAP financial measures because
management believes they are useful to investors in allowing for
greater transparency with respect to supplemental information used
by management in its financial and operational decision-making.
The following tables provide reconciliations of net income (US
GAAP) to Adjusted EBITDA (Non-GAAP) and Adjusted net income
(Non-GAAP):
|
Quarter
ended |
|
|
June 30,
2010 |
March 31,
2010 |
Six months June 30,
2010 |
Adjusted EBITDA
calculation |
|
|
|
|
|
|
|
Net income (US GAAP) |
12,792,716 |
96,621 |
12,889,337 |
|
|
|
|
Add: |
|
|
|
Gain on cancellation of debt |
(12,925,548) |
-- |
(12,925,548) |
Interest expense |
784,188 |
733,030 |
1,517,218 |
Interest income |
(12,932) |
(12,258) |
(25,190) |
Amortization of intangibles |
341,177 |
330,589 |
671,766 |
Taxes |
655,331 |
685,886 |
1,341,217 |
Minority interest effect on amortization and
tax |
(498,254) |
(508,238) |
(1,006,492) |
Adjusted EBITDA (Non-GAAP) |
1,136,678 |
1,325,631 |
2,462,309 |
|
|
|
|
|
Quarter
ended |
|
|
June 30,
2010 |
March 31,
2010 |
Six months June 30,
2010 |
Adjusted Net Income
calculation |
|
|
|
|
|
|
|
Net income (US GAAP) |
12,792,716 |
96,621 |
13,889,337 |
|
|
|
|
Add: |
|
|
|
Gain on cancellation of debt |
(12,925,548) |
-- |
(12,925,548) |
Interest expense |
784,188 |
733,030 |
1,517,218 |
Amortization of intangibles |
341,177 |
330,589 |
671,766 |
Minority interest effect on intangibles |
(170,589) |
(165,295) |
(335,883) |
|
821,945 |
994,946 |
1,816,890 |
About China Networks
China Networks International Holdings, Ltd., is a media
advertising company focusing on providing international and
domestic advertising to its exclusive networks in tier two and tier
three cities in China., Currently the Company owns and operates a
50% interest in the Kunming Taishi Information Cartoon Co., Ltd.
(Kunming) and Shanxi Yellow River & Advertising Networks
Cartoon Technology Co., Ltd (Yellow River) Joint
Ventures. Combined, Kunming and Yellow River represent
coverage of 7 television channels and 1 radio station covering 36
million people. China Networks along with its joint venture
partners seeks to add more television stations to its advertising
network. For more information about China Networks, visit
www.chinanetworks.com.
The China Networks International Holdings Ltd. logo is available
at http://www.globenewswire.com/newsroom/prs/?pkgid=7329
Safe Harbor Statement
This press release may include certain statements that are not
descriptions of historical facts, but are forward-looking
statements. Such statements include, among others, those concerning
our expected financial performance and strategic and operational
plans, our future operating results, as well as all our
assumptions, expectations, predictions, intentions or beliefs about
future events. Forward-looking statements can be identified by the
use of forward-looking terminology such as "will," "believes,"
"expects" or similar expressions. Such information is based upon
expectations of our management that were reasonable when made but
may prove to be incorrect. All of such assumptions are inherently
subject to uncertainties and contingencies beyond our control and
based upon premises with respect to future business decisions,
which are subject to change. We do not undertake to update the
forward-looking statements contained in this press release. For a
description of the risks and uncertainties that may cause actual
results to differ from the forward-looking statements contained in
this press release, see our most recent Annual Report on Form 10-K
filed with the Securities and Exchange Commission ("SEC"), and our
subsequent SEC filings. Copies of filings made with the SEC are
available through the SEC's electronic data gathering analysis
retrieval system at http://www.sec.gov.
CHINA NETWORKS
INTERNATIONAL HOLDINGS, LTD. |
CONSOLIDATED STATEMENTS
OF OPERATIONS AND COMPREHENSIVE INCOME |
|
|
|
|
|
|
|
For the three
months ended |
|
March 31, 2010 |
March 31, 2009 |
|
(unaudited) |
(unaudited) |
|
|
|
NET REVENUE |
$ 5,050,887 |
$ 4,962,684 |
|
|
|
COST OF REVENUE |
1,594,455 |
965,839 |
Gross profit |
3,456,432 |
3,996,845 |
|
|
|
OPERATING EXPENSES |
|
|
Selling expense |
76,810 |
33,681 |
General and administrative expense |
841,212 |
1,232,872 |
|
918,022 |
1,266,553 |
|
|
|
INCOME FROM OPERATIONS |
2,538,410 |
2,730,292 |
|
|
|
OTHER INCOME/(EXPENSE) |
|
|
Other expense |
(6,398) |
(137,402) |
Interest expense |
(733,030) |
(1,701,109) |
Interest income |
12,258 |
14,587 |
Gain on extinguishment and cancellation
of debt |
-- |
1,328,861 |
|
(727,170) |
(495,063) |
|
|
|
INCOME BEFORE INCOME TAX |
1,811,240 |
2,235,229 |
|
|
|
INCOME TAX |
685,886 |
829,150 |
|
|
|
NET INCOME |
1,125,354 |
1,406,079 |
|
|
|
Less: Net income attributable to the
non-controlling interest |
(1,028,733) |
(920,488) |
|
|
|
NET INCOME ATTRIBUTABLE TO CHINA NETWORKS
INTERNATIONAL HOLDINGS, LTD. |
$ 96,621 |
$ 485,591 |
|
|
|
OTHER COMPREHENSIVE INCOME |
|
|
Foreign currency translation
adjustment |
$ 49,151 |
$ 14,227 |
COMPREHENSIVE INCOME |
$ 145,772 |
$ 499,818 |
|
|
|
|
|
|
Basic and diluted earnings per common
share |
$ 0.01 |
$ 0.05 |
Weighted average shares outstanding |
12,927,888 |
9,422,760 |
|
For the three
months ended |
|
June 30, 2010 |
June 30, 2009 |
|
(unaudited) |
(unaudited) |
|
|
|
NET REVENUE |
$ 5,108,149 |
$ 4,548,957 |
|
|
|
COST OF REVENUE |
1,753,978 |
981,974 |
Gross profit |
3,354,171 |
3,566,983 |
|
|
|
OPERATING EXPENSES |
|
|
Selling expense |
118,096 |
82,240 |
General and administrative expense |
937,819 |
1,046,282 |
|
1,055,915 |
1,128,522 |
|
|
|
INCOME FROM OPERATIONS |
2,298,256 |
2,438,461 |
|
|
|
OTHER INCOME/(EXPENSE) |
|
|
Other income/(expense) |
(21,389) |
840 |
Interest expense |
(784,188) |
(1,648,604) |
Interest income |
12,932 |
19,535 |
Gain on extinguishment and cancellation
of debt |
12,925,548 |
|
Waiver of accrued liability |
|
960,000 |
|
12,132,903 |
(668,229) |
|
|
|
INCOME BEFORE INCOME TAX |
14,431,159 |
1,770,232 |
|
|
|
INCOME TAX |
655,331 |
723,051 |
|
|
|
NET INCOME |
13,775,828 |
1,047,181 |
Less: Net income attributable to the
non-controlling interest |
(983,112) |
(1,084,606) |
NET INCOME ATTRIBUTABLE TO CHINA NETWORKS
INTERNATIONAL HOLDINGS, LTD. |
$ 12,792,716 |
$ (37,425) |
|
|
|
OTHER COMPREHENSIVE INCOME/(LOSS) |
|
|
Foreign currency translation
adjustment |
229,728 |
(801) |
COMPREHENSIVE INCOME/(LOSS) |
$ 13,022,444 |
$ (38,226) |
|
|
|
|
|
|
Basic and diluted earnings per common
share |
$ 0.36 |
$ -- |
Weighted average shares outstanding |
36,337,980 |
9,496,407 |
|
|
|
|
For the six
months ended |
|
June 30, 2010 |
June 30, 2009 |
|
(unaudited) |
(unaudited) |
|
|
|
NET REVENUE |
$10,159,036 |
$9,511,641 |
|
|
|
COST OF REVENUE |
3,348,433 |
1,947,813 |
Gross profit |
6,810,603 |
7,563,828 |
|
|
|
OPERATING EXPENSES |
|
|
Selling expense |
194,906 |
115,921 |
General and administrative expense |
1,779,031 |
2,279,154 |
|
1,973,937 |
2,395,075 |
|
|
|
INCOME FROM OPERATIONS |
4,836,666 |
5,168,753 |
|
|
|
OTHER INCOME/(EXPENSE) |
|
|
Other income/(expense) |
(27,787) |
(136,562) |
Interest expense |
(1,517,218) |
(3,349,713) |
Interest income |
25,190 |
34,122 |
Gain on extinguishment and cancellation
of debt |
12,925,548 |
1,328,861 |
Waiver of accrued liability |
|
960,000 |
|
11,405,733 |
(1,163,292) |
|
|
|
INCOME BEFORE INCOME TAX |
16,242,399 |
4,005,461 |
|
|
|
INCOME TAX |
1,341,217 |
1,552,201 |
|
|
|
NET INCOME |
14,901,182 |
2,453,260 |
Less: Net income attributable to the
non-controlling interest |
(2,011,845) |
(2,005,094) |
|
|
|
NET INCOME ATTRIBUTABLE TO CHINA NETWORKS
INTERNATIONAL HOLDINGS, LTD. |
$ 12,889,337 |
$ 448,166 |
|
|
|
OTHER COMPREHENSIVE INCOME |
|
|
Foreign currency translation
adjustment |
278,879 |
13,426 |
COMPREHENSIVE INCOME |
$ 13,168,216 |
$ 461,592 |
|
|
|
Basic and diluted earnings per common
share |
$ 0.54 |
$ 0.05 |
Weighted average shares outstanding |
24,632,934 |
9,459,787 |
CONTACT: China Networks International Holdings Ltd.
Investor and Media Contact:
Debra Chen, VP Corporate Affairs
+ 917-499-8129
debra@imc-ir.com
China Networks (CE) (USOTC:CNWHF)
Historical Stock Chart
From Nov 2024 to Dec 2024
China Networks (CE) (USOTC:CNWHF)
Historical Stock Chart
From Dec 2023 to Dec 2024